|
Revenue (Quarter)
|
2.26M | 4.28M | 1.19M | 3.85M | 3.49M | 2.98M | 2.97M | 3.20M | 2.86M | 1.37M | 1.75M | 4.20M | 1.69M | 0.56M | 1.58M | 4.16M | 1.90M | 2.43M | 1.69M | -0.74M | 1.17M | 0.96M | 1.01M | 1.16M | 0.82M | 0.79M | 0.91M | 0.25M | 0.74M | 0.92M | 1.23M | 0.58M | 0.81M | 1.10M | 1.14M | 0.97M | 0.55M | 0.73M | 0.87M | 0.74M | 0.99M | 0.76M | 0.89M | 1.67M | 1.05M | 0.95M | 1.09M |
|
Cost of Revenue (Quarter)
|
0.38M | 0.75M | 2.30M | 6.43M | 0.67M | 0.59M | 1.42M | -2.65M | 0.37M | 1.37M | 1.32M | 0.55M | 0.65M | 0.86M | 0.56M | -0.19M | 0.02M | 0.95M | 0.83M | 0.85M | 0.65M | 0.01M | 0.01M | 2.27M | 0.62M | 0.50M | 0.82M | 0.04M | 0.49M | 0.59M | 0.80M | 0.34M | 0.56M | 0.80M | 0.88M | 0.84M | 0.49M | 0.49M | 0.59M | 0.50M | 0.72M | 0.57M | 0.61M | 1.09M | 0.72M | 0.74M | 0.85M |
|
Gross Profit (Quarter)
|
1.88M | 3.53M | -1.11M | -2.59M | 2.83M | 2.39M | 1.54M | 5.85M | 2.49M | 0.00M | 0.43M | 3.65M | 1.04M | -0.30M | 1.02M | 4.35M | 1.88M | 1.48M | 0.86M | -1.59M | 0.53M | 0.95M | 1.00M | -1.10M | 0.20M | 0.29M | 0.09M | 0.21M | 0.26M | 0.33M | 0.43M | 0.24M | 0.25M | 0.30M | 0.27M | 0.12M | 0.06M | 0.24M | 0.28M | 0.24M | 0.27M | 0.20M | 0.28M | 0.58M | 0.33M | 0.21M | 0.24M |
|
Selling, General & Administrative (Quarter)
|
1.91M | 1.06M | 1.27M | -0.94M | 0.77M | 0.61M | 0.67M | 0.94M | 0.57M | 0.48M | 0.41M | 0.65M | 0.54M | 0.75M | 0.78M | 0.44M | 0.49M | 0.65M | 0.43M | -0.27M | 0.39M | 0.45M | 0.33M | 0.31M | 0.42M | 0.29M | 0.22M | 0.24M | 0.31M | 0.31M | 0.20M | 0.20M | 0.26M | 0.29M | 0.22M | 0.39M | 0.34M | 0.32M | 0.19M | 0.22M | 0.21M | 0.33M | 0.18M | 0.32M | 0.23M | 0.25M | 0.12M |
|
Other Operating Expenses (Quarter)
|
1.96M | 2.86M | 3.31M | 6.56M | 3.29M | 3.25M | 2.98M | 3.53M | 2.85M | 2.81M | 2.34M | 3.93M | 2.39M | 2.67M | 1.96M | 3.65M | 1.82M | 2.27M | 2.02M | -1.48M | 0.98M | 0.90M | 0.82M | 0.88M | 1.06M | 0.90M | 0.98M | 0.52M | 0.63M | 0.90M | 0.98M | 0.68M | 0.90M | 1.13M | 1.13M | 1.12M | 0.80M | 0.80M | 0.91M | 1.01M | 1.04M | 0.91M | 0.94M | 1.42M | 1.03M | 1.04M | 1.16M |
|
Operating Expenses (Quarter)
|
3.87M | 3.92M | 4.57M | 5.62M | 4.05M | 3.86M | 3.65M | 4.47M | 3.42M | 3.29M | 2.75M | 4.58M | 2.94M | 3.42M | 2.75M | 4.09M | 2.31M | 2.92M | 2.46M | -1.76M | 1.37M | 1.35M | 1.15M | 1.18M | 1.47M | 1.19M | 1.20M | 0.76M | 0.94M | 1.21M | 1.18M | 0.88M | 1.16M | 1.42M | 1.36M | 1.51M | 1.13M | 1.12M | 1.10M | 1.23M | 1.24M | 1.24M | 1.11M | 1.74M | 1.25M | 1.29M | 1.28M |
|
Operating Income (Quarter)
|
-1.09M | 0.35M | 0.28M | -0.23M | -0.56M | -0.88M | -0.68M | -1.27M | 0.08M | -0.73M | -0.79M | -2.97M | -0.34M | -0.93M | -1.16M | -2.33M | -0.41M | -0.49M | -0.77M | 1.01M | -0.20M | -0.40M | -0.14M | -0.02M | -0.65M | -0.40M | -0.29M | -0.51M | -0.20M | -0.29M | 0.06M | -0.30M | -0.35M | -0.32M | -0.21M | -0.54M | -0.58M | -0.39M | -0.23M | -0.49M | -0.25M | -0.48M | -0.22M | -0.07M | -0.20M | -0.34M | -0.19M |
|
EBIT (Quarter)
|
