|
Gross Margin
|
100.00% | 100.00% | 100.00% | 100.00% | 66.31% | 9.40% | 51.91% | 100.00% | 100.00% | 100.00% | 71.38% | 100.00% | 100.00% | 100.00% | 83.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00% | 73.53% | | 100.00% | 100.00% | 100.00% | 9.24% | 12.42% | 11.96% | 9.24% | 10.15% | 9.24% | -1,353.86% | 858.93% | -95.79% | -18.26% | 47.96% | -5,423.84% | 25.46% | -46.45% | 27.96% |
|
EBT Margin
|
-1,351.26% | -641.88% | -1,381.25% | -3,779.56% | -6,085.54% | -366.80% | -1,705.58% | -5,455.38% | -1,806.29% | -1,115.69% | -2,008.95% | -834.19% | -160.71% | -93.28% | -1,273.17% | -1,349.58% | -305.41% | -352.58% | -1,771.92% | -387.05% | -465.64% | 3.89% | | | 3.40% | 932.00% | -305.39% | 32.24% | 33.95% | -73.18% | -7,098.32% | 34.93% | -18,321.40% | -1,386.58% | -441.96% | -1,903.02% | -16,084.00% | -308.83% | -2,818.19% | -572.89% | | -70.58% | 620.19% | | -12,837.73% | -2,905.05% | -4,633.04% | -319.46% | -117.83% | -98.93% | -214.18% | -204.67% | -3,310.22% | -14,088.13% | 2,574.96% | -642.12% | -7,963.72% | -3,315.52% | -40,279.28% | -680.98% | -769.87% | -571.93% |
|
EBIT Margin
|
-1,351.26% | -641.88% | -1,874.17% | -4,006.20% | -6,070.18% | -364.35% | -1,591.35% | -5,430.14% | -1,793.87% | -1,104.42% | -1,938.67% | -863.58% | -144.23% | -36.00% | -1,219.86% | -1,449.58% | -405.41% | -271.68% | -1,871.92% | -487.05% | -391.44% | 16.02% | | | 11.40% | 832.00% | -405.39% | 38.04% | 38.78% | -173.18% | -7,198.32% | 34.80% | -18,344.93% | -1,386.58% | -441.96% | -1,817.14% | -8,221.10% | -5,385.27% | -518.68% | -500.09% | | 72.54% | -60.47% | | -12,839.94% | -2,907.30% | -4,637.52% | -319.77% | -117.89% | -98.95% | -222.36% | -209.44% | -3,547.92% | -15,316.39% | 2,768.54% | -698.18% | -8,199.40% | -3,364.51% | -40,833.47% | -697.02% | -779.53% | -573.47% |
|
EBITDA Margin
|
-1,351.26% | -641.88% | -1,874.17% | -4,006.20% | -6,070.18% | -364.35% | -1,591.35% | -5,430.14% | -1,793.87% | -1,104.42% | -1,938.67% | -863.58% | -144.23% | -36.00% | -1,219.86% | -1,449.58% | -405.41% | -271.68% | -1,871.92% | -487.05% | -391.44% | 16.02% | | | 11.40% | 832.00% | -405.39% | 38.04% | 38.78% | -173.18% | -7,198.32% | 34.80% | -18,344.93% | -1,386.58% | -441.96% | -1,817.14% | -8,221.10% | -5,385.27% | -518.68% | -500.09% | | 72.54% | -60.47% | | -12,837.73% | -2,905.05% | -4,633.04% | -319.46% | -119.00% | -99.27% | -216.13% | -202.20% | -3,300.31% | -14,152.00% | 2,570.60% | -642.12% | -7,963.72% | -3,315.52% | -40,279.28% | -697.02% | -779.53% | -573.47% |
|
Operating Margin
|
