Sea Income Statement (2016-2025) | SE

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.09B	0.09B	0.09B	0.10B	0.09B	0.12B	0.16B	0.18B	0.20B	0.28B	0.35B	0.44B	0.61B	0.78B	0.71B	0.88B	1.21B	1.57B	1.76B	2.28B	2.69B	3.22B	2.90B	2.94B	3.16B	3.45B	3.04B	3.10B	3.31B	3.62B	0.17B	-27067.93B	4.33B	4.95B	0.29B	0.33B	5.99B
Cost of Revenue	0.06B	0.06B	0.07B	0.08B	0.08B	0.00B	0.01B	0.02B	0.02B	0.04B	0.05B	0.05B	0.05B	0.08B	0.08B	0.14B	0.15B	0.21B	0.20B	0.24B	0.27B	0.30B	0.24B	0.26B	0.26B	0.23B	0.21B	0.22B	0.29B	0.31B			0.38B	0.44B			0.49B
Gross Profit	0.03B	0.03B	0.03B	0.03B	0.01B	0.02B	0.01B	0.01B	0.01B	-0.01B	0.04B	0.10B	0.20B	0.26B	0.21B	0.20B	0.41B	0.53B	0.65B	0.93B	1.01B	1.31B	1.17B	1.09B	1.23B	1.70B	1.42B	1.45B	1.44B	1.52B	1.55B	1.58B	1.86B	2.21B	2.24B	2.41B	2.60B
Operating items
Amortization - Intangibles											0.00B				0.00B	0.00B	0.00B
Research & Development	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.02B	-0.03B	-0.03B	-0.04B	-0.04B	-0.05B	-0.06B	-0.08B	-0.10B	-0.11B	-0.14B	-0.17B	-0.23B	-0.29B	-0.34B	-0.37B	-0.42B	-0.24B	-0.32B	-0.28B	-0.28B	-0.28B	-0.30B	-0.30B	-0.30B	-0.30B	-0.30B	-0.30B	-0.29B
Selling, General & Administrative	-0.03B	-0.04B	-0.03B	-0.03B	-0.03B	-0.05B	-0.04B	-0.05B	-0.06B	-0.09B	-0.08B	-0.10B	-0.10B	-0.11B	-0.13B	-0.14B	-0.20B	-0.19B	-0.25B	-0.24B	-0.29B	-0.28B	-0.32B	-0.36B	-0.41B	-0.35B	-0.33B	-0.30B	-0.27B	-0.23B	-0.29B	-0.30B	-0.31B	-0.37B	-0.31B	-0.32B	-0.34B
Other Operating Expenses	-0.05B	-0.06B	-0.06B	-0.07B	-0.13B	-0.15B	-0.15B	-0.16B	-0.18B	-0.20B	-0.17B	-0.20B	-0.25B	-0.34B	-0.28B	-0.35B	-0.41B	-0.59B	-0.60B	-0.85B	-0.94B	-1.18B	-1.01B	-1.19B	-0.90B	-0.76B	-0.64B	-0.59B	-1.01B	-1.07B	-0.89B	-0.90B	-1.05B	-1.23B	-1.18B	-1.30B	-1.50B
Operating Expenses	-0.08B	-0.11B	-0.10B	-0.11B	-0.17B	-0.21B	-0.21B	-0.23B	-0.25B	-0.32B	-0.28B	-0.33B	-0.39B	-0.49B	-0.47B	-0.57B	-0.71B	-0.89B	-0.99B	-1.26B	-1.47B	-1.75B	-1.67B	-1.93B	-1.72B	-1.35B	-1.29B	-1.17B	-1.57B	-1.58B	-1.48B	-1.50B	-1.66B	-1.90B	-1.78B	-1.92B	-2.12B
Operating Income	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.03B	0.03B	0.06B	0.07B	0.08B	0.07B	0.07B	0.07B	0.07B	0.07B	0.07B	0.07B	0.06B	0.06B	0.05B	0.06B	0.04B	0.04B	0.04B	0.05B	0.03B	0.03B	0.03B
EBIT	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.03B	0.03B	0.06B	0.07B	0.08B	0.07B	0.07B	0.07B	0.07B	0.07B	0.07B	0.07B	0.06B	0.06B	0.05B	0.06B	0.04B	0.04B	0.04B	0.05B	0.03B	0.03B	0.03B
