Sprouts Farmers Market Growth Metrics (2012-2025) | SFM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.27%16.37%9.75%16.77%13.87%3.63%9.83%4.18%0.47%4.77%2.16%0.95%3.33%5.89%6.59%9.84%8.65%10.04%9.27%5.94%60.81%59.91%63.12%62.51%9.12%10.05%0.63%3.06%1.45%-2.86%5.18%4.16%3.49%3.79%3.11%5.04%5.73%7.39%9.05%8.37%9.56%6.31%8.97%9.41%7.66%10.93%11.93%
Assets Growth (3y) 8.94%8.11%7.19%7.09%5.74%4.76%6.15%4.93%4.09%6.87%5.96%5.52%21.76%23.05%23.85%23.66%24.00%24.64%21.50%21.06%21.20%19.57%19.97%20.38%4.64%3.52%2.96%4.08%3.54%2.68%5.75%5.84%6.23%5.82%7.01%7.59%7.64%8.19%9.97%
Assets Growth (5y) 7.47%8.04%7.48%7.40%15.61%15.13%16.34%14.74%14.63%16.53%14.33%14.49%14.85%14.78%14.99%15.21%14.89%14.32%14.23%14.19%14.26%13.76%14.19%14.71%5.82%4.84%5.34%5.98%5.54%5.01%7.60%
Assets (QoQ) 3.33%-0.80%8.06%5.05%-2.54%5.55%5.37%-4.39%3.28%0.13%1.62%-0.30%0.71%-1.06%4.01%2.17%1.37%1.96%2.88%3.48%0.66%-1.14%56.16%2.90%2.69%-1.51%4.86%3.78%-6.11%0.87%3.22%-0.63%1.67%-0.11%2.55%-0.35%1.01%1.75%3.22%1.22%2.57%1.12%4.36%-1.78%5.13%1.54%2.68%1.20%6.08%
Capital Expenditures Growth (1y) 60.27%-28.92%-20.54%48.47%65.82%144.10%54.88%13.30%-40.35%0.73%68.25%-51.97%-22.81%-1.27%9.31%-28.67%-31.74%5.85%19.26%28.28%-6.99%-42.26%-41.01%-29.00%-40.77%-37.55%-2.28%63.97%72.78%11.66%8.92%11.71%-20.46%13.92%16.08%5.47%5.69%
Capital Expenditures Growth (3y) 16.60%7.42%87.50%37.94%18.92%2.05%9.06%9.37%13.59%24.88%-3.94%-23.97%-21.16%-15.50%-8.38%-13.39%-27.82%-27.46%-11.74%-3.33%13.69%18.83%12.22%28.44%32.20%45.59%36.23%19.93%29.75%
Capital Expenditures Growth (5y) 23.08%17.61%9.99%19.78%14.01%17.70%6.70%11.94%6.74%3.49%-3.64%-2.18%6.50%-13.35%-13.80%6.10%1.27%-2.88%8.31%16.05%11.20%-1.83%-0.11%13.32%16.23%10.74%12.24%
Capital Expenditures (QoQ) 23.82%53.68%-11.60%-4.73%-45.08%71.80%65.18%6.41%-19.16%9.01%20.83%-43.98%-31.60%5.84%-32.77%-1.33%9.94%35.37%-25.56%-35.61%5.21%109.91%-16.13%-30.74%-23.72%30.31%-14.32%-16.64%-36.36%37.40%34.07%-12.88%9.77%28.46%-9.10%-15.01%12.57%-8.53%30.18%-13.41%2.29%-8.35%
Cash & Equivalents Growth (1y) 362.19%-13.50%12.80%15.53%47.87%180.78%29.12%68.07%19.24%-47.22%11.44%4.26%-18.04%-19.34%-61.90%-90.84%-85.36%-81.12%-62.43%56.27%0.14%56.43%-9.09%-91.85%-8.68%153.04%365.28%5,272.42%1,167.05%459.55%72.09%98.91%3.61%-32.67%89.22%44.54%26.67%30.81%21.45%19.55%-9.06%-10.20%-20.33%-31.18%5.89%-31.66%22.99%31.40%-8.52%47.42%4.12%
Cash & Equivalents Growth (3y) 107.81%8.63%17.52%26.50%13.06%6.13%-18.16%-45.65%-47.70%-56.84%-45.77%-46.96%-50.65%-38.00%-49.33%-77.32%-48.84%-9.24%16.69%89.86%126.28%180.84%93.80%105.76%128.87%112.03%147.45%436.55%155.24%70.17%58.14%50.91%6.07%-7.52%22.34%5.94%6.85%-7.06%5.97%2.63%-4.14%-3.29%0.67%
Cash & Equivalents Growth (5y) -3.04%-27.87%-25.32%-21.94%-26.68%-18.80%-28.47%-54.07%-33.42%-20.47%-7.57%-8.15%6.81%27.53%0.82%4.52%11.94%23.01%38.92%81.47%72.35%81.15%75.67%72.00%69.06%62.11%71.09%163.52%74.14%24.77%31.12%25.46%2.94%-4.44%18.58%
Cash & Equivalents (QoQ) 7.19%-17.36%49.97%-34.89%39.78%-15.35%91.94%23.63%-35.72%10.19%36.17%-45.27%35.72%3.08%7.04%-46.14%-35.89%-75.21%71.09%-30.54%27.53%3.11%9.64%8.51%-25.89%-90.75%1,128.09%200.68%36.28%6.76%189.64%32.79%-58.09%23.40%50.87%-13.71%17.79%-5.74%32.21%-10.90%9.37%-7.22%0.57%-12.01%-2.97%-19.85%54.75%-43.22%74.64%-14.37%7.73%-8.49%23.34%
Cash from Investing Activities Growth (1y) -66.83%33.36%33.35%-63.10%-65.31%-163.55%-85.58%-3.28%40.29%0.83%-70.79%51.88%22.77%1.27%-9.31%28.67%31.74%-5.85%-19.26%-28.28%6.99%42.26%41.01%29.00%40.77%37.55%2.28%-63.97%-120.69%-11.66%14.72%-11.71%20.45%-13.92%-16.08%-5.47%-5.69%
Cash from Investing Activities Growth (3y) -18.09%-7.05%-92.57%-46.49%-15.31%-2.15%-9.25%-9.37%-13.59%-24.96%3.44%23.92%21.14%15.50%8.38%13.39%27.82%27.46%11.74%3.33%-13.69%-28.93%-12.22%-28.44%-32.20%-45.59%-36.23%-19.93%-29.75%
Cash from Investing Activities Growth (5y) -24.07%-18.02%-10.10%-19.81%-14.01%-19.64%-10.63%-9.89%-6.80%-3.59%3.64%2.18%-6.54%13.08%13.79%-6.10%-6.35%2.88%-8.31%-16.05%-11.20%1.83%0.11%-13.32%-16.23%-10.74%-12.24%
Cash from Investing Activities (QoQ) -26.66%-55.60%11.28%4.59%49.40%-55.62%-117.10%3.29%19.34%-9.58%-20.82%44.09%31.50%-5.90%32.77%1.33%-9.94%-35.37%25.56%35.61%-5.21%-109.91%16.13%30.74%23.72%-30.31%14.32%16.64%36.36%-37.40%-34.07%-11.27%14.06%-28.44%9.09%15.01%-12.57%8.53%-30.18%13.41%-2.29%8.35%
Cash from Operations Growth (1y) 105.04%1,051.03%20.25%86.03%-67.88%34.25%-10.73%-14.23%333.57%43.86%16.94%-32.77%-8.77%1.95%-18.62%16.43%7.77%105.01%15.18%-45.86%146.06%-14.87%-77.18%162.62%-61.95%-38.19%605.57%45.14%17.51%-24.95%22.17%-20.32%82.99%122.80%36.14%21.45%-20.05%
