|
Revenue (Quarter)
|
| 5.83M | 1.40M | 24.11M | 115.50M | 139.54M | 163.89M | 20.26M | 147.69M | 156.82M | 140.12M | 136.58M | 165.38M | 33.74M | 628.42M | 30.84M | 198.32M | 186.60M | 34.63M | 164.02M | 114.48M | 31.57M | 217.75M |
|
Cost of Revenue (Quarter)
|
| 1.51M | -1.55M | 3.92M | 19.99M | 30.48M | -15.47M | | 18.55M | 37.62M | -29.41M | | 42.62M | 77.01M | 239.34M | | 6.21M | 67.83M | -16.38M | 59.20M | | 16.77M | 216.52M |
|
Gross Profit (Quarter)
|
| 4.32M | 2.94M | 20.19M | 95.51M | 109.06M | 179.36M | 20.26M | 129.14M | 119.20M | 169.53M | 136.58M | 122.76M | -43.26M | 389.09M | 30.84M | 192.11M | 118.77M | 51.02M | 104.82M | 114.48M | 14.80M | 1.23M |
|
Selling, General & Administrative (Quarter)
|
| 12.85M | 12.75M | 15.87M | 29.11M | 42.51M | 4.68M | 29.27M | 36.21M | 30.24M | 31.90M | 32.39M | 38.31M | 37.23M | 51.16M | 42.37M | 61.05M | 46.31M | 52.40M | 48.08M | 46.27M | 45.18M | 173.78M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 127.81M | 129.38M | 129.53M | 144.51M | 120.26M | 429.02M | 114.04M | 373.66M |
|
Operating Expenses (Quarter)
|
| 12.85M | 12.75M | 15.87M | 29.11M | 42.51M | 4.68M | 29.27M | 36.21M | 30.24M | 31.90M | 32.39M | 38.31M | 37.23M | 51.16M | 170.18M | 190.43M | 175.84M | 196.91M | 168.34M | 475.29M | 159.22M | 547.44M |
|
Operating Income (Quarter)
|
| -0.02M | -715.32M | -3.93M | 19.48M | 15.47M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | 221.95M |
|
EBIT (Quarter)
|
| -0.02M | -715.32M | -3.93M | 19.48M | 15.47M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | 221.95M |
|
Other Non Operating Income (Quarter)
|
| 2.25M | | | | | -35.83M | -4.29M | 8.83M | 0.07M | | | -1.00M | 1.04M | | | | 9.02M | | -0.80M | 150.20M | 0.01M | |
|
Non Operating Income (Quarter)
|
| | | | | | -1.39M | -2.28M | 8.83M | 0.07M | 1.61M | -0.33M | 1.00M | 1.04M | 2.74M | -2.58M | -3.20M | 9.02M | 0.43M | 4.15M | 150.20M | 0.01M | -2.41M |
|
EBT (Quarter)
|
| -18.33M | -768.51M | -20.25M | 2.65M | -1.85M | 1.59M | 3.21M | 24.06M | 18.86M | 23.05M | 30.56M | 13.84M | 18.61M | -1.00M | 13.01M | -0.64M | 13.49M | -25.97M | -6.63M | -187.16M | -28.94M | -429.37M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.30M | 0.10M | 0.10M | -0.10M | -1.39M | 0.30M | 24.50M | 2.60M | -63.80M | 2.30M | 0.60M | 4.30M | 1.32M | 3.20M | 76.10M | 9.20M | -0.71M |
|
Profit After Tax (Quarter)
|
| -40.22M | -33.36M | -20.25M | 2.65M | -1.85M | -5.02M | 1.26M | 9.65M | 18.76M | 41.12M | 30.27M | 13.65M | 17.67M | 7.75M | 10.74M | -0.44M | 10.63M | -4.41M | -9.79M | -335.41M | -30.24M | -428.66M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -3.01M | 1.88M | 14.40M | 11.08M | 14.75M | 12.18M | 30.71M | 6.68M | 39.49M | 6.08M | -1.06M | 3.90M | -3.53M | -5.94M | -139.68M | -8.53M | -153.50M |
|
Income from Continuing Operations (Quarter)
|
| -18.33M | -768.51M | -20.25M | 2.65M | -1.85M | 1.29M | 3.11M | 23.96M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -27.29M | -9.83M | -263.26M | -38.14M | -428.65M |
|
Consolidated Net Income (Quarter)
|
| -18.33M | -768.51M | -20.25M | 2.65M | -1.85M | 1.29M | 3.11M | 23.96M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -27.29M | -9.83M | -263.26M | -38.14M | -428.65M |
|
Income towards Parent Company (Quarter)
|
| -18.33M | -768.51M | -20.25M | 2.65M | -1.85M | 1.29M | 3.11M | 23.96M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -27.29M | -9.83M | -263.26M | -38.14M | -428.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| -42.61M | -768.51M | -20.25M | 2.65M | -4.41M | -6.29M | 3.11M | 23.96M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -27.29M | -9.83M | -263.26M | -38.14M | -428.65M |
|
EPS (Basic) (Quarter)
|
| -426.08 | -7.69M | -0.20M | 0.03M | -44.05 | -0.04 | 0.02 | 0.12 | 0.09 | 0.13 | 0.16 | 0.36 | 0.07 | 15.51 | 0.05 | -0.01 | 0.81 | -0.14 | -0.04 | -1.07 | -1.31 | -35.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.04 | 0.02 | 0.12 | 0.09 | 0.13 | 0.15 | 0.20 | 0.07 | 4.72 | 0.04 | -0.01 | 0.80 | 2.67 | -0.05 | -25.47 | -1.91 | -40.95 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
100.00 | 0.10M | 100.00 | 100.00 | 100.00 | 0.10M | 77.50M | 79.15M | 79.20M | 80.15M | 80.26M | 77.41M | 81.32M | | 4.63M | 134.07M | 132.94M | 6.62M | 6.62M | 132.90M | 6.53M | 6.49M | 7.25M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 77.50M | 198.41M | 79.74M | 198.71M | 198.74M | 195.82M | 196.13M | | 9.94M | 210.91M | 209.94M | 6.60M | 10.46M | 209.13M | 10.41M | 10.30M | 10.43M |
|
EBITDA (Quarter)
|
| -37.97M | -715.32M | -3.93M | 19.48M | -1.54M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | 221.95M |
|
Interest Expenses (Quarter)
|
| 18.31M | 53.19M | 16.32M | 16.84M | 17.32M | -49.68M | 3.94M | 2.70M | 2.90M | 3.32M | 3.28M | 2.77M | 2.54M | 4.91M | 5.08M | 5.32M | 6.30M | 6.47M | 5.67M | 5.63M | 6.11M | 6.33M |
|
Tax Rate (Quarter)
|
| | | | | | 19.07% | 3.11% | 0.42% | -0.53% | -6.03% | 0.98% | 177.01% | 13.97% | 6,379.90% | 17.68% | -93.17% | 31.88% | -5.07% | -48.24% | -40.66% | -31.79% | 0.17% |