Sea Balance Sheet (2015-2025) | SE

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Balance Sheet	Dec2015	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Assets
Current Assets
Cash & Equivalents	0.02B	0.22B	0.07B	0.48B	0.69B	0.58B	1.35B	1.17B	1.63B	1.21B	1.00B	2.68B	2.64B	2.30B	3.12B	2.60B	3.43B	4.23B	6.17B	5.75B	6.00B	11.13B	9.25B	7.68B	6.49B	6.25B	0.01B	7.65B	3.52B	4.76B	2.81B	3.97B	2.65B	2.54B	2.41B	4.02B	2.17B	3.07B
Short-term Investments			0.02B			0.07B	0.10B	0.16B	0.15B	0.25B	0.25B	0.30B	0.32B	0.36B	0.43B	0.51B	0.68B	0.69B	0.86B	1.08B	1.33B	1.37B	1.55B	1.39B	1.32B	1.34B	1.55B	1.54B	1.43B	1.52B	2.55B	1.48B	1.40B	1.70B	1.66B	1.81B	2.08B	1.96B
Cash & Current Investments	0.02B	0.22B	0.09B	0.48B	0.69B	0.65B	1.44B	1.33B	1.79B	1.46B	1.26B	2.98B	2.97B	2.66B	3.55B	3.11B	4.11B	4.92B	7.03B	6.84B	7.33B	12.49B	10.80B	9.07B	7.81B	7.59B	1.56B	9.19B	4.95B	6.28B	5.36B	5.45B	4.05B	4.24B	4.06B	5.83B	4.24B	5.03B
Receivables - Net			0.04B			0.06B	0.06B	0.07B	0.06B	0.06B	0.10B	0.15B	0.15B	0.14B	0.19B	0.16B	0.24B	0.29B	0.37B				0.39B				0.27B				0.26B				0.31B
Receivables - Other			0.04B				0.00B				0.17B				0.21B				0.46B				0.57B				0.78B				1.15B				1.11B
Receivables			0.08B			0.06B	0.06B	0.07B	0.06B	0.06B	0.27B	0.15B	0.15B	0.14B	0.40B	0.16B	0.24B	0.29B	0.83B				0.96B				1.05B				1.42B				1.42B
Inventory			0.00B			0.01B	0.01B	0.01B	0.02B	0.02B	0.04B	0.03B	0.02B	0.02B	0.03B	0.03B	0.06B	0.06B	0.06B	0.09B	0.10B	0.13B	0.12B	0.14B	0.13B	0.12B	0.11B	0.11B	0.10B	0.12B	0.13B	0.14B	0.16B	0.20B	0.14B	0.17B	0.17B	0.21B
Current Deferred Tax Assets			0.02B				0.04B
Prepaid Assets			0.08B				0.19B				0.31B				0.54B				1.05B				1.40B				1.80B				1.86B				1.66B
Current Assets			0.31B			0.87B	1.72B	1.64B	1.98B	1.81B	1.71B	3.19B	3.25B	3.32B	4.41B	4.05B	5.25B	5.56B	8.94B	9.03B	9.40B	16.00B	15.14B	13.83B	12.97B	12.58B	12.69B	12.44B	11.48B	11.97B	11.77B	12.38B	12.88B	15.55B	16.86B	17.78B	19.74B	21.08B
Non-Current Assets
Property, Plant & Equipment (Net)			0.03B			0.05B	0.07B	0.09B	0.12B	0.15B	0.19B	0.23B	0.26B	0.29B	0.32B	0.30B	0.33B	0.36B	0.39B	0.39B	0.44B	0.77B	1.03B	1.18B	1.28B	1.38B	1.39B	1.39B	1.31B	1.23B	1.21B	1.11B	1.08B	1.17B	1.10B	1.08B	1.14B	1.19B
Long-Term Investments			0.05B			0.03B	0.03B	0.06B	0.07B	0.12B	0.11B	0.11B	0.10B	0.10B	0.11B	0.14B	0.20B	0.22B	0.19B	0.24B	0.29B	0.33B	1.05B	1.42B	1.36B	1.35B	1.25B	1.79B	3.18B	3.16B	4.26B	4.02B	3.77B	2.97B	2.69B	2.83B	2.12B	1.83B
Goodwill						0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.22B	0.22B	0.21B	0.22B	0.47B	0.48B	0.48B	0.54B	0.56B	0.40B	0.41B	0.23B	0.12B	0.12B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.10B
Intangibles	0.05B		0.03B			0.04B	0.04B	0.03B	0.03B	0.03B	0.01B	0.01B	0.01B	0.01B	0.01B	0.04B	0.04B	0.04B	0.12B	0.04B	0.04B	0.05B	0.14B	0.06B	0.07B	0.07B	0.14B	0.07B	0.06B	0.06B	0.05B	0.04B	0.04B	0.03B	0.03B	0.02B	0.02B	0.02B
