|
Cash & Equivalents (Quarter)
|
81.29M | | 285.34M | 312.77M | 460.92M | 488.47M | 489.81M | 314.33M | 288.03M | 274.40M | 252.29M | 303.99M | 306.87M | 269.73M | 132.43M | 160.88M | 240.43M | 208.46M | 244.65M | 200.69M | 153.99M | 145.71M | 103.31M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.24M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
81.29M | | 285.34M | 312.77M | 460.92M | 488.47M | 489.81M | 314.33M | 288.03M | 274.40M | 252.29M | 303.99M | 306.87M | 269.73M | 132.68M | 160.88M | 240.43M | 208.46M | 244.65M | 200.69M | 153.99M | 145.71M | 103.31M |
|
Receivables - Net (Quarter)
|
| | 35.25M | | | 54.03M | 7.20M | 53.98M | 44.37M | 40.49M | 36.53M | 46.50M | 9.90M | 7.80M | 68.56M | 49.10M | 68.63M | 65.31M | 48.31M | 69.20M | 61.98M | 38.48M | 30.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 4.23M | | | | 5.96M | 6.93M | 9.68M | 9.95M | | | | | |
|
Receivables (Quarter)
|
| | 35.25M | | | 54.03M | 7.20M | 53.98M | 44.37M | 40.49M | 40.76M | 46.50M | 9.90M | 7.80M | 74.52M | 56.03M | 78.31M | 75.25M | 48.31M | 69.20M | 61.98M | 38.48M | 30.66M |
|
Inventory (Quarter)
|
| | 7.46M | | | 17.12M | 11.77M | 17.90M | 21.20M | 14.12M | 12.78M | 24.15M | 28.01M | 21.53M | 21.02M | 29.50M | 30.25M | 22.25M | 19.60M | 27.65M | 32.62M | 23.57M | 18.17M |
|
Prepaid Assets (Quarter)
|
| | 2.31M | | | 96.76M | 4.61M | 8.39M | 8.99M | 0.19M | 0.57M | 33.33M | 5.12M | 6.59M | 34.06M | 1.45M | 8.02M | 29.90M | 32.61M | 5.06M | 8.24M | 10.35M | 3.51M |
|
Current Assets (Quarter)
|
| | 408.12M | | | 656.38M | 610.21M | 461.90M | 412.91M | 364.05M | 331.52M | 408.01M | 427.79M | 405.50M | 245.99M | 296.86M | 370.82M | 325.92M | 345.17M | 319.79M | 264.93M | 233.91M | 178.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 3.67M | | | | 0.66M | 1.08M | 1.71M | 3.29M | 8.84M | 10.43M | 10.31M | 10.36M | 10.24M | 10.16M | 9.83M | 9.66M | 9.59M | 12.57M | 13.81M | 13.40M | 12.81M | 12.37M |
|
Goodwill (Quarter)
|
| 377.10M | 683.33M | | | 683.33M | 718.20M | 718.20M | 715.26M | 715.26M | 715.26M | 715.26M | 715.26M | 759.97M | 947.36M | 944.13M | 941.51M | 946.86M | 943.12M | 945.30M | 649.42M | 648.62M | 283.92M |
|
Intangibles (Quarter)
|
149.95M | 683.33M | 683.33M | 64.67M | 5.46M | 64.67M | 64.67M | 15.28M | 715.26M | 715.26M | 26.99M | 81.80M | 82.03M | 113.87M | 156.00M | 233.72M | 227.05M | 170.57M | 233.12M | 196.54M | 201.67M | 17.30M | 207.48M |
|
Goodwill & Intangibles (Quarter)
|
