Sea Income Statement (2015-2025) | SE

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2015	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue		0.09B	0.09B	0.09B	0.10B	0.09B	0.12B	0.16B	0.18B	0.20B	0.28B	0.35B	0.44B	0.61B	0.78B	0.71B	0.88B	1.21B	1.57B	1.76B	2.28B	2.69B	3.22B	2.90B	2.94B	3.16B	3.45B	3.04B	3.10B	3.31B	3.62B	3.73B	3.81B	4.33B	4.95B	4.84B	5.26B	5.99B
Cost of Revenue		0.05B	0.06B	0.06B	0.07B	0.13B	0.16B	0.15B	0.17B	0.18B	0.21B	0.18B	0.20B	0.25B	0.34B	0.31B	0.39B	0.47B	0.67B	0.68B	0.92B	1.01B	1.22B	1.01B	0.00B	0.82B	0.47B	0.40B	0.00B	0.92B	0.97B	0.77B	0.77B	0.88B	1.05B	0.93B	1.01B	1.15B
Gross Profit		0.03B	0.03B	0.03B	0.03B	0.01B	0.02B	0.01B	0.01B	0.01B	-0.01B	0.04B	0.10B	0.20B	0.26B	0.21B	0.20B	0.41B	0.53B	0.65B	0.93B	1.01B	1.31B	1.17B	0.00B	1.23B	1.70B	1.42B	0.00B	1.44B	1.52B	1.55B	1.58B	1.86B	2.21B	2.24B	2.41B	2.60B
Operating items
Amortization - Intangibles												0.00B				0.00B	0.00B	0.00B
Research & Development		-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.02B	-0.03B	-0.03B	-0.04B	-0.04B	-0.05B	-0.06B	-0.08B	-0.10B	-0.11B	-0.14B	-0.17B	-0.23B	-0.29B	-0.34B	-370.93B	-0.42B	-0.24B	-0.32B	-283.30B	-0.28B	-0.28B	-0.30B	-0.30B	-0.30B	-0.30B	-0.30B	-0.30B	-0.29B
Selling, General & Administrative		-0.03B	-0.04B	-0.03B	-0.03B	-0.03B	-0.05B	-0.04B	-0.05B	-0.06B	-0.09B	-0.08B	-0.10B	-0.10B	-0.11B	-0.13B	-0.14B	-0.20B	-0.19B	-0.25B	-0.24B	-0.29B	-0.28B	-0.32B	-364.45B	-0.41B	-0.35B	-0.33B	-295.17B	-0.27B	-0.23B	-0.29B	-0.30B	-0.31B	-0.37B	-0.31B	-0.32B	-0.34B
Other Operating Expenses		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.03B	0.03B	0.06B	0.07B	0.08B	0.07B	0.07B	0.07B	0.07B	71.10B	0.07B	0.07B	0.06B	58.00B	0.05B	0.06B	0.04B	0.04B	0.04B	0.05B	0.03B	0.03B	0.03B
Operating Expenses		-0.08B	-0.11B	-0.10B	-0.11B	-0.17B	-0.21B	-0.21B	-0.23B	-0.25B	-0.32B	-0.28B	-0.33B	-0.39B	-0.49B	-0.47B	-0.57B	-0.71B	-0.89B	-0.99B	-1.26B	-1.47B	-1.75B	-1.67B	-1926.91B	-1.72B	-1.35B	-1.29B	-1167.07B	-1.57B	-1.58B	-1.48B	-1.50B	-1.66B	-1.90B	-1.78B	-1.92B	-2.12B
Operating Income		-0.05B	-0.08B	-0.07B	-0.08B	-0.16B	-0.19B	-0.20B	-0.22B	-0.25B	-0.32B	-0.24B	-0.23B	-0.19B	-0.23B	-0.27B	-0.37B	-0.31B	-0.36B	-0.35B	-0.33B	-0.46B	-0.44B	-0.50B	-0.00B	-0.50B	0.34B	0.13B	0.00B	-0.13B	-0.06B	0.07B	0.08B	0.20B	0.31B	0.46B	0.49B	0.48B
EBIT		-0.05B	-0.08B	-0.07B	-0.08B	-0.16B	-0.19B	-0.20B	-0.22B	-0.25B	-0.32B	-0.24B	-0.23B	-0.19B	-0.23B	-0.27B	-0.37B	-0.31B	-0.36B	-0.35B	-0.33B	-0.46B	-0.44B	-0.50B	-0.00B	-0.50B	0.34B	0.13B	0.00B	-0.13B	-0.06B	0.07B	0.08B	0.20B	0.31B	0.46B	0.49B	0.48B
