|
Cash & Equivalents
|
110.61M | 297.52M | 170.93M | 143.46M | 129.78M | 130.94M | 239.44M | 162.86M | 113.95M |
|
Short-term Investments
|
0.25M | 0.25M | 143.28M | 143.04M | 101.55M | 82.05M | 18.16M | 84.11M | 120.90M |
|
Cash & Current Investments
|
110.86M | 297.77M | 314.21M | 286.49M | 231.33M | 212.98M | 257.60M | 246.97M | 234.85M |
|
Receivables - Other
|
| | | | 1.00M | 0.30M | 0.10M | 0.60M | 1.10M |
|
Inventory
|
67.59M | 85.09M | 118.22M | 124.82M | 212.29M | 197.25M | 130.55M | 97.90M | 118.37M |
|
Prepaid Assets
|
19.31M | 34.15M | 49.98M | 32.72M | 50.51M | 39.46M | 27.69M | 21.84M | 20.65M |
|
Current Assets
|
197.76M | 417.01M | 482.40M | 466.31M | 521.80M | 477.25M | 425.46M | 366.71M | 373.87M |
|
Property, Plant & Equipment (Net)
|
26.73M | 34.17M | 54.89M | 70.37M | 86.96M | 103.38M | 79.76M | 51.52M | 43.20M |
|
Long-Term Investments
|
| | 53.37M | 95.10M | 59.03M | 17.71M | | | 7.89M |
|
Long-Term Deferred Tax
|
19.99M | 14.11M | 22.18M | 0.33M | | | | | |
|
Other Non-Current Assets
|
9.10M | 12.60M | 3.23M | 4.30M | 5.73M | 7.92M | 9.62M | 4.86M | 4.46M |
|
Non-Current Assets
|
59.44M | 64.58M | 133.66M | 303.12M | 297.35M | 287.28M | 189.02M | 120.15M | 106.75M |
|
Assets
|
257.20M | 481.58M | 616.07M | 769.43M | 819.15M | 764.53M | 614.48M | 486.86M | 480.62M |
|
Accounts Payables
|
44.24M | 79.78M | 90.88M | 85.18M | 73.50M | 143.93M | 96.73M | 87.06M | 89.24M |
|
Payables
|
44.24M | 79.78M | 90.88M | 85.18M | 73.50M | 143.93M | 96.73M | 87.06M | 89.24M |
|
Accumulated Expenses
|
46.36M | 43.04M | 69.73M | 77.59M | 99.03M | 94.42M | 69.89M | 73.01M | 76.35M |
|
Other Accumulated Expenses
|
4.30M | 3.73M | 2.78M | 3.41M | 2.03M | 3.21M | 8.80M | 5.20M | 3.03M |
|
Current Leases
|
| | | 24.33M | 25.70M | 29.01M | 28.21M | 21.82M | 22.75M |
|
Current Taxes
|
3.70M | | | | | | | | |
|
Current Deferred Revenue
|
7.15M | 8.87M | 12.00M | 13.06M | 18.15M | 14.44M | 11.37M | 9.22M | 8.62M |
|
Total Current Liabilities
|
133.92M | 142.23M | 182.63M | 212.16M | 228.31M | 295.57M | 238.11M | 203.55M | 206.23M |
|
Non-Current Deffered Revenue
|
11.78M | 15.29M | 25.70M | | | | | | |
|
Preferred Stock Liabilities
|
42.22M | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | 12.78M | 0.50M | |
|
Operating Leases
|
| | 179.79M | 140.18M | 121.62M | 141.33M | 125.42M | 95.69M | 70.76M |
|
Other Non-Current Liabilities
|
7.42M | 8.99M | 13.00M | 16.06M | 8.36M | 4.98M | 3.64M | 0.61M | 0.66M |
|
Total Non-Current Liabilities
|
145.70M | 157.52M | 207.07M | 352.33M | 349.94M | 436.90M | 363.53M | 299.24M | 276.99M |
|
Total Liabilities
|
153.12M | 166.51M | 220.07M | 368.39M | 358.30M | 441.88M | 367.17M | 299.84M | 277.64M |
|
Common Equity
|
61.86M | 315.07M | 396.00M | 401.04M | 460.85M | 322.65M | 247.31M | 187.02M | 202.98M |
|
Shareholder's Equity
|
61.86M | 315.07M | 396.00M | 401.04M | 460.85M | 322.65M | 247.31M | 187.02M | 202.98M |
|
Liabilities and Shareholders Equity
|
257.20M | 481.58M | 616.07M | 769.43M | 819.15M | 764.53M | 614.48M | 486.86M | 480.62M |
|
Treasury Shares
|
0.50M | 0.02M | | | | 2.30M | 2.30M | 2.30M | 2.30M |
|
Retained Earnings
|
34.86M | 79.76M | 116.67M | 49.56M | 40.68M | -166.44M | -338.41M | -467.25M | -495.99M |