Sprouts Farmers Market Cash Flow Statement (2012-2025) | SFM

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jan2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 5.31M1.31M3.34M18.12M12.47M11.46M9.28M33.73M30.15M26.07M17.74M37.47M31.32M31.99M46.21M37.21M23.89M23.53M46.29M40.97M31.49M39.70M66.62M41.71M37.50M12.70M56.39M35.34M26.26M31.63M91.81M67.00M60.24M68.40M83.05M61.01M63.87M88.31M62.00M65.74M53.23M76.16M67.33M65.31M50.05M114.10M95.29M91.61M79.60M180.03M133.70M120.12M
Share-based Compensation 1.29M1.71M1.05M1.62M1.62M1.50M1.41M1.59M1.20M1.16M1.14M1.29M2.34M2.66M8.62M2.45M3.79M4.09M3.90M3.97M4.66M3.04M2.84M2.45M1.74M2.71M2.05M2.40M4.33M3.67M3.94M3.61M4.24M3.45M4.46M5.30M3.85M5.61M5.27M4.17M6.48M6.79M6.66M8.49M6.66M7.75M7.64M
Deferred Taxes 0.86M3.06M10.93M3.14M6.00M-6.34M6.46M4.56M2.04M3.37M1.66M-0.04M1.53M7.41M17.51M8.88M9.16M5.21M-15.44M10.63M6.92M12.22M-6.44M6.22M4.47M-10.94M0.03M0.23M0.55M-0.56M3.49M2.76M0.16M-0.83M2.29M1.14M-0.39M-5.57M-7.27M8.31M1.07M-1.47M1.57M9.52M4.59M-1.65M-3.43M
Gains from Sales and Divestitures 0.02M0.02M0.11M0.11M0.11M0.06M0.06M0.06M0.04M0.03M0.03M0.03M0.03M0.21M0.21M0.21M0.21M0.27M0.27M0.27M0.54M
Gains from Investment Securities 9.58M-1.38M-0.10M-0.02M0.24M-0.43M2.74M-0.73M9.00M8.10M3.14M6.00M5.30M7.50M6.64M7.20M0.74M0.74M6.46M-0.04M-0.31M-0.46M34.30M5.02M7.27M2.89M0.35M81.69M26.82M48.62M3.00M26.29M41.15M23.32M27.32M23.86M36.21M36.64M1.36M42.18M60.56M138.66M69.17M93.62M63.55M72.79M72.00M68.91M64.53M69.74M77.80M89.53M
Asset Writedowns and Impairment 0.71M0.11M0.03M3.26M0.17M27.84M2.70M0.41M
Non-cash Items 2.40M5.74M5.40M8.12M6.20M5.30M4.40M6.03M5.30M4.40M15.10M5.29M14.20M5.55M4.23M1.74M0.48M3.78M13.66M0.27M0.42M
Cash from Operations 20.36M1.94M63.42M33.12M41.76M22.28M76.27M61.62M13.41M29.92M68.08M52.86M58.15M97.95M75.26M114.54M65.35M79.09M50.60M104.49M66.62M64.36M58.91M112.61M136.58M74.13M31.90M277.07M116.28M16.92M83.77M105.44M71.87M119.35M153.03M74.67M179.82M114.96M114.24M56.04M219.69M91.60M209.06M124.86M299.09M111.25M167.13M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.71M0.71M0.72M0.76M0.56M-1.72M0.39M-0.31M0.67M0.09M0.08M0.10M0.07M0.09M0.08M0.02M0.07M0.07M0.07M0.08M0.07M0.07M20.65M19.82M21.77M19.59M23.14M23.94M24.69M27.51M25.82M26.82M27.66M28.04M37.02M30.70M31.64M32.07M32.80M32.30M33.19M33.79M34.65M34.69M35.88M37.30M
Amortization of Deferred Charges 0.37M0.34M0.34M0.16M0.12M0.12M-0.15M0.12M0.12M0.12M0.12M0.38M0.14M0.14M0.14M20.65M19.82M21.77M19.59M23.14M23.94M24.69M27.51M25.82M26.82M27.66M28.22M
Depreciation & Amortization (CF) 10.37M9.98M11.06M11.57M12.22M12.36M13.03M13.04M14.52M19.78M15.85M16.96M17.85M18.83M30.06M22.62M23.52M24.73M26.11M26.89M26.94M28.13M28.79M30.07M30.14M31.34M31.26M31.60M31.33M31.82M31.76M31.84M31.31M31.27M32.72M32.65M34.91M35.10M33.66M34.14M34.52M33.23M36.12M36.28M36.82M38.44M40.74M
Change in Working Capital
Change in Receivables 1.53M0.25M-0.33M1.12M-0.07M0.80M1.20M0.66M2.79M-0.23M11.89M-7.02M6.28M-5.64M-6.35M-0.21M-3.89M2.45M6.58M1.96M1.00M7.34M-2.63M-3.25M-17.13M-8.60M-7.08M-12.65M-1.77M7.05M-18.61M-8.79M-5.89M1.69M-9.77M-0.38M-6.24M-2.15M-1.68M6.90M-8.60M-10.14M-11.53M0.27M-10.76M-10.46M-3.46M
Change in Inventory -6.35M2.73M3.92M6.84M5.62M3.49M3.20M13.20M5.45M2.69M5.96M9.43M3.61M7.12M20.03M-0.20M14.14M3.81M7.33M10.07M10.95M2.48M11.32M-6.50M11.60M16.25M-9.74M-22.79M2.16M1.90M-3.03M16.73M3.14M-3.01M6.79M28.30M-5.40M13.06M3.66M-0.47M-7.00M9.38M3.90M13.86M-3.05M10.83M48.83M