Goodwill & Intangibles	0.05B		0.03B			0.07B	0.07B	0.06B	0.06B	0.06B	0.04B	0.04B	0.04B	0.05B	0.04B	0.26B	0.26B	0.24B	0.33B	0.51B	0.52B	0.53B	0.68B	0.62B	0.46B	0.48B	0.37B	0.18B	0.18B	0.17B	0.16B	0.15B	0.14B	0.14B	0.13B	0.13B	0.12B	0.12B
Long-Term Deferred Tax			0.04B			0.04B	0.05B	0.06B	0.06B	0.06B	0.06B	0.07B	0.07B	0.07B	0.07B	0.08B	0.09B	0.09B	0.10B	0.11B	0.11B	0.11B	0.10B	0.11B	0.11B	0.10B	0.25B	0.28B	0.33B	0.31B	0.33B	0.33B	0.40B	0.48B	0.52B	0.51B	0.60B	0.61B
Other Non-Current Assets			0.03B			0.15B	0.05B	0.22B	0.27B	0.27B	0.07B	-0.06B	0.44B	-0.18B	0.07B	-0.17B	-0.21B	0.96B	0.20B	0.99B	-0.19B	1.24B	0.12B	1.38B	1.45B	1.44B	0.14B	1.95B	2.05B	2.05B	0.09B	2.08B	1.82B	1.51B	1.66B	1.86B	1.82B	1.83B
Non-Current Assets			0.18B			0.25B	0.27B	0.33B	0.38B	0.44B	0.48B	0.73B	0.77B	0.76B	0.81B	1.18B	1.35B	1.40B	1.52B	1.90B	2.13B	2.55B	3.62B	4.50B	4.50B	4.70B	4.31B	4.80B	6.18B	6.05B	7.11B	6.71B	6.69B	6.14B	5.77B	6.06B	5.70B	5.67B
Assets			0.49B			1.12B	1.99B	1.97B	2.36B	2.25B	2.19B	3.93B	4.02B	4.08B	5.22B	5.23B	6.60B	6.96B	10.46B	10.92B	11.52B	18.55B	18.76B	18.33B	17.47B	17.28B	17.00B	17.24B	17.65B	18.03B	18.88B	19.10B	19.57B	21.69B	22.63B	23.84B	25.44B	26.75B
Liabilities
Current Liabilities
Accounts Payables			0.05B				0.01B				0.04B				0.09B				0.12B				0.21B				0.26B				0.34B				0.35B
Notes Payables			0.00B			0.00B	0.00B					0.00B	0.00B		0.03B								0.10B			0.05B	0.09B	0.10B	0.10B	0.10B	0.15B	0.12B	0.12B	0.18B	0.25B	0.33B	0.31B	0.29B
Payables			0.05B			0.00B	0.01B				0.04B	0.00B	0.00B		0.12B				0.12B				0.31B			0.05B	0.35B	0.10B	0.10B	0.10B	0.49B	0.12B	0.12B	0.18B	0.60B	0.33B	0.31B	0.29B
Accumulated Expenses			0.10B				0.29B				0.64B				0.98B				2.03B				1.52B				1.40B				1.83B				2.38B
Other Accumulated Expenses		-0.03B	0.00B	-0.02B	-0.04B	-0.07B	0.01B	-0.08B	-0.20B	-0.33B		0.00B		0.00B	0.02B	0.01B	0.00B	0.00B	0.04B		0.00B		0.07B				0.05B				0.06B				0.26B
Short term Debt			0.01B			0.03B	0.04B	0.04B	0.03B	-0.00B	0.05B	0.02B	0.06B	0.00B	0.03B	0.00B	0.01B	0.01B	0.04B	0.05B	0.01B	0.07B	0.07B	0.07B	0.05B	0.00B	0.00B	0.00B	0.00B	0.00B	0.06B	0.19B	0.23B	0.16B	0.26B	0.19B	0.11B	0.25B
Current Leases												0.14B	0.14B	0.06B	0.06B	0.01B	0.01B	0.03B	0.07B	0.17B	0.16B	0.45B	0.19B	0.73B	0.74B	0.86B	0.27B	0.77B	0.79B	0.79B	0.29B	0.73B	0.86B	0.90B	0.80B	0.91B	0.97B	1.05B
Current Taxes			0.01B			0.01B	0.01B		0.01B	0.01B	0.01B				0.03B			0.06B	0.05B				0.18B				0.18B				0.22B				0.12B
Current Deferred Revenue			0.12B			0.02B	0.27B	0.03B	0.02B	-0.00B	0.43B	0.03B	0.04B	0.02B	1.10B	0.02B	0.04B	0.12B	2.15B	0.17B	0.05B	0.23B	2.64B	0.25B	0.24B	0.24B	1.54B				1.21B				1.41B
