|
Gross Margin
|
10.53% | 10.27% | 10.96% | 9.76% | 10.00% | 10.33% | 10.73% | 10.12% | 10.27% | 10.20% | 9.79% | 9.79% | 10.09% | 9.94% | 10.08% | 10.62% | 10.45% | 10.43% | 10.74% | 9.76% | 9.81% | 9.68% | 10.48% | 10.66% | 10.05% | 10.13% | 10.58% | 9.43% | 9.82% | 10.89% | 11.39% | 10.99% | 11.46% | 10.94% | 11.60% | 14.90% | 11.53% | 11.52% | 12.31% | 14.84% | 11.69% | 11.93% | 11.36% | 11.65% | 10.67% | 10.61% | 12.07% | 11.23% | 11.84% | 12.46% | 12.59% | 11.51% | 12.02% | 11.41% | 12.62% | 11.47% | 12.15% | 11.39% | 12.55% | 13.04% | 13.10% | 13.61% | 14.22% | 12.93% | 14.53% | 13.43% |
|
EBT Margin
|
3.58% | 3.35% | 3.81% | 3.61% | 3.85% | 4.92% | 4.09% | 3.92% | 3.64% | 4.18% | 3.08% | 3.79% | 3.64% | 3.31% | 3.10% | -2.76% | 3.89% | 3.75% | 3.80% | 5.39% | 3.69% | 3.21% | 2.60% | 2.91% | 2.80% | 3.18% | 2.67% | 2.12% | 2.44% | 3.95% | 2.41% | 2.55% | 0.73% | 1.97% | 1.76% | 6.46% | 1.98% | 2.55% | 1.77% | 6.51% | 1.97% | 1.95% | 1.14% | -17.75% | -0.02% | 1.94% | 2.59% | 2.70% | 3.43% | 3.52% | 3.85% | 2.72% | 3.42% | 3.58% | 3.38% | 2.48% | 2.18% | 4.53% | 2.39% | 3.04% | 2.96% | 2.64% | 3.44% | 3.38% | 3.65% | 2.53% |
|
EBIT Margin
|
3.62% | 3.31% | 3.83% | 3.60% | 3.92% | 4.91% | 4.15% | 3.98% | 4.11% | 4.10% | 3.04% | 3.75% | 3.57% | 3.27% | 3.04% | -2.86% | 3.86% | 3.71% | 3.76% | 5.33% | 3.66% | 3.22% | 2.82% | 2.92% | 2.81% | 3.21% | 2.71% | 2.16% | 2.45% | 2.57% | 2.46% | 2.41% | 0.82% | 2.16% | 2.00% | 6.76% | 2.20% | 2.84% | 2.10% | 7.35% | 2.32% | 2.25% | 1.40% | -17.82% | 0.22% | 2.11% | 2.66% | 2.73% | 3.54% | 3.65% | 3.89% | 2.85% | 3.70% | 3.90% | 3.87% | 2.88% | 2.75% | 3.03% | 2.33% | 2.93% | 2.27% | 2.47% | 3.17% | 3.30% | 3.50% | 2.33% |
|
EBITDA Margin
|
3.62% | 3.31% | 3.83% | 3.60% | 3.92% | 4.91% | 4.15% | 3.98% | 4.11% | 4.10% | 3.04% | 3.75% | 3.57% | 3.27% | 3.04% | -2.86% | 3.86% | 3.71% | 3.76% | 5.33% | 3.66% | 3.22% | 2.82% | 2.92% | 2.81% | 3.21% | 2.71% | 2.16% | 2.67% | 2.84% | 2.78% | 2.66% | 1.17% | 2.50% | 2.38% | 7.48% | 2.54% | 3.16% | 2.49% | 7.95% | 2.71% | 2.64% | 1.84% | -17.30% | 0.66% | 2.49% | 3.09% | 3.07% | 3.87% | 3.94% | 4.20% | 3.16% | 3.99% | 4.17% | 4.17% | 3.18% | 3.07% | 3.37% | 2.69% | 3.30% | 2.65% | 2.86% | 3.50% | 3.53% | 3.72% | 2.52% |
|
Operating Margin
|
3.62% | 3.31% | 3.83% | 3.60% | 3.92% | 4.91% | 4.15% | 3.98% | 4.11% | 4.10% | 3.04% | 3.75% | 3.57% | 3.27% | 3.04% | -2.86% | 3.86% | 3.71% | 3.76% | 5.33% | 3.66% | 3.22% | 2.82% | 2.92% | 2.81% | 3.21% | 2.71% | 2.16% | 2.45% | 2.57% | 2.46% | 2.41% | 0.82% | 2.16% | 2.00% | 6.76% | 2.20% | 2.84% | 2.10% | 7.35% | 2.32% | 2.25% | 1.40% | -17.82% | 0.22% | 2.11% | 2.66% | 2.73% | 3.54% | 3.65% | 3.89% | 2.85% | 3.70% | 3.90% | 3.87% | 2.88% | 2.75% | 3.03% | 2.33% | 2.93% | 2.27% | 2.47% | 3.17% | 3.30% | 3.50% | 2.33% |
|
Net Margin
|
