|
Cash & Equivalents (Quarter)
|
0.02B | 0.07B | 1.35B | 1.00B | 3.12B | 6.17B | 9.25B | 0.01B | 2.81B | 2.41B | 4.02B | 4.16B | 4.04B |
|
Short-term Investments (Quarter)
|
| 0.00B | 0.10B | 0.25B | 0.10B | 0.86B | 0.91B | 0.30B | 2.55B | 1.66B | | 2.22B | 2.22B |
|
Cash & Current Investments (Quarter)
|
0.02B | 0.07B | 1.44B | 1.26B | 3.22B | 7.03B | 10.16B | 0.32B | 5.36B | 4.06B | 4.02B | 6.38B | 6.26B |
|
Receivables - Net (Quarter)
|
| 0.04B | 0.06B | 0.10B | 0.19B | 0.36B | 0.39B | 0.27B | 0.26B | 0.31B | | 0.38B | |
|
Receivables - Other (Quarter)
|
| 0.04B | 0.00B | 0.01B | 0.00B | 0.46B | 0.57B | 0.78B | 1.15B | 1.11B | | 0.48B | 0.58B |
|
Receivables (Quarter)
|
| 0.08B | 0.06B | 0.11B | 0.19B | 0.82B | 0.96B | 1.05B | 1.42B | 1.42B | | 0.85B | |
|
Inventory (Quarter)
|
| 0.00B | 0.01B | 0.04B | 0.03B | 0.06B | 0.12B | 0.11B | 0.13B | 0.14B | | 0.22B | 0.23B |
|
Current Deferred Tax Assets (Quarter)
|
| 0.02B | 0.04B | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.08B | 0.00B | 0.31B | | 1.05B | 1.40B | 0.02B | 1.86B | 0.12B | | 1.98B | 2.08B |
|
Current Assets (Quarter)
|
| 0.31B | 1.72B | 1.71B | 4.41B | 8.94B | 15.14B | 12.69B | 11.77B | 16.86B | | 23.25B | 23.94B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.03B | 0.07B | 0.19B | 0.32B | 0.39B | 1.03B | 1.39B | 1.21B | 1.10B | | 1.31B | 1.27B |
|
Long-Term Investments (Quarter)
|
| 0.05B | 0.01B | 0.03B | 0.11B | 0.07B | 0.15B | 0.20B | 4.26B | 0.04B | | 1.89B | 2.17B |
|
Goodwill (Quarter)
|
| | 0.03B | 0.03B | 0.03B | 0.22B | 0.54B | 0.23B | 0.11B | 0.11B | | 0.10B | 0.10B |
|
Intangibles (Quarter)
|
0.05B | 0.03B | 0.04B | 0.01B | 0.02B | 0.12B | 0.14B | 0.14B | 0.05B | 0.13B | | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
0.05B | 0.03B | 0.07B | 0.04B | 0.05B | 0.33B | 0.68B | 0.37B | 0.16B | 0.23B | | 0.12B | 0.11B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.04B | 0.05B | 0.06B | 0.07B | 0.10B | 0.10B | 0.25B | 0.33B | 0.52B | | 0.60B | 0.61B |
|
Other Non-Current Assets (Quarter)
|
| 0.00B | 0.00B | 0.02B | 0.07B | 0.07B | 0.12B | 0.01B | 0.01B | 0.14B | | 0.19B | |
|
Non-Current Assets (Quarter)
|
| 0.18B | 0.27B | 0.21B | 0.52B | 1.52B | 3.62B | 4.31B | 7.11B | 2.18B | | 6.12B | 6.65B |
|
Assets (Quarter)
|
| 0.49B | 1.99B | 2.19B | 5.22B | 10.46B | 18.76B | 17.00B | 18.88B | 22.63B | | 29.37B | 30.59B |
|
Accounts Payables (Quarter)
|
| 0.05B | 0.01B | 0.04B | 0.09B | 0.06B | 0.18B | 0.17B | 0.34B | 0.28B | | 0.47B | 0.54B |
|
Notes Payables (Quarter)
|
| 0.00B | 0.00B | | 0.03B | | 0.10B | 0.03B | 0.15B | 0.13B | | 1.05B | |
|
Payables (Quarter)
|
| 0.05B | 0.01B | 0.04B | 0.12B | 0.06B | 0.28B | 0.20B | 0.49B | 0.41B | | 1.52B | 0.54B |
