|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 74.83B | -0.37B | -0.41B | -0.42B | 63.90B | -0.44B | 0.33B | 0.21B | 62.60B | -0.02B | 0.05B | | 0.20B | 0.34B | 0.42B | 0.68B | 0.72B | 0.70B | 0.84B | 0.87B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.84B | | | | 0.07B | | | | 0.01B | | | | 0.01B | | | | 0.00B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.46B | | 0.03B | | | | 1.43B | | | | 0.94B | | | | 2.43B | | | | 2.69B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.13B | 0.06B | -0.30B | -0.72B | -0.49B | -0.17B | 0.32B | 0.61B | 0.60B | 0.60B | 0.28B | 0.47B | 0.62B | 1.17B | 1.02B | 0.76B | 1.62B | 1.18B | 1.48B | 1.06B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.15B | -0.34B | -1.78B | -1.13B | -0.95B | -0.40B | 0.05B | -0.67B | -3.19B | -0.89B | -1.05B | -0.85B | -0.71B | -1.72B | -1.76B | -1.11B | -1.52B | -0.62B | -1.15B | -1.60B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14B | 6.84B | 0.39B | 0.14B | 0.30B | 0.47B | -0.51B | 0.06B | -0.00B | 0.12B | 0.18B | 0.18B | 0.24B | 0.56B | 0.70B | 0.27B | 0.05B | 0.29B | 1.01B | 0.48B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | -0.03B | 0.01B | -0.01B | -0.12B | -0.12B | 0.11B | 0.05B | -0.07B | -0.05B | 0.07B | -0.07B | -0.04B | 0.18B | -0.14B | 0.02B | 0.11B | -0.05B | 0.02B | -0.05B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.86B | 6.52B | -1.69B | -1.72B | -1.26B | -0.22B | -0.03B | 0.04B | -2.67B | -0.22B | -0.52B | -0.27B | 0.11B | 0.19B | -0.18B | -0.07B | 0.26B | 0.79B | 1.35B | -0.12B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.53B | 10.84B | | | 7.64B | 7.61B | | | 4.76B | 4.24B | | | 4.27B | 4.08B | | | 5.07B | 6.42B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.13B | 0.06B | -0.30B | -0.72B | -0.49B | -0.17B | 0.32B | | 0.60B | 0.60B | 0.28B | 0.47B | 0.62B | 1.17B | 1.02B | 0.76B | 1.62B | 1.18B | 1.48B | 1.06B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.87B | 6.56B | -1.69B | -1.71B | -1.14B | -0.09B | -0.14B | -0.01B | -2.60B | -0.16B | -0.59B | -0.20B | 0.15B | 0.01B | -0.04B | -0.08B | 0.15B | 0.84B | 1.33B | -0.07B |