2.24% | 2.16% | 2.42% | 2.41% | 2.48% | 3.16% | 2.70% | 2.68% | 2.39% | 2.73% | 2.08% | 2.62% | 2.40% | 2.19% | 2.05% | -1.87% | 2.66% | 2.47% | 2.48% | 3.58% | 2.43% | 2.08% | 1.70% | 1.92% | 1.84% | 2.08% | 1.76% | 1.47% | 1.59% | 2.55% | 1.53% | 2.07% | 0.45% | 0.77% | 1.19% | 4.06% | 1.47% | 1.91% | 1.31% | 5.58% | -0.09% | -0.03% | -0.54% | -17.03% | -1.55% | -3.11% | -0.09% | 0.36% | | 0.01% | | | 2.55% | | | 0.18% | 1.76% | 3.70% | 1.70% | 2.16% | 2.19% | 2.28% | 2.47% | 2.47% | 2.69% | 2.15% |
|
FCF Margin
|
-8.24% | -6.92% | -2.08% | 0.82% | -3.32% | -2.59% | 4.41% | 1.03% | -4.66% | 0.98% | 6.09% | 4.28% | 0.05% | -1.82% | 12.41% | 7.45% | 6.21% | -6.02% | 3.65% | 1.40% | -0.84% | -2.08% | 4.03% | 5.54% | -6.68% | 1.43% | 7.40% | 2.84% | 0.46% | 3.11% | 5.56% | 0.91% | -4.19% | -5.02% | 8.82% | 11.52% | 0.49% | -5.95% | 2.47% | 13.56% | 3.17% | 6.47% | 2.89% | 11.65% | 9.31% | 5.39% | -8.37% | 7.18% | -6.77% | -2.31% | 3.43% | -8.54% | -5.21% | -2.91% | 5.93% | -1.97% | 10.41% | 6.86% | 20.96% | 7.17% | 5.47% | -1.09% | 9.17% | 0.63% | 2.81% | 3.77% |
|
Inventory Average
|
| | | | 345.94M | 367.35M | 395.34M | 434.29M | 474.30M | 498.96M | 509.32M | 494.96M | 479.48M | 472.86M | 440.90M | 404.70M | 417.71M | 450.16M | 473.54M | 492.31M | 499.92M | 506.75M | 502.01M | 519.33M | 570.63M | 596.14M | 586.17M | 563.41M | 562.93M | 540.08M | 513.56M | 522.78M | 564.33M | 589.57M | 575.67M | 582.74M | 634.32M | 688.57M | 732.58M | 657.40M | 634.65M | 729.10M | 704.72M | 560.67M | 438.99M | 422.05M | 440.33M | 464.87M | 481.81M | 527.97M | 576.90M | 603.11M | 645.31M | 718.87M | 757.35M | 755.17M | 706.87M | 615.65M | 552.15M | 520.90M | 508.36M | 498.03M | 484.09M | 480.01M | 494.58M | 497.80M |
|
Assets Average
|
| | | | 881.83M | 928.69M | 959.47M | 1,073.82M | 1,199.41M | 1,243.80M | 1,239.25M | 1,204.67M | 1,204.95M | 1,205.81M | 1,180.98M | 1,161.31M | 1,208.02M | 1,245.08M | 1,245.34M | 1,293.75M | 1,348.06M | 1,355.74M | 1,348.71M | 1,411.93M | 1,510.10M | 1,546.20M | 1,494.30M | 1,465.32M | 1,617.65M | 1,712.39M | 1,656.24M | 1,675.06M | 1,834.22M | 1,977.71M | 1,966.63M | 1,936.63M | 1,983.35M | 2,058.57M | 2,078.94M | 2,064.71M | 2,142.89M | 2,214.33M | 2,141.97M | 1,882.95M | 1,712.72M | 1,665.23M | 1,589.87M | 1,627.15M | 1,684.52M | 1,734.11M | 1,805.84M | 1,889.11M | 1,968.87M | 2,065.42M | 2,055.46M | 2,024.28M | 1,983.35M | 1,839.67M | 1,781.90M | 1,781.01M | 1,782.77M | 1,744.52M | 1,713.87M | 1,755.41M | 1,751.29M | 1,729.32M |
|
Equity Average
|
| | | | 500.25M | 524.65M | 548.86M | 574.73M | 592.53M | 606.88M | 629.28M | 647.38M | 664.22M | 686.55M | 703.44M | 702.93M | 709.85M | 737.60M | 762.12M | 787.71M | 806.45M | 814.51M | 808.90M | 804.02M | 786.84M | 759.74M | 756.08M | 765.93M | 773.83M | 780.35M | 798.13M | 822.93M | 845.06M | 856.88M | 869.29M | 872.09M | 872.14M | 888.70M | 905.28M | 912.60M | 910.08M | 916.80M | 912.63M | 787.96M | 674.74M | 676.68M | 686.36M | 710.88M | 738.64M | 757.31M | 787.59M | 806.59M | 816.77M | 844.70M | 870.64M | 892.10M | 910.28M | 934.43M | 948.83M | 934.15M | 922.57M | 910.78M | 901.20M | 904.08M | 910.22M | 912.46M |
