Stitch Fix Cash Flow Statement (2016-2025) | SFIX

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income 13.24M0.23M-9.56M-4.51M13.49M3.64M9.49M18.28M10.68M11.98M7.05M7.18M-0.18M11.43M-33.90M-56.60M9.54M-21.04M-18.85M21.47M-1.83M-30.91M-78.04M-70.83M-7.77M-2.13M-3.40M-8.34M-9.32M-0.57M0.69M-0.76M0.01M0.09M0.00M0.00M-6.36M
Share-based Compensation 0.61M0.75M0.79M1.40M2.04M3.10M5.14M5.13M6.64M8.11M9.07M11.44M12.13M15.76M19.59M20.05M19.93M24.76M28.80M27.21M32.32M32.39M31.59M29.75M31.13M25.26M22.03M23.65M19.90M21.07M18.94M16.84M12.65M17.28M13.73M13.07M11.50M
Deferred Taxes -0.65M-0.20M-1.88M-4.00M-1.37M6.86M0.28M0.81M-1.06M4.57M-7.34M4.66M-1.96M-2.90M-7.44M13.66M-0.27M3.94M-1.65M-0.70M-0.44M3.70M-2.07M-0.56M-0.53M2.47M-1.59M-0.55M-0.50M1.53M-1.34M-3.26M-0.45M1.30M-1.03M-0.33M-0.31M
Cash from Discontinued Operations -8.82M-1.57M-4.61M-1.01M-6.28M-3.20M-1.14M0.77M-0.46M-0.08M0.15M0.00M
Gains from Sales and Divestitures 0.02M
Gains from Investment Securities 1.50M1.15M12.86M12.52M-9.07M-1.61M1.36M2.40M2.21M3.04M2.63M4.93M7.00M17.11M17.91M22.29M14.75M8.62M4.54M3.16M3.66M3.13M3.63M4.71M4.01M4.33M3.05M4.70M3.79M4.32M4.24M3.62M4.87M
Asset Writedowns and Impairment 4.22M2.80M-3.10M-2.01M1.56M3.29M-2.05M5.17M1.80M1.03M15.55M-9.55M-1.34M5.96M1.80M2.45M-2.76M3.21M1.86M12.37M0.20M16.67M-34.79M3.08M-8.22M-7.79M32.21M4.97M-2.92M0.94M1.33M2.31M
Non-cash Items 36.80M40.80M85.20M
Cash from Operations 41.60M7.93M-13.54M2.63M24.79M8.94M27.76M10.68M50.97M6.70M17.54M3.39M27.52M10.72M-58.73M63.37M57.36M-51.69M-40.73M19.39M141.66M-16.72M-30.48M-19.24M-1.57M22.36M29.90M22.55M20.56M-22.30M21.74M8.20M14.27M-16.21M20.52M7.00M10.91M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 1.46M1.92M2.04M2.23M2.27M2.62M2.65M3.00M3.17M3.28M3.73M4.14M4.65M5.70M5.92M6.35M6.96M7.25M7.73M8.00M8.34M9.04M9.81M8.52M9.85M11.62M9.86M10.79M13.78M12.81M9.87M8.03M6.86M6.62M6.47M6.17M5.99M
Change in Working Capital
Change in Inventory 10.14M0.33M10.73M5.17M24.21M-4.68M-0.97M0.86M23.17M-0.24M4.89M13.41M31.84M-0.25M33.61M-49.98M30.66M31.36M34.96M-0.93M-30.81M2.71M32.02M-5.42M21.80M-66.71M-13.57M-17.56M33.26M-42.91M-19.36M-18.73M26.21M-12.48M5.76M5.29M25.44M
Change in Account Payables 7.68M5.95M-21.67M15.88M13.97M-3.12M18.75M5.91M26.01M-19.00M13.07M-9.31M21.72M-26.59M-2.70M2.05M44.61M-33.35M-14.74M-8.90M55.35M-4.06M21.67M-5.56M-1.19M-35.14M19.27M-23.31M34.71M-57.17M24.91M-12.20M27.22M-42.17M16.64M0.32M30.38M
Change in Accured Expenses 21.12M-6.21M19.25M-16.42M16.94M-12.46M-2.63M2.97M24.36M-6.67M0.81M4.35M16.17M-0.92M-13.54M6.59M32.24M6.53M2.15M-18.90M16.19M-20.46M19.32M-19.93M4.28M-7.59M-9.33M-7.06M7.50M0.81M-11.00M-3.95M-3.51M4.27M1.42M0.97M-7.16M