Change in Account Payables -6.68M-11.59M25.52M2.86M11.43M-7.81M22.92M11.09M-26.92M-11.81M29.47M-2.95M2.11M-9.25M15.58M9.19M-0.72M-8.04M21.47M-5.53M65.52M3.96M-54.53M80.67M-34.12M-0.75M-25.62M27.00M-3.35M5.83M27.64M-16.12M27.01M-23.63M24.07M-15.23M28.90M-41.81M38.47M2.43M54.08M-48.42M17.57M
Change in Accured Expenses 1.66M-2.06M-3.97M-0.97M3.58M6.76M-1.88M2.74M4.96M2.61M-5.05M-2.64M1.44M5.11M28.37M31.55M-6.55M10.96M3.29M18.64M-8.26M-7.14M-7.72M13.84M12.18M6.95M-15.69M16.49M10.77M-3.68M4.54M-32.96M4.37M-1.96M-14.11M35.96M-13.71M55.45M-22.71M-6.15M-17.67M41.75M13.80M1.43M-29.78M16.90M36.37M
Change in Taxes 0.05M10.51M-1.76M28.91M18.32M-45.15M-4.09M16.25M15.28M5.46M8.87M33.92M
Other Working Capital Changes 3.19M1.38M2.98M3.52M3.27M1.98M3.84M6.12M3.54M-0.45M13.15M3.00M4.56M8.96M-1.22M5.19M3.13M2.35M0.21M4.51M6.16M4.67M9.39M-20.63M-19.66M-11.91M-35.79M-30.11M-21.96M-27.54M-40.48M-28.72M-29.41M-30.53M-32.18M-44.23M-33.96M-35.03M-34.80M-35.01M-36.58M-47.37M-38.69M-45.89M-41.25M-41.86M-40.57M
Investing Activities
Capital Expenditures 14.41M17.85M27.43M24.25M23.10M12.69M21.79M36.00M38.31M30.97M33.76M40.79M22.85M34.00M83.63M57.20M60.55M40.71M40.16M44.16M59.78M44.50M28.65M30.14M63.27M53.07M36.75M28.04M36.53M31.30M26.09M16.61M22.82M30.59M27.23M54.00M47.04M51.64M66.33M60.29M51.24M57.68M52.76M68.69M59.48M60.84M55.76M
Sales of Property, Plant and Equipment 0.57M0.01M1.00M0.05M0.06M0.12M0.06M0.05M0.66M0.66M0.03M
Change in Intangibles 0.14M0.03M
Acquisitions -0.30M13.04M-0.01M
Cash from Investing Activities -13.85M-17.54M-27.29M-24.21M-23.10M-11.69M-18.19M-39.49M-38.19M-30.80M-33.76M-40.78M-22.80M-33.48M-83.46M-57.17M-60.55M-40.71M-40.16M-44.16M-59.78M-44.50M-28.65M-30.14M-63.27M-53.07M-36.75M-28.04M-36.53M-31.30M-26.09M-16.61M-22.82M-30.59M-27.23M-54.00M-60.09M-51.64M-66.32M-60.29M-51.24M-57.68M-52.76M-68.69M-59.48M-60.84M-55.76M
Financing Activities
Other financing activities 0.15M13.42M14.78M11.43M8.83M12.22M12.20M7.09M0.30M0.42M3.56M0.12M0.26M-0.21M2.13M-0.32M-0.00M0.00M3.37M3.37M-3.37M
Cash from Financing Activities -1.06M1.49M-2.55M-44.08M7.45M-24.68M13.32M13.09M-41.05M12.95M12.88M-92.53M-0.61M-54.89M-116.89M-48.50M-11.31M-34.30M-9.85M-58.45M-5.03M-25.20M-45.85M-63.73M-34.11M0.15M10.24M-87.15M1.19M-176.16M-25.28M-2.49M-84.08M-49.50M-46.71M-63.06M-118.08M-98.51M-55.73M-45.73M-57.97M-168.79M-24.04M-100.69M-219.09M-74.65M-49.39M
Additional items
Change in Cash 5.46M-14.12M33.58M-35.17M26.11M-14.08M71.40M35.23M-65.83M12.07M47.21M-80.46M34.74M9.58M-125.09M8.86M-6.51M4.08M0.59M1.88M1.82M-5.34M-15.58M18.73M39.20M21.21M5.39M161.88M80.93M-190.55M32.40M86.34M-35.03M39.26M79.09M-42.39M1.65M-35.19M-7.81M-49.98M110.48M-134.88M132.25M-44.51M20.52M-24.24M61.98M
Free Cash Flow 5.95M-15.91M35.99M8.88M18.65M9.60M54.47M25.62M-24.89M-1.05M34.33M12.07M35.30M63.95M-8.37M57.33M4.80M38.38M10.43M60.33M6.84M19.86M30.26M82.46M73.31M21.06M-4.85M249.04M79.74M-14.39M57.68M88.83M49.05M88.77M125.80M20.67M132.78M63.32M47.91M-4.25M168.45M33.92M156.29M56.17M239.61M50.41M111.37M
Net Cash Flow 5.46M-14.12M33.58M-35.17M26.11M-14.08M71.40M35.23M-65.83M12.07M47.21M-80.46M34.74M9.58M-125.09M8.86M-6.51M4.08M0.59M1.88M1.82M-5.34M-15.58M18.73M39.20M21.21M5.39M161.88M80.93M-190.55M32.40M86.34M-35.03M39.26M79.09M-42.39M1.65M-35.19M-7.81M-49.98M110.48M-134.88M132.25M-44.51M20.52M-24.24M61.98M