|
Invested Capital
|
| | | 517.28M | 513.65M | 537.62M | 564.07M | 617.82M | 628.09M | 641.10M | 667.45M | 657.74M | 681.57M | 702.39M | 715.34M | 701.38M | 729.18M | 756.85M | 778.19M | 808.07M | 815.66M | 824.15M | 804.45M | 814.38M | 770.09M | 760.19M | 762.77M | 779.90M | 778.56M | 792.94M | 814.12M | 934.45M | 1,138.74M | 1,221.72M | 1,159.95M | 1,115.81M | 1,159.76M | 1,271.91M | 1,258.73M | 1,114.95M | 944.52M | 972.62M | 943.34M | 824.50M | 718.08M | 689.98M | 698.42M | 869.94M | 754.88M | 778.25M | 817.31M | 942.37M | 831.11M | 867.43M | 884.87M | 1,084.28M | 923.46M | 961.46M | 951.91M | 1,064.88M | 930.63M | 908.52M | 909.61M | 1,039.53M | 921.90M | 927.33M |
|
Asset Utilization Ratio
|
| | | | 2.56 | 2.58 | 2.62 | 2.48 | 2.34 | 2.33 | 2.42 | 2.50 | 2.47 | 2.44 | 2.47 | 2.48 | 2.38 | 2.30 | 2.30 | 2.25 | 2.21 | 2.24 | 2.31 | 2.28 | 2.18 | 2.25 | 2.36 | 2.42 | 2.23 | 2.05 | 2.13 | 2.13 | 1.94 | 1.86 | 1.92 | 1.63 | 1.62 | 1.57 | 1.55 | 1.57 | 1.46 | 1.31 | 1.28 | 1.62 | 1.73 | 1.77 | 1.85 | 1.94 | 1.93 | 1.91 | 1.89 | 1.87 | 1.84 | 1.82 | 1.85 | 1.87 | 1.88 | 1.95 | 1.94 | 1.83 | 1.77 | 1.73 | 1.74 | 1.73 | 1.72 | 1.75 |
|
Interest Coverage Ratio
|
48.33 | 49.80 | 50.34 | 57.49 | 67.89 | 86.44 | 59.39 | 54.05 | 65.08 | 42.84 | 84.59 | 190.04 | 211.41 | 187.88 | 203.87 | -48.67 | 114.26 | 116.86 | 118.27 | 0.00M | 152.51 | 125.56 | 24.13 | 49.07 | 86.98 | 44.93 | 31.19 | 43.04 | 38.84 | 25.52 | 25.61 | 23.67 | 4.79 | 9.78 | 6.44 | 8.57 | 8.16 | 9.52 | 5.12 | 6.62 | 5.88 | 5.61 | 3.35 | -45.43 | 0.85 | 9.54 | 12.33 | 14.16 | 18.27 | 21.10 | 22.20 | 14.54 | 10.12 | 7.79 | 6.00 | 4.91 | 4.31 | 7.99 | 8.77 | 10.49 | 8.36 | 9.36 | 12.17 | 12.76 | 13.53 | 9.18 |
|
Debt to Equity
|
| | | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.12 | 0.16 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.13 | 0.16 | 0.11 | 0.11 | 0.24 | 0.21 | 0.17 | 0.15 | 0.36 | 0.45 | 0.35 | 0.33 | 0.36 | 0.45 | 0.42 | 0.23 | 0.28 | 0.27 | 0.24 | 0.28 | 0.28 | 0.22 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | 0.18 | 0.21 | 0.27 | 0.19 | 0.21 | 0.16 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.13 |
|
Debt Ratio
|
| | | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.08 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.07 | 0.08 | 0.06 | 0.06 | 0.11 | 0.10 | 0.08 | 0.07 | 0.16 | 0.19 | 0.16 | 0.15 | 0.16 | 0.19 | 0.19 | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.09 | 0.11 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 |
|
Equity Ratio
|
