|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.74M | 0.92M | 1.23M | 0.58M | 0.81M | 1.10M | 1.14M | 0.97M | 0.55M | 0.73M | 0.87M | 0.74M | 0.99M | 0.76M | 0.89M | 1.67M | 1.05M | 0.95M | 1.09M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.49M | 0.59M | 0.80M | 0.34M | 0.56M | 0.80M | 0.88M | 0.84M | 0.49M | 0.49M | 0.59M | 0.50M | 0.72M | 0.57M | 0.61M | 1.09M | 0.72M | 0.74M | 0.85M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.26M | 0.33M | 0.43M | 0.24M | 0.25M | 0.30M | 0.27M | 0.12M | 0.06M | 0.24M | 0.28M | 0.24M | 0.27M | 0.20M | 0.28M | 0.58M | 0.33M | 0.21M | 0.24M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.31M | 0.31M | 0.20M | 0.20M | 0.26M | 0.29M | 0.22M | 0.39M | 0.34M | 0.32M | 0.19M | 0.22M | 0.21M | 0.33M | 0.18M | 0.32M | 0.23M | 0.25M | 0.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.63M | 0.90M | 0.98M | 0.68M | 0.90M | 1.13M | 1.13M | 1.12M | 0.80M | 0.80M | 0.91M | 1.01M | 1.04M | 0.91M | 0.94M | 1.42M | 1.03M | 1.04M | 1.16M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.94M | 1.21M | 1.18M | 0.88M | 1.16M | 1.42M | 1.36M | 1.51M | 1.13M | 1.12M | 1.10M | 1.23M | 1.24M | 1.24M | 1.11M | 1.74M | 1.25M | 1.29M | 1.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -0.20M | -0.29M | 0.06M | -0.30M | -0.35M | -0.32M | -0.21M | -0.54M | -0.58M | -0.39M | -0.23M | -0.49M | -0.25M | -0.48M | -0.22M | -0.07M | -0.20M | -0.34M | -0.19M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -0.20M | -0.29M | 0.06M | -0.30M | -0.35M | -0.32M | -0.21M | -0.54M | -0.58M | -0.39M | -0.23M | -0.49M | -0.25M | -0.48M | -0.22M | -0.07M | -0.20M | -0.34M | -0.19M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | -100.00 | 0.18M | -0.18M | 0.10M | 400.00 | 100.00 | 0.02M | 0.02M | -600.00 | | 300.00 | 0.12M | 0.03M | 100.00 | -200.00 | | | 200.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | 0.03M | -0.18M | -0.01M | -1.11M | 0.08M | -0.19M | 100.00 | -0.23M | -0.19M | -0.23M | -0.22M | -0.88M | -0.10M | 0.03M | -0.24M | -0.25M | -0.25M | -0.23M | -0.26M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -0.23M | -0.47M | 1.54M | -0.48M | -0.54M | -0.51M | -0.41M | -0.77M | -0.79M | -0.61M | -0.45M | -0.71M | -0.48M | -0.71M | -0.46M | -0.32M | -0.45M | -0.58M | -0.46M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | -0.33M | -0.64M | 1.97M | -0.56M | -0.39M | -0.54M | -0.41M | -1.13M | -0.78M | -0.44M | -0.45M | -0.87M | -0.35M | -0.68M | -0.46M | -0.31M | -0.45M | -0.58M | -0.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.01M | -0.03M | 0.25M | -0.02M | -0.00M | -0.02M | -0.01M | -0.04M | 0.00M | -0.00M | -0.00M | -0.01M | -900.00 | -0.00M | -800.00 | -0.00M | -900.00 | -0.00M | -500.00 |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -0.23M | -0.47M | 1.54M | -0.48M | -0.54M | -0.51M | -0.41M | -0.77M | -0.79M | -0.61M | -0.45M | -0.71M | -0.48M | -0.71M | -0.46M | -0.32M | -0.45M | -0.58M | -0.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.03M | -0.17M | 0.43M | | -0.02M | -0.03M | -0.20M | -0.40M | -0.01M | 0.17M | -400.00 | -200.00 | 0.00M | | | | -0.45M | -0.58M | -0.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.03M | -0.17M | 0.43M | | -0.02M | -0.03M | -0.20M | -0.40M | -0.01M | 0.17M | -400.00 | -200.00 | 0.00M | | | | -0.45M | -0.58M | -0.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.03M | -0.17M | 0.43M | | -0.02M | -0.03M | -0.02M | -2.62M | -0.78M | -0.44M | -0.45M | -0.70M | -0.35M | -0.67M | -0.46M | -0.31M | -0.45M | -0.58M | -0.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | | -0.01 | 0.03 | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 64.11M | 65.09M | 64.95M | 65.00M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 66.37M | 67.84M | 68.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 64.11M | | 65.01M | 65.18M | 65.18M | 65.09M | 65.09M | 65.09M | 65.18M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 66.37M | 67.84M | 68.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -0.20M | -0.29M | 0.06M | -0.30M | -0.35M | -0.32M | -0.21M | -0.54M | -0.58M | -0.39M | -0.23M | -0.49M | -0.25M | -0.48M | -0.22M | -0.07M | -0.20M | -0.34M | -0.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.03M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.20M | 0.23M | 0.21M | 0.23M | 0.22M | 0.22M | 0.22M | 0.23M | 0.24M | 0.25M | 0.25M | 0.23M | 0.26M |