Sea Balance Sheet (2015-2025) | SE

Balance Sheet Dec2015 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02B0.20B0.07B0.48B0.69B0.65B1.35B1.44B1.63B1.46B1.00B2.68B2.64B2.67B3.12B3.57B4.13B4.23B6.17B7.05B7.05B12.53B9.25B10.84B10.84B10.84B0.01B7.65B7.61B7.61B2.81B4.24B4.24B4.27B2.41B2.18B4.27B5.07B
Short-term Investments 0.02B0.07B0.10B0.16B0.25B0.30B0.32B0.36B0.43B0.51B0.68B0.69B0.86B1.08B1.33B1.37B1.55B1.39B1.32B1.34B1.55B1.54B1.43B1.52B2.55B1.48B1.40B1.70B6.22B1.81B2.08B1.96B
Cash & Current Investments 0.02B0.20B0.09B0.48B0.69B0.72B1.44B1.60B1.63B1.46B1.26B2.98B2.97B3.03B3.55B4.08B4.81B4.92B7.03B8.14B8.38B13.89B10.80B12.22B12.16B12.17B1.56B9.19B9.04B9.13B5.36B5.72B5.64B5.97B8.62B3.99B6.35B7.03B
Receivables - Net 0.04B0.06B-0.00B0.10B-0.05B-0.04B0.19B0.01B-0.06B-0.12B0.37B-0.02B0.39B0.27B0.26B0.31B
Receivables - Other 0.04B0.09B0.17B0.21B0.46B0.57B0.78B1.15B1.11B
Receivables 0.08B0.16B-0.00B0.27B-0.05B-0.04B0.40B0.01B-0.06B-0.12B0.83B-0.02B0.96B1.05B1.42B1.42B
Inventory 0.00B0.01B0.01B0.01B0.04B0.03B0.02B0.02B0.03B0.03B0.06B0.06B0.06B0.09B0.10B0.13B0.12B0.14B0.13B0.12B0.11B0.11B0.10B0.12B0.13B0.14B0.16B0.20B0.14B0.17B0.17B0.21B
Current Deferred Tax Assets 0.02B0.00B0.04B
Prepaid Assets 0.08B0.19B0.31B0.54B1.05B1.40B1.80B1.86B1.66B
Current Assets 0.31B0.87B1.72B1.64B1.71B3.19B3.25B3.32B4.41B4.05B5.25B5.56B8.94B9.03B9.40B16.00B15.14B13.83B12.97B12.58B12.69B12.44B11.48B11.97B11.77B12.38B12.88B15.55B16.86B17.78B19.74B21.08B
Non-Current Assets
Buildings 0.06B0.00B0.00B0.00B0.00B
Construction in Progress 0.00B0.00B
Land & Improvements 0.02B
Property, Plant & Equipment (Net) 0.03B0.05B0.07B0.09B0.19B0.23B0.26B0.29B0.32B0.30B0.33B0.36B0.39B0.39B0.44B0.77B1.03B1.18B1.28B1.38B1.39B1.39B1.31B1.23B1.21B1.11B1.08B1.17B1.10B1.08B1.14B1.19B
Long-Term Investments 0.05B0.03B0.03B0.06B0.11B0.11B0.10B0.10B0.11B0.14B0.20B0.22B0.19B0.24B0.29B0.33B1.05B1.42B1.36B1.35B1.25B1.79B3.18B3.16B4.26B4.02B3.77B2.97B2.69B2.83B2.12B1.83B
Goodwill 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.22B0.22B0.21B0.22B0.47B0.48B0.48B0.54B0.56B0.40B0.41B0.23B0.12B0.12B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.10B
Intangibles 0.05B0.03B0.04B0.01B0.02B0.12B0.14B0.14B0.05B0.03B
Goodwill & Intangibles 0.05B0.03B0.04B0.04B0.03B0.01B0.01B0.01B0.01B0.02B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.06B0.07B0.07B0.07B0.07B0.06B0.06B0.05B0.04B0.04B0.03B0.03B0.02B0.02B0.02B
Long-Term Deferred Tax 0.04B0.04B0.05B0.06B0.06B0.07B0.07B0.07B0.07B0.08B0.09B0.09B0.10B0.11B0.11B0.11B0.10B0.11B0.11B0.10B0.25B0.28B0.33B0.31B0.33B0.33B0.40B0.48B0.52B0.51B0.60B0.61B
Other Non-Current Assets 0.03B0.15B0.05B0.22B-0.10B0.07B-0.06B0.44B-0.18B0.07B0.72B-0.21B-0.30B0.20B0.99B-0.19B1.24B0.12B1.38B1.45B1.44B0.14B1.95B2.05B2.05B0.09B2.08B1.82B1.51B0.14B1.86B1.82B1.83B
