Stitch Fix reported cash from operations of $11.77M and free cash flow of $6.52M for the quarter ended May 2026, down 42.6% year over year. This cash flow statement covers 39 quarters of results from Oct 2016 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Oct2016 | Jan2017 | Apr2017 | Jul2017 | Oct2017 | Jan2018 | Apr2018 | Jul2018 | Oct2018 | Jan2019 | Apr2019 | Aug2019 | Nov2019 | Feb2020 | May2020 | Aug2020 | Oct2020 | Jan2021 | May2021 | Jul2021 | Oct2021 | Jan2022 | Apr2022 | Jul2022 | Oct2022 | Jan2023 | Apr2023 | Jul2023 | Oct2023 | Jan2024 | Apr2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Jan2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||
| Net Income | 21.47M | -1.83M | -30.91M | -78.04M | -70.83M | -55.92M | -65.57M | -21.82M | -28.66M | -35.49M | -35.52M | -21.33M | -36.50M | -6.26M | -6.53M | -7.38M | -8.58M | -6.36M | -2.65M | -1.52M | |||||||||||||||||||
| Share-based CompensationStock Comp. | 27.21M | 32.32M | 32.39M | 31.59M | 29.75M | 31.13M | 25.26M | 22.03M | 23.65M | 19.90M | 21.07M | 18.94M | 16.84M | 12.65M | 17.28M | 13.73M | 13.07M | 11.50M | 14.40M | 11.14M | |||||||||||||||||||
| Deferred Taxes | -0.70M | -0.44M | 3.70M | -2.07M | -0.56M | -0.53M | 2.47M | -1.59M | -0.55M | -0.50M | 1.53M | -1.34M | -3.26M | -0.45M | 1.30M | -1.03M | -0.33M | -0.31M | 1.24M | -0.82M | |||||||||||||||||||
| Cash from Discontinued OperationsCash from Discont. Ops | -8.47M | -1.25M | -4.21M | -1.46M | -6.12M | -3.19M | -1.14M | 0.77M | -0.46M | -0.08M | 0.15M | 0.00M | |||||||||||||||||||||||||||
| Gains from Investment SecuritiesGains Investment | |||||||||||||||||||||||||||||||||||||||
| Asset Writedowns and ImpairmentWritedown | 2.45M | -2.76M | 3.21M | 1.86M | 12.37M | 0.20M | 16.67M | -34.79M | 3.08M | -8.22M | -7.79M | 32.21M | 4.97M | -2.92M | 0.94M | 1.33M | 2.31M | 4.08M | -2.47M | ||||||||||||||||||||
| Cash from OperationsCash from Ops. | 19.39M | 141.66M | -16.72M | -30.48M | -19.24M | -1.57M | 22.36M | 29.90M | 22.55M | 20.56M | -22.30M | 21.74M | 8.20M | 14.27M | -16.21M | 20.52M | 7.00M | 10.91M | 7.32M | 11.77M | |||||||||||||||||||
| Depreciation, Depletion & Amortization | |||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 8.34M | 9.04M | 9.81M | 9.85M | 11.62M | 9.86M | 10.79M | 13.78M | 12.81M | 9.87M | 8.03M | 6.86M | 6.62M | 6.47M | 6.17M | 5.99M | 5.99M | 5.90M | |||||||||||||||||||||
| Change in Working Capital | |||||||||||||||||||||||||||||||||||||||
| Change in InventoryChange Inventory | -0.93M | -30.81M | 2.71M | 32.02M | -5.42M | 21.80M | -66.71M | -13.57M | -17.56M | 33.26M | -42.91M | -19.36M | -18.73M | 26.21M | -12.48M | 5.76M | 5.29M | 25.44M | -15.30M | 7.61M | |||||||||||||||||||
| Change in Account PayablesChange Payables | -8.90M | 55.35M | -4.06M | 21.67M | -5.56M | -1.19M | -35.14M | 19.27M | -23.31M | 34.71M | -57.17M | 24.91M | -12.20M | 27.22M | -42.17M | 16.64M | 0.32M | 30.38M | -27.83M | 14.36M | |||||||||||||||||||
| Change in Accured ExpensesChange Accured Exp. | -18.90M | 16.19M | -20.46M | 19.32M | -19.93M | 4.28M | -7.59M | -9.33M | -7.06M | 7.50M | 0.81M | -11.00M | -3.95M | -3.51M | 4.27M | 1.42M | 0.97M | -7.16M | 6.01M | -2.41M | |||||||||||||||||||