Non-operating items
Non Operating Investment Income	-0.01B	0.02B	-0.00B	-0.00B	0.03B	-0.00B	0.01B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.05B	-0.01B	-0.06B	-0.01B	-0.01B	-0.00B	-0.02B	-0.00B	-0.06B	-0.03B	-0.12B	-0.03B	-0.00B	-0.02B	-0.08B	-0.11B	-0.01B	-0.06B	-0.06B	-0.00B	-0.00B	-0.01B
Interest & Investment Income	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.03B	0.05B	0.07B	0.08B	0.09B	0.09B	0.09B	0.09B	0.09B	0.09B	0.09B	0.09B	0.08B
Other Non Operating Income	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.01B	-0.01B	-0.00B	0.00B	-0.00B	0.01B	-0.01B	0.02B	-0.01B	-0.02B	-0.03B	0.01B	0.00B	0.02B	-0.00B	-0.00B	0.02B	-0.00B	0.19B	-0.01B	0.04B	-0.02B	0.03B	0.03B	0.00B	0.00B	0.01B	0.01B	0.01B	0.00B
Net income details
EBT	-0.06B	-0.07B	-0.07B	-0.09B	-0.13B	-0.25B	-0.22B	-0.25B	-0.22B	-0.27B	-0.68B	-0.26B	-0.18B	-0.25B	-0.26B	-0.37B	-0.38B	-0.48B	-0.37B	-0.36B	-0.47B	-0.51B	-0.50B	-0.87B	-0.50B	0.38B	0.15B	0.39B	-0.08B	-0.02B	0.05B	0.14B	0.25B	0.33B	0.55B	0.57B	0.54B
Tax Provisions	-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.01B	0.00B	0.00B	-0.00B	-0.00B	-0.01B	-0.02B	-0.03B	-0.04B	-0.02B	-0.03B	-0.05B	-0.04B	-0.05B	-0.08B	-0.10B	-0.11B	-0.08B	-0.06B	-0.07B	0.04B	-0.06B	-0.06B	-0.06B	-0.08B	-0.08B	-0.06B	-0.09B	-0.09B	-0.14B	-0.14B	-0.16B
Profit After Tax	-0.07B	-0.07B	-0.07B	-0.09B	-0.13B	-0.26B	-0.22B	-0.25B	-0.22B	-0.28B	-0.69B	-0.28B	2.15B	-0.28B	-0.28B	0.96B	-1.77B	-0.52B	-0.42B	-0.43B	-0.57B	-0.62B	-0.58B	-0.93B	-0.57B	0.42B	0.09B	0.33B	-0.14B	-0.11B	-0.02B	0.08B	0.15B	0.24B	0.41B	0.41B	0.37B
Equity Income	-0.01B	-0.01B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.01B	0.00B	0.00B	-0.01B	-0.01B	0.00B	-0.01B	-0.00B
Net Income - Minority						-0.01B				-0.00B																				-0.10B				-0.11B
Income from Non-Controlling Interests	0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.01B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.01B	-0.01B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.01B	-0.01B	-0.00B
Income from Continuing Operations	-0.05B	-0.07B	-0.07B	-0.09B	-0.14B	-0.24B	-0.22B	-0.25B	-0.21B	-0.27B	-0.67B	-0.25B	-0.15B	-0.21B	-0.23B	-0.34B	-0.33B	-0.44B	-0.32B	-0.28B	-0.37B	-0.41B	-0.42B	-0.80B	-0.44B	0.33B	0.21B	0.45B	-0.02B	0.05B	0.13B	0.20B	0.34B	0.42B	0.68B	0.72B	0.70B
