|
Net Income (Quarter)
|
| | | | | | | | | 681.93M | | 868.77M |
|
Gains from Sales and Divestitures (Quarter)
|
| 0.44M | 0.31M | 2.13M | 3.33M | 4.13M | 3.86M | 4.13M | 6.10M | | 5.49M | |
|
Gains from Investment Securities (Quarter)
|
17.95M | 11.65M | 35.71M | 47.19M | 47.47M | 46.22M | 68.53M | 7.12M | 6.60M | | 0.01M | |
|
Non-cash Items (Quarter)
|
| 97.42M | 8.75M | 19.66M | 8,747.37M | 30.71M | 36.88M | 944.61M | 2,426.63M | 946.51M | 2,691.97M | 1,034.29M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | 756.93M | | 1,057.90M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | 4,841.10M | | 7,097.49M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | 273.15M | 416.52M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | 3,156.75M | 2,936.18M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | 218.78M | 294.56M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | -1114.73M | | -1603.99M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | 3,798.25M | 4,063.28M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | 274.39M | | 479.94M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | 17.82M | | -54.24M |
|
Change in Cash (Quarter)
|
| | | | | | | | | -65.59M | | -120.38M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | 4,081.59M | | 6,419.47M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | 756.93M | | 1,057.90M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | -83.41M | | -66.14M |