| Other Working Capital ChangesOther WC Changes | -1.83M | -1.53M | -2.17M | 2.78M | -2.80M | -0.71M | -0.28M | 0.15M | -1.98M | -0.66M | -0.94M | 0.56M | -1.11M | 0.04M | -0.22M | -0.02M | -0.41M | -0.24M | -0.64M | 0.57M | |||||||||||||||||||
| Investing Activities | |||||||||||||||||||||||||||||||||||||||
| Capital ExpendituresCapex | 11.57M | 16.39M | 14.51M | 7.78M | 6.28M | 5.89M | 5.51M | 3.47M | 4.00M | 3.65M | 3.77M | 2.83M | 3.71M | 4.32M | 3.22M | 4.52M | 4.23M | 5.34M | 3.97M | 5.25M | |||||||||||||||||||
| Sales of Property, Plant and EquipmentPP&E (Sale) | 0.84M | 0.02M | 0.29M | 0.04M | |||||||||||||||||||||||||||||||||||
| Divestments | -0.26M | -0.23M | -0.27M | 0.61M | |||||||||||||||||||||||||||||||||||
| Change in Acquisitions & DivestmentsChange Acquisitions | 10.57M | 59.13M | 16.98M | 22.20M | 7.34M | 4.14M | 7.07M | 32.85M | 32.17M | 12.82M | 3.15M | 2.33M | 13.90M | 12.20M | 50.46M | 48.35M | 33.31M | 7.50M | 32.38M | 50.15M | |||||||||||||||||||
| Cash from Investing ActivitiesCash from Investing | 4.92M | -7.54M | -20.10M | 0.62M | 38.64M | -2.00M | 5.70M | 32.60M | 28.18M | 9.19M | -0.62M | -48.11M | -39.19M | -35.73M | -3.25M | -20.71M | 0.57M | -5.75M | 4.27M | -25.59M | |||||||||||||||||||
| Financing Activities | |||||||||||||||||||||||||||||||||||||||
| Other financing activitiesOther financing | 3.19M | 1.05M | 0.31M | 0.15M | 0.02M | -0.12M | -0.06M | -0.12M | -0.16M | -0.16M | -0.22M | -0.04M | 1.45M | -0.09M | 1.19M | 0.25M | 0.35M | ||||||||||||||||||||||
| Cash from Financing ActivitiesCash from Financing | -19.60M | -13.70M | -18.30M | -24.44M | -3.14M | -3.78M | -2.98M | -3.63M | -4.70M | -4.11M | -4.62M | -3.09M | -3.68M | -3.79M | -4.41M | -4.24M | -2.54M | -4.62M | -7.31M | -17.63M | |||||||||||||||||||
| Change in Capital Stock | |||||||||||||||||||||||||||||||||||||||
| Net Shares Issued and RepurchasedNet Shares Issued | |||||||||||||||||||||||||||||||||||||||
| Additional items | |||||||||||||||||||||||||||||||||||||||
| Exchange Rate EffectFX Effect | 0.34M | -0.53M | -0.67M | -1.86M | -1.17M | -1.41M | 2.12M | 0.33M | 0.85M | -1.90M | 1.34M | -0.40M | 0.26M | ||||||||||||||||||||||||||
| Change in Cash | 6.51M | 120.42M | -55.12M | -54.30M | 16.27M | -17.59M | 35.31M | 58.87M | 46.02M | 25.64M | -37.57M | -31.00M | -33.65M | -25.71M | -23.95M | -4.29M | 5.04M | 0.54M | 4.29M | -31.45M | |||||||||||||||||||
| Free Cash FlowFCF | 7.82M | 125.26M | -31.23M | -38.26M | -25.51M | -7.46M | 16.85M | 26.43M | 18.55M | 16.91M | -26.07M | 18.91M | 4.49M | 9.95M | -19.44M | 16.00M | 2.77M | 5.57M | 3.35M | 6.52M | |||||||||||||||||||
| Net Cash FlowNCF | 4.71M | 120.42M | -55.12M | -54.30M | 16.27M | -7.36M | 25.08M | 58.87M | 46.02M | 25.64M | -27.54M | -29.46M | -34.67M | -25.25M | -23.86M | -4.44M | 5.04M | 0.54M | 4.29M | -31.45M |
Pull Stitch Fix's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=SFIX&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "SFIX", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=SFIX&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();