-1,351.26% | -641.88% | -1,874.17% | -4,006.20% | -6,070.18% | -364.35% | -1,591.35% | -5,430.14% | -1,793.87% | -1,104.42% | -1,938.67% | -863.58% | -144.23% | -36.00% | -1,219.86% | | | -271.68% | | | -391.44% | 16.02% | | | 11.40% | | | 38.04% | 38.78% | | | 34.80% | -18,344.93% | -1,386.58% | -441.96% | -1,817.14% | -8,221.10% | -5,385.27% | -518.68% | -500.09% | | 72.54% | -60.47% | | -12,839.94% | -2,907.30% | -4,637.52% | -319.77% | -117.89% | -98.95% | -222.36% | -209.44% | -3,547.92% | -15,316.39% | 2,768.54% | -698.18% | -8,199.40% | -3,364.51% | -40,833.47% | -697.02% | -779.53% | -573.47% |
|
Net Margin
|
-1,351.26% | -641.88% | -1,381.25% | -3,779.56% | -6,085.54% | -366.80% | -1,705.58% | -5,455.38% | -1,806.29% | -1,115.69% | -2,008.95% | -834.19% | -160.71% | -93.28% | -1,273.17% | -1,349.58% | -305.41% | -352.58% | -1,771.92% | -387.05% | -465.64% | 3.89% | | | 3.40% | 932.00% | -305.39% | 32.24% | 33.95% | -73.18% | -7,098.32% | 34.93% | -18,321.40% | -1,386.58% | -441.96% | -1,903.02% | -16,084.00% | -308.83% | -2,818.19% | -572.89% | | -70.58% | 620.19% | | -12,837.73% | -2,905.05% | -4,633.04% | -319.46% | -117.83% | -98.93% | -214.18% | -204.67% | -3,310.22% | -14,088.13% | 2,574.96% | -642.12% | -7,963.72% | -3,315.52% | -40,279.28% | -680.98% | -769.87% | -571.93% |
|
FCF Margin
|
| -943.47% | -692.28% | -4,568.52% | -14,017.31% | -2,275.20% | -1,226.30% | -1,889.05% | -13,768.99% | -12,637.42% | -948.08% | -201.27% | -4,272.23% | -3,774.70% | -563.37% | -1,184.35% | -227.68% | 124.09% | -795.65% | -9.50% | 109.17% | -17.92% | | | 1.52% | -274.80% | 1,798.17% | 16.74% | 62.46% | -1,677.31% | -1,081.63% | 113.61% | 3,112.50% | -1,147.20% | -168.25% | -1,142.80% | -11,081.30% | -2,814.17% | -233.81% | -344.59% | | 244.13% | -25.69% | | -3,215.44% | -3,065.44% | -5,422.28% | 41.22% | -110.91% | -183.47% | -300.37% | -397.46% | -3,407.06% | -15,192.03% | 1,996.95% | -795.70% | -6,712.16% | -3,181.49% | -30,127.72% | -698.18% | -696.19% | -399.92% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.80M | 1.86M | 2.09M | 2.44M | 1.81M | 1.18M | 1.52M | 1.79M | 1.85M | 1.86M |
|
Assets Average
|
| | | | | 0.53M | 0.18M | 1.82M | 3.50M | 3.56M | 2.20M | 0.64M | 0.65M | 0.68M | 0.56M | | | | | | | | 0.28M | | | | | | | | | | | | | 0.21M | 0.22M | 0.10M | 0.05M | 0.07M | | | 0.14M | 0.08M | 3.73M | 7.70M | 10.20M | 12.44M | 12.18M | 11.45M | 10.46M | 13.07M | 17.86M | 18.76M | 17.08M | 15.33M | 13.38M | 11.14M | 14.62M | 17.58M | 14.17M | 11.86M |
|
Equity Average
|
