Sea Balance Sheet (2015-2026) | SE

Balance Sheet Dec2015 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
6.00B11.13B9.25B7.68B6.49B6.25B0.01B6.08B4.98B4.76B2.81B2.46B4.08B2.54B2.41B2.18B4.27B5.07B4.16B6.30B
Short-term Investments (Quarter)
-0.98B1.37B0.91B1.39B1.32B1.34B0.30B1.54B1.43B1.52B2.55B1.48B1.40B1.70B1.66B1.81B2.08B1.96B2.22B2.22B
Cash & Current Investments (Quarter)
5.02B12.49B10.16B9.07B7.81B7.59B0.32B7.63B6.41B6.28B5.36B3.94B5.48B4.24B4.06B3.99B6.35B7.03B6.38B8.52B
Receivables - Net (Quarter)
0.39B0.27B0.26B0.31B0.38B
Receivables - Other (Quarter)
0.01B0.01B0.57B0.02B0.02B0.01B0.78B0.01B0.01B0.01B1.15B0.43B0.40B0.31B1.11B0.49B0.36B0.41B0.48B0.58B
Receivables (Quarter)
0.96B1.05B1.42B1.42B0.85B
Inventory (Quarter)
0.10B0.13B0.12B0.14B0.13B0.12B0.11B0.11B0.10B0.12B0.13B0.14B0.16B0.20B0.14B0.17B0.17B0.21B0.22B0.23B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
1.20B1.24B1.40B1.38B1.45B1.44B0.02B1.95B2.05B2.05B1.86B2.08B1.82B1.51B0.12B1.86B1.82B1.83B1.98B2.08B
Current Assets (Quarter)
9.40B16.00B15.14B13.83B12.97B12.58B12.69B12.44B11.48B11.97B11.77B12.38B12.88B15.55B16.86B17.78B19.74B21.08B23.25B23.94B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.44B0.77B1.03B1.18B1.28B1.38B1.39B1.39B1.31B1.23B1.21B1.11B1.08B1.17B1.10B1.08B1.14B1.19B1.31B1.27B
Long-Term Investments (Quarter)
0.29B0.33B0.15B1.42B1.36B1.35B0.20B1.79B3.18B3.16B4.26B4.02B3.77B2.97B0.04B2.83B2.12B1.83B1.89B2.17B
Goodwill (Quarter)
0.48B0.48B0.54B0.56B0.40B0.41B0.23B0.12B0.12B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.10B0.10B0.10B
Intangibles (Quarter)
0.04B0.05B0.14B0.06B0.07B0.07B0.14B0.07B0.06B0.06B0.05B0.04B0.04B0.03B0.13B0.02B0.02B0.02B0.01B0.01B
Goodwill & Intangibles (Quarter)
0.52B0.53B0.68B0.62B0.46B0.48B0.37B0.18B0.18B0.17B0.16B0.15B0.14B0.14B0.23B0.13B0.12B0.12B0.12B0.11B
Long-Term Deferred Tax (Quarter)
0.11B0.11B0.10B0.11B0.11B0.10B0.25B0.28B0.33B0.31B0.33B0.33B0.40B0.48B0.52B0.51B0.60B0.61B0.60B0.61B
Other Non-Current Assets (Quarter)
0.12B0.01B0.01B0.14B0.19B
Non-Current Assets (Quarter)
2.13B2.55B3.62B4.50B4.50B4.70B4.31B4.80B6.18B6.05B7.11B6.71B6.69B6.14B2.18B6.06B5.70B5.67B6.12B6.65B
Assets (Quarter)
11.52B18.55B18.76B18.33B17.47B17.28B17.00B17.24B17.65B18.03B18.88B19.10B19.57B21.69B22.63B23.84B25.44B26.75B29.37B30.59B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.18B0.17B0.34B0.28B0.47B
Notes Payables (Quarter)
0.10B0.03B0.15B0.13B1.05B
Payables (Quarter)
0.28B0.20B0.49B0.41B1.52B
Accumulated Expenses (Quarter)
1.52B0.21B1.83B2.38B0.39B
Other Accumulated Expenses (Quarter)
0.00B0.07B0.05B0.00B0.13B0.04B
Short term Debt (Quarter)
0.07B0.05B0.00B
Current Leases (Quarter)
0.19B0.27B0.29B0.30B0.37B
Current Taxes (Quarter)
0.18B0.13B0.22B0.32B0.46B
Current Deferred Revenue (Quarter)
2.54B2.74B2.64B2.26B1.94B1.76B1.54B1.37B1.25B1.19B1.21B1.20B1.30B1.48B1.41B1.63B1.77B1.98B1.97B2.12B
Total Current Liabilities (Quarter)
5.88B6.42B7.18B6.85B6.74B7.05B6.94B6.66B6.58B7.03B8.17B8.49B8.62B9.59B11.30B11.80B12.73B14.69B14.68B15.17B
Non-Current Liabilities
Capital Leases (Quarter)
0.01B0.01B0.01B0.01B0.03B
Non-Current Debt (Quarter)
0.12B0.25B0.51B
Convertible Debt (Quarter)
1.84B3.50B3.48B4.18B4.18B4.15B3.34B3.34B3.34B3.34B3.10B2.78B2.74B2.72B1.48B1.33B1.23B2.34B1.05B1.00B
Non-Current Deffered Revenue (Quarter)
0.10B0.06B0.07B0.11B0.13B
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
0.04B0.03B0.10B0.10B0.11B0.12B
Non-Current Deferred Tax Liability (Quarter)
0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.04B0.00B0.00B0.00B0.00B0.00B0.02B0.03B0.04B0.06B
Operating Leases (Quarter)
0.16B0.45B0.49B0.73B0.74B0.86B0.76B0.77B0.79B0.79B0.79B0.73B0.86B0.90B0.80B0.91B0.97B1.05B1.12B1.23B
Other Non-Current Liabilities (Quarter)
0.00B0.00B0.07B0.00B0.00B0.00B0.08B0.00B0.00B0.00B0.01B0.01B0.07B0.10B0.06B0.13B0.13B0.13B0.14B0.14B
Total Non-Current Liabilities (Quarter)
2.04B4.32B4.16B5.19B5.29B5.27B4.26B4.39B4.46B4.42B4.02B3.84B3.99B4.07B2.85B2.97B2.93B1.76B2.04B2.44B
Total Liabilities (Quarter)
7.92B10.74B11.33B12.04B12.03B12.33B11.19B11.05B11.03B11.45B12.19B12.33B12.60B13.66B14.15B14.77B15.66B16.45B16.72B17.61B
Shareholder's Equity
Total Debt (Quarter)
0.07B0.05B0.00B0.12B0.25B0.51B
Common Equity (Quarter)
3.60B7.42B5.81B6.70B8.48B12.65B
Shareholder's Equity (Quarter)
7.42B5.81B6.70B8.48B12.53B
Liabilities and Shareholders Equity (Quarter)
11.52B18.55B18.76B18.33B17.47B17.28B17.00B17.24B17.65B18.03B18.88B19.10B19.57B21.69B22.63B23.84B25.44B26.75B29.37B30.59B
Treasury Shares (Quarter)
0.01B0.01B0.01B0.01B0.01B
Retained Earnings (Quarter)
-6.01B-0.03B-8.75B-0.11B-0.19B-6.58B