149.95M | 1,060.43M | 1,366.65M | 64.67M | 5.46M | 747.99M | 782.87M | 733.48M | 1,430.52M | 1,430.52M | 742.25M | 797.06M | 797.29M | 873.84M | 1,103.36M | 1,177.85M | 1,168.56M | 1,117.42M | 1,176.23M | 1,141.84M | 851.09M | 665.92M | 491.39M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 79.28M | 31.30M | 85.56M | 84.73M | 85.07M | 81.25M | 77.97M | 74.32M | 1.26M | 1.18M | 1.12M |
|
Other Non-Current Assets (Quarter)
|
| | 0.66M | | | 0.58M | 0.28M | 0.28M | 2.72M | 2.53M | 0.75M | 0.68M | 0.67M | 1.06M | 6.95M | 6.85M | 3.65M | 5.36M | 1.17M | 5.80M | 4.03M | 0.60M | 0.60M |
|
Non-Current Assets (Quarter)
|
| | 751.01M | | | 756.67M | 798.58M | 812.32M | 810.14M | 816.48M | 819.91M | 819.51M | 896.89M | 979.57M | 1,304.11M | 1,292.38M | 1,283.88M | 1,284.67M | 1,290.92M | 1,285.75M | 884.34M | 873.17M | 458.39M |
|
Assets (Quarter)
|
| | 1,159.13M | | | 1,413.06M | 1,408.80M | 1,274.22M | 1,223.05M | 1,180.52M | 1,151.43M | 1,227.52M | 1,324.68M | 1,385.08M | 1,550.10M | 1,589.24M | 1,654.70M | 1,610.59M | 1,636.10M | 1,605.54M | 1,149.27M | 1,107.08M | 636.87M |
|
Accounts Payables (Quarter)
|
| | 62.77M | | | 1.08M | 191.20M | 236.29M | 9.40M | 13.70M | 161.31M | 218.14M | 204.22M | 219.12M | 257.51M | 307.40M | 266.50M | 224.33M | 232.98M | 226.42M | 204.24M | 199.16M | 153.42M |
|
Payables (Quarter)
|
| | 62.77M | | | 1.08M | 191.20M | 236.29M | 9.40M | 13.70M | 161.31M | 218.14M | 204.22M | 219.12M | 257.51M | 307.40M | 266.50M | 224.33M | 232.98M | 226.42M | 204.24M | 199.16M | 153.42M |
|
Accumulated Expenses (Quarter)
|
| | 256.13M | | | 340.13M | 281.16M | 272.70M | 246.16M | 203.56M | 181.97M | 183.76M | 192.04M | 197.25M | 191.64M | 181.21M | 168.98M | 159.78M | 165.05M | 162.80M | 138.91M | 126.99M | 125.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.58M | | | | 2.06M | | | | 1.97M | 0.60M | 0.60M | | 2.31M |
|
Short term Debt (Quarter)
|
| | 6.41M | | | 6.41M | | 2.75M | 2.75M | 2.75M | 14.91M | 2.75M | 2.75M | 3.31M | 16.21M | 3.58M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 16.45M |
|
Current Deferred Revenue (Quarter)
|
5.93M | | 6.00M | | | 20.52M | 25.10M | 28.20M | 32.70M | 33.63M | 32.00M | 25.90M | 30.10M | 34.45M | 34.70M | 32.98M | 30.20M | 24.60M | 23.80M | 23.10M | 20.00M | 18.10M | 19.97M |
|
Total Current Liabilities (Quarter)
|
| | 331.27M | | | 573.31M | 497.50M | 539.98M | 473.02M | 405.29M | 378.01M | 430.57M | 429.07M | 454.12M | 487.76M | 525.17M | 469.61M | 412.69M | 425.79M | 416.28M | 367.08M | 348.22M | 303.28M |
|
Non-Current Debt (Quarter)
|
| | 877.32M | | | | 460.13M | 269.15M | 9.39M | 13.74M | 267.65M | 14.85M | 14.81M | 269.18M | 268.56M | 15.65M | 390.46M | 389.68M | 18.73M | 389.74M | 388.95M | 17.08M | 387.36M |
|
Preferred Stock Liabilities (Quarter)
|