Cash from Operations Growth (3y) 41.87%15.59%50.03%14.52%1.97%80.66%19.14%15.35%8.02%3.44%4.76%-24.88%34.24%21.18%-40.20%18.30%0.30%2.56%22.86%10.77%32.78%-13.42%-0.38%89.02%-12.54%27.72%8.42%20.54%25.03%
Cash from Operations Growth (5y) 31.17%92.06%10.50%15.00%9.04%21.46%8.10%17.25%40.77%1.29%32.41%17.08%-21.88%1.48%5.97%8.09%11.47%11.53%12.16%-0.99%14.30%-7.68%23.04%31.38%1.54%-0.88%58.11%
Cash from Operations (QoQ) -90.49%3,176.03%-47.77%26.05%-46.63%242.25%-19.20%-78.24%123.06%127.58%-22.37%10.02%52.19%-42.95%21.03%-36.02%106.50%-36.24%-3.40%-8.46%91.14%21.29%-45.73%-56.97%768.62%-58.03%-85.45%395.22%25.86%-31.84%66.08%140.82%-36.07%-0.62%-50.94%292.01%-58.31%128.23%-40.27%139.53%-62.80%50.24%
EBITDA Margin Growth (1y) 234.00318.0049.00155.00103.0069.0073.00-77.00-82.00-46.007.00-50.00-202.00-142.00-79.0039.0094.00-22.00-69.00-42.00-98.00-56.00-104.00-122.00117.00212.00202.00222.00236.00-56.00-15.0072.0010.00-7.00-1.00-143.00-1.00-56.00-12.00201.00131.00118.00125.00225.00135.0086.00
EBITDA Margin Growth (3y) 255.00342.0086.00-29.00-179.00-143.00-212.00-211.00-208.00-123.00-157.00-199.00-205.00-221.00-253.00-125.00113.00134.0029.0057.00256.00100.0083.00171.00166.00180.00293.0077.00-189.00-23.0015.00-171.0068.00123.0061.00283.00265.00148.00
EBITDA Margin Growth (5y) 126.00179.000.00-79.00-177.00-182.00-147.00-291.00-385.00-373.00-103.00-1.00-101.00-106.00-65.00-66.00168.0088.006.00128.0097.00-33.0075.00115.00182.00224.00310.00355.00190.00237.00243.00218.00
EBITDA Margin (QoQ) -150.0063.00374.00-54.00-65.00-206.00480.00-106.00-99.00-201.00330.00-111.00-63.00-169.00-215.00-170.00411.00-105.00-97.00-115.00295.00-152.00-70.00-171.00336.00-200.00-88.0069.00431.00-210.00-68.0083.00139.00-169.0019.00-187.0026.00-147.00165.00-44.00-30.00-103.00378.00-115.00-43.00-96.00479.00-204.00-92.00
EBIT Growth (1y) 127.05%175.90%46.40%54.00%38.66%35.37%44.56%7.95%8.05%9.55%16.92%5.69%-23.81%-6.84%0.01%27.88%16.21%9.89%-2.79%-0.43%-22.47%-0.16%-16.81%-25.05%63.17%60.38%80.71%98.15%98.09%-11.25%-9.82%9.48%5.66%3.42%5.28%-15.14%5.90%-2.97%-8.23%46.04%38.97%39.70%53.32%52.65%40.87%28.54%
EBIT Growth (3y) 50.39%59.94%24.80%16.56%4.16%12.03%5.55%4.53%2.20%4.16%6.17%0.91%-1.00%0.73%-6.83%-1.54%13.71%20.73%13.48%13.93%35.83%12.43%10.68%17.59%14.57%19.00%31.69%17.27%-7.34%-0.41%3.80%-9.26%9.40%15.03%12.58%23.68%27.51%20.33%
EBIT Growth (5y) 29.17%31.86%19.05%14.75%9.01%7.55%4.84%5.23%-1.58%-4.45%7.41%13.89%9.09%7.58%7.79%5.68%15.67%10.53%6.39%11.25%15.33%4.96%8.23%10.68%19.28%13.26%19.92%25.36%17.81%12.15%14.10%14.96%
EBIT Margin Growth (1y) 234.00318.0049.00155.00103.0069.0073.00-77.00-82.00-46.007.00-50.00-202.00-142.00-79.0039.0094.00-22.00-69.00-42.00-98.00-56.00-104.00-122.00117.00212.00202.00222.00236.00-56.00-15.0072.0010.00-7.00-1.00-143.00-1.00-56.00-12.00201.00131.00118.00125.00225.00135.0086.00
EBIT Margin Growth (3y) 255.00342.0086.00-29.00-179.00-143.00-212.00-211.00-208.00-123.00-157.00-199.00-205.00-221.00-253.00-125.00113.00134.0029.0057.00256.00100.0083.00171.00166.00180.00293.0077.00-189.00-23.0015.00-171.0068.00123.0061.00283.00265.00148.00
EBIT Margin Growth (5y) 126.00179.000.00-79.00-177.00-182.00-147.00-291.00-385.00-373.00-103.00-1.00-101.00-106.00-65.00-66.00168.0088.006.00128.0097.00-33.0075.00115.00182.00224.00310.00355.00190.00237.00243.00218.00
EBIT Margin (QoQ) -150.0063.00374.00-54.00-65.00-206.00480.00-106.00-99.00-201.00330.00-111.00-63.00-169.00-215.00-170.00411.00-105.00-97.00-115.00295.00-152.00-70.00-171.00336.00-200.00-88.0069.00431.00-210.00-68.0083.00139.00-169.0019.00-187.0026.00-147.00165.00-44.00-30.00-103.00378.00-115.00-43.00-96.00479.00-204.00-92.00
EBIT (QoQ) -24.68%16.62%158.28%0.08%-8.48%-38.12%171.68%-9.89%-10.65%-33.92%102.89%-9.81%-9.40%-18.47%-34.69%-23.01%127.22%-12.47%-16.49%-30.04%114.86%-22.56%-14.46%-45.52%176.70%-35.48%-22.94%18.60%171.96%-27.30%-15.50%18.56%21.85%-26.13%2.58%-27.69%4.43%-16.24%34.17%-9.76%-4.32%-20.78%113.52%-14.13%-3.82%-13.06%112.59%-20.76%-12.24%
EBT Growth (1y) 121.02%647.97%156.27%84.24%138.34%129.42%81.99%9.89%2.21%19.33%22.33%19.21%-25.60%-8.70%-2.32%25.62%-13.92%8.77%-5.52%-4.61%-32.47%0.99%-16.97%-25.06%95.57%64.66%93.98%121.36%115.31%-10.20%-9.34%10.14%5.77%3.89%6.62%-14.84%6.71%-2.75%-8.55%48.48%42.45%43.69%56.92%54.13%41.06%27.99%
EBT Growth (3y) 75.27%173.58%35.30%42.67%26.76%35.22%7.07%5.98%3.70%5.36%6.70%3.23%-3.75%0.10%-8.49%-3.52%4.37%21.84%15.02%16.54%41.67%14.30%13.45%22.25%16.08%22.25%37.50%21.84%-6.83%0.17%4.53%-8.41%10.18%16.45%14.22%24.91%28.95%21.39%
