|
Revenue (Quarter)
|
| | | | 139.54M | 110.52M | 110.52M | 129.91M | 156.82M | 229.30M | 136.58M | 165.38M | 154.39M | 283.32M | 190.85M | 28.27M | 152.65M | 199.81M | 133.74M | 143.57M | 136.37M | 6.55M | 97.53M | 129.86M |
|
Cost of Revenue (Quarter)
|
| | | | 30.48M | 36.23M | 32.16M | 13.87M | 37.62M | -34.82M | 17.70M | 25.13M | 50.46M | 118.09M | 26.14M | 23.60M | 27.98M | 25.10M | 23.53M | 18.16M | 44.34M | -59.21M | 39.20M | 38.64M |
|
Gross Profit (Quarter)
|
| | | | 109.06M | 74.29M | 78.35M | 116.05M | 119.20M | 264.12M | 118.88M | 140.25M | 103.93M | 165.23M | 164.71M | 4.67M | 124.68M | 174.71M | 110.21M | 125.40M | 92.03M | 65.76M | 58.33M | 91.22M |
|
Research & Development (Quarter)
|
| | | | 50.37M | | 54.23M | 59.41M | 66.32M | 44.91M | | 65.19M | | -196.97M | | | | -16.38M | 59.20M | | 3.96M | 70.72M | 46.98M | 52.75M |
|
Selling, General & Administrative (Quarter)
|
| | | | 42.51M | 4.68M | 29.27M | 36.21M | 30.24M | 31.90M | 32.39M | 38.31M | 37.23M | 51.16M | 42.37M | 61.05M | 0.10M | 52.40M | 48.08M | 46.27M | 45.18M | 34.34M | 33.12M | 32.59M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 127.81M | 129.38M | 175.74M | 160.90M | 61.06M | 429.02M | 110.08M | 442.38M | 54.48M | 50.96M |
|
Operating Expenses (Quarter)
|
| | | | 92.88M | 4.68M | 83.50M | 95.62M | 96.56M | 76.81M | 32.39M | 103.50M | 37.23M | -145.81M | 170.18M | 190.43M | 175.84M | 196.91M | 168.34M | 475.29M | 159.22M | 547.44M | 134.57M | 136.30M |
|
Operating Income (Quarter)
|
| | | | 15.47M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | -420.63M | -8.79M | -6.44M |
|
EBIT (Quarter)
|
| | | | 15.47M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | -420.63M | -8.79M | -6.44M |
|
Other Non Operating Income (Quarter)
|
| | | | | -35.83M | -4.29M | 8.83M | | | | -1.00M | 1.04M | | | -3.20M | | | -0.80M | 150.20M | 0.01M | | | -0.94M |
|
EBT (Quarter)
|
| | | | -1.85M | 0.63M | 3.21M | 24.06M | 18.86M | 23.05M | 30.56M | 13.84M | 18.61M | -1.00M | 13.01M | -0.64M | 13.49M | -3.13M | -6.63M | -187.16M | -28.94M | 174.00M | -15.79M | -13.44M |
|
Tax Provisions (Quarter)
|
| | | | | 0.30M | 0.10M | 0.10M | -0.10M | -1.39M | 0.30M | 24.50M | 2.60M | -63.80M | 2.30M | 0.60M | 4.30M | 0.07M | 3.20M | 76.10M | 9.20M | -0.71M | 1.20M | 0.90M |
|
Profit After Tax (Quarter)
|
| | | | -1.85M | -5.02M | 1.26M | 9.65M | 18.76M | 24.83M | 30.27M | 13.65M | 17.67M | 7.75M | 12.87M | -0.44M | 10.63M | -5.29M | -9.79M | -335.41M | -30.24M | 1,182.26M | -14.63M | -14.32M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -3.01M | 1.88M | 14.40M | 11.08M | 1.29M | 12.18M | 30.71M | 6.68M | 39.49M | 6.08M | -1.06M | 3.90M | 1.02M | -5.94M | -139.68M | -8.53M | -290.62M | -14.63M | -14.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | -1.85M | 0.32M | 3.11M | 23.96M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -3.20M | -9.83M | -263.26M | -38.14M | 174.72M | -16.99M | -14.34M |
|
Consolidated Net Income (Quarter)
|
| | | | -1.85M | 0.32M | 3.11M | 23.96M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -3.20M | -9.83M | -263.26M | -38.14M | 174.72M | -16.99M | -14.34M |
|
Income towards Parent Company (Quarter)
|
| | | | -44.05M | 0.32M | 3.11M | 23.96M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -3.20M | -9.83M | -263.26M | -38.14M | 174.72M | -16.99M | -14.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -44.05M | -3.28M | 3.11M | 23.96M | 18.96M | 24.44M | 30.26M | -10.66M | 16.01M | 62.80M | 10.71M | -1.24M | 9.19M | -3.20M | -9.83M | -263.26M | -38.14M | 174.72M | -16.99M | -14.34M |
|
EPS (Basic) (Quarter)
|
| | | | -0.01M | -0.85 | 0.79 | 6.05 | 4.63 | 6.09 | 7.82 | -2.50 | 3.32 | 13.55 | 1.60 | -0.19 | 1.40 | -0.48 | -1.48 | -40.33 | -5.88 | 24.09 | -1.57 | -1.30 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.85 | 0.31 | 6.05 | 4.62 | 2.46 | 3.09 | -1.09 | 3.31 | 6.32 | 1.02 | -0.12 | 1.39 | -0.31 | -0.94 | -25.44 | -3.70 | 16.76 | -1.57 | -1.30 |
|
Shares Outstanding (Quarter)
|
| | | | 0.01M | 3.87M | 3.96M | 3.96M | 4.10M | 4.01M | 3.87M | 4.26M | 4.82M | 4.63M | 6.70M | 6.59M | 6.58M | 6.62M | 6.65M | 6.53M | 6.49M | 7.25M | 10.82M | 11.05M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 3.87M | 9.92M | 3.96M | 4.10M | 9.94M | 9.79M | 9.82M | 4.84M | 9.94M | 10.55M | 10.40M | 6.60M | 10.46M | 10.46M | 10.35M | 10.30M | 10.43M | 10.82M | 11.05M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 0.01M | 3.87M | 3.96M | 3.96M | 4.10M | 4.01M | 3.87M | 5.08M | 5.09M | 4.63M | 7.10M | 7.13M | 7.14M | 7.19M | 7.31M | 7.40M | 7.46M | 7.25M | 11.94M | 11.24M |
|
EBITDA (Quarter)
|
| | | | 15.47M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | -420.63M | -8.79M | -6.44M |
|
Interest Expenses (Quarter)
|
| | | | 17.32M | -34.28M | 25.39M | 2.70M | 2.90M | 3.32M | 3.28M | 2.77M | 2.54M | 0.26M | 6.07M | 5.32M | 6.30M | 6.44M | 7.75M | 5.63M | 6.11M | 134.55M | 5.93M | 6.05M |
|
Tax Rate (Quarter)
|
| | | | | 48.41% | 3.11% | 0.42% | -0.53% | -6.03% | 0.98% | 177.01% | 13.97% | 6,379.90% | 17.68% | -93.17% | 31.88% | -2.27% | -48.24% | -40.66% | -31.79% | -0.41% | -7.60% | -6.70% |