|
Revenue (Quarter)
|
| | | | 115.50M | 139.54M | 110.52M | 130.77M | 147.69M | 26.28M | 446.78M | 136.58M | 26.23M | 154.39M | -399.08M | 190.85M | 198.32M | 186.60M | 682.52M | 164.02M | 29.09M | 136.37M | -323.69M | 97.53M |
|
Cost of Revenue (Quarter)
|
| | | | 19.99M | 30.48M | -2.68M | 15.76M | 18.55M | 19.67M | -101.40M | 54.77M | 65.19M | 50.46M | -43.21M | 61.90M | 70.11M | 67.83M | -74.36M | 64.11M | | 27.57M | 133.14M | |
|
Gross Profit (Quarter)
|
| | | | 95.51M | 109.06M | 113.20M | 115.02M | 129.14M | 6.61M | 548.18M | 81.81M | -38.96M | 103.93M | -355.87M | 128.95M | 128.20M | 118.77M | 756.88M | 99.91M | 29.09M | 108.80M | -456.84M | 97.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | 29.11M | 42.51M | 4.68M | 29.27M | 36.21M | 30.24M | 31.90M | 32.39M | 38.31M | 37.23M | 51.16M | 42.37M | 61.05M | 46.31M | 52.40M | 48.08M | 46.27M | 45.18M | 34.34M | 33.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 127.81M | 129.38M | 129.53M | 144.51M | 120.26M | 429.02M | 114.04M | 513.10M | 101.45M |
|
Operating Expenses (Quarter)
|
| | | | 29.11M | 42.51M | 4.68M | 29.27M | 36.21M | 30.24M | 31.90M | 32.39M | 38.31M | 37.23M | 51.16M | 170.18M | 190.43M | 175.84M | 196.91M | 168.34M | 475.29M | 159.22M | 547.44M | 134.57M |
|
Operating Income (Quarter)
|
| | | | 19.48M | 15.47M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | 221.95M | -8.79M |
|
EBIT (Quarter)
|
| | | | 19.48M | 15.47M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | 221.95M | -8.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -35.83M | -4.29M | | 0.07M | | | | | | | -3.20M | 9.02M | | -0.80M | | 0.01M | | |
|
Non Operating Income (Quarter)
|
| | | | | | 1.39M | -2.28M | 8.83M | 0.07M | 1.61M | -0.33M | 1.00M | 1.04M | 2.74M | -2.58M | -3.20M | 9.02M | 0.43M | 4.15M | 150.20M | 0.01M | -2.41M | -1.07M |
|
EBT (Quarter)
|
| | | | 2.65M | -1.85M | 18.49M | 3.21M | 24.06M | 18.86M | -45.37M | 30.56M | 13.84M | 18.61M | -1.00M | 13.01M | -0.64M | 13.49M | -3.01M | -6.63M | -187.16M | -28.94M | -429.37M | -15.79M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.30M | 0.10M | | -0.10M | -1.39M | 0.30M | 24.50M | 2.60M | -18.94M | 2.30M | 0.60M | 4.30M | 0.07M | 3.20M | 76.10M | 9.20M | -75.16M | 1.20M |
|
Profit After Tax (Quarter)
|
| | | | 2.65M | -1.85M | -5.02M | 1.26M | 9.65M | 18.76M | 24.83M | 12.18M | 13.65M | 17.67M | 51.47M | 10.74M | -0.44M | 10.63M | -5.29M | -9.79M | -335.41M | -30.24M | -428.66M | -14.63M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -3.01M | 1.88M | 14.40M | 11.08M | 14.75M | 12.18M | 30.71M | 6.68M | 3.56M | 6.08M | -1.06M | 5.30M | 1.02M | -5.94M | -139.68M | -8.53M | -290.62M | -14.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | 2.65M | -1.85M | 18.18M | 3.11M | 24.06M | 18.96M | -43.98M | 30.26M | -10.66M | 16.01M | 17.94M | 10.71M | -1.24M | 9.19M | -3.08M | -9.83M | -263.26M | -38.14M | -354.21M | -16.99M |
|
Consolidated Net Income (Quarter)
|
| | | | 2.65M | -1.85M | 18.18M | 3.11M | 24.06M | 18.96M | -43.98M | 30.26M | -10.66M | 16.01M | 17.94M | 10.71M | -1.24M | 9.19M | -3.08M | -9.83M | -263.26M | -38.14M | -354.21M | -16.99M |
|
Income towards Parent Company (Quarter)
|
| | | | 2.65M | -1.85M | 18.18M | 3.11M | 24.06M | 18.96M | -43.98M | 30.26M | -10.66M | 16.01M | 17.94M | 10.71M | -1.24M | 9.19M | -3.08M | -9.83M | -263.26M | -38.14M | -354.21M | -16.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 2.65M | -4.41M | -3.28M | 3.11M | 24.06M | 18.96M | -43.98M | 30.26M | -10.66M | 16.01M | 17.94M | 10.71M | -1.24M | 9.19M | -3.08M | -9.83M | -263.26M | -38.14M | -354.21M | -16.99M |
|
EPS (Basic) (Quarter)
|
| | | | 0.03M | -44.05 | -0.04 | 0.02 | 0.12 | 0.09 | 0.13 | 0.16 | 0.36 | 0.07 | 15.51 | 0.05 | -0.01 | 0.81 | -0.14 | -0.89 | -21.40 | -1.31 | -35.68 | -1.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.04 | 0.02 | 0.12 | 0.09 | 0.13 | 0.15 | 0.20 | 0.07 | 4.72 | 0.04 | -0.18 | -0.80 | 2.67 | -0.94 | -25.47 | 1.91 | -40.95 | -1.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 100.00 | 0.10M | 77.50M | 79.15M | 79.20M | 82.00M | 80.26M | 77.41M | 85.27M | | 4.63M | 134.07M | 132.94M | 6.58M | 6.62M | 6.65M | 130.54M | 6.55M | 0.34M | 10.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 77.50M | 198.41M | 79.26M | 82.02M | 198.74M | 195.82M | 196.13M | | 9.94M | 210.91M | 208.03M | 6.66M | 10.46M | 10.46M | 10.41M | 10.30M | 10.43M | 10.82M |
|
EBITDA (Quarter)
|
| | | | 19.48M | -1.54M | 45.55M | 13.72M | 17.93M | 21.70M | 24.76M | 33.51M | 17.61M | 20.12M | 10.10M | 20.68M | 7.88M | 10.77M | 2.90M | -4.32M | -331.73M | -22.85M | 221.95M | -8.79M |
|
Interest Expenses (Quarter)
|
| | | | 16.84M | 17.32M | 7.70M | 3.94M | 2.70M | 2.90M | 3.32M | 3.28M | 2.77M | 2.54M | 4.91M | 5.08M | 5.32M | 6.30M | 6.47M | 5.67M | 5.63M | 6.11M | 6.33M | 5.93M |
|
Tax Rate (Quarter)
|
| | | | | | 1.64% | 3.11% | | -0.53% | 3.06% | 0.98% | 177.01% | 13.97% | 1,894.00% | 17.68% | -93.17% | 31.88% | -2.36% | -48.24% | -40.66% | -31.79% | 17.50% | -7.60% |