EBT Growth (5y) 44.36%80.46%40.39%19.72%21.80%19.54%7.52%6.16%-1.36%-4.43%9.08%15.10%12.12%8.14%8.20%6.15%16.97%11.43%7.47%13.20%19.02%6.11%10.11%13.63%26.46%14.61%22.67%29.43%21.02%13.11%15.09%16.00%
EBT Margin Growth (1y) 114.00245.00123.00242.00329.00263.00124.00-57.00-104.007.0040.0024.00-198.00-148.00-86.0029.0011.00-27.00-76.00-53.00-108.00-46.00-94.00-105.00138.00218.00218.00241.00255.00-46.00-12.0072.0011.00-5.006.00-138.003.00-54.00-14.00210.00144.00133.00136.00233.00137.0084.00
EBT Margin Growth (3y) 340.00515.00225.00249.0072.0021.00-165.00-167.00-162.00-92.00-135.00-139.00-222.00-221.00-256.00-129.0040.00145.0048.0083.00285.00126.00112.00208.00183.00201.00319.00114.00-173.00-13.0025.00-155.0083.00143.0086.00306.00284.00163.00
EBT Margin Growth (5y) 277.00346.00155.0050.0087.0048.00-76.00-238.00-337.00-320.00-62.0037.00-15.00-86.00-49.00-50.00184.00110.0031.00161.00144.00-1.00111.00160.00238.00255.00349.00399.00237.00271.00268.00241.00
EBT Margin (QoQ) -168.0072.00402.00-192.00-38.00-49.00521.00-104.00-104.00-189.00341.00-152.007.00-168.00-215.00-100.00335.00-106.00-100.00-118.00297.00-155.00-77.00-173.00359.00-203.00-88.0070.00440.00-204.00-65.0084.00139.00-169.0019.00-185.0030.00-136.00153.00-44.00-27.00-95.00376.00-110.00-38.00-92.00474.00-207.00-91.00
EBT (QoQ) -73.37%133.08%418.20%-31.29%-9.87%-20.14%272.55%-11.11%-13.25%-36.65%124.96%-17.32%1.29%-19.43%-36.79%-3.07%84.94%-13.80%-18.71%-33.57%133.68%-25.13%-17.92%-52.98%249.49%-38.44%-25.92%22.71%194.25%-27.48%-15.46%19.35%22.73%-26.79%2.71%-28.09%5.41%-14.63%31.60%-9.90%-3.93%-19.72%113.68%-13.56%-3.09%-12.33%109.87%-20.89%-12.07%
Enterprise Value Growth (1y) -362.19%13.50%-12.80%-15.53%-47.87%-180.78%-29.12%-68.07%-19.24%47.22%-11.44%-4.26%18.04%19.34%61.90%90.84%85.36%81.12%62.43%-56.27%-16.15%-90.12%-23.51%87.00%19.47%-108.21%-242.47%-3,327.49%-1,138.73%-459.55%-72.09%-97.55%-3.61%32.67%-89.22%-44.08%-26.67%-30.91%-21.72%-19.51%9.06%10.27%20.51%30.94%-5.89%31.66%-22.99%-30.06%8.52%-47.42%-4.12%
Enterprise Value Growth (3y) -107.81%-8.63%-17.52%-26.50%-13.06%-6.13%18.16%45.65%47.70%56.84%45.77%46.96%48.15%33.84%43.88%73.50%48.45%9.24%-16.69%-90.95%-126.28%-180.84%-93.80%-106.47%-117.83%-98.69%-123.42%-360.34%-153.33%-70.22%-58.26%-50.39%-6.07%7.52%-22.34%-5.94%-6.85%7.06%-5.97%-2.39%4.14%3.31%-0.59%
Enterprise Value Growth (5y) 3.04%27.87%25.32%21.94%24.47%15.57%23.95%49.57%33.12%20.47%7.57%7.84%-6.81%-27.53%-0.82%-4.73%-11.94%-23.01%-38.92%-81.72%-72.35%-81.18%-75.74%-72.23%-64.11%-55.91%-60.92%-140.53%-73.35%-24.77%-31.12%-25.03%-2.94%4.44%-18.58%
Enterprise Value (QoQ) -7.19%17.36%-49.97%34.89%-39.78%15.35%-91.94%-23.63%35.72%-10.19%-36.17%45.27%-35.72%-3.08%-7.04%46.14%35.89%75.21%-71.09%30.54%-27.53%-3.11%-27.17%-13.70%17.15%89.15%-687.84%-193.96%-36.28%-8.60%-184.73%-32.79%58.09%-24.67%-49.33%13.71%-17.79%5.08%-31.29%10.83%-9.52%6.80%0.10%12.01%2.97%19.03%-53.17%43.22%-74.64%14.37%-7.73%8.49%-23.34%
EPS (Basic) Growth (1y) 100.00%700.00%200.00%64.29%100.00%112.50%100.00%8.70%0.00%23.53%24.00%25.00%-23.81%9.68%20.00%43.75%66.67%47.06%6.67%30.43%-66.67%-8.00%-6.25%-26.67%165.01%69.57%90.00%131.82%119.05%-10.26%-8.77%9.80%14.29%9.62%8.93%-8.75%14.04%4.92%-20.63%54.79%46.15%42.19%58.63%61.95%44.21%35.16%
EPS (Basic) Growth (3y) 58.74%175.89%30.34%35.72%25.99%44.22%13.92%14.47%10.60%35.72%25.99%16.96%12.62%14.06%6.27%11.20%13.76%31.89%23.86%30.40%24.61%11.87%17.57%23.13%20.26%23.86%40.49%33.46%-2.18%4.48%7.86%-4.86%17.31%22.25%17.57%31.76%33.95%26.34%
EPS (Basic) Growth (5y) 43.10%87.22%71.88%28.99%26.19%30.26%10.76%14.87%8.45%5.29%17.17%25.55%23.30%19.42%17.69%15.77%28.47%18.66%13.70%21.54%16.00%7.86%15.23%16.36%37.97%19.69%25.93%32.84%24.51%18.60%19.17%19.25%
EPS (Basic) (QoQ) -80.00%100.00%600.00%-28.57%-20.00%-25.00%283.33%-13.04%-15.00%-29.41%108.33%-20.00%5.00%-19.35%-36.00%12.50%88.89%-11.76%-23.33%30.43%66.67%-36.00%-6.25%-66.67%360.00%-34.78%-26.67%20.46%194.33%-26.92%-10.53%13.83%20.58%-25.71%7.69%-28.75%7.02%3.28%15.87%-10.96%-1.54%-21.88%126.00%-15.93%-4.21%-12.84%130.73%-25.14%-10.22%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%700.00%200.00%57.14%100.00%112.50%100.00%9.09%0.00%23.53%25.00%25.00%-23.81%10.00%16.00%43.75%61.11%51.52%10.34%26.09%-65.52%-8.00%-6.25%-24.14%164.18%69.57%90.00%131.82%118.99%-10.26%-8.77%9.80%12.86%9.62%8.93%-7.59%14.04%4.92%-20.97%53.42%44.62%42.19%60.24%61.61%43.62%34.07%
EPS (Weighted Average and Diluted) Growth (3y) 58.74%175.89%28.92%35.72%25.99%44.22%14.47%13.19%10.60%34.20%27.72%16.96%11.36%15.31%6.27%11.20%13.64%33.21%25.26%30.40%25.89%11.87%17.57%24.53%19.75%23.86%40.49%32.89%-2.18%4.48%7.86%-5.39%16.96%21.82%17.57%31.83%33.30%25.99%