Consolidated Net Income	-0.05B	-0.07B	-0.07B	-0.09B	-0.14B	-0.24B	-0.22B	-0.25B	-0.21B	-0.27B	-0.67B	-0.25B	-0.15B	-0.21B	-0.23B	-0.34B	-0.33B	-0.44B	-0.32B	-0.28B	-0.37B	-0.41B	-0.42B	-0.80B	-0.44B	0.33B	0.21B	0.45B	-0.02B	0.05B	0.13B	0.20B	0.34B	0.42B	0.68B	0.72B	0.70B
Income towards Parent Company	-0.05B	-0.07B	-0.07B	-0.09B	-0.14B	-0.25B	-0.22B	-0.25B	-0.21B	-0.27B	-0.67B	-0.25B	-0.15B	-0.21B	-0.23B	-0.34B	-0.33B	-0.44B	-0.32B	-0.28B	-0.37B	-0.41B	-0.42B	-0.80B	-0.44B	0.33B	0.21B	0.45B	-0.02B	-0.05B	0.13B	0.20B	0.34B	0.32B	0.68B	0.72B	0.70B
Net Income towards Common Stockholders	-0.06B	-0.07B	-0.07B	-0.09B	-0.13B	-0.26B	-0.22B	-0.25B	-0.22B	-0.28B	-0.69B	-0.28B	-0.21B	-0.28B	-0.28B	-0.39B	-0.42B	-0.52B	-0.42B	-0.43B	-0.57B	-0.62B	-0.58B	-0.93B	-0.57B	0.43B	0.09B	0.32B	-0.15B	-0.11B	-0.02B	0.08B	0.15B	0.24B	0.40B	0.41B	0.37B
Additional items
EPS (Basic)	-0.20	-0.23	-0.23	-0.29	-0.42	-0.83	-0.64	-0.75	-0.65	-0.83	-1.86	-0.68	-0.50	-0.61	-0.61	-0.84	-0.86	-1.06	-0.85	-0.83	-1.03	-1.11	-1.05	-1.68	-1.01	0.76	0.16	0.57	-0.26	-0.19	-0.04	0.14	0.26	0.41	0.69	0.69	0.63
EPS (Weighted Average and Diluted)									-0.65		-1.86				-0.61			-1.10				-1.16				0.76
Shares Outstanding (Weighted Average)	0.32B	0.32B	0.32B	0.32B	0.32B	0.32B	0.33B	0.33B	0.33B	0.33B	0.37B	0.41B	0.41B	0.46B	0.46B	0.47B	0.49B	0.49B	0.49B	0.52B	0.55B	0.55B	0.55B	0.56B	0.56B	0.56B	0.56B	0.56B	0.56B	0.57B	0.57B	0.57B	0.57B	0.58B	0.58B	0.59B	0.59B
Shares Outstanding (Diluted Average)									0.34B		0.37B				0.46B			0.48B				0.53B				0.56B
EBITDA	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.03B	0.03B	0.06B	0.07B	0.08B	0.07B	0.07B	0.07B	0.07B	0.07B	0.07B	0.07B	0.06B	0.06B	0.05B	0.06B	0.04B	0.04B	0.04B	0.05B	0.03B	0.03B	0.03B
Interest Expenses	-0.00B	-0.00B	-0.00B	-0.01B	-0.01B	-0.01B	-0.01B	-0.00B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.02B	-0.02B	-0.04B	-0.05B	-0.03B	-0.03B	-0.02B	-0.04B	-0.05B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B
Tax Rate	6.20%		2.74%	2.49%		3.44%			0.94%	1.10%	1.06%	5.79%	15.40%	14.68%	9.06%	7.62%	12.22%	9.17%	13.73%	20.94%	21.44%	20.58%	16.23%	7.45%	12.93%	11.50%			75.34%

Research Tools

Sea Income Statement (2016-2025) | SE

Create an account

Sign In

Reset Password

Get Pro for 60% off