|
Revenue
|
730.31M | 977.14M | 1,226.51M | 1,577.56M | 1,711.73M | 2,101.26M | 2,017.80M | 1,592.52M | 1,337.47M | 1,267.17M |
|
Cost of Revenue
|
407.06M | 542.72M | 690.48M | 874.43M | 957.52M | 1,153.62M | 1,131.13M | 916.91M | 745.43M | 704.23M |
|
Gross Profit
|
323.25M | 434.42M | 536.02M | 703.13M | 754.21M | 947.64M | 886.67M | 675.61M | 592.04M | 562.94M |
|
Selling, General & Administrative
|
259.02M | 402.78M | 493.00M | 679.63M | 805.87M | 1,011.00M | 1,071.14M | 830.89M | 725.47M | 601.84M |
|
Operating Expenses
|
259.02M | 402.78M | 493.00M | 679.63M | 805.87M | 1,011.00M | 1,071.14M | 830.89M | 725.47M | 601.84M |
|
Operating Income
|
64.23M | 31.64M | 43.02M | 23.50M | -51.66M | -63.36M | -184.47M | -155.28M | -133.43M | -38.91M |
|
EBIT
|
64.23M | 31.64M | 43.02M | 23.50M | -51.66M | -63.36M | -184.47M | -155.28M | -133.43M | -38.91M |
|
Interest & Investment Income
|
| 0.04M | 0.90M | 5.79M | 5.54M | 2.61M | 0.92M | 5.84M | 11.25M | 10.71M |
|
Other Non Operating Income
|
0.01M | | 0.10M | 1.53M | -1.59M | -0.37M | -0.39M | -0.03M | 1.63M | 0.17M |
|
Non Operating Income
|
0.01M | | 0.10M | 1.53M | -1.59M | -0.37M | -0.39M | -0.03M | 1.63M | 0.17M |
|
EBT
|
61.22M | 12.80M | 54.71M | 30.82M | -47.72M | -61.12M | -183.94M | -149.47M | -120.55M | -28.02M |
|
Tax Provisions
|
28.04M | 13.39M | 9.81M | -6.06M | 19.39M | -52.24M | -2.33M | 0.87M | -1.66M | 0.82M |
|
Profit After Tax
|
33.18M | -0.59M | 44.90M | 36.88M | -67.12M | -8.88M | -207.12M | -171.97M | -128.84M | -28.84M |
|
Income from Continuing Operations
|
33.18M | -0.59M | 44.90M | 36.88M | -67.12M | -8.88M | -181.60M | -150.34M | -118.89M | -28.84M |
|
Consolidated Net Income
|
33.18M | -0.59M | 44.90M | 36.88M | -67.12M | -8.88M | -25.52M | -21.64M | -9.96M | 0.10M |
|
Income towards Parent Company
|
33.18M | -0.59M | 44.90M | 36.88M | -67.12M | -8.88M | -25.52M | -21.64M | -9.96M | 0.10M |
|
Net Income towards Common Stockholders
|
9.50M | -0.59M | 35.54M | 36.86M | -67.12M | -8.88M | -207.12M | -171.97M | -9.96M | 0.10M |
|
EPS (Basic)
|
0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 96.41M | 97.87M | 100.88M | 102.59M | 107.13M | 108.17M | 113.77M | 122.34M | 130.49M |
|
Shares Outstanding (Diluted Average)
|
27.88M | 24.97M | 81.29M | 103.65M | 102.38M | 105.98M | 108.76M | 114.68M | 120.21M | 128.78M |
|
EBITDA
|
33.18M | -0.59M | 44.90M | 36.69M | -64.20M | -8.19M | -214.06M | -167.92M | -129.70M | -28.84M |
|
Tax Rate
|
45.80% | | 17.94% | | | 85.48% | 1.27% | | 1.38% | |