|
Revenue
|
0.29B | 0.35B | 0.41B | 0.83B | 2.18B | 4.38B | 9.96B | 12.45B | 13.06B | 16.82B |
|
Cost of Revenue
|
0.18B | 0.23B | 0.43B | 0.81B | 1.57B | 3.03B | 6.06B | 7.26B | 7.23B | 9.61B |
|
Gross Profit
|
0.11B | 0.11B | 0.09B | 0.01B | 0.60B | 1.35B | 3.90B | 5.19B | 5.83B | 7.21B |
|
Research & Development
|
0.02B | 0.02B | 0.03B | 0.07B | 0.16B | 0.35B | 0.83B | 1.38B | 1.16B | 1.21B |
|
Selling, General & Administrative
|
0.09B | 0.11B | 0.14B | 0.24B | 0.39B | 0.60B | 0.99B | 1.44B | 1.13B | 1.27B |
|
Other Operating Expenses
|
0.09B | 0.19B | 0.00B | 0.01B | 0.02B | 0.19B | 0.29B | 0.28B | 0.22B | 0.18B |
|
Operating Expenses
|
0.19B | 0.32B | 0.59B | 1.00B | 1.50B | 2.65B | 5.48B | 6.67B | 5.61B | 6.54B |
|
Operating Income
|
-0.08B | -0.21B | -0.50B | -0.99B | -0.89B | -1.30B | -1.58B | -1.49B | 0.22B | 0.66B |
|
EBIT
|
-0.08B | -0.21B | -0.50B | -0.99B | -0.89B | -1.30B | -1.58B | -1.49B | 0.22B | 0.66B |
|
Non Operating Investment Income
|
| 0.01B | 0.03B | 0.01B | 0.01B | -0.02B | -0.04B | -0.21B | -0.13B | -0.25B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.01B | 0.03B | 0.02B | 0.04B | 0.12B | 0.33B | 0.37B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.05B | 0.04B | -0.47B | -0.04B | 0.02B | 0.20B | 0.04B | 0.04B |
|
Non Operating Income
|
-0.00B | -0.00B | -0.05B | -0.04B | -0.48B | -0.18B | -0.13B | 0.09B | 0.21B | |
|
EBT
|
-0.09B | -0.20B | -0.55B | -0.95B | -1.37B | -1.48B | -1.72B | -1.50B | 0.43B | 0.78B |
|
Tax Provisions
|
0.01B | 0.01B | 0.01B | 0.01B | 0.09B | 0.14B | 0.33B | 0.17B | 0.26B | 0.32B |
|
Profit After Tax
|
-0.11B | -0.22B | -0.56B | -0.96B | -1.46B | -1.62B | -2.05B | -1.66B | 0.16B | 0.45B |
|
Equity Income
|
-0.01B | -0.02B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.01B | -0.01B |
|
Net Income - Minority
|
| | -0.01B | -0.00B | | | | | -0.10B | -0.11B |
|
Income from Non-Controlling Interests
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.01B | 0.01B | 0.00B |
|
Income from Continuing Operations
|
-0.10B | -0.21B | -0.56B | -0.96B | -1.45B | -1.62B | -2.05B | -1.67B | 0.17B | 0.46B |
|
Consolidated Net Income
|
-0.10B | -0.21B | -0.56B | -0.96B | -1.45B | -1.62B | -2.05B | -1.67B | 0.17B | 0.46B |
|
Income towards Parent Company
|
-0.10B | -0.21B | -0.57B | -0.97B | -1.45B | -1.62B | -2.05B | -1.67B | 0.07B | 0.35B |
|
Net Income towards Common Stockholders
|
-0.10B | -0.22B | -0.56B | -0.96B | -1.46B | -1.62B | -2.05B | -1.65B | 0.15B | 0.44B |
|
EPS (Basic)
|
-0.63 | -1.30 | -2.72 | -2.84 | -3.35 | -3.39 | -3.84 | -2.96 | 0.27 | 0.77 |
|
EPS (Weighted Average and Diluted)
|
| | | | -3.35 | -3.39 | -3.84 | -2.96 | 0.25 | 0.74 |
|
Shares Outstanding (Weighted Average)
|
0.32B | 0.32B | 0.32B | 0.33B | 0.46B | 0.49B | 0.55B | 0.56B | 0.57B | 0.58B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.48B | 0.53B | 0.56B | | |
|
EBITDA
|
-0.08B | -0.21B | -0.50B | -0.99B | -0.89B | -1.30B | -1.58B | -1.49B | 0.22B | 0.66B |
|
Interest Expenses
|
0.00B | 0.00B | 0.03B | 0.03B | 0.05B | 0.12B | 0.14B | 0.05B | 0.04B | 0.04B |
|
Tax Rate
|
| | | | | | | | 60.75% | 41.24% |