|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.11M | 0.18M | 0.12M | 0.19M | 0.07M | 0.03M | 0.15M | 0.02M | 0.05M | 0.05M | 0.05M | 0.06M | 0.10M | 0.06M | 0.04M | 0.54M | 0.01M | 0.18M | 0.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.11M | 0.18M | 0.12M | 0.19M | 0.07M | 0.03M | 0.15M | 0.02M | 0.05M | 0.05M | 0.05M | 0.06M | 0.10M | 0.06M | 0.04M | 0.54M | 0.01M | 0.18M | 0.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.55M | 0.54M | 0.53M | 0.54M | 0.73M | 0.54M | 0.87M | 0.64M | 0.22M | 0.54M | 0.39M | 0.34M | 0.42M | 0.43M | 0.47M | 0.59M | 0.99M | 0.33M | 0.68M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.12M | 0.00M | 0.01M | 0.17M | 0.08M | 0.14M | 0.16M | 0.07M | 0.02M | 0.02M | 0.06M | 0.01M | 0.03M | | 0.02M | 0.03M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.55M | 0.54M | 0.66M | 0.54M | 0.74M | 0.71M | 0.94M | 0.78M | 0.38M | 0.61M | 0.41M | 0.36M | 0.47M | 0.44M | 0.50M | 0.59M | 1.01M | 0.36M | 0.68M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.05M | 0.00M | 0.00M | 0.08M | 0.01M | 0.01M | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.04M | 0.89M | 0.03M | 0.02M | 0.01M | 0.02M | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.02M | 0.06M | 0.11M | 0.10M | 0.11M | 0.13M | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.15M | 0.10M | 0.12M | 0.20M | 0.13M | 0.15M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.17M | 0.22M | 0.08M | 0.11M | 0.19M | 0.11M | 0.12M | 0.09M | 0.16M | 0.10M | 0.09M | 0.08M | 0.16M | 0.27M | 0.39M | 0.10M | 0.32M | 0.10M | 0.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 1.20M | 1.04M | 1.05M | 1.04M | 1.14M | 1.01M | 1.23M | 1.11M | 0.82M | 0.83M | 0.62M | 0.57M | 0.73M | 0.78M | 0.94M | 1.23M | 1.35M | 0.65M | 1.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.52M | 0.50M | 0.47M | 0.43M | 0.44M | 0.42M | 0.28M | 0.04M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.28M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.44M | 0.42M | 0.42M | 0.42M | 0.41M | 0.41M | 1.21M | 1.25M | 0.78M | 0.78M | 0.02M | 0.78M | 0.02M | 0.02M | 0.78M | 0.78M | 0.78M | 0.01M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.44M | 0.43M | 0.42M | 0.42M | 0.41M | 0.41M | 0.34M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.09M | 0.05M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.31M | 1.31M | 1.25M | 1.20M | 1.18M | 1.14M | 0.50M | 0.53M | 0.51M | 0.49M | 0.47M | 0.28M | 0.26M | 0.27M | 0.25M | 0.22M | 0.21M | 0.21M | 0.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.51M | 2.35M | 2.30M | 2.24M | 2.32M | 2.15M | 1.73M | 1.64M | 1.33M | 1.33M | 1.09M | 0.85M | 1.00M | 1.05M | 1.18M | 1.46M | 1.56M | 0.85M | 1.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.95M | 0.82M | 0.70M | 0.47M | 0.60M | 0.95M | 0.91M | 1.04M | 0.78M | 0.85M | 0.75M | 0.82M | 1.22M | 1.15M | 1.18M | 0.91M | 1.46M | 1.10M | 1.44M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 0.15M | 2.90M | 1.60M | 1.60M | 1.60M | 2.81M | 3.40M | 3.52M | 4.21M | 4.26M | 1.60M | 4.24M | 4.45M | 4.64M | 1.60M | 5.25M | 1.60M | 1.60M | 4.45M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 1.11M | 3.71M | 2.30M | 2.08M | 2.21M | 3.76M | 4.31M | 4.56M | 4.99M | 5.11M | 2.36M | 5.06M | 5.68M | 5.79M | 2.79M | 6.15M | 3.07M | 2.71M | 5.