Non-operating items
Non Operating Investment Income		-0.01B	0.02B	-0.00B	-0.00B	0.03B	-0.00B	0.01B	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.01B	0.01B	0.05B	-0.01B	-0.06B	-0.01B	-0.01B	-0.00B	-0.02B
Interest & Investment Income		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.03B	0.05B	0.07B	0.08B	0.09B	0.09B	0.09B	0.09B	0.09B	0.09B	0.09B	0.09B	0.08B
Other Non Operating Income		0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.05B	-0.00B	0.01B	0.00B	0.06B	-0.44B	-0.03B	0.93B	-0.01B	-0.00B	0.01B	-0.01B	-0.03B	0.01B	0.00B	0.02B	-0.01B	-0.00B	0.02B	-0.00B	0.19B	-0.01B	0.04B	-0.02B	0.03B	0.03B	0.00B	0.00B	0.01B	0.01B	0.01B	0.00B
Non Operating Income			0.02B	-0.00B	-0.01B	0.03B	-0.06B	-0.02B	-0.03B	0.03B	0.05B	-0.44B	-0.03B	0.01B	-0.02B		0.01B	-0.07B							-32.77B			0.02B	107.56B		0.03B	-0.02B	0.06B	0.05B	0.03B	0.09B	0.08B	0.06B
Net income details
EBT		-0.06B	-0.07B	-0.07B	-0.09B	-0.13B	-0.25B	-0.22B	-0.20B	-0.24B	-0.27B	-0.68B	-0.26B	-0.18B	-0.25B	-0.26B	-0.37B	-0.38B	-0.48B	-0.37B	-0.36B	-0.47B	-0.51B	-0.50B	-0.87B	-0.50B	0.38B	0.15B	0.39B	-0.08B	-0.02B	0.05B	0.14B	0.25B	0.33B	0.55B	0.57B	0.54B
Tax Provisions		-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.01B	0.00B	0.00B	-0.00B	-0.00B	-0.01B	-0.02B	-0.03B	-0.04B	-0.02B	-0.03B	-0.05B	-0.04B	-0.05B	-0.08B	-0.10B	-0.11B	-0.08B	-64.77B	-0.07B	0.04B	-0.06B	-62.21B	-0.06B	-0.08B	-0.08B	-0.06B	-0.09B	-0.09B	-0.14B	-0.14B	-0.16B
Profit After Tax		-0.06B	-0.07B	-0.07B	-0.09B	-0.13B	-0.26B	-0.22B	-0.25B	-0.22B	-0.28B	-0.69B	-0.28B	-0.21B	-0.28B	-0.28B	-0.39B	-1.10B	-0.52B	-0.42B	-0.43B	-0.57B	-0.62B	-0.58B	-931.20B	-0.57B	0.42B	0.09B	330.98B	-0.14B	-0.11B	-0.02B	0.08B	0.15B	0.24B	0.41B	0.41B	0.37B
Equity Income		-0.01B	-0.01B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	3.03B	0.00B	0.00B	0.00B	1.82B	-0.00B	-0.01B	0.00B	0.00B	-0.01B	-0.01B	0.00B	-0.01B	-0.00B
Net Income - Minority							-0.01B				-0.00B																				-0.10B				-0.11B
Income from Non-Controlling Interests		0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.01B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.01B	-0.01B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.01B	-0.01B	-0.00B
Income from Continuing Operations		-0.05B	-0.07B	-0.07B	-0.08B	-0.13B	-0.24B	-0.22B	-0.20B	-0.24B	-0.27B	-0.67B	-0.25B	-0.15B	-0.21B	-0.23B	-0.34B	-0.33B	-0.44B	-0.32B	-0.28B	-0.37B	-0.41B	-0.42B	63.90B	-0.44B	0.33B	0.21B	62.60B	-0.02B	0.05B	0.13B	0.20B	0.34B	0.42B	0.68B	0.72B	0.70B