0.20M | 211.87M | 0.01M | 9.94M | 9.94M | 234.49M | | 1,307.29M | 882.95M | | | 901.87M | 790.42M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | 1,286.02M | 1,307.29M | 882.95M | 905.41M | 862.86M | 901.87M | 790.42M | 640.72M | 481.74M | 456.59M | 438.29M | 282.03M | 352.92M | 225.63M | 128.82M | 63.34M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | 98.98M | 98.98M | 165.70M | 160.21M | 162.23M | 162.23M | 155.72M | 149.97M | 0.80M | 0.18M | |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.51M | | | 0.60M | 25.83M | 27.38M | 17.41M | 16.13M | 13.45M | 13.12M | 20.87M | 29.75M | 29.03M | 28.06M | 26.15M | 22.66M | 36.87M | 28.95M | 32.56M | 21.89M | 18.83M |
|
Total Non-Current Liabilities (Quarter)
|
| | 871.41M | | | 898.46M | 485.97M | 302.17M | 292.70M | 295.28M | 293.25M | 292.35M | 398.53M | 410.53M | 475.58M | 467.94M | 590.99M | 586.42M | 985.20M | 970.25M | 770.55M | 749.69M | 703.16M |
|
Total Liabilities (Quarter)
|
-518.28M | 233.02M | 1,430.91M | 297.52M | 300.24M | 1,716.20M | 2,269.48M | 2,149.44M | 1,648.67M | 1,605.98M | 1,534.13M | 1,624.79M | 1,618.02M | 1,505.37M | 963.34M | 1,449.69M | 1,498.89M | 1,281.15M | 1,022.06M | 999.20M | 803.11M | 771.58M | 722.00M |
|
Total Debt (Quarter)
|
| | 883.73M | | | 6.41M | 460.13M | 271.90M | 12.14M | 16.49M | 282.56M | 17.60M | 17.56M | 272.49M | 284.78M | 19.23M | 394.41M | 393.63M | 22.68M | 393.69M | 392.90M | 21.03M | 403.81M |
|
Common Equity (Quarter)
|
518.28M | -233.02M | -271.78M | -297.52M | -300.24M | -303.14M | -860.68M | -875.22M | -425.62M | -425.46M | -382.70M | -397.28M | -293.33M | -120.29M | 105.02M | 139.55M | 155.81M | 329.44M | 261.11M | 380.71M | 217.34M | 272.15M | -85.13M |
|
Shareholder's Equity (Quarter)
|
518.28M | -233.02M | -271.78M | -297.52M | -300.24M | -303.14M | -860.68M | -875.22M | -425.62M | -425.46M | -382.70M | -397.28M | -293.33M | -120.29M | 105.02M | 139.55M | 155.81M | 329.44M | 261.11M | 380.71M | 217.34M | 272.15M | -85.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,159.13M | | | 1,413.06M | 1,408.80M | 1,274.22M | 1,223.05M | 1,180.52M | 1,151.43M | 1,227.52M | 1,324.68M | 1,385.08M | 1,550.10M | 1,589.24M | 1,654.70M | 1,610.59M | 1,636.10M | 1,605.54M | 1,149.27M | 1,107.08M | 636.87M |
|
Treasury Shares (Quarter)
|
0.50M | | 2.05M | | | | 1.99M | | | 0.40M | -0.22M | 4.52M | 5.29M | | 0.10M | 0.01M | -0.54M | 633.00 | | -0.69M | 0.02M | 961.00 | 0.95M |
|
Retained Earnings (Quarter)
|
| | -0.82M | | | -1046.13M | -1042.79M | -1041.54M | -1031.88M | -1024.22M | | -1001.95M | -971.24M | -964.56M | 0.75M | -933.52M | -934.58M | -929.28M | -930.17M | -936.11M | 0.41M | 0.23M | 0.17M |