Sea Income Statement (2015-2026) | SE

Income Statement Dec2015 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.00B1.10B1.42B1.14B0.00B0.89B0.95B0.54B0.00B0.59B0.51B3.73B3.46B3.91B4.95B4.84B4.80B5.47B6.85B7.10B
Cost of Revenue (Quarter)
0.00B1.01B1.22B1.01B0.00B0.82B0.47B0.40B0.00B0.92B0.97B0.77B0.77B0.88B1.05B0.93B1.01B1.15B1.40B1.41B
Gross Profit (Quarter)
0.00B1.01B1.31B1.17B0.00B1.23B1.70B1.42B0.00B1.44B1.52B1.55B1.58B1.86B2.21B2.24B2.41B2.60B3.00B3.15B
Operating items
Research & Development (Quarter)
-172.56B-0.23B-0.29B-0.34B-370.93B-0.42B-0.24B-0.32B-283.30B-0.28B-0.28B-0.30B-0.30B-0.30B-0.30B-0.30B-0.30B-0.29B-0.28B-0.30B
Selling, General & Administrative (Quarter)
-242.99B-0.29B-0.28B-0.32B-364.45B-0.41B-0.35B-0.33B-295.17B-0.27B-0.23B-0.29B-0.30B-0.31B-0.37B-0.31B-0.32B-0.34B-0.39B-0.40B
Other Operating Expenses (Quarter)
-849.36B-0.94B-1.18B-1.01B-1191.54B-0.90B-0.76B-0.64B-588.60B-1.01B-1.07B-0.89B-0.90B-1.05B-1.23B-1.18B-1.30B-1.50B-1.77B-1.85B
Operating Expenses (Quarter)
-1264.91B-1.47B-1.75B-1.67B-1926.91B-1.72B-1.35B-1.29B-1167.07B-1.57B-1.58B-1.48B-1.50B-1.66B-1.90B-1.78B-1.92B-2.12B-2.43B-2.55B
Operating Income (Quarter)
-0.00B-0.46B-0.44B-0.50B-0.00B-0.50B0.34B0.13B0.00B-0.13B-0.06B0.07B0.08B0.20B0.31B0.46B0.49B0.48B0.57B0.59B
EBIT (Quarter)
-0.00B-0.46B-0.44B-0.50B-0.00B-0.50B0.34B0.13B0.00B-0.13B-0.06B0.07B0.08B0.20B0.31B0.46B0.49B0.48B0.57B0.59B
Non-operating items
Non Operating Investment Income (Quarter)
0.03B-0.05B-0.02B-0.00B0.02B
Interest & Investment Income (Quarter)
0.01B0.03B0.01B0.03B0.06B0.07B0.15B0.24B0.09B0.18B0.27B0.09B0.18B0.26B0.07B
Other Non Operating Income (Quarter)
0.00B0.02B-0.01B-0.00B0.02B-0.00B0.20B-0.01B0.04B-0.02B0.03B-0.01B-0.02B0.06B0.01B-0.00B-0.00B0.02B0.03B-0.03B
Non Operating Income (Quarter)
-25.06B-70995.00B-6060.00B-32.77B34,973.00B0.02B107.56B0.03B-0.02B0.06B0.05B0.03B0.09B0.08B0.06B0.06B0.06B
Net income details
EBT (Quarter)
-0.36B-0.47B-0.51B-0.50B-0.87B-0.50B0.38B0.15B0.39B-0.08B-0.02B0.05B0.14B0.25B0.33B0.55B0.57B0.54B0.63B0.65B
Tax Provisions (Quarter)
-75.19B-0.10B-0.11B-0.08B-64.77B-0.07B0.04B-0.06B-62.21B-0.06B-0.08B-0.08B-0.06B-0.09B-0.09B-0.14B-0.14B-0.16B-0.21B-0.21B
Profit After Tax (Quarter)
-433.67B-0.57B-0.62B-0.58B-931.20B-0.57B0.42B0.09B330.98B-0.14B-0.11B-0.02B0.08B0.15B0.24B0.41B0.41B0.37B0.41B0.44B
Equity Income (Quarter)
0.60B0.00B0.00B0.01B3.03B0.00B0.00B0.00B1.82B-0.00B-0.01B0.00B0.00B-0.01B-0.01B0.00B-0.01B-0.00B-0.01B-0.00B
Net Income - Minority (Quarter)
-0.10B-0.11B
Income from Non-Controlling Interests (Quarter)
0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.01B-0.01B0.00B-0.00B0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.01B
Income from Continuing Operations (Quarter)
74.83B-0.37B-0.41B-0.42B63.90B-0.44B0.33B0.21B62.60B-0.02B0.05B0.13B0.20B0.34B0.42B0.68B0.72B0.70B0.84B0.87B
Consolidated Net Income (Quarter)
74.83B-0.37B-0.41B-0.42B63.90B-0.44B0.33B0.21B62.60B-0.02B0.05B0.13B0.20B0.34B0.42B0.68B0.72B0.70B0.84B0.87B
Income towards Parent Company (Quarter)
74.83B-0.37B-0.41B-0.42B63.90B-0.44B0.33B0.21B62.60B-0.02B-0.05B0.13B0.20B0.34B0.32B0.68B0.72B0.70B0.84B0.87B
Net Income towards Common Stockholders (Quarter)
74.83B-0.37B-0.41B-0.42B63.90B-0.44B0.33B0.21B62.60B-0.02B-0.05B0.13B0.20B0.34B0.32B0.68B0.72B0.70B0.84B0.87B
Additional items
EPS (Basic) (Quarter)
393.85-0.760.600.00B0.09B-0.00B-0.090.00B0.00B0.550.00B0.00B0.00B1.410.00B
EPS (Weighted Average and Diluted) (Quarter)
0.05B-0.760.600.00B0.09B-0.00B-0.090.00B0.00B0.530.00B0.00B0.00B1.310.00B
Shares Outstanding (Weighted Average) (Quarter)
0.19B0.53B0.56B160.00730.00460.000.57B100.00360.000.57B680.000.00B0.00B0.60B700.00
Shares Outstanding (Diluted Average) (Quarter)
0.00B0.53B0.56B150.00690.00440.000.59B100.00340.000.60B650.000.00B0.00B0.64B670.00
EBITDA (Quarter)
-24.11B-0.46B-492140.00B-509887.00B-506.25B-0.50B495,656.00B0.51B510.02B-0.13B0.13B0.40B0.45B0.52B0.59B0.95B0.83B0.87B0.79B1.03B
Interest Expenses (Quarter)
-0.02B-0.04B-0.05B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B
Tax Rate (Quarter)
20,940.08%21.44%20.58%16.23%7,449.56%12.93%11.50%-41.89%-15,895.63%75.34%309.25%-147.07%-43.51%-36.75%-26.71%-24.98%-25.23%-29.99%-33.43%-32.68%