| | | | | 0.17M | -0.13M | 1.38M | 2.93M | 2.72M | 1.40M | 0.10M | 0.01M | 0.02M | -0.01M | | | | | | | | -0.27M | | | | | | | | | | | 0.18M | 0.10M | 0.02M | -0.11M | -0.24M | -0.16M | -0.25M | -0.25M | 245.00 | 0.02M | -0.02M | 3.60M | 7.56M | 10.10M | 11.94M | 11.01M | 10.10M | 9.00M | 11.70M | 17.06M | 18.22M | 16.11M | 13.83M | 11.79M | 9.57M | 11.97M | 14.03M | 10.75M | 7.71M |
|
Invested Capital
|
| | -0.12M | | 0.31M | 0.04M | -0.25M | 3.06M | 3.36M | 2.93M | 0.35M | 0.15M | 0.18M | 0.19M | -0.06M | | | | -0.19M | | | -0.32M | -0.22M | | -0.17M | | -0.14M | | | | 0.26M | | 0.22M | 0.14M | 0.07M | -0.03M | -0.19M | -0.28M | -0.04M | -0.46M | -0.04M | 0.04M | 0.01M | -0.04M | 7.24M | 7.88M | 12.33M | 11.55M | 10.46M | 9.74M | 8.25M | 15.14M | 18.98M | 17.46M | 14.75M | 12.91M | 10.68M | 8.47M | 15.47M | 12.58M | 8.92M | 6.67M |
|
Asset Utilization Ratio
|
| | | | | 0.34 | 2.59 | 0.25 | 0.14 | 0.10 | 0.25 | 0.96 | 1.07 | 1.15 | 2.07 | | | | | | | | 0.50 | | | | | | | | | | | | | 0.16 | 0.14 | 0.27 | 0.49 | 0.53 | | | 0.74 | 1.15 | 0.03 | 0.01 | 0.00 | 0.03 | 0.11 | 0.20 | 0.29 | 0.27 | 0.14 | 0.09 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.09 | 0.16 |
|
Interest Coverage Ratio
|
| | | | -395.19 | -149.29 | -13.18 | -215.10 | -144.41 | -98.00 | -25.92 | -31.28 | -7.17 | -1.38 | 20.24 | 14.50 | 4.05 | -3.36 | 18.72 | 4.87 | -5.28 | 1.27 | | | 1.43 | -8.32 | 4.05 | 6.55 | 7.98 | 1.73 | 71.98 | 80.81 | | | | -21.16 | -8.70 | -17.44 | -7.55 | -6.87 | | 1.03 | -0.37 | -0.73 | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | 0.56 | 4.78 | -0.75 | 0.06 | 0.22 | 0.14 | 1.99 | 14.75 | 102.02 | 12.04 | -5.64 | | | | -1.99 | | | -1.19 | -1.83 | | | | -3.02 | | | | 0.57 | | | | | -8.89 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 |
|
Debt Ratio
|
| | | | 0.22 | 0.62 | 3.32 | 0.05 | 0.18 | 0.10 | 0.50 | 0.64 | 0.58 | 0.64 | 0.67 | | | | 1.14 | | | 1.45 | 1.36 | | | | 1.17 | | | | 0.29 | | | | | 0.86 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 |
|
Equity Ratio
|
| | -3.66 | | 0.40 | 0.13 | -4.42 | 0.86 | 0.82 | 0.71 | 0.25 | 0.04 | 0.01 | 0.05 | -0.12 | | | | -0.57 | | | -1.22 | -0.74 | | -0.47 | | -0.39 | | | | 0.52 | | 0.98 | | 0.62 | -0.10 | -1.46 | -4.67 | -0.95 | -4.88 | | 0.22 | 0.11 | -0.96 | 0.98 | 0.99 | 0.99 | 0.93 | 0.88 | 0.89 | 0.83 | 0.93 | 0.97 | 0.97 | 0.91 | 0.89 | 0.87 | 0.84 | 0.81 | 0.79 | 0.72 | 0.57 |
|
Times Interest Earned
|