-1.09M | 0.35M | 0.28M | -0.23M | -0.56M | -0.88M | -0.68M | -1.27M | 0.08M | -0.73M | -0.79M | -2.97M | -0.34M | -0.93M | -1.16M | -2.33M | -0.41M | -0.49M | -0.77M | 1.01M | -0.20M | -0.40M | -0.14M | -0.02M | -0.65M | -0.40M | -0.29M | -0.51M | -0.20M | -0.29M | 0.06M | -0.30M | -0.35M | -0.32M | -0.21M | -0.54M | -0.58M | -0.39M | -0.23M | -0.49M | -0.25M | -0.48M | -0.22M | -0.07M | -0.20M | -0.34M | -0.19M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
0.02M | 0.03M | -0.00M | -0.01M | | 0.00M | 0.04M | 0.00M | 0.01M | 0.02M | -0.03M | -0.02M | -0.01M | -600.00 | 0.04M | 0.03M | 0.03M | 0.02M | -400.00 | -0.01M | 0.09M | -0.01M | 0.30M | 0.03M | 0.19M | 0.00M | -0.00M | 0.02M | 0.03M | -100.00 | 0.18M | -0.18M | 0.10M | 400.00 | 100.00 | 0.02M | 0.02M | -600.00 | | 300.00 | 0.12M | 0.03M | 100.00 | -200.00 | | | 200.00 |
|
Non Operating Income (Quarter)
|
-0.02M | 0.01M | -0.02M | 0.04M | -0.02M | 0.00M | -0.00M | -0.00M | 0.01M | -0.14M | -0.03M | 0.28M | -0.43M | -0.53M | -0.22M | -1.40M | -0.33M | 0.02M | -0.33M | 1.27M | -0.04M | -0.12M | 0.30M | 0.43M | -0.00M | -0.20M | -0.23M | -0.85M | 0.03M | -0.18M | -0.01M | -1.11M | 0.08M | -0.19M | 100.00 | -0.23M | -0.19M | -0.23M | -0.22M | -0.88M | -0.10M | 0.03M | -0.24M | -0.25M | -0.25M | -0.23M | -0.26M |
|
EBT (Quarter)
|
-1.11M | 0.33M | 0.26M | -0.25M | -0.58M | -0.90M | -0.64M | -1.31M | 0.03M | -0.87M | -0.87M | -2.96M | -0.34M | -1.46M | 1.51M | -2.50M | -0.78M | -1.09M | -1.22M | 1.05M | -0.33M | -0.50M | -0.31M | -0.16M | -0.84M | -0.60M | -0.52M | -0.77M | -0.23M | -0.47M | 1.54M | -0.48M | -0.54M | -0.51M | -0.41M | -0.77M | -0.79M | -0.61M | -0.45M | -0.71M | -0.48M | -0.71M | -0.46M | -0.32M | -0.45M | -0.58M | -0.46M |
|
Profit After Tax (Quarter)
|
-1.04M | 0.46M | 0.38M | -0.09M | -0.58M | -0.74M | -0.64M | -1.69M | 0.05M | -1.02M | -0.93M | -1.79M | -0.42M | -1.46M | 1.53M | -2.61M | -0.75M | -1.03M | -1.07M | 0.88M | -0.58M | -0.99M | -0.48M | -0.56M | -0.65M | -0.60M | -0.66M | 4.71M | -0.33M | -0.64M | 1.97M | -0.56M | -0.39M | -0.54M | -0.41M | -1.13M | -0.78M | -0.44M | -0.45M | -0.87M | -0.35M | -0.68M | -0.46M | -0.31M | -0.45M | -0.58M | -0.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | 0.02M | | | | -1.34M | 1.51M | -2.50M | | -1.03M | -1.10M | -0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
-0.07M | -0.10M | -0.12M | -0.16M | -0.12M | -0.15M | -0.11M | -0.16M | -0.08M | -0.06M | -0.08M | -0.53M | -0.05M | -0.04M | -0.02M | -0.43M | -0.02M | -0.00M | -0.02M | -0.12M | -0.03M | -0.04M | -0.04M | -0.05M | -0.03M | -0.04M | -0.03M | 0.06M | -0.01M | -0.03M | 0.25M | -0.02M | -0.00M | -0.02M | -0.01M | -0.04M | 0.00M | -0.00M | -0.00M | -0.01M | -900.00 | -0.00M | -800.00 | -0.00M | -900.00 | -0.00M | -500.00 |
|
Income from Continuing Operations (Quarter)
|
-1.11M | 0.33M | 0.26M | -0.25M | -0.58M | -0.90M | -0.64M | -1.31M | 0.03M | -0.87M | -0.87M | -2.96M | -0.34M | -1.46M | 1.51M | -2.50M | -0.78M | -1.09M | -1.22M | 1.05M | -0.33M | -0.50M | -0.31M | -0.16M | -0.84M | -0.60M | -0.52M | -0.77M | -0.23M | -0.47M | 1.54M | -0.48M | -0.54M | -0.51M | -0.41M | -0.77M | -0.79M | -0.61M | -0.45M | -0.71M | -0.48M | -0.71M | -0.46M | -0.32M | -0.45M | -0.58M | -0.46M |
|