EPS (Weighted Average and Diluted) Growth (5y) 42.13%87.22%70.72%28.99%26.19%29.38%10.76%15.90%8.45%5.29%17.10%26.58%23.30%19.42%18.47%15.77%28.47%19.08%14.47%21.54%16.41%7.86%15.23%17.15%37.42%19.48%25.66%32.84%24.34%18.34%18.82%19.06%
EPS (Weighted Average and Diluted) (QoQ) -80.00%100.00%600.00%-28.57%-20.00%-25.00%266.67%-9.09%-15.00%-29.41%100.00%-16.67%5.00%-16.67%-36.00%12.50%83.33%-12.12%-20.69%26.09%72.41%-36.00%-9.38%-65.52%360.00%-34.78%-26.67%20.08%195.25%-26.92%-10.53%13.44%20.99%-25.71%7.69%-27.85%7.02%1.64%17.74%-10.96%-1.54%-23.44%128.57%-16.07%-3.19%-13.72%130.52%-25.41%-9.63%
FCF Margin Growth (1y) 178.00490.00126.00202.00-619.00-172.00-353.00-211.00716.00243.00-137.00152.00-38.0011.00-169.00147.00115.00466.00-3.00-274.00929.00-32.00-237.00396.00-949.00-163.00679.00203.00-1.00-140.00128.00-195.00524.00306.00177.0048.00-297.00
FCF Margin Growth (3y) 274.0016.00-218.00-247.00-304.00643.00105.0068.00-82.00-241.00-61.0025.001,005.00445.00-409.00269.0095.00270.00439.00183.00151.00-746.00-111.00371.00-385.00330.00-143.00215.00305.00
FCF Margin Growth (5y) 202.00423.00-159.00-91.00-145.0081.00-171.00173.00471.00-21.001,112.00352.00-482.00-80.00259.0024.00297.00322.00130.00-263.00311.00-339.00657.00317.00-441.00-258.00597.00
FCF Margin (QoQ) -449.00960.00-485.00152.00-137.00596.00-409.00-669.00311.00415.00-267.00257.00568.00-467.00278.00-227.00377.00-417.0098.0089.00345.00-65.00-372.00-182.001,548.00-1027.00-577.00451.00204.00-242.00266.00651.00-392.00-95.00-305.00919.00-715.00624.00-522.00790.00-844.00279.00
Free Cash Flow Growth (1y) 213.51%160.32%51.33%188.62%-233.45%-110.93%-36.98%-52.90%241.81%86.28%-10.34%224.68%5.23%42.64%-48.25%190.07%36.69%971.13%6.04%-116.04%202.00%8.78%-168.31%1,288.24%-64.33%-38.49%716.98%41.62%5.54%-120.57%26.87%-46.44%226.22%1,421.45%42.24%48.63%-28.74%
Free Cash Flow Growth (3y) 81.03%21.11%-42.14%1.72%-42.79%52.43%128.60%20.68%-17.23%-17.45%8.85%16.60%63.16%155.20%-33.42%76.82%13.77%92.80%64.72%15.12%84.28%-18.91%-7.40%74.68%-27.52%23.78%-11.57%20.75%23.96%
Free Cash Flow Growth (5y) 45.18%21.57%10.88%-5.07%1.26%25.82%8.65%23.40%23.27%-35.85%48.63%45.88%-19.21%6.79%17.02%14.65%17.09%56.04%19.26%-16.44%15.36%-14.29%49.31%68.47%-0.77%-8.76%57.66%
Free Cash Flow (QoQ) -367.43%326.21%-75.34%110.11%-48.55%467.53%-52.96%-197.15%95.79%3,372.55%-64.84%192.48%785.13%-91.63%699.92%-72.82%478.25%-88.66%190.20%52.37%172.49%-11.10%-71.27%-123.05%5,230.53%-67.98%-118.04%500.90%54.02%-44.78%80.96%542.36%-52.31%-24.34%-108.87%4,062.69%-79.87%360.83%-64.06%326.54%-78.96%120.94%
Gross Margin Growth (1y) -34.00130.0017.0066.007.00-51.0011.00-92.00-90.00-54.0080.0042.00-81.00-103.00-76.0058.00537.00471.00429.00464.00-1416.00-28.00-35.00-26.00119.00181.00446.00397.00235.00114.00-115.00-131.007.0023.0093.0023.0062.00-18.00-90.0084.0095.00157.00154.00129.0091.0060.00
Gross Margin Growth (3y) -117.0025.0054.00-41.00-186.001,332.00-115.00-124.00-77.001,857.00448.00395.00441.00340.00319.00496.00-760.00623.00841.00834.00-1061.00267.00297.00239.00302.00355.00358.00307.00144.00-30.00-56.00-19.00114.00180.00233.00236.00247.00199.00
Gross Margin Growth (5y) -151.002.001,885.00423.00312.00336.00452.00328.00271.00361.00560.00600.00807.00811.00635.00650.00761.00744.00749.00796.00-990.00296.00381.00314.00336.00409.00511.00498.00371.00357.00155.00161.00
Gross Margin (QoQ) -169.00-23.00184.00-26.00-5.00-136.00234.00-86.00-63.00-74.00131.00-84.00-27.00-122.00-150.001,381.00-1213.00-95.00-16.001,860.00-1278.00-137.0019.00-20.00109.00-143.0027.00126.00171.00123.00-23.00-36.0050.00-106.00-39.00-90.0031.0074.008.00-51.00-49.002.00182.00-41.0014.00-1.00157.00-79.00-17.00
Gross Profit Growth (1y) 43.06%29.85%27.74%28.71%19.79%18.91%21.26%15.16%17.67%15.66%18.90%15.99%11.50%10.04%11.83%18.83%-6.75%31.82%28.22%28.00%-22.24%8.94%6.00%7.51%11.40%22.60%31.82%22.66%25.39%-1.29%-10.21%-7.70%4.36%5.50%8.14%6.26%7.86%7.16%-7.76%11.11%14.76%18.47%22.49%22.71%20.08%14.86%
Gross Profit Growth (3y) 26.34%21.32%20.79%17.81%15.32%49.37%14.64%15.14%15.29%36.84%19.92%18.48%19.25%16.48%14.97%17.82%-6.87%20.75%21.45%19.07%2.80%9.65%7.85%6.77%8.09%7.68%6.98%12.77%3.06%0.72%2.27%1.80%7.21%9.30%11.14%13.16%14.12%13.40%
Gross Profit Growth (5y) 21.21%18.80%31.75%20.65%18.58%18.46%19.30%16.69%15.71%16.09%17.29%18.16%18.37%17.47%13.85%12.46%13.11%12.65%11.16%11.00%4.44%7.89%7.38%7.12%8.06%8.32%9.10%9.22%10.13%8.34%7.08%7.79%
Gross Profit (QoQ) 11.99%-6.85%27.52%7.54%1.65%-8.36%28.50%0.08%0.89%-6.55%22.03%2.27%-0.83%-0.23%-4.67%99.15%-41.90%1.39%1.29%56.27%-17.87%-1.38%1.13%-5.06%15.06%-4.04%2.57%-1.63%26.63%3.17%-4.55%0.56%-0.32%-6.16%-1.88%-5.13%0.57%15.24%-3.35%-3.71%-0.09%-0.81%16.43%-0.55%3.14%2.56%16.64%-2.68%-1.34%