Total Current Liabilities			0.26B			0.45B	0.64B	0.75B	0.78B	0.95B	1.19B	1.41B	1.72B		2.36B		2.99B	3.77B	4.64B	5.08B	5.88B	6.42B	7.18B	6.85B	6.74B	7.05B	6.94B	6.66B	6.58B	7.03B	8.17B	8.49B	8.62B	9.59B	11.30B	11.80B	12.73B	14.69B
Non-Current Liabilities
Capital Leases															0.01B				0.00B				0.01B				0.01B				0.01B
Non-Current Debt											0.00B	0.00B	0.00B		0.00B																0.12B				0.25B
Convertible Debt						0.67B	0.73B	0.75B	1.15B	1.12B	1.06B	0.58B	0.44B		1.36B		2.11B	1.92B	1.84B	1.76B	1.84B	3.50B	3.48B	4.18B	4.18B	4.15B	3.34B	3.34B	3.34B	3.34B	3.10B	2.78B	2.74B	2.72B	1.48B	1.33B	1.23B	2.34B
Non-Current Deffered Revenue			0.14B				0.13B				0.17B				0.16B				0.34B				0.10B				0.06B				0.07B				0.11B
Preferred Stock Liabilities			0.21B
Minority Interest			0.00B				0.01B		0.00B	0.00B	0.00B				0.01B				0.04B		0.04B		0.03B				0.10B				0.10B				0.11B
Non-Current Deferred Tax Liability							0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.04B	0.00B	0.00B	0.00B	0.00B	0.00B	0.02B	0.03B
Operating Leases															0.14B				0.18B				0.49B				0.76B				0.79B				1.10B
Other Non-Current Liabilities			0.00B			0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.02B		0.00B	0.00B	0.04B	0.00B	0.00B	0.00B	0.07B	0.00B	0.00B	0.00B	0.08B	0.00B	0.00B	0.00B	0.01B	0.01B	0.07B	0.10B	0.14B	0.13B	0.13B	0.13B
Total Non-Current Liabilities			0.14B			0.88B	0.88B	0.92B	1.35B	1.28B	1.25B	0.98B	0.86B		1.69B		2.72B	2.42B	2.40B	2.40B	2.04B	4.32B	4.16B	5.19B	5.29B	5.27B	4.26B	4.39B	4.46B	4.42B	4.02B	3.84B	3.99B	4.07B	2.85B	2.97B	2.93B	1.76B
Total Liabilities	-0.07B		0.41B			1.33B	1.51B	1.68B	2.12B	2.22B	2.43B	2.39B	2.58B		4.05B		5.71B	6.19B	7.04B	7.48B	7.92B	10.74B	11.33B	12.04B	12.03B	12.33B	11.19B	11.05B	11.03B	11.45B	12.19B	12.33B	12.60B	13.66B	14.15B	14.77B	15.66B	16.45B
Shareholder's Equity
Total Debt			0.01B			0.03B	0.04B	0.04B	0.03B	-0.00B	0.05B	0.02B	0.06B	0.00B	0.04B	0.00B	0.01B	0.01B	0.04B	0.05B	0.01B	0.07B	0.07B	0.07B	0.05B	0.00B	0.00B	0.00B	0.00B	0.00B	0.18B	0.19B	0.23B	0.16B	0.51B	0.19B	0.11B	0.25B
Common Equity	0.07B		-0.13B				0.48B		0.23B	0.03B	-0.24B				1.17B				3.42B				7.42B				5.81B				6.70B				8.48B
Shareholder's Equity	0.07B		-0.13B				0.48B				-0.24B				1.17B				3.42B		3.60B		7.42B				5.81B				6.70B				8.48B
Liabilities and Shareholders Equity			0.49B			1.12B	1.99B	1.97B	2.36B	2.25B	2.19B	3.93B	4.02B	4.08B	5.22B	5.23B	6.60B	6.96B	10.46B	10.92B	11.52B	18.55B	18.76B	18.33B	17.47B	17.28B	17.00B	17.24B	17.65B	18.03B	18.88B	19.10B	19.57B	21.69B	22.63B	23.84B	25.44B	26.75B
Treasury Shares	0.00B		0.00B				0.00B				0.00B																				0.01B				0.01B
Retained Earnings	0.01B		0.01B				-1.11B		-1.57B	-1.79B	-2.07B				-3.53B				-5.15B		-6.01B		-7.20B				-8.75B				-8.60B				-8.16B

Research Tools

Sea Balance Sheet (2015-2025) | SE

Create an account

Sign In

Reset Password