Sea Income Statement (2015-2026) | SE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024 Mar2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 4,841.10M7,097.49M
Cost of Revenue (Quarter) 929.70M1,414.19M
Gross Profit (Quarter) 2,236.19M3,145.58M
Operating items
Research & Development (Quarter) -295.86M-296.67M
Selling, General & Administrative (Quarter) -307.19M-403.83M
Other Operating Expenses (Quarter) -1176.74M-1852.10M
Operating Expenses (Quarter) -1779.79M-2552.59M
Operating Income (Quarter) 456.40M592.99M
EBIT (Quarter) 456.40M592.99M
Non-operating items
Non Operating Investment Income (Quarter) -0.52M22.69M
Interest & Investment Income (Quarter) 88.82M67.14M
Other Non Operating Income (Quarter) -0.61M-27.30M
Non Operating Income (Quarter) 89.21M61.79M
Net income details
EBT (Quarter) 545.61M654.77M
Tax Provisions (Quarter) -136.31M-214.00M
Profit After Tax (Quarter) 410.82M438.22M
Equity Income (Quarter) 1.53M-2.55M
Net Income - Minority (Quarter) -6.11M-3.68M-103.75M-105.24M
Income from Non-Controlling Interests (Quarter) -7.78M-10.29M
Income from Continuing Operations (Quarter) 681.93M868.77M
Consolidated Net Income (Quarter) 681.93M868.77M
Income towards Parent Company (Quarter) -6.11M-3.68M-103.75M-105.24M681.93M868.77M
Net Income towards Common Stockholders (Quarter) -6.11M-3.68M-103.75M-105.24M681.93M868.77M
Additional items
EPS (Basic) (Quarter) -0.03-0.01-0.18-0.181,002.83M1,241.11M
EPS (Weighted Average and Diluted) (Quarter) -0.17-0.171,049.12M1,296.68M
Shares Outstanding (Weighted Average) (Quarter) 164.63M171.13M205.73M338.47M436.60M477.26M532.71M558.12M566.61M574.97M0.68595.02M0.70
Shares Outstanding (Diluted Average) (Quarter) 436.60M477.26M532.71M558.12M594.41M604.71M0.65638.23M0.67
EBITDA (Quarter) 456.40M592.99M
Interest Expenses (Quarter) -9.08M-1.64M
Tax Rate (Quarter) -24.98%-32.68%