|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.00B | 11.13B | 9.25B | 7.68B | 6.49B | 6.25B | 0.01B | 6.08B | 4.98B | 4.76B | 2.81B | 2.46B | 4.08B | 2.54B | 2.41B | 2.18B | 4.27B | 5.07B | 4.16B | 6.30B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.98B | 1.37B | 0.91B | 1.39B | 1.32B | 1.34B | 0.30B | 1.54B | 1.43B | 1.52B | 2.55B | 1.48B | 1.40B | 1.70B | 1.66B | 1.81B | 2.08B | 1.96B | 2.22B | 2.22B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.02B | 12.49B | 10.16B | 9.07B | 7.81B | 7.59B | 0.32B | 7.63B | 6.41B | 6.28B | 5.36B | 3.94B | 5.48B | 4.24B | 4.06B | 3.99B | 6.35B | 7.03B | 6.38B | 8.52B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.39B | | | | 0.27B | | | | 0.26B | | | | 0.31B | | | | 0.38B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.57B | 0.02B | 0.02B | 0.01B | 0.78B | 0.01B | 0.01B | 0.01B | 1.15B | 0.43B | 0.40B | 0.31B | 1.11B | 0.49B | 0.36B | 0.41B | 0.48B | 0.58B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.96B | | | | 1.05B | | | | 1.42B | | | | 1.42B | | | | 0.85B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10B | 0.13B | 0.12B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.10B | 0.12B | 0.13B | 0.14B | 0.16B | 0.20B | 0.14B | 0.17B | 0.17B | 0.21B | 0.22B | 0.23B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.20B | 1.24B | 1.40B | 1.38B | 1.45B | 1.44B | 0.02B | 1.95B | 2.05B | 2.05B | 1.86B | 2.08B | 1.82B | 1.51B | 0.12B | 1.86B | 1.82B | 1.83B | 1.98B | 2.08B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.40B | 16.00B | 15.14B | 13.83B | 12.97B | 12.58B | 12.69B | 12.44B | 11.48B | 11.97B | 11.77B | 12.38B | 12.88B | 15.55B | 16.86B | 17.78B | 19.74B | 21.08B | 23.25B | 23.94B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.44B | 0.77B | 1.03B | 1.18B | 1.28B | 1.38B | 1.39B | 1.39B | 1.31B | 1.23B | 1.21B | 1.11B | 1.08B | 1.17B | 1.10B | 1.08B | 1.14B | 1.19B | 1.31B | 1.27B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.29B | 0.33B | 0.15B | 1.42B | 1.36B | 1.35B | 0.20B | 1.79B | 3.18B | 3.16B | 4.26B | 4.02B | 3.77B | 2.97B | 0.04B | 2.83B | 2.12B | 1.83B | 1.89B | 2.17B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.48B | 0.48B | 0.54B | 0.56B | 0.40B | 0.41B | 0.23B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.14B | 0.06B | 0.07B | 0.07B | 0.14B | 0.07B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.03B | 0.13B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.52B | 0.53B | 0.68B | 0.62B | 0.46B | 0.48B | 0.37B | 0.18B | 0.18B | 0.17B | 0.16B | 0.15B | 0.14B | 0.14B | 0.23B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.10B | 0.25B | 0.28B | 0.33B | 0.31B | 0.33B | 0.33B | 0.40B | 0.48B | 0.52B | 0.51B | 0.60B | 0.61B | 0.60B | 0.61B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.01B | | | | 0.01B | | | | 0.14B | | | | 0.19B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.13B | 2.55B | 3.62B | 4.50B | 4.50B | 4.70B | 4.31B | 4.80B | 6.18B | 6.05B | 7.11B | 6.71B | 6.69B | 6.14B | 2.18B | 6.06B | 5.70B | 5.67B | 6.12B | 6.65B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.52B | 18.55B | 18.76B | 18.33B | 17.47B | 17.28B | 17.00B | 17.24B | 17.65B | 18.03B | 18.88B | 19.10B | 19.57B | 21.69B | 22.63B | 23.84B | 25.44B | 26.75B | 29.37B | 30.59B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.17B | | | | 0.34B | | | | 0.28B | | | | 0.47B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.03B | | | | 0.15B | | | | 0.13B | | | | 1.05B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | 0.20B | | | | 0.49B | | | | 0.41B | | | | 1.52B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.52B | | | | 0.21B | | | | 1.83B | | | | 2.38B | | | | 0.39B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | 0.07B | | | | 0.05B | | | | 0.00B | | | | 0.13B | | | | 0.04B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07B | | | 0.05B | 0.00B | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.27B | | | | 0.29B | | | | 0.30B | | | | 0.37B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.13B | | | | 0.22B | | | | 0.32B | | | | 0.46B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.54B | 2.74B | 2.64B | 2.26B | 1.94B | 1.76B | 1.54B | 1.37B | 1.25B | 1.19B | 1.21B | 1.20B | 1.30B | 1.48B | 1.41B | 1.63B | 1.77B | 1.98B | 1.97B | 2.12B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.88B | 6.42B | 7.18B | 6.85B | 6.74B | 7.05B | 6.94B | 6.66B | 6.58B | 7.03B | 8.17B | 8.49B | 8.62B | 9.59B | 11.30B | 11.80B | 12.73B | 14.69B | 14.68B | 15.17B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.03B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.25B | | | | 0.51B | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.84B | 3.50B | 3.48B | 4.18B | 4.18B | 4.15B | 3.34B | 3.34B | 3.34B | 3.34B | 3.10B | 2.78B | 2.74B | 2.72B | 1.48B | 1.33B | 1.23B | 2.34B | 1.05B | 1.00B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.06B | | | | 0.07B | | | | 0.11B | | | | 0.13B | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04B | | 0.03B | | | | 0.10B | | | | 0.10B | | | | 0.11B | | | | 0.12B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.03B | 0.04B | 0.06B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.16B | 0.45B | 0.49B | 0.73B | 0.74B | 0.86B | 0.76B | 0.77B | 0.79B | 0.79B | 0.79B | 0.73B | 0.86B | 0.90B | 0.80B | 0.91B | 0.97B | 1.05B | 1.12B | 1.23B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.07B | 0.10B | 0.06B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.04B | 4.32B | 4.16B | 5.19B | 5.29B | 5.27B | 4.26B | 4.39B | 4.46B | 4.42B | 4.02B | 3.84B | 3.99B | 4.07B | 2.85B | 2.97B | 2.93B | 1.76B | 2.04B | 2.44B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.92B | 10.74B | 11.33B | 12.04B | 12.03B | 12.33B | 11.19B | 11.05B | 11.03B | 11.45B | 12.19B | 12.33B | 12.60B | 13.66B | 14.15B | 14.77B | 15.66B | 16.45B | 16.72B | 17.61B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07B | | | 0.05B | 0.00B | | | | 0.12B | | | | 0.25B | | | | 0.51B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.60B | | 7.42B | | | | 5.81B | | | | 6.70B | | | | 8.48B | | | | 12.65B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.42B | | | | 5.81B | | | | 6.70B | | | | 8.48B | | | | 12.53B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.52B | 18.55B | 18.76B | 18.33B | 17.47B | 17.28B | 17.00B | 17.24B | 17.65B | 18.03B | 18.88B | 19.10B | 19.57B | 21.69B | 22.63B | 23.84B | 25.44B | 26.75B | 29.37B | 30.59B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -6.01B | | -0.03B | | | | -8.75B | | | | -0.11B | | | | -0.19B | | | | -6.58B | |