Consolidated Net Income (Quarter)
|
-1.11M | 0.33M | 0.26M | -0.25M | -0.58M | -0.90M | -0.64M | -1.31M | 0.03M | -0.87M | 0.06M | 0.03M | 0.35M | 0.12M | 2.67M | 600.00 | -0.78M | 0.04M | | -1.13M | -0.34M | -0.48M | -0.51M | -0.46M | -0.84M | -0.60M | -0.14M | -0.09M | 0.03M | -0.17M | 0.43M | | -0.02M | -0.03M | -0.20M | -0.40M | -0.01M | 0.17M | -400.00 | -200.00 | 0.00M | | | | -0.45M | -0.58M | -0.46M |
|
Income towards Parent Company (Quarter)
|
-1.11M | 0.33M | 0.26M | -0.25M | -0.58M | -0.90M | -0.64M | -1.31M | 0.03M | -0.87M | 0.06M | 0.03M | 0.35M | 0.12M | 2.67M | 600.00 | -0.78M | 0.04M | | -1.13M | -0.34M | -0.48M | -0.51M | -0.46M | -0.84M | -0.60M | -0.14M | -0.09M | 0.03M | -0.17M | 0.43M | | -0.02M | -0.03M | -0.20M | -0.40M | -0.01M | 0.17M | -400.00 | -200.00 | 0.00M | | | | -0.45M | -0.58M | -0.46M |
|
Net Income towards Common Stockholders (Quarter)
|
-1.11M | 0.33M | 0.26M | -0.25M | -0.58M | -0.90M | -0.64M | -1.31M | 0.03M | -0.87M | -0.79M | 0.03M | 0.35M | 0.12M | 1.53M | 600.00 | -0.78M | 0.04M | | -1.13M | -0.34M | -0.48M | -0.51M | -0.46M | -0.84M | -0.60M | -0.14M | -0.09M | 0.03M | -0.17M | 0.43M | | -0.02M | -0.03M | -0.02M | -2.62M | -0.78M | -0.44M | -0.45M | -0.70M | -0.35M | -0.67M | -0.46M | -0.31M | -0.45M | -0.58M | -0.46M |
|
EPS (Basic) (Quarter)
|
-0.02 | 0.01 | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | -0.02 | -0.04 | -0.01 | -0.03 | 0.03 | -0.04 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | 0.01 | | | | -0.01 | | | | | | | | | | | | | | | | | | | | -0.01 | -0.01 | | -0.01 | 0.03 | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
49.35M | 51.20M | 50.85M | 50.83M | 52.19M | 52.36M | 52.36M | 52.32M | 52.59M | 54.13M | 54.53M | 53.95M | 54.53M | 54.71M | 54.90M | 55.26M | 56.74M | 58.36M | 60.29M | 59.24M | 61.84M | 61.97M | 62.15M | 62.11M | 62.71M | 63.24M | 64.20M | 64.11M | 65.09M | 64.95M | 65.00M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 66.37M | 67.84M | 68.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 50.85M | | | | 52.30M | | | | | | | | | | | | | | | | | | | | 63.87M | 64.11M | | 65.01M | 65.18M | 65.18M | 65.09M | 65.09M | 65.09M | 65.18M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 66.37M | 67.84M | 68.05M |
|
EBITDA (Quarter)
|
-1.09M | 0.35M | 0.28M | -0.23M | -0.56M | -0.88M | -0.68M | -1.27M | 0.08M | -0.73M | -0.79M | -2.97M | -0.34M | -0.93M | -1.16M | -2.33M | -0.41M | -0.49M | -0.77M | 1.01M | -0.20M | -0.40M | -0.14M | -0.02M | -0.65M | -0.40M | -0.29M | -0.51M | -0.20M | -0.29M | 0.06M | -0.30M | -0.35M | -0.32M | -0.21M | -0.54M | -0.58M | -0.39M | -0.23M | -0.49M | -0.25M | -0.48M | -0.22M | -0.07M | -0.20M | -0.34M | -0.19M |
|
Interest Expenses (Quarter)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.05M | 0.05M | 0.15M | 0.06M | | | 0.53M | 0.26M | 0.03M | 0.37M | 0.61M | 0.45M | -0.02M | 0.14M | 0.10M | 0.17M | 0.14M | 0.19M | 0.20M | 0.23M | 0.28M | 0.03M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.20M | 0.23M | 0.21M | 0.23M | 0.22M | 0.22M | 0.22M | 0.23M | 0.24M | 0.25M | 0.25M | 0.23M | 0.26M |