|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 6.30M | 6.85M | 11.13M | 11.24M | 3.10M | 2.41M | 4.05M | 9.15M | 14.60M | 12.80M | 10.45M | 7.94M | 5.08M | 1.96M | 10.65M | 6.88M | 2.15M | 0.93M | 3.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | | | 0.24M | 0.16M | 0.92M | 1.67M | 1.71M | 1.70M | 1.49M | 1.77M | 0.02M | 0.01M | 0.27M | 2.16M | 1.88M | 2.16M | 0.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 750.00 | | | | | | 1.67M | 1.71M | 1.70M | | 1.77M | 1.77M | 0.10M | 1.65M | 0.20M | 0.15M | 2.16M | 1.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | | | 0.24M | 0.16M | 0.92M | 3.34M | 3.42M | 3.40M | 1.49M | 3.54M | 1.80M | 0.11M | 1.92M | 2.36M | 2.03M | 4.31M | 2.57M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.79M | 1.80M | 1.91M | 2.28M | 2.60M | 1.02M | 1.34M | 1.70M | 1.88M | 1.82M | 1.90M | 1.47M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.04M | 0.22M | 0.17M | 0.53M | 1.30M | 0.15M | 0.13M | 0.21M | 0.42M | 0.58M | 0.92M | 0.86M | 0.65M | 0.43M | 0.34M | 0.30M | 0.44M | 0.40M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 6.32M | 6.90M | 11.35M | 11.41M | 10.86M | 9.86M | 8.72M | 15.04M | 18.34M | 16.84M | 14.90M | 13.35M | 8.81M | 6.08M | 14.89M | 11.58M | 7.53M | 6.24M | 5.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 959.00 | 0.00M | 0.01M | 0.12M | 0.14M | 0.14M | 0.14M | 0.18M | 0.23M | 0.22M | 0.26M | 0.28M | 2.57M | 2.72M | 3.20M | 3.48M | 3.84M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.06M | 5.99M | 1.94M | 1.96M | | 12.80M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.06M | 1.06M | 1.05M | 487.00 | 0.00M | 1.05M | 1.04M | 0.01M | 1.00M | 0.99M | 0.97M | 0.03M | 1.02M | 1.02M | 1.00M | 0.98M | 0.96M | 0.94M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.06M | 1.06M | 1.05M | 487.00 | 0.00M | 1.05M | 1.04M | 0.01M | 1.00M | 0.99M | 0.97M | 0.03M | 1.02M | 1.02M | 1.00M | 0.98M | 0.96M | 0.94M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.00 | | | | 1.70M | | | | | | | | 0.42M | | | | 0.29M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.08M | 0.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.08M | 1.06M | 1.05M | 1.04M | 1.14M | 1.19M | 1.18M | 1.16M | 1.19M | 1.22M | 1.20M | 3.41M | 3.98M | 4.30M | 4.40M | 4.83M | 5.12M | 5.55M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 7.41M | 7.98M | 12.41M | 12.46M | 11.90M | 11.01M | 9.92M | 16.22M | 19.50M | 18.03M | 16.12M | 14.54M | 12.22M | 10.06M | 19.18M | 15.98M | 12.36M | 11.36M | 11.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.16M | 0.08M | 0.06M | 0.14M | 0.68M | 1.04M | 1.45M | 0.87M | 0.33M | 0.38M | 0.57M | 0.76M | 0.89M | 0.77M | 0.91M | 0.82M | 1.05M | 1.24M | 1.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.16M | 0.08M | 0.06M | 0.14M | 0.68M | 1.04M | 1.45M | 0.87M | 0.33M | 0.38M | 0.57M | 0.76M | 0.89M | 0.77M | 0.91M | 0.82M | 1.06M | 1.25M | 1.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.38M | 0.27M | 0.27M | 0.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.04M | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.01M | 0.27M | 0.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.11M | 0.11M | 0.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.73M | 0.20M | 0.20M | 0.21M | 0.18M | 0.18M | 0.13M | 0.13M | 0.03M | 0.20M | 0.20M | 0.17M | 0.19M | 0.36M | 0.31M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.18M | 0.10M | 0.09M | 0.91M | 1.43M | 1.26M | 1.66M | 1.07M | 0.52M | 0.57M | 1.37M | 1.63M | 1.54M | 1.59M | 3.13M | 2.85M | 2.88M | 4.33M | 4.18M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.03M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.52M | 0.49M | 0.46M | 0.43M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -128.00 | | | | 0.03M | | | | 0.06M | | | | 0.42M | | | | 0.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.00M | 0.02M | 0.02M | 0.01M | | | | 0.04M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.16M | 0.08M | 0.06M | 0.91M | 1.42M | 1.24M | 1.65M | 1.07M | | | | | | | 0.58M | 0.03M | 0.56M | 0.53M | 0.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.18M | 0.10M | 0.09M | 0.91M | 1.43M | 1.26M | 1.66M | 1.07M | 0.52M | 0.57M | 1.37M | 1.63M | 1.54M | 1.59M | 3.71M | 3.40M | 3.44M | 4.87M | 4.68M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.66M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 7.24M | 7.88M | 12.33M | 11.55M | 10.46M | 9.74M | 8.25M | 15.14M | 18.98M | 17.46M | 14.75M | 12.91M | 10.68M | 8.47M | 15.47M | 12.58M | 8.92M | 6.50M | 6.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 7.24M | 7.88M | 12.33M | 11.55M | 10.46M | 9.74M | 8.25M | 15.14M | 18.98M | 17.46M | 14.75M | 12.91M | 10.68M | 8.47M | 15.47M | 12.58M | 8.92M | 6.50M | 6.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 7.41M | 7.98M | 12.41M | 12.46M | 11.90M | 11.01M | 9.92M | 16.22M | 19.50M | 18.03M | 16.12M | 14.54M | 12.22M | 10.06M | 19.18M | 15.98M | 12.36M | 11.36M | 11.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.58M | 3.78M | | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.24M | 1.24M | | 1.24M | 2.96M | 3.55M | 0.35M | 5.93M | 6.21M | 14.28M | 0.87M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.38M | -1.94M | 2.49M | -3.16M | -4.03M | -0.01M | -0.00M | -7.85M | 495.00 | -11.14M | -0.00M | 0.00M | -17.98M | 0.00M | 0.00M | 0.00M | -32.09M | -36.67M | 0.00M | 0.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00 | 3.00 | 3.00 | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.41M | 98.39M | 122.82M | 0.03M | 126.68M | 126.68M | 126.68M | 126.70M | 128.84M | 130.68M | 132.67M | 13.27M | 132.67M | 132.93M | 133.17M | 14.13M | 144.68M | 146.48M | 154.26M | 17.14M |