Vivid Seats Balance Sheet (2020-2026) | SEAT

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
488.47M489.81M314.33M288.03M274.40M252.29M303.99M306.87M269.73M132.43M160.88M240.43M208.46M244.65M200.69M153.99M145.71M103.31M143.56M137.58M
Short-term Investments (Quarter)
0.24M
Cash & Current Investments (Quarter)
488.47M489.81M314.33M288.03M274.40M252.29M303.99M306.87M269.73M132.68M160.88M240.43M208.46M244.65M200.69M153.99M145.71M103.31M143.56M137.58M
Receivables - Net (Quarter)
10.08M36.12M53.98M44.37M40.49M18.91M46.53M46.30M64.80M58.48M69.65M68.63M65.31M48.31M69.20M61.98M51.24M43.53M49.34M59.11M
Receivables - Other (Quarter)
4.23M5.96M6.93M9.68M9.95M
Receivables (Quarter)
10.08M36.12M53.98M44.37M40.49M23.14M46.53M46.30M64.80M64.44M76.58M78.31M75.25M48.31M69.20M61.98M51.24M43.53M49.34M59.11M
Inventory (Quarter)
17.12M11.77M17.90M21.20M14.12M12.78M24.15M28.01M21.53M21.02M29.50M30.25M22.25M19.60M27.65M32.62M23.57M18.17M28.88M26.93M
Prepaid Assets (Quarter)
96.76M9.57M8.39M59.31M35.03M6.03M5.78M46.61M6.59M0.09M1.45M31.52M0.41M7.39M8.16M28.80M3.24M9.81M11.64M39.19M
Current Assets (Quarter)
656.38M610.21M461.90M412.91M364.05M331.52M408.01M427.79M405.50M245.99M296.86M370.82M325.92M345.17M319.79M264.93M233.91M178.47M243.27M248.73M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.66M1.08M1.71M3.29M8.84M10.43M10.31M10.36M10.24M10.16M9.83M9.66M9.59M12.57M13.81M13.40M12.81M12.37M11.82M11.27M
Goodwill (Quarter)
683.33M718.20M718.20M715.26M715.26M715.26M715.26M715.26M759.97M947.36M944.13M941.51M946.86M943.12M945.30M649.42M648.62M1,321.69M283.67M283.47M
Intangibles (Quarter)
683.33M64.67M15.28M15.40M16.93M81.98M81.80M82.03M45.35M241.16M233.72M161.82M225.13M31.40M228.06M201.67M189.17M207.48M17.30M212.83M
Goodwill & Intangibles (Quarter)
1,366.65M782.87M733.48M730.66M732.19M797.23M797.06M797.29M805.32M1,188.51M1,177.85M1,103.33M1,171.98M974.52M1,173.36M851.09M837.79M1,529.16M300.97M496.30M
Long-Term Deferred Tax (Quarter)
79.28M77.38M85.56M84.73M85.07M81.25M77.97M74.32M1.26M1.18M1.12M1.24M1.30M
Other Non-Current Assets (Quarter)
0.58M0.28M2.95M2.72M2.53M0.75M0.68M0.67M1.06M6.95M3.50M6.14M6.19M1.17M5.80M0.98M3.87M3.58M3.83M4.64M
Non-Current Assets (Quarter)
756.67M798.58M812.32M810.14M816.48M819.91M819.51M896.89M979.57M1,304.11M1,292.38M1,283.88M1,284.67M1,290.92M1,285.75M884.34M873.17M458.39M448.47M440.07M
Assets (Quarter)
1,413.06M1,408.80M1,274.22M1,223.05M1,180.52M1,151.43M1,227.52M1,324.68M1,385.08M1,550.10M1,589.24M1,654.70M1,610.59M1,636.10M1,605.54M1,149.27M1,107.08M636.87M691.74M688.80M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
206.25M191.20M236.29M191.45M165.35M161.31M218.14M204.22M219.12M257.51M307.40M266.50M224.33M232.98M226.42M204.24M199.16M153.42M224.77M230.85M
Payables (Quarter)