Change in Taxes 6.54M18.80M25.36M-7.21M-5.25M-0.04M-1.03M-0.00M-26.64M-26.34M-0.43M
Other Working Capital Changes 0.03M9.38M7.71M-9.53M-4.08M-0.99M8.20M14.19M2.53M1.29M2.15M9.81M-2.97M-2.19M9.65M-3.43M9.50M-12.03M17.32M5.30M-6.04M11.79M5.63M-20.73M0.79M-8.06M-0.88M-3.09M-2.80M-3.88M5.64M-2.06M-1.77M3.90M0.39M-3.74M2.29M
Investing Activities
Capital Expenditures 5.48M5.89M2.44M3.32M4.18M4.05M3.79M4.54M6.99M4.92M12.61M6.31M7.50M3.94M7.21M11.56M5.99M7.91M9.80M11.57M16.39M14.51M7.78M6.28M5.89M5.51M3.47M4.00M3.65M3.77M2.83M3.71M4.32M3.22M4.52M4.23M5.34M
Sales of Property, Plant and Equipment 0.03M0.84M0.02M0.29M0.04M
Divestments -0.26M-0.23M-0.27M0.61M
Change in Acquisitions & Divestments 0.30M9.20M12.00M58.75M23.21M58.47M50.41M39.40M32.80M57.64M42.56M10.57M59.13M16.98M22.20M7.34M4.14M7.07M32.85M32.17M12.82M3.15M2.33M13.90M12.20M50.46M48.35M33.31M7.50M
Cash from Investing Activities -5.45M-5.92M-2.44M-3.32M-4.18M-4.05M-3.79M-4.54M-175.78M-11.46M-46.52M8.57M-46.52M0.92M-6.58M-18.28M1.70M-8.48M40.96M4.92M-7.54M-20.10M0.62M38.64M-2.00M5.70M32.60M28.18M9.19M-0.62M-48.11M-39.19M-35.73M-3.25M-20.71M0.57M-5.75M
Financing Activities
Other financing activities 0.53M-0.40M-0.67M-0.12M-0.06M-0.12M-0.16M-0.16M-0.22M-0.04M-0.01M-0.09M
Cash from Financing Activities 0.21M-2.84M0.35M-0.74M-0.12M130.14M0.67M4.12M0.64M-0.99M5.28M2.01M-1.69M2.10M-2.05M0.21M-1.90M-1.68M-15.71M-19.60M-13.70M-18.30M-24.44M-3.14M-3.78M-2.98M-3.63M-4.70M-4.11M-4.62M-3.09M-3.68M-3.79M-4.41M-4.24M-2.54M-4.62M
Additional items
Exchange Rate Effect -0.10M0.03M0.29M1.54M0.48M-1.79M1.32M-0.27M1.54M0.19M0.34M-0.53M-0.67M-1.86M-1.17M-1.41M2.12M0.33M0.85M-1.90M1.34M-0.40M0.26M
Change in Cash 36.36M-0.83M-15.63M-1.43M20.49M135.03M24.63M10.26M-124.17M-5.74M-23.70M13.97M-20.69M13.73M-67.36M45.29M57.16M-61.86M-15.48M6.51M120.42M-55.12M-54.30M16.27M-17.59M35.31M58.87M46.02M25.64M-37.57M-31.00M-33.65M-25.71M-23.95M-4.29M5.04M0.54M
Beginning Cash Balance 90.75M128.50M127.67M112.04M110.61M131.35M262.62M287.26M297.52M173.24M167.52M156.97M172.47M152.25M164.20M98.16M143.18M201.89M140.22M123.28M129.26M249.00M192.02M114.67M130.94M103.67M134.70M193.41M231.26M265.08M227.50M196.51M162.86M137.15M113.20M108.92M113.95M
Free Cash Flow 36.13M2.04M-15.98M-0.69M20.61M4.89M23.97M6.14M43.98M1.78M4.93M-2.92M20.02M6.77M-65.94M51.81M51.37M-59.60M-50.52M7.82M125.26M-31.23M-38.26M-25.51M-7.46M16.85M26.43M18.55M16.91M-26.07M18.91M4.49M9.95M-19.44M16.00M2.77M5.57M
Net Cash Flow 36.36M-0.83M-15.63M-1.43M20.49M135.03M24.63M10.26M-124.17M-5.74M-23.70M13.97M-20.69M13.73M-67.36M45.29M57.16M-61.86M-15.48M4.71M120.42M-55.12M-54.30M16.27M-7.36M25.08M58.87M46.02M25.64M-27.54M-29.46M-34.67M-25.25M-23.86M-4.44M5.04M0.54M