Interest Coverage Ratio Growth (1y) 66.73%212.34%115.08%142.05%142.25%93.26%67.47%18.97%58.77%83.05%90.52%28.09%-24.59%-29.20%-28.21%-15.12%-83.69%-14.16%-24.24%-24.72%-40.02%
Interest Coverage Ratio Growth (3y) 85.79%122.73%76.37%70.16%38.69%128.88%17.08%13.45%5.42%5.30%5.01%-11.35%-21.60%
Interest Coverage Ratio Growth (5y) 42.61%47.88%33.28%27.24%21.79%11.26%3.24%
Interest Coverage Ratio (QoQ) -36.69%15.20%155.97%-10.69%18.61%-20.67%188.07%-10.62%-5.38%-31.26%104.65%19.28%9.09%-19.80%-35.78%256.53%-61.44%-18.68%-24.07%-31.51%103.00%-28.23%-24.55%-45.43%
Net Cash Flow Growth (1y) 378.33%0.23%112.59%200.16%-352.14%185.68%-33.88%-328.42%152.78%-79.70%-7.51%100.47%-78.82%127.92%-231.02%-2,754.68%898.08%2,056.27%497.04%134.58%764.11%106.44%-998.23%501.28%-46.66%-143.28%120.61%-8.40%-97.91%-17.91%6,579.81%-283.31%1,793.56%10.94%-81.43%82.03%-53.13%
Net Cash Flow Growth (3y) 85.33%-34.17%-107.10%-50.12%-29.76%27.28%-63.49%-65.87%26.46%-29.14%25.05%26.89%163.37%143.44%-265.25%280.73%258.30%-177.06%110.66%61.62%-114.48%-78.30%-34.53%65.52%-52.44%8.57%-56.74%49.90%-36.22%
Net Cash Flow Growth (5y) -5.66%15.34%-43.83%15.46%-17.13%-2.04%-23.48%2.16%18.35%-14.89%27.95%24.62%-49.57%55.23%54.93%-136.64%-2.50%-84.46%-7.89%-26.25%42.60%-40.32%44.20%-59.31%-33.84%-18.12%18.38%
Net Cash Flow (QoQ) -358.61%337.93%-204.71%174.24%-153.94%606.97%-50.66%-286.87%118.33%291.23%-270.45%143.18%107.08%-173.49%162.62%-85.61%219.76%-3.14%-393.89%-191.65%220.22%109.25%-45.88%-74.60%2,904.49%-50.01%-335.46%117.00%166.51%-140.57%212.09%103.90%-2,227.45%77.81%-540.02%321.06%-222.08%198.05%-133.66%146.10%-218.11%355.73%
Net Income Growth (1y) 134.98%776.89%177.76%86.20%141.83%127.42%91.20%11.07%3.88%22.72%23.33%18.80%-25.33%0.17%10.10%31.82%68.71%43.94%1.81%19.10%-68.00%-15.36%-15.26%-29.97%149.03%62.81%89.58%129.40%116.21%-9.54%-8.94%6.02%6.33%1.61%2.93%-13.76%8.61%-0.65%-5.98%49.82%41.52%40.26%59.05%57.78%40.31%31.12%
Net Income Growth (3y) 80.73%190.33%36.63%43.97%27.73%36.36%11.12%10.76%6.50%30.79%21.15%10.02%5.44%6.87%-1.70%3.21%10.37%25.64%17.82%24.14%19.88%7.62%13.52%19.42%16.13%20.60%35.78%18.95%-6.04%0.16%2.73%-9.89%11.17%16.02%12.78%26.80%29.20%22.25%
Net Income Growth (5y) 50.50%88.96%64.05%29.75%27.32%26.75%6.48%10.82%3.23%0.15%12.26%19.63%16.43%13.50%12.44%10.40%21.74%13.79%8.64%15.86%6.04%2.71%10.05%11.74%31.55%15.14%21.94%28.39%20.27%14.42%14.82%14.80%
Net Income (QoQ) -75.37%155.62%442.26%-31.18%-8.08%-19.03%263.50%-10.62%-13.55%-31.93%111.16%-16.40%2.12%-19.47%-35.81%-1.48%96.71%-11.49%-23.14%26.08%67.82%-37.40%-10.09%-66.13%343.93%-37.33%-25.70%20.46%190.23%-27.02%-10.09%13.54%21.42%-26.53%4.68%-29.79%6.04%-19.02%43.06%-11.59%-3.00%-23.37%127.98%-16.49%-3.86%-13.11%126.16%-25.73%-10.16%
Net Income towards Common Stockholders Growth (1y) 134.98%776.89%177.76%86.20%141.83%127.42%91.20%11.07%3.88%22.72%23.33%18.80%-25.33%0.17%10.10%31.82%68.71%43.94%1.81%19.10%-68.00%-15.36%-15.26%-29.97%149.03%62.81%89.58%129.40%116.21%-9.54%-8.94%6.02%6.33%1.61%2.93%-13.76%8.61%-0.65%-5.98%49.82%41.52%40.26%59.05%57.78%40.31%31.12%
Net Income towards Common Stockholders Growth (3y) 80.73%190.33%36.63%43.97%27.73%36.36%11.12%10.76%6.50%30.79%21.15%10.02%5.44%6.87%-1.70%3.21%10.37%25.64%17.82%24.14%19.88%7.62%13.52%19.42%16.13%20.60%35.78%18.95%-6.04%0.16%2.73%-9.89%11.17%16.02%12.78%26.80%29.20%22.25%
Net Income towards Common Stockholders Growth (5y) 50.50%88.96%64.05%29.75%27.32%26.75%6.48%10.82%3.23%0.15%12.26%19.63%16.43%13.50%12.44%10.40%21.74%13.79%8.64%15.86%6.04%2.71%10.05%11.74%31.55%15.14%21.94%28.39%20.27%14.42%14.82%14.80%
Net Income towards Common Stockholders (QoQ) -75.37%155.62%442.26%-31.18%-8.08%-19.03%263.50%-10.62%-13.55%-31.93%111.16%-16.40%2.12%-19.47%-35.81%-1.48%96.71%-11.49%-23.14%26.08%67.82%-37.40%-10.09%-66.13%343.93%-37.33%-25.70%20.46%190.23%-27.02%-10.09%13.54%21.42%-26.53%4.68%-29.79%6.04%-19.02%43.06%-11.59%-3.00%-23.37%127.98%-16.49%-3.86%-13.11%126.16%-25.73%-10.16%
Net Margin Growth (1y) 77.00155.0083.00151.00205.00159.0089.00-30.00-58.0014.0028.0013.00-124.00-56.00-15.0030.00177.00108.00-30.0021.00-247.00-119.00-66.00-100.00132.00159.00158.00200.00195.00-30.00-7.0041.0011.00-12.00-10.00-99.009.00-32.00-2.00166.00105.0090.00104.00199.0099.0075.00
Net Margin Growth (3y) 224.00329.00149.00160.0050.0017.00-57.00-59.00-79.00106.0081.00-32.00-72.00-66.00-111.00-48.0062.00148.0062.00121.0080.0010.0085.00141.00139.00139.00231.0064.00-118.00-10.00-1.00-132.0079.00102.0048.00267.00214.00133.00