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.09M | 1.47M | 2.10M | 1.82M | 2.43M | 0.17M | 2.78M | 2.95M | 2.76M | 2.97M | 0.07M | 0.05M | 3.61M | 4.24M | 4.05M | 0.06M | 4.97M | 4.72M | 5.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.72M | 0.72M | 0.10M | 0.10M | 0.10M | 0.14M | 0.10M | 0.10M | 0.18M | 0.10M | 0.07M | 0.07M | 0.20M | 0.21M | 0.12M | 0.14M | 0.16M | 0.18M | 0.24M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.22M | 0.23M | 0.19M | 0.53M | 0.19M | 0.20M | 0.18M | 0.50M | 8.16M | 8.21M | 0.50M | 0.51M | 8.41M | 0.51M | 0.51M | 9.20M | 0.51M | 0.51M | 9.09M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.41M | 0.62M | 0.01M | 0.53M | 0.52M | 0.01M | 0.52M | 0.54M | 0.45M | 0.51M | 0.01M | 0.83M | 0.57M | 0.67M | 0.29M | 0.02M | 1.15M | 0.95M | 1.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.58M | 10.62M | 10.84M | 8.35M | 8.53M | 8.77M | 9.16M | 9.99M | 10.49M | 10.98M | 11.43M | 11.67M | 12.15M | 12.67M | 13.41M | 14.03M | 14.50M | 14.82M | 14.69M | 15.57M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.69M | 0.88M | 1.38M | 1.62M | 1.87M | 1.86M | 1.86M | | | | | 1.84M | | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | | | | 1.84M | 1.84M | 1.84M | 1.84M | 1.60M | 1.84M | | | 1.60M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06M | -2.07M | -2.10M | -1.85M | -1.87M | -1.87M | -1.89M | -1.90M | -1.94M | -1.94M | -1.94M | -1.94M | -1.95M | -1.95M | -1.95M | -1.95M | -1.95M | -1.95M | -1.96M | -1.96M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | | | | | 0.01M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.05M | 0.36M | 0.35M | 0.28M | 0.32M | 0.25M | 0.29M | 0.22M | 0.27M | 0.25M | 0.16M | 0.15M | 0.13M | 0.18M | 0.09M | 0.07M | 0.13M | 0.06M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | 0.19M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.37M | | 13.26M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.95M | 11.64M | 12.04M | 10.02M | 10.43M | 10.90M | 11.28M | 12.08M | 12.55M | 13.02M | 13.45M | 13.67M | 14.14M | 14.64M | 15.36M | 15.96M | 16.41M | 16.72M | 16.59M | 17.47M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.91M | 1.11M | 1.56M | 2.15M | 2.06M | 2.06M | 2.03M | 0.50M | 8.16M | 8.21M | 0.50M | 2.35M | 8.41M | 2.35M | 2.35M | 11.04M | 2.34M | 2.34M | 10.92M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.73M | -9.05M | -9.69M | -7.72M | -8.20M | -8.59M | -9.13M | -9.74M | -10.91M | -11.68M | -12.13M | -12.58M | -13.29M | -13.64M | -14.32M | -14.78M | -13.00M | -15.17M | -15.73M | -16.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.73M | -9.05M | -9.69M | -7.72M | -8.20M | -8.59M | -9.13M | -9.74M | -10.91M | -11.68M | -12.13M | -12.58M | -13.29M | -13.64M | -14.32M | -14.78M | -14.95M | -15.17M | -15.73M | -14.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.51M | 2.35M | 2.30M | 2.24M | 2.32M | 2.15M | 1.73M | 1.64M | 1.33M | 1.33M | 1.09M | 0.85M | 1.00M | 1.05M | 1.18M | 1.46M | 1.56M | 0.85M | 1.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -29.69M | -30.01M | -30.62M | -28.91M | -29.36M | -29.75M | -30.30M | -30.90M | -32.01M | -32.78M | -33.22M | -33.68M | -34.38M | -34.73M | -35.40M | -35.87M | -36.18M | -36.63M | -37.20M | -37.66M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | |