Vivid Seats Ratios (2020-2026) | SEAT

Ratios Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Profitability
Gross Margin (Quarter)
82.70%78.16%102.43%87.95%87.44%25.15%122.70%59.90%-148.54%67.31%89.17%67.56%64.65%63.65%110.89%60.91%100.00%79.78%141.13%100.00%
EBT Margin (Quarter)
2.29%-1.32%16.73%2.46%16.29%71.80%-10.15%22.37%52.77%12.06%0.25%6.82%-0.32%7.23%-0.44%-4.04%-643.43%-21.22%132.65%-16.19%
EBIT Margin (Quarter)
16.87%11.09%41.21%10.49%12.14%82.59%5.54%24.53%67.15%13.03%-2.53%10.83%3.97%5.77%0.43%-2.63%-1,140.42%-16.75%-68.57%-9.01%
EBITDA Margin (Quarter)
16.87%-1.10%41.21%10.49%12.14%82.59%5.54%24.53%67.15%13.03%-2.53%10.83%3.97%5.77%0.43%-2.63%-1,140.42%-16.75%-68.57%-9.01%
Operating Margin (Quarter)
16.87%11.09%41.21%10.49%12.14%82.59%5.54%24.53%67.15%13.03%-2.53%10.83%3.97%5.77%0.43%-2.63%-1,140.42%-16.75%-68.57%-9.01%
Net Margin (Quarter)
2.29%-3.16%-2.97%2.38%16.29%72.18%-9.84%22.15%-40.64%10.37%-4.50%5.61%-0.63%4.92%-0.45%-5.99%-905.05%-27.97%109.43%-17.42%
FCF Margin (Quarter)
22.81%-36.12%17.47%-15.46%-5.15%2.72%47.51%65.45%20.43%-8.22%20.47%-7.11%-10.51%6.49%-16.54%-99.10%0.37%11.84%47.15%
Efficiency
Inventory Average (Quarter)
14.45M14.84M19.55M17.66M13.45M18.47M26.08M24.77M21.28M25.26M29.88M26.25M20.93M23.63M30.14M28.09M20.87M23.52M
Assets Average (Quarter)
1,410.92M1,341.51M1,248.63M1,201.79M1,165.98M1,189.47M1,276.10M1,354.88M1,467.59M1,569.67M1,621.97M1,632.65M1,623.34M1,620.82M1,377.40M1,128.17M871.97M664.30M
Equity Average (Quarter)
-298.88M-301.69M-581.91M-867.95M-650.42M-425.54M-404.08M-389.99M-345.30M-206.81M-7.64M122.28M147.68M242.63M295.28M320.91M299.03M244.75M93.51M-90.26M
Invested Capital (Quarter)
594.71M-400.55M-608.83M-159.72M-160.06M-117.80M-132.89M-29.46M145.59M369.65M403.56M542.32M715.17M646.07M766.50M602.34M656.37M298.30M287.24M
Asset Utilization Ratio (Quarter)
0.280.370.420.350.640.640.500.56-0.06-0.020.090.110.780.760.770.900.01-0.09
Leverage & Solvency
Interest Coverage Ratio (Quarter)
1.160.895.913.486.647.487.4710.226.357.912.064.071.481.710.45-0.76-58.88-3.7435.06-1.48
Debt to Equity (Quarter)
-0.02-0.53-0.31-0.64-0.04-0.71-0.68-0.06-2.270.190.140.130.060.090.061.810.08-4.60-4.09
Debt Ratio (Quarter)
0.000.330.210.220.010.230.220.010.200.010.010.010.010.010.010.340.020.610.56
Equity Ratio (Quarter)
-0.21-0.61-0.69-0.35-0.36-0.33-0.32-0.22-0.090.070.090.090.200.160.240.190.25-0.13-0.14
Times Interest Earned (Quarter)
1.160.895.913.486.647.487.4710.226.357.912.064.071.481.710.45-0.76-58.88-3.7435.06-1.48
Dividends & Payouts
FCF Payout Ratio (Quarter)
-1.020.320.010.600.10-0.140.02
Valuation
Enterprise Value (Quarter)
-488.47M796.21M992.96M594.92M631.01M610.57M597.87M483.54M370.98M349.06M295.71M197.87M73.57M108.27M24.93M-24.18M-82.37M-103.31M-144.16M
Return Ratios
Return on Sales (Quarter)
0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.09%0.00%0.01%0.00%
Return on Capital Employed (Quarter)
8.38%11.76%11.95%12.42%9.91%12.90%11.52%10.66%8.30%6.56%5.10%4.05%3.53%1.43%-31.91%-45.64%-24.08%-48.23%
Return on Invested Capital (Quarter)
0.01%0.00%0.00%-0.01%-0.02%-0.01%0.00%-0.01%0.00%0.00%0.00%0.00%0.00%0.00%-0.01%-0.01%0.00%0.00%
Return on Assets (Quarter)
-0.01%-0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.01%-0.01%
Return on Equity (Quarter)
0.01%0.01%0.00%0.00%0.00%0.00%0.00%0.00%-0.07%0.00%0.00%0.00%0.00%0.00%-0.01%-0.01%-0.07%0.07%