|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 9.84M | 9.84M | 9.40M | 12.67M | 12.67M | 12.67M | 12.67M | 12.88M | 13.07M | 13.27M | 13.27M | 13.27M | 13.29M | 13.32M | 1.58M | 1.64M | 1.75M | 1.74M | 1.71M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.27M | 1.03M | 0.92M | 0.79M | 0.80M | 0.05M | 0.01M | -0.12M | 0.32M | 0.04M | 0.08M | 0.01M | 0.54M | 0.59M | 0.76M | -1.68M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.03M | 0.13M | 0.11M | 0.07M | 0.08M | 0.00M | -0.17M | -1.03M | -0.30M | -0.01M | 0.04M | -0.64M | 0.14M | -0.28M | 0.21M | -2.43M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.12M | 0.12M | 0.11M | 0.19M | 0.42M | 0.12M | 0.39M | 0.36M | 0.27M | 0.32M | 0.55M | 0.54M | 0.57M | 0.42M | 0.62M | 0.53M | 0.53M | 0.76M | 0.70M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.16M | 0.08M | -0.06M | 0.15M | 0.14M | 0.44M | -0.37M | 0.10M | 0.09M | 0.12M | -1.68M | 0.25M | 0.62M | 1.21M | -0.78M | 0.77M | 2.00M | 0.26M | 2.49M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.14M | 0.89M | 0.26M | 0.38M | 0.39M | 0.54M | 0.59M | 0.68M | 0.54M | 0.87M | 0.32M | 0.82M | 0.64M | 1.00M | 0.94M | 1.18M | 1.46M | 1.62M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 1.71M | 0.31M | -0.31M | 0.45M | 0.54M | 0.52M | 0.90M | 0.82M | 0.83M | 0.86M | 0.86M | 1.04M | 1.62M | 1.71M | 2.58M | 2.45M | 2.65M | 2.35M | 3.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 1.89M | 0.57M | 0.69M | 0.90M | 1.34M | 1.02M | 1.83M | 1.76M | 1.77M | 1.72M | 2.29M | 1.90M | 3.01M | 2.78M | 4.20M | 3.92M | 4.36M | 4.57M | 5.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.87M | -0.55M | -0.67M | -0.87M | -1.21M | -0.91M | -1.75M | -1.68M | -1.77M | -1.88M | -3.31M | -2.20M | -3.02M | -2.74M | -4.84M | -3.79M | -4.64M | -4.36M | -8.36M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.87M | -0.55M | -0.67M | -0.87M | -1.21M | -0.91M | -1.75M | -1.68M | -1.77M | -1.88M | -3.31M | -2.20M | -3.02M | -2.74M | -4.84M | -3.79M | -4.64M | -4.36M | -8.36M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | | 0.02M | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 840.00 | 613.00 | 162.00 | | 0.04M | 0.07M | 0.15M | 0.19M | 0.10M | 0.07M | 0.04M | 0.07M | 0.09M | 0.05M | 0.01M | 0.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 847.00 | | 162.00 | -910.00 | 0.04M | 0.04M | 0.00M | 0.49M | 0.07M | 0.01M | 0.00M | 0.28M | -0.00M | 0.01M | 633.00 | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.00 | 428.00 | 649.00 | 847.00 | 613.00 | 162.00 | 0.06M | | | | | 0.18M | 0.09M | 0.04M | | 0.09M | 0.06M | 0.01M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.87M | -0.55M | -0.67M | -0.87M | -1.21M | -0.91M | -1.69M | -1.64M | -1.65M | -1.73M | -3.08M | -2.02M | -2.93M | -2.70M | -4.78M | -3.70M | -4.58M | -4.35M | -8.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.87M | -0.55M | -0.67M | -0.87M | -1.23M | -0.91M | -1.71M | -1.64M | -1.65M | -1.73M | -3.08M | -2.02M | -2.93M | -2.70M | -4.78M | -3.70M | -4.58M | -4.35M | -8.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.87M | -0.55M | -0.67M | -0.87M | -1.21M | -0.91M | -1.69M | -1.64M | -1.65M | -1.73M | -3.08M | -2.02M | -2.93M | -2.70M | -4.78M | -3.70M | -4.58M | -4.35M | -8.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.87M | -0.55M | -0.67M | -0.87M | -1.21M | -0.91M | -1.69M | -1.64M | -1.65M | -1.73M | -3.08M | -2.02M | -2.93M | -2.70M | -4.78M | -3.70M | -4.58M | -4.35M | -8.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.87M | -0.55M | -0.67M | -0.87M | -1.21M | -0.91M | -1.69M | -1.64M | -1.65M | -1.73M | -3.08M | -2.02M | -2.93M | -2.70M | -4.78M | -3.70M | -4.58M | -4.35M | -8.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.87M | -0.55M | -0.67M | -0.87M | -1.21M | -0.91M | -1.69M | -1.64M | -1.65M | -1.73M | -3.08M | -2.02M | -2.93M | -2.70M | -4.78M | -3.70M | -4.58M | -4.35M | -8.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.20 | -0.06 | -0.07 | -0.07 | -0.10 | -0.07 | -0.13 | -0.13 | -0.13 | -0.13 | -0.24 | -0.15 | -0.22 | -0.20 | -3.01 | -2.25 | -2.62 | -2.49 | -4.89 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24 | -0.15 | -0.22 | -0.20 | -0.36 | -0.26 | -0.32 | -0.29 | -0.55 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 9.17M | 9.84M | 9.40M | 12.65M | 12.67M | 12.67M | 12.66M | 12.71M | 12.94M | 13.21M | 13.04M | 13.27M | 13.28M | 13.30M | 1.58M | 1.64M | 1.75M | 1.74M | 1.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04M | 13.27M | 13.28M | 13.30M | 13.45M | 14.46M | 14.51M | 15.15M | 15.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.87M | -0.55M | -0.67M | -0.87M | -1.21M | -0.91M | -1.75M | -1.68M | -1.77M | -1.88M | -3.31M | -2.20M | -3.02M | -2.74M | -4.84M | -3.79M | -4.64M | -4.36M | -8.36M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.06M | 3.86M | -0.01M | 45.58M | 31.68M | 30.38M | | 2.77M | 0.72M | 0.07M | | 4.83M | 4.05M | 8.13M | | 1.27M | | 0.97M | 0.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |