Vivid Seats reported revenue of $129.86M and net income of -$14.32M for the quarter ended Jun 2026, down 9.5% year over year. This income statement covers 24 quarters of results from Sep 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||
| Revenue | 139.54M | 163.89M | 130.77M | 147.69M | 156.82M | 253.34M | 161.06M | 165.38M | 188.13M | 283.32M | 190.85M | 198.32M | 186.60M | 199.81M | 164.02M | 143.57M | 136.37M | 126.81M | 125.78M | 129.86M | ||||
| Cost of RevenueCost of Rev | 30.48M | 36.23M | 32.16M | 32.42M | 37.62M | 38.30M | 37.76M | 42.62M | 50.46M | 51.35M | 49.58M | 48.77M | 51.03M | 52.48M | 44.52M | 42.43M | 44.34M | 42.14M | 39.20M | 38.64M | ||||
| Gross Profit | 109.06M | 127.66M | 98.61M | 115.27M | 119.20M | 215.04M | 123.30M | 122.76M | 137.67M | 231.98M | 141.27M | 149.55M | 135.58M | 147.34M | 119.50M | 101.14M | 92.03M | 84.67M | 86.59M | 91.22M | ||||
| Operating items | ||||||||||||||||||||||||
| Research & DevelopmentR&D | 50.37M | 54.23M | 59.41M | 66.32M | 68.41M | 54.77M | 65.19M | 77.01M | 77.13M | 67.75M | 70.11M | 67.83M | 79.45M | 64.11M | 53.80M | 55.97M | 56.68M | 49.95M | 52.75M | |||||
| Selling, General & AdministrativeSG&A | 42.51M | 4.68M | 29.27M | 36.21M | 30.24M | 31.90M | 32.39M | 38.31M | 37.23M | 51.16M | 42.37M | 61.05M | 46.31M | 52.40M | 48.08M | 46.27M | 45.18M | 34.34M | 33.12M | 32.59M | ||||
| Other Operating ExpensesOther Opex | 1.22M | 0.84M | -0.03M | 1.05M | -0.02M | 56.15M | 375.22M | 58.06M | 456.42M | 51.50M | 50.96M | |||||||||||||
| Operating ExpensesOpex | 92.88M | 4.68M | 83.50M | 95.62M | 96.56M | 100.31M | 87.16M | 103.50M | 114.23M | 128.29M | 170.18M | 190.43M | 175.84M | 196.91M | 168.34M | 475.29M | 159.22M | 547.44M | 134.57M | 136.30M | ||||
| Operating IncomeOp. Inc | 15.47M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | -420.63M | -8.79M | -6.44M | ||||
| EBIT | 15.47M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | -420.63M | -8.79M | -6.44M | ||||
| Non-operating items | ||||||||||||||||||||||||
| Non Operating Interest Expenses | 17.32M | 7.70M | 3.94M | 2.70M | 2.90M | 3.32M | 3.28M | 2.77M | 2.54M | 4.91M | 5.08M | 5.32M | 6.30M | 6.47M | 5.67M | 5.63M | 6.11M | 6.33M | 5.93M | 6.05M | ||||
| Other Non Operating IncomeOther Non Op Inc. | -35.83M | -4.29M | 8.83M | 0.07M | -1.00M | 1.04M | -3.20M | 9.02M | -0.80M | 150.20M | 0.01M | -0.94M | ||||||||||||
| Net income details | ||||||||||||||||||||||||
| EBT | -1.85M | 0.63M | 3.21M | 24.06M | 18.86M | 23.05M | 30.56M | 13.84M | 18.61M | -1.00M | 13.01M | -0.64M | 13.49M | -3.01M | -6.63M | -187.16M | -28.94M | -429.37M | -15.79M | -13.44M | ||||
| Tax ProvisionsTaxes | 0.30M | 0.10M | -0.10M | -1.39M | 0.30M | 24.50M | 2.60M | -63.80M | 2.30M | 0.60M | 4.30M | 1.32M | 3.20M | 76.10M | 9.20M | -207.04M | 1.20M | 0.90M | ||||||
| Profit After TaxPAT | -1.85M | -5.02M | 1.26M | 9.65M | 18.76M | 24.83M | 30.27M | 13.65M | 17.67M | 51.47M | 12.87M | -0.44M | 10.63M | -8.76M | -9.79M | 335.40M | -30.24M | 1,182.26M | -14.63M | -14.32M | ||||
| Income from Non-Controlling InterestsInc. Minority | -3.01M | 1.88M | 14.40M | 11.08M | 14.75M | 12.18M | 30.71M | 6.68M | 39.49M | 6.08M | -1.06M | 5.30M | 1.02M | -5.94M | -139.68M | -8.53M | -290.62M | -14.63M | -14.32M | |||||
| Income from Continuing OperationsIncome (Continuing) | -1.85M | 0.32M | 3.11M | 24.06M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -4.33M | -9.83M | -263.26M | -38.14M | -222.32M | -16.99M | -14.34M | ||||
| Consolidated Net IncomeConsol Net Inc. | -1.85M | 0.32M | 3.11M | 24.06M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -4.33M | -9.83M | -263.26M | -38.14M | -222.32M | -16.99M | -14.34M | ||||
| Income towards Parent CompanyParent Net Inc | -44.05M | 0.32M | 3.11M | 24.06M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -4.33M | -9.83M | -263.26M | -38.14M | -222.32M | -16.99M | -14.34M | ||||
| Net Income towards Common StockholdersNet Income | -44.05M | -6.29M | 3.11M | 24.06M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -4.33M | -9.83M | -263.26M | -38.14M | -222.32M | -16.99M | -14.34M | ||||
| Additional items | ||||||||||||||||||||||||
| EPS (Basic) | -0.01M | -1.62 | 0.79 | 6.07 | 4.63 | 6.09 | 7.82 | -2.50 | 3.32 | 13.55 | 1.60 | -0.19 | 1.40 | -0.65 | -1.48 | -40.33 | -5.88 | -30.66 | -1.57 | -1.30 | ||||
| EPS (Diluted) | -1.62 | 0.31 | 6.07 | 4.62 | 2.46 | 3.09 | -1.09 | 3.31 | 6.32 | 1.02 | -0.12 | 1.39 | -0.41 | -0.94 | -25.44 | -3.70 | -21.32 | -1.57 | -1.30 | |||||
| Shares Outstanding | 0.01M | 3.87M | 3.96M | 3.96M | 4.10M | 4.01M | 3.87M | 4.26M | 4.82M | 4.63M | 6.70M | 6.59M | 6.58M | 6.62M | 6.65M | 6.53M | 6.49M | 7.25M | 10.82M | 11.05M | ||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 3.87M | 9.92M | 3.96M | 4.10M | 9.94M | 9.79M | 9.82M | 4.84M | 9.94M | 10.55M | 10.40M | 6.60M | 10.46M | 10.46M | 10.35M | 10.30M | 10.43M | 10.82M | 11.05M | |||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 0.01M | 19.73M | 9.87M | 9.87M | 10.01M | 19.84M | 10.06M | 10.07M | 10.08M | 21.37M | 10.91M | 10.94M | 10.95M | 21.41M | 11.12M | 11.21M | 11.27M | 7.25M | 10.99M | 16.00M | ||||
| EBITDA | 15.47M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | -420.63M | -8.79M | -6.44M | ||||
| Interest ExpensesInt Expense | 17.32M | 7.70M | 3.94M | 2.70M | 2.90M | 3.32M | 3.28M | 2.77M | 2.54M | 4.91M | 5.08M | 5.32M | 6.30M | 6.47M | 5.67M | 5.63M | 6.11M | 6.33M | 5.93M | 6.05M | ||||
| Tax Rate | 48.41% | 3.11% | -0.53% | -6.03% | 0.98% | 177.01% | 13.97% | 6,379.90% | 17.68% | -93.17% | 31.88% | -43.70% | -48.24% | -40.66% | -31.79% | 48.22% | -7.60% | -6.70% |