Consolidated Net Income		-0.05B	-0.07B	-0.07B	-0.08B	-0.13B	-0.24B	-0.22B	-0.20B	-0.24B	-0.27B	-0.67B	-0.25B	-0.15B	-0.21B	-0.23B	-0.34B	-0.33B	-0.44B	-0.32B	-0.28B	-0.37B	-0.41B	-0.42B	63.90B	-0.44B	0.33B	0.21B	62.60B	-0.02B	0.05B	0.13B	0.20B	0.34B	0.42B	0.68B	0.72B	0.70B
Income towards Parent Company		-0.05B	-0.07B	-0.07B	-0.08B	-0.13B	-0.25B	-0.22B	-0.20B	-0.24B	-0.27B	-0.67B	-0.25B	-0.15B	-0.21B	-0.23B	-0.34B	-0.33B	-0.44B	-0.32B	-0.28B	-0.37B	-0.41B	-0.42B	63.90B	-0.44B	0.33B	0.21B	62.60B	-0.02B	-0.05B	0.13B	0.20B	0.34B	0.32B	0.68B	0.72B	0.70B
Net Income towards Common Stockholders		-0.05B	-0.07B	-0.07B	-0.08B	-0.13B	-0.25B	-0.22B	-0.20B	-0.24B	-0.27B	-0.67B	-0.25B	-0.15B	-0.21B	-0.23B	-0.34B	-0.33B	-0.44B	-0.32B	-0.28B	-0.37B	-0.41B	-0.42B	63.90B	-0.44B	0.33B	0.21B	62.60B	-0.02B	-0.05B	0.13B	0.20B	0.34B	0.32B	0.68B	0.72B	0.70B
Additional items
EPS (Basic)			-0.40				-1.22				-0.81			-0.00B			-0.00B	-0.00B			-0.00B						0.00B	0.00B	0.09B	-0.00B	-0.09		0.00B	0.00B	0.55	0.00B	0.00B	0.00B
EPS (Weighted Average and Diluted)														-0.00B			-0.00B	-0.00B			-0.00B						0.00B	0.00B	0.09B	-0.00B	-0.09		0.00B	0.00B	0.53	0.00B	0.00B	0.00B
Shares Outstanding (Weighted Average)	0.16B		0.17B				0.21B				0.34B			0.00B			0.00B	0.00B			0.00B						760.00	160.00	730.00	460.00	0.57B		100.00	360.00	0.57B	680.00	0.00B	0.00B
Shares Outstanding (Diluted Average)														0.00B			0.00B	0.00B			0.00B						720.00	150.00	690.00	440.00	0.59B		100.00	340.00	0.60B	650.00	0.00B	0.00B
EBITDA		-0.05B	-0.06B	-0.04B	-0.05B	-0.10B	-0.14B	-0.14B	-0.16B	-0.18B	-0.20B	-0.03B	-0.01B	-0.03B	-0.10B	-0.27B	0.01B	0.12B	-0.36B	-0.35B	-0.33B	-0.46B	-0.44B	-0.50B	-506.25B	-0.50B	0.34B	0.51B	510.02B	-0.13B	0.13B	0.40B	0.45B	0.52B	0.59B	0.95B	0.83B	0.87B
Interest Expenses		-0.00B	-0.00B	-0.00B	-0.01B	-0.01B	-0.01B	-0.01B	-0.00B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.02B	-0.02B	-0.04B	-0.05B	-0.03B	-0.03B	-0.02B	-0.04B	-0.05B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B
Tax Rate		6.20%	-1.54%	2.74%	2.57%	-1.69%	3.44%	-0.35%	-0.09%	0.85%	1.10%	1.06%	5.79%	15.40%	14.68%	9.06%	7.62%	12.22%	9.17%	13.73%	20.94%	21.44%	20.58%	16.23%	7,449.56%	12.93%	11.50%	-41.89%	-15,895.63%	75.34%	309.25%	-147.07%	-43.51%	-36.75%	-26.71%	-24.98%	-25.23%	-29.99%

Research Tools

Sea Income Statement (2015-2025) | SE

Create an account

Sign In

Reset Password