Non-Current Assets 0.18B0.25B0.27B0.33B0.48B0.73B0.77B0.76B0.81B1.18B1.35B1.40B1.52B1.90B2.13B2.55B3.62B4.50B4.50B4.70B4.31B4.80B6.18B6.05B7.11B6.71B6.69B6.14B5.77B6.06B5.70B5.67B
Assets 0.49B1.12B1.99B1.97B2.19B3.93B4.02B4.08B5.22B5.23B6.60B6.96B10.46B10.92B11.52B18.55B18.76B18.33B17.47B17.28B17.00B17.24B17.65B18.03B18.88B19.10B19.57B21.69B22.63B23.84B25.44B26.75B
Liabilities
Current Liabilities
Accounts Payables 0.05B0.01B0.04B0.09B0.12B0.12B0.18B0.21B0.26B0.34B0.35B
Notes Payables 0.00B0.00B0.03B0.10B0.09B0.15B1.15B
Payables 0.05B0.01B0.04B0.12B0.12B0.12B0.18B0.31B0.35B0.49B1.50B
Accumulated Expenses 0.10B0.29B0.64B0.98B2.03B1.52B1.40B1.83B2.38B
Other Accumulated Expenses -0.03B0.00B-0.02B-0.04B-0.07B0.01B-0.08B-0.20B0.00B0.00B0.00B0.02B0.01B0.00B0.00B0.04B0.00B0.07B0.05B0.06B0.26B
Short term Debt 0.01B0.00B0.04B0.00B0.03B-0.00B0.05B0.00B0.00B0.00B0.03B0.00B-0.01B0.01B0.04B0.01B0.01B0.01B0.07B0.02B0.02B0.01B0.00B0.01B0.01B0.01B0.29B0.43B0.40B0.31B0.42B0.49B0.36B0.41B
Current Leases 0.07B0.06B0.06B0.01B0.01B0.03B0.07B0.11B0.19B0.27B0.29B0.30B
Current Taxes 0.01B0.01B0.01B0.01B0.01B0.03B0.06B0.05B0.11B0.18B0.18B0.22B0.12B
Current Deferred Revenue 0.12B0.27B0.02B-0.00B0.43B-0.00B0.02B1.10B0.02B0.04B1.81B2.15B0.05B2.64B1.54B1.21B1.41B
Total Current Liabilities 0.26B0.64B0.78B0.95B1.19B2.36B3.77B4.64B5.88B7.18B6.94B8.17B11.30B
Non-Current Liabilities
Capital Leases 0.01B0.00B0.01B0.01B0.01B
Non-Current Debt 0.00B0.00B0.00B0.12B0.25B
Convertible Debt 0.73B1.15B1.12B1.06B1.36B1.92B1.84B1.84B3.48B3.34B3.10B2.63B
Non-Current Deffered Revenue 0.14B0.13B0.17B0.16B0.30B0.34B0.40B0.10B0.06B0.07B0.11B
Preferred Stock Liabilities 0.21B
Minority Interest 0.00B0.01B0.00B0.00B0.00B0.01B0.03B0.04B0.04B0.03B0.10B0.10B0.11B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.04B0.04B
Operating Leases 0.14B0.16B0.18B0.30B0.49B0.76B0.79B1.10B
Other Non-Current Liabilities 0.00B0.00B0.00B0.00B0.00B0.02B0.00B0.04B0.00B0.07B0.08B0.01B0.14B
Total Non-Current Liabilities 0.14B0.88B1.35B1.28B1.25B1.69B2.42B2.40B2.04B4.16B4.26B4.02B2.85B
Total Liabilities 0.41B1.51B2.12B2.22B2.43B4.05B6.19B7.04B7.92B11.33B11.19B12.19B14.15B
Shareholder's Equity
Total Debt 0.01B0.00B0.04B0.00B0.03B-0.00B0.05B0.00B0.00B0.00B0.04B0.00B-0.01B0.01B0.04B0.01B0.01B0.01B0.07B0.02B0.02B0.01B0.00B0.01B0.01B0.01B0.41B0.43B0.40B0.31B0.67B0.49B0.36B0.41B
Common Equity 0.07B-0.13B0.48B0.23B0.03B-0.24B1.17B0.77B3.42B3.60B7.42B5.81B6.70B8.48B
Shareholder's Equity 0.07B-0.13B0.48B0.23B0.03B-0.24B1.17B0.74B3.42B3.56B7.42B5.81B6.70B8.48B
Liabilities and Shareholders Equity 0.49B1.12B1.99B1.97B2.19B3.93B4.02B4.08B5.22B5.23B6.60B6.96B10.46B10.92B11.52B18.55B18.76B18.33B17.47B17.28B17.00B17.24B17.65B18.03B18.88B19.10B19.57B21.69B22.63B23.84B25.44B26.75B
Retained Earnings 0.01B0.01B-1.11B-1.57B-1.79B-2.07B-3.53B-4.63B-5.15B-6.01B-7.20B-8.75B-8.60B-8.16B
Treasury Shares 0.00B0.00B0.00B0.01B0.01B0.01B