206.25M191.20M236.29M191.45M165.35M161.31M218.14M204.22M219.12M257.51M307.40M266.50M224.33M232.98M226.42M204.24M199.16M153.42M224.77M230.85M
Accumulated Expenses (Quarter)
340.13M281.16M272.70M246.16M13.70M181.97M183.76M192.04M197.25M191.64M181.21M168.98M159.78M165.05M162.80M138.91M126.99M125.96M123.25M126.48M
Other Accumulated Expenses (Quarter)
0.58M2.06M1.97M0.60M0.60M2.31M0.60M0.60M
Short term Debt (Quarter)
148.20M2.75M2.75M2.75M2.75M2.75M-2.75M3.31M3.93M-3.58M269.50M3.95M3.95M-3.95M-3.95M-3.95M-3.93M-3.93M3.93M
Current Deferred Revenue (Quarter)
20.52M25.10M28.23M32.70M33.63M32.00M25.92M30.07M34.45M34.70M33.00M30.20M24.60M23.80M23.10M20.00M18.12M19.97M19.10M17.33M
Total Current Liabilities (Quarter)
573.31M497.50M539.98M473.02M405.29M378.01M430.57M429.07M454.12M487.76M525.17M469.61M412.69M425.79M416.28M367.08M348.22M303.28M371.10M378.59M
Non-Current Liabilities
Non-Current Debt (Quarter)
897.86M269.15M265.90M265.40M267.65M14.85M263.87M265.88M16.21M267.58M390.46M15.80M18.73M385.79M388.95M17.08M387.36M15.86M385.77M
Preferred Stock Liabilities (Quarter)
9.94M1.29M1,307.29M882.95M901.87M790.42M
Minority Interest (Quarter)
1,286.02M1,307.29M882.95M905.41M862.86M901.87M790.42M640.72M481.74M456.59M438.29M282.03M352.92M225.63M128.82M63.34M
Non-Current Deferred Tax Liability (Quarter)
98.98M98.98M165.70M160.21M162.23M162.23M155.72M149.97M0.80M0.18M
Other Non-Current Liabilities (Quarter)
0.60M25.83M27.38M17.41M16.13M13.45M13.12M20.87M29.75M29.03M28.06M26.15M22.66M36.87M28.95M32.56M21.89M18.83M17.54M18.20M
Total Non-Current Liabilities (Quarter)
898.46M485.97M302.17M292.70M295.28M293.25M292.35M398.53M410.53M475.58M467.94M590.99M586.42M985.20M970.25M770.55M749.69M703.16M769.59M775.68M
Total Liabilities (Quarter)
1,413.06M1,408.80M1,274.22M1,223.05M1,180.52M1,151.43M1,227.52M1,324.68M1,385.08M963.34M1,589.24M1,654.70M1,610.59M1,022.06M999.20M803.11M771.58M722.00M787.13M793.88M
Shareholder's Equity
Total Debt (Quarter)
1,046.06M271.90M268.65M268.15M270.40M17.60M261.12M269.18M20.15M264.01M659.96M19.75M22.68M381.84M385.00M13.13M383.43M11.93M389.70M
Common Equity (Quarter)
-303.14M-860.68M-875.22M-425.62M-425.46M-382.70M-397.28M-293.33M-120.29M105.02M139.55M155.81M329.44M261.11M380.71M217.34M272.15M-85.13M-95.39M-105.08M
Liabilities and Shareholders Equity (Quarter)
1,413.06M1,408.80M1,274.22M1,223.05M1,180.52M1,151.43M1,227.52M1,324.68M1,385.08M1,550.10M1,589.24M1,654.70M1,610.59M1,636.10M1,605.54M1,149.27M1,107.08M636.87M691.74M688.80M
Treasury Shares (Quarter)
0.10M1.99M0.40M-0.22M5.29M5.29M194.00-0.40M-0.54M-0.57M590.00-0.69M10.40M0.95M0.95M0.95M0.95M
Retained Earnings (Quarter)
-1046.13M-1042.79M166.29M-1031.88M-1024.22M-1001.95M717.99M-964.56M0.75M-933.52M1,164.24M0.77M-930.17M-0.13M1,384.40M0.23M1,368.07M0.35M-1388.42M