Net Margin Growth (5y) 223.00235.00277.00202.00115.00101.00-52.00-68.00-156.00-158.00-10.00121.0061.0028.0062.0040.00192.00129.0043.00152.00-51.00-78.0082.0099.00195.00207.00254.00288.00167.00247.00194.00164.00
Net Margin (QoQ) -98.0044.00246.00-115.00-19.00-28.00314.00-61.00-65.00-99.00195.00-90.007.00-105.00-130.00-61.00239.00-63.00-85.0086.00171.00-202.00-33.00-182.00299.00-149.00-67.0049.00326.00-150.00-26.0045.00100.00-126.0022.00-149.0025.00-117.00143.00-41.00-17.00-87.00311.00-102.00-32.00-72.00406.00-203.00-56.00
Operating Income Growth (1y) 127.05%175.90%46.40%54.00%38.66%35.37%44.56%7.95%8.05%9.55%16.92%5.69%-23.81%-6.84%0.01%27.88%16.21%9.89%-2.79%-0.43%-22.47%-0.16%-16.81%-25.05%63.17%60.38%80.71%98.15%98.09%-11.25%-9.82%9.48%5.66%3.42%5.28%-15.14%5.90%-2.97%-8.23%46.04%38.97%39.70%53.32%52.65%40.87%28.54%
Operating Income Growth (3y) 50.39%59.94%24.80%16.56%4.16%12.03%5.55%4.53%2.20%4.16%6.17%0.91%-1.00%0.73%-6.83%-1.54%13.71%20.73%13.48%13.93%35.83%12.43%10.68%17.59%14.57%19.00%31.69%17.27%-7.34%-0.41%3.80%-9.26%9.40%15.03%12.58%23.68%27.51%20.33%
Operating Income Growth (5y) 29.17%31.86%19.05%14.75%9.01%7.55%4.84%5.23%-1.58%-4.45%7.41%13.89%9.09%7.58%7.79%5.68%15.67%10.53%6.39%11.25%15.33%4.96%8.23%10.68%19.28%13.26%19.92%25.36%17.81%12.15%14.10%14.96%
Operating Income (QoQ) -24.68%16.62%158.28%0.08%-8.48%-38.12%171.68%-9.89%-10.65%-33.92%102.89%-9.81%-9.40%-18.47%-34.69%-23.01%127.22%-12.47%-16.49%-30.04%114.86%-22.56%-14.46%-45.52%176.70%-35.48%-22.94%18.60%171.96%-27.30%-15.50%18.56%21.85%-26.13%2.58%-27.69%4.43%-16.24%34.17%-9.76%-4.32%-20.78%113.52%-14.13%-3.82%-13.06%112.59%-20.76%-12.24%
Operating Margin Growth (1y) 234.00318.0049.00155.00103.0069.0073.00-77.00-82.00-46.007.00-50.00-202.00-142.00-79.0039.0094.00-22.00-69.00-42.00-98.00-56.00-104.00-122.00117.00212.00202.00222.00236.00-56.00-15.0072.0010.00-7.00-1.00-143.00-1.00-56.00-12.00201.00131.00118.00125.00225.00135.0086.00
Operating Margin Growth (3y) 255.00342.0086.00-29.00-179.00-143.00-212.00-211.00-208.00-123.00-157.00-199.00-205.00-221.00-253.00-125.00113.00134.0029.0057.00256.00100.0083.00171.00166.00180.00293.0077.00-189.00-23.0015.00-171.0068.00123.0061.00283.00265.00148.00
Operating Margin Growth (5y) 126.00179.000.00-79.00-177.00-182.00-147.00-291.00-385.00-373.00-103.00-1.00-101.00-106.00-65.00-66.00168.0088.006.00128.0097.00-33.0075.00115.00182.00224.00310.00355.00190.00237.00243.00218.00
Operating Margin (QoQ) -150.0063.00374.00-54.00-65.00-206.00480.00-106.00-99.00-201.00330.00-111.00-63.00-169.00-215.00-170.00411.00-105.00-97.00-115.00295.00-152.00-70.00-171.00336.00-200.00-88.0069.00431.00-210.00-68.0083.00139.00-169.0019.00-187.0026.00-147.00165.00-44.00-30.00-103.00378.00-115.00-43.00-96.00479.00-204.00-92.00
Profit After Tax Growth (1y) 134.98%776.89%177.76%86.20%141.83%127.42%91.20%11.07%3.88%22.72%23.33%18.80%-25.33%0.17%10.10%31.82%68.71%43.94%1.81%19.10%-68.00%-15.36%-15.26%-29.97%149.03%62.81%89.58%129.40%116.21%-9.54%-8.94%6.02%6.33%1.61%2.93%-13.76%8.61%-0.65%-5.98%49.82%41.52%40.26%59.05%57.78%40.31%31.12%
Profit After Tax Growth (3y) 80.73%190.33%36.63%43.97%27.73%36.36%11.12%10.76%6.50%30.79%21.15%10.02%5.44%6.87%-1.70%3.21%10.37%25.64%17.82%24.14%19.88%7.62%13.52%19.42%16.13%20.60%35.78%18.95%-6.04%0.16%2.73%-9.89%11.17%16.02%12.78%26.80%29.20%22.25%
Profit After Tax Growth (5y) 50.50%88.96%64.05%29.75%27.32%26.75%6.48%10.82%3.23%0.15%12.26%19.63%16.43%13.50%12.44%10.40%21.74%13.79%8.64%15.86%6.04%2.71%10.05%11.74%31.55%15.14%21.94%28.39%20.27%14.42%14.82%14.80%
Profit After Tax (QoQ) -75.37%155.62%442.26%-31.18%-8.08%-19.03%263.50%-10.62%-13.55%-31.93%111.16%-16.40%2.12%-19.47%-35.81%-1.48%96.71%-11.49%-23.14%26.08%67.82%-37.40%-10.09%-66.13%343.93%-37.33%-25.70%20.46%190.23%-27.02%-10.09%13.54%21.42%-26.53%4.68%-29.79%6.04%-19.02%43.06%-11.59%-3.00%-23.37%127.98%-16.49%-3.86%-13.11%126.16%-25.73%-10.16%
Property, Plant & Equipment (Net) Growth (1y) 15.06%15.06%19.74%30.40%22.34%18.94%15.69%8.61%11.58%15.74%19.72%22.38%28.77%23.89%19.63%17.92%13.05%13.99%11.96%7.49%-6.02%-6.17%-4.02%-3.25%5.81%1.60%-0.88%-2.02%-3.74%-4.93%-3.58%-1.44%-0.84%-1.86%-2.15%0.87%2.03%6.99%11.38%10.59%13.16%13.17%10.14%12.08%11.04%10.40%16.22%
Property, Plant & Equipment (Net) Growth (3y) 17.68%16.57%18.37%20.12%20.69%19.48%18.33%16.16%17.55%17.80%17.04%15.76%11.01%9.84%8.73%7.04%3.98%2.81%2.12%0.63%-1.45%-3.23%-2.84%-2.24%0.33%-1.77%-2.21%-0.87%-0.88%-0.06%1.67%3.21%4.61%5.92%6.28%7.73%8.63%10.16%12.55%
Property, Plant & Equipment (Net) Growth (5y) 18.65%17.47%17.30%17.05%13.31%12.78%12.23%10.27%10.07%9.28%8.81%8.02%6.86%5.06%4.20%3.44%1.42%0.27%0.10%0.26%-0.64%-0.99%-0.01%0.83%3.12%2.79%2.78%3.84%4.12%4.52%6.11%