|
Accumulated Expenses (Quarter)
|
| 0.10B | 0.29B | 0.64B | 0.98B | 2.03B | 1.52B | 0.21B | 1.83B | 2.38B | | 0.39B | |
|
Other Accumulated Expenses (Quarter)
|
| 0.00B | 0.01B | | 0.02B | 0.04B | 0.07B | 0.05B | 0.00B | 0.13B | | 0.04B | |
|
Short term Debt (Quarter)
|
| 0.00B | 0.00B | 0.05B | 0.03B | 0.04B | 0.07B | 0.00B | | | | | |
|
Current Leases (Quarter)
|
| | | | 0.00B | 0.07B | 0.19B | 0.27B | 0.29B | 0.30B | | 0.37B | |
|
Current Taxes (Quarter)
|
| 0.00B | 0.01B | 0.01B | 0.03B | 0.05B | 0.18B | 0.13B | 0.22B | 0.32B | | 0.46B | |
|
Current Deferred Revenue (Quarter)
|
| 0.12B | 0.03B | 0.03B | 1.10B | 2.15B | 2.64B | 1.54B | 1.21B | 1.41B | | 1.97B | 2.12B |
|
Total Current Liabilities (Quarter)
|
| 0.26B | 0.64B | 1.19B | 2.36B | 4.64B | 7.18B | 6.94B | 8.17B | 11.30B | | 14.68B | 15.17B |
|
Capital Leases (Quarter)
|
| | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.03B | |
|
Non-Current Debt (Quarter)
|
| | | 0.00B | 0.00B | | | | 0.12B | 0.25B | | 0.51B | |
|
Convertible Debt (Quarter)
|
| | 0.73B | 1.06B | 1.36B | 1.84B | 3.48B | 3.34B | 3.10B | 1.48B | | 1.05B | 1.00B |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.14B | 0.13B | 0.17B | 0.16B | 0.34B | 0.10B | 0.06B | 0.07B | 0.11B | | 0.13B | |
|
Preferred Stock Liabilities (Quarter)
|
| 0.21B | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| 0.00B | 0.01B | 0.00B | 0.01B | 0.04B | 0.03B | 0.10B | 0.10B | 0.11B | | 0.12B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.04B | 0.00B | | 0.04B | 0.06B |
|
Operating Leases (Quarter)
|
| | | | 0.14B | 0.18B | 0.49B | 0.76B | 0.79B | 0.80B | | 1.12B | 1.23B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.08B | 0.01B | 0.06B | | 0.14B | 0.14B |
|
Total Non-Current Liabilities (Quarter)
|
| 0.14B | 0.88B | 1.25B | 1.69B | 2.40B | 4.16B | 4.26B | 4.02B | 2.85B | | 2.04B | 2.44B |
|
Total Liabilities (Quarter)
|
-0.07B | 0.41B | 1.51B | 2.43B | 4.05B | 7.04B | 11.33B | 11.19B | 12.19B | 14.15B | | 16.72B | 17.61B |
|
Total Debt (Quarter)
|
| 0.00B | 0.00B | 0.05B | 0.04B | 0.04B | 0.07B | 0.00B | 0.12B | 0.25B | | 0.51B | |
|
Common Equity (Quarter)
|
0.07B | -0.13B | 0.48B | -0.24B | 1.17B | 3.42B | 7.42B | 5.81B | 6.70B | 8.48B | | 12.65B | |
|
Shareholder's Equity (Quarter)
|
0.07B | -0.13B | 0.48B | -0.24B | 1.17B | 3.42B | 7.42B | 5.81B | 6.70B | 8.48B | | 12.53B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.49B | 1.99B | 2.19B | 5.22B | 10.46B | 18.76B | 17.00B | 18.88B | 22.63B | | 29.37B | 30.59B |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | |
|
Retained Earnings (Quarter)
|
-0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | -0.03B | -8.75B | -0.11B | -0.19B | | -6.58B | |