| | | | -395.19 | -149.29 | -13.18 | -215.10 | -144.41 | -98.00 | -25.92 | -31.28 | -7.17 | -1.38 | 20.24 | 14.50 | 4.05 | -3.36 | 18.72 | 4.87 | -5.28 | 1.27 | | | 1.43 | -8.32 | 4.05 | 6.55 | 7.98 | 1.73 | 71.98 | 80.81 | | | | -21.16 | -8.70 | -17.44 | -7.55 | -6.87 | | 1.03 | -0.37 | -0.73 | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.05M | -0.02M | -0.02M | -0.44M | -0.23M | -0.23M | -0.01M | -0.22M | -0.10M | -0.02M | -0.05M | -0.01M | -0.11M | -0.08M | -0.05M | | | -0.06M | -0.00M | | -0.01M | -0.01M | -0.01M | | -0.01M | | -0.00M | | -0.01M | | -0.00M | | -0.13M | -0.04M | -0.01M | -0.22M | -0.12M | -0.03M | -0.01M | -0.06M | -0.01M | -0.08M | -0.07M | -0.07M | -6.30M | -6.85M | -11.13M | -11.24M | -3.10M | -2.41M | -4.05M | -9.15M | -14.60M | -12.80M | -10.45M | -7.94M | -5.08M | -1.96M | -10.65M | -6.88M | -2.15M | -0.93M |
|
Return on Sales
|
-13.51% | -6.42% | -13.81% | -37.80% | -60.86% | -3.67% | -17.06% | -54.55% | -18.06% | -11.16% | -20.09% | -8.34% | -1.61% | -0.93% | -12.73% | -13.50% | -3.05% | -3.53% | -17.72% | -3.87% | -4.66% | 0.04% | -2.92% | -2.96% | 0.03% | 9.32% | -3.05% | 0.32% | 0.34% | -0.73% | -70.98% | 0.35% | -183.21% | -13.87% | -4.42% | -19.03% | -160.84% | -3.09% | -28.18% | -5.73% | -15.40% | -0.71% | 6.20% | 2.82% | -128.38% | -29.05% | -46.33% | -3.19% | -1.18% | -0.99% | -2.14% | -2.05% | -33.10% | -140.88% | 25.75% | -6.42% | -79.64% | -33.16% | -402.79% | -6.81% | -7.70% | -5.72% |
|
Return on Capital Employed
|
| | | | | -4.99% | 3,447.95% | -4.75% | -2.21% | -2.49% | -5.72% | -28.76% | -48.54% | -24.56% | -326.92% | | | | | | | | 1.63% | | | | | | | | | | | | | -6.15% | -2.02% | -11.82% | 7.90% | 4.51% | | | -3.66% | 0.37% | -0.55% | -0.33% | -0.31% | -0.34% | -0.31% | -0.36% | -0.54% | -0.46% | -0.35% | -0.39% | -0.55% | -0.67% | -0.88% | -1.18% | -1.11% | -0.98% | -1.42% | -2.34% |
|
Return on Assets
|
| | | | | -4.21% | -39.63% | -4.08% | -1.92% | -1.85% | -5.15% | -17.38% | -16.67% | -15.37% | -20.81% | | | | | | | | -1.45% | | | | | | | | | | | | | -4.01% | -2.00% | -3.56% | -14.06% | -10.36% | | | 1.59% | 3.24% | -0.44% | -0.28% | -0.31% | -0.32% | -0.27% | -0.32% | -0.45% | -0.42% | -0.33% | -0.36% | -0.47% | -0.55% | -0.73% | -0.96% | -0.85% | -0.80% | -1.11% | -1.47% |
|
Return on Equity
|
| | | | | -12.95% | 54.76% | -5.37% | -2.29% | -2.41% | -8.06% | -109.36% | -748.25% | -549.10% | 1,073.85% | | | | | | | | 1.50% | | | | | | | | | | | -1.78% | -6.62% | -47.62% | 4.00% | 1.44% | 4.33% | 2.75% | 2.10% | -2,193.94% | 9.05% | -14.52% | -0.45% | -0.29% | -0.31% | -0.33% | -0.30% | -0.36% | -0.52% | -0.47% | -0.35% | -0.37% | -0.50% | -0.61% | -0.83% | -1.12% | -1.04% | -1.01% | -1.47% | -2.26% |