Property, Plant & Equipment (Net) (QoQ) 0.32%0.19%6.55%7.44%4.40%9.11%-0.04%4.45%1.55%2.44%2.70%8.34%5.04%4.72%8.05%4.24%1.42%3.22%3.59%5.10%-0.38%-0.89%-9.43%4.94%1.89%-0.10%-0.94%0.76%-0.60%-1.25%-2.68%-0.49%0.82%0.94%-2.08%-1.52%0.53%4.05%-0.96%3.26%4.65%3.32%1.35%3.28%1.85%5.14%0.41%2.68%7.22%
Return on Assets Growth (1y) 4.004.002.001.001.00-1.000.000.00-1.002.001.001.002.001.002.002.002.00-1.00-4.00-5.00-6.00-4.000.002.004.005.003.002.001.00-3.00-3.00-2.00-2.002.001.001.001.00-1.000.001.002.003.003.003.003.00
Return on Assets Growth (3y) 3.005.003.002.002.002.003.003.003.002.00-1.00-3.00-3.00-4.00-2.00-1.00-1.000.00-1.00-1.00-1.00-2.000.002.002.003.002.001.00-1.00-2.00-1.000.001.003.005.006.006.00
Return on Assets Growth (5y) 7.005.001.00-1.00-3.00-3.00-1.00-1.000.003.002.001.002.00-2.00-2.00-2.00-2.00-1.00-3.00-3.00-3.00-2.002.004.005.005.005.005.004.00
Return on Assets (QoQ) 0.001.001.001.001.000.000.000.00-1.001.000.00-1.002.000.000.000.001.001.000.000.00-2.00-2.00-2.00-1.001.001.001.001.002.00-1.000.000.00-2.000.000.000.002.00-1.000.000.000.001.001.001.000.002.001.000.00
Return on Capital Employed Growth (1y) 4.004.001.001.001.004.004.002.00-4.00-4.00-2.000.000.000.00-1.00-2.00-6.00-8.00-8.00-7.00-1.003.006.008.004.002.001.001.000.000.00-3.00-2.00-2.00-2.001.001.003.005.006.006.005.00
Return on Capital Employed Growth (3y) 6.004.002.001.001.000.001.000.00-1.00-9.00-12.00-11.00-9.00-6.00-4.00-3.00-1.00-2.00-2.00-1.004.006.007.005.002.000.00-1.00-4.00-2.000.001.003.006.006.00
Return on Capital Employed Growth (5y) 3.002.00-3.00-7.00-8.00-9.00-6.00-4.00-3.00-6.00-6.00-4.00-1.00-2.00-2.00-3.00-5.00-4.00-3.00-4.002.005.007.008.008.008.007.00
Return on Capital Employed (QoQ) 1.002.001.001.001.00-1.000.001.000.00-2.00-2.000.00-1.001.000.000.00-1.00-1.000.00-4.00-3.00-1.001.002.001.001.002.00-1.00-1.000.00-1.000.00-1.00-1.000.000.000.001.001.001.001.003.001.001.00
Return on Equity Growth (1y) 1.006.003.000.00-1.00-4.00-2.000.00-1.006.007.006.009.007.008.008.007.001.00-2.00-3.00-6.000.004.005.008.008.001.00-2.00-3.00-12.00-9.00-7.00-8.004.003.004.003.00-3.001.001.003.006.009.0010.0010.00
Return on Equity Growth (3y) -1.008.008.006.007.009.0012.0014.0015.0013.0013.0012.0010.008.0010.0010.0010.009.003.000.00-1.00-4.00-4.00-5.00-3.000.00-5.00-6.00-8.00-11.00-5.00-2.00-2.007.0013.0016.0016.00
Return on Equity Growth (5y) 15.0015.0014.0012.008.0010.0014.0016.0017.0022.0017.0014.0015.003.002.000.00-1.001.00-3.00-4.00-6.00-3.00-1.000.003.002.005.006.004.00
Return on Equity (QoQ) -5.002.002.001.000.000.00-1.000.00-3.001.001.00-1.004.002.001.002.003.003.001.001.00-4.000.000.00-2.002.003.001.002.002.00-4.00-2.000.00-7.000.000.000.005.00-1.000.00-1.00-1.002.001.001.002.006.002.000.00
Return on Invested Capital Growth (1y) 9.006.000.00-1.00-1.000.003.002.00-3.00-5.00-4.002.005.004.004.00-1.00-4.00-4.00-6.00-2.002.005.009.0012.007.003.000.000.00-1.00-1.00-4.00-1.00-1.000.003.004.006.008.0011.0011.0010.00
Return on Invested Capital Growth (3y) 9.003.00-3.00-3.00-3.00-1.002.002.003.00-2.00-4.00-5.00-1.003.005.008.009.005.004.004.009.007.009.006.002.001.00-2.00-6.00-2.002.003.009.0014.0014.00
Return on Invested Capital Growth (5y) 10.004.00-2.00-3.00-4.00-3.000.003.006.007.004.005.0010.008.007.004.001.002.002.004.007.0010.0013.0013.0016.0016.0013.00
Return on Invested Capital (QoQ) 3.005.000.000.000.00-1.00-1.000.002.00-1.00-3.00-1.000.001.002.002.000.000.00-2.00-1.00-1.00-1.001.003.002.003.004.00-2.00-1.000.00-2.000.00-1.00-1.001.000.000.002.002.002.002.006.002.000.00
Return on Sales Growth (1y) 1.002.001.002.002.002.001.000.00-1.000.001.000.000.00-1.00-2.00-1.000.000.002.001.000.000.00-2.00-1.00-1.00-1.001.002.002.002.002.000.000.000.000.000.000.000.00-2.00-1.000.000.000.002.001.001.001.002.001.001.00
Return on Sales Growth (3y) 2.003.003.001.002.000.000.00-1.00-1.00-1.001.001.000.00-1.00-3.00-1.00-1.000.001.001.001.001.001.000.001.001.004.001.001.002.001.00-1.000.000.00-1.001.001.000.00-1.003.002.001.00
Return on Sales Growth (5y) 2.002.003.002.001.001.00-1.00-1.00-2.00-2.000.001.001.000.000.001.000.002.003.001.000.002.00-1.00-1.001.001.002.002.003.003.002.002.002.002.00
Return on Sales (QoQ) -1.000.002.00-1.000.000.003.00-1.00-1.00-1.002.00-1.000.000.001.00-1.00-1.00-1.002.00-1.00-1.001.002.00-2.000.00-2.003.00-1.00-1.000.003.00-1.000.000.001.00-1.000.000.001.00-1.000.00-1.001.000.000.00-1.003.00-1.000.00-1.004.00-2.00-1.00
Revenue Growth (1y) 44.70%24.23%27.00%25.96%19.51%20.96%20.77%18.67%21.29%17.83%15.83%14.35%14.70%13.83%14.77%16.44%-17.33%13.85%11.63%10.20%10.96%9.84%7.12%8.36%7.54%16.45%16.04%9.54%17.35%-4.32%-7.35%-4.31%4.17%4.83%5.39%5.61%6.06%7.68%-5.49%8.68%11.89%13.57%17.53%18.72%17.27%13.09%
Revenue Growth (3y) 28.01%20.98%20.08%18.35%17.80%31.52%16.09%16.76%16.31%15.91%14.50%13.58%13.75%12.49%11.13%11.61%-0.45%13.35%11.54%9.36%11.88%6.97%4.82%4.34%5.09%4.06%3.38%9.60%1.73%0.99%2.79%1.97%6.14%7.55%8.83%10.87%11.65%11.41%
Revenue Growth (5y) 22.45%18.78%19.02%17.54%16.26%15.97%15.85%14.37%13.74%13.45%13.19%13.94%12.74%11.80%9.67%8.09%7.82%7.74%6.15%5.70%9.46%6.13%5.07%5.21%6.00%5.91%5.99%6.20%7.90%6.32%6.21%6.88%
Revenue (QoQ) 18.59%-6.10%19.78%8.48%1.81%-4.01%18.80%2.93%3.04%-4.15%16.73%5.21%0.10%3.87%0.40%33.58%-18.29%4.72%1.87%-5.15%12.52%2.68%0.56%-4.50%11.39%0.13%1.73%-5.22%20.63%-0.23%-3.97%1.54%-1.65%-3.39%-0.81%-2.78%-0.28%12.96%-3.55%-2.37%1.24%-0.86%10.91%0.52%2.76%2.60%12.03%-0.71%-0.91%
Share-based Compensation Growth (1y) 25.68%-12.32%34.13%-1.73%-25.99%-22.34%-18.83%-18.64%95.33%132.57%-7.91%-54.82%62.22%22.91%-25.53%-27.13%-38.26%-62.66%-10.94%-27.86%-2.04%148.54%35.54%92.33%50.54%-2.06%-5.99%23.33%-13.55%-21.36%68.15%21.04%26.36%103.79%2.76%14.11%14.76%
Share-based Compensation Growth (3y) 22.02%36.30%79.34%20.24%33.67%50.48%49.71%51.46%53.38%9.12%-2.66%-38.07%-0.63%4.49%-3.49%0.37%-3.08%-3.13%4.30%22.07%37.28%17.08%9.04%12.79%1.89%21.48%17.01%24.47%14.31%
Share-based Compensation Growth (5y) 25.95%17.97%30.48%23.60%13.44%13.69%11.73%1.86%17.71%12.02%16.01%27.35%9.42%6.35%12.75%6.34%-0.59%3.77%11.61%7.98%21.46%31.28%19.70%32.90%22.63%12.35%15.78%
Share-based Compensation (QoQ) 32.27%-38.48%54.05%0.25%-7.72%-5.89%12.86%-24.50%-3.17%-1.64%13.13%81.27%-71.63%55.07%7.72%-4.65%1.85%17.49%-34.73%-6.70%-13.70%-28.94%55.66%-24.43%17.19%80.29%-15.11%7.24%-8.28%17.30%-18.52%-27.31%45.61%-6.04%-20.93%55.44%4.82%-1.91%27.53%-21.62%16.39%-1.36%
Shareholder's Equity Growth (1y) 44.61%32.84%376.19%33.96%33.40%30.34%27.83%25.53%20.08%10.55%1.58%-7.02%-18.24%-21.28%-17.86%-18.80%-3.30%0.71%-7.85%4.00%-9.45%-14.18%-11.56%-12.69%-1.23%20.52%39.81%44.30%51.44%44.15%27.69%19.82%8.92%4.66%6.80%7.51%9.02%3.85%6.06%7.13%9.76%15.23%18.06%20.49%15.09%6.35%6.87%6.78%
Shareholder's Equity Growth (3y) 36.85%28.62%83.54%16.07%9.41%4.29%2.17%-1.77%-1.72%-4.30%-8.39%-7.74%-10.54%-12.05%-12.52%-9.66%-4.73%1.37%4.45%9.43%10.64%14.24%16.44%14.71%17.67%22.06%24.00%22.96%21.60%16.15%13.09%11.34%9.23%7.79%10.17%11.54%11.26%8.37%10.20%11.29%
Shareholder's Equity Growth (5y) 20.27%10.97%36.16%5.72%2.78%-0.40%-2.76%-2.96%-3.22%-1.95%-1.01%-0.21%1.38%3.40%3.63%4.98%7.36%9.46%9.22%11.04%9.97%10.14%12.33%11.70%14.28%16.82%19.01%19.13%17.83%13.94%12.79%12.17%
Shareholder's Equity (QoQ) 278.08%5.79%10.50%7.74%6.36%5.35%7.96%5.66%4.45%0.78%-0.60%-2.91%-4.39%-11.38%-4.31%1.31%-5.48%5.53%-0.34%-7.30%6.67%-8.12%-5.55%-4.47%5.32%3.93%15.25%10.82%8.70%9.08%9.71%-1.84%2.00%-0.85%5.43%0.17%2.68%0.54%0.43%2.30%3.71%3.01%5.44%4.81%5.85%-1.61%-2.57%5.32%5.75%
Tax Rate Growth (1y) -359.00-907.00-484.00-64.00-88.0054.00-316.00-65.00-100.00-173.00-50.0022.00-23.00-604.00-790.00-312.00-6154.00-2205.00-543.00-1645.006,612.001,461.00-155.00542.00-1628.0085.00175.00-280.00-32.00-54.00-33.00300.00-40.00166.00267.00-96.00-132.00-161.00-198.00-69.0049.00181.00-98.00-183.0039.00-181.00
Tax Rate Growth (3y) -548.00-1026.00-180.00-167.00-143.00-160.00-720.00-869.00-508.00-5998.00-2859.00-1311.00-1980.00-1348.00-1488.00-1415.00-1170.00-659.00-523.00-1383.004,952.001,492.00-14.00562.00-9.00307.00286.00528.00-191.001.00406.00361.00-205.0083.00287.00-348.00-43.00-160.00
Tax Rate Growth (5y) -1316.00-1361.00-6798.00-2989.00-1500.00-2100.00297.00-1464.00-1567.00-1611.00-1014.00-1313.00-1292.00-1718.00-1317.00-1347.00-1395.00-753.00-391.00-817.005,512.001,355.0020.00668.00-1298.00-174.00225.00306.00231.00-443.0089.00406.00
Tax Rate (QoQ) 427.00-509.00-268.00-9.00-120.00-86.00152.00-34.0022.00-456.00403.00-69.00-51.003.00-96.00-103.00-408.00-183.00382.00-5946.003,542.001,479.00-720.002,311.00-1609.00-137.00-23.00141.00104.00-47.00-478.00390.0081.00-26.00-145.00180.00-44.00383.00-615.00144.00-73.00345.00-485.00262.0059.0066.00-570.00485.00-161.00
Total Debt Growth (1y) -27.03%-54.88%-26.70%-17.63%-17.73%-48.11%-37.95%-37.59%-37.22%0.00%28.13%59.38%78.13%93.75%70.24%36.47%29.12%47.74%24.64%30.17%
Total Debt Growth (3y) -27.88%-38.37%-16.47%-6.43%-2.74%0.18%10.62%10.72%13.03%41.99%39.57%41.47%
Total Debt Growth (5y) -3.99%-7.69%4.34%7.80%
Total Debt (QoQ) -48.52%-11.52%-0.47%-0.47%-16.37%-0.58%-0.59%-37.22%0.00%0.00%0.00%0.00%28.13%24.39%11.76%8.77%12.58%-0.29%5.75%24.46%-5.02%4.14%