| | | 0.57 | 0.57 | 0.56 | 0.58 | 0.50 | 0.49 | 0.48 | 0.53 | 0.54 | 0.56 | 0.58 | 0.61 | 0.60 | 0.58 | 0.61 | 0.62 | 0.60 | 0.60 | 0.61 | 0.59 | 0.55 | 0.50 | 0.49 | 0.53 | 0.52 | 0.44 | 0.47 | 0.50 | 0.49 | 0.44 | 0.43 | 0.46 | 0.45 | 0.43 | 0.43 | 0.44 | 0.44 | 0.41 | 0.42 | 0.43 | 0.40 | 0.39 | 0.43 | 0.44 | 0.44 | 0.44 | 0.43 | 0.44 | 0.42 | 0.41 | 0.40 | 0.44 | 0.44 | 0.48 | 0.54 | 0.53 | 0.52 | 0.52 | 0.53 | 0.52 | 0.51 | 0.53 | 0.52 |
|
Times Interest Earned
|
48.33 | 49.80 | 50.34 | 57.49 | 67.89 | 86.44 | 59.39 | 54.05 | 65.08 | 42.84 | 84.59 | 190.04 | 211.41 | 187.88 | 203.87 | -48.67 | 114.26 | 116.86 | 118.27 | 0.00M | 152.51 | 125.56 | 24.13 | 49.07 | 86.98 | 44.93 | 31.19 | 43.04 | 38.84 | 25.52 | 25.61 | 23.67 | 4.79 | 9.78 | 6.44 | 8.57 | 8.16 | 9.52 | 5.12 | 6.62 | 5.88 | 5.61 | 3.35 | -45.43 | 0.85 | 9.54 | 12.33 | 14.16 | 18.27 | 21.10 | 22.20 | 14.54 | 10.12 | 7.79 | 6.00 | 4.91 | 4.31 | 7.99 | 8.77 | 10.49 | 8.36 | 9.36 | 12.17 | 12.76 | 13.53 | 9.18 |
|
Enterprise Value
|
-87.83M | -38.00M | -29.68M | -34.60M | -14.38M | -13.04M | -31.18M | -28.75M | -37.25M | -42.59M | -34.30M | -29.17M | -38.73M | -31.45M | -93.91M | -148.16M | -193.77M | -157.13M | -183.56M | -194.85M | -139.86M | -121.51M | -93.58M | -121.65M | -41.24M | -39.44M | -40.85M | -61.40M | -45.12M | -45.07M | -62.19M | -56.09M | -23.62M | -35.44M | -35.36M | -25.53M | -18.86M | -22.75M | -20.40M | -19.30M | -25.88M | -42.01M | -34.60M | -29.48M | -49.89M | -67.19M | -49.32M | -62.72M | -55.49M | -34.12M | -43.54M | -37.99M | -40.47M | -66.44M | -37.37M | -36.18M | -42.65M | -44.99M | -159.05M | -185.46M | -145.04M | -110.52M | -146.29M | -126.16M | -124.92M | -83.47M |
|
Return on Sales
|
0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | -0.02% | 0.03% | 0.02% | 0.02% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.00% | 0.01% | 0.01% | 0.04% | 0.01% | 0.02% | 0.01% | 0.06% | 0.00% | 0.00% | -0.01% | -0.17% | -0.02% | -0.03% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.03% | 0.01% | 0.01% | 0.00% | 0.02% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% |
|
Return on Capital Employed
|
| | | | 0.15% | 0.17% | 0.17% | 0.19% | 0.17% | 0.16% | 0.15% | 0.16% | 0.15% | 0.13% | 0.13% | 0.07% | 0.07% | 0.07% | 0.08% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.08% | 0.09% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | -0.06% | -0.09% | -0.09% | -0.08% | 0.07% | 0.09% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% |
|
Return on Invested Capital
|
| | | | 0.10% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.05% | 0.05% | 0.05% | 0.05% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | -0.08% | -0.11% | -0.12% | -0.12% | 0.06% | 0.09% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% |
|
Return on Assets
|
| | | | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.03% | 0.03% | 0.03% | 0.03% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | -0.06% | -0.07% | -0.09% | -0.09% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.05% | 0.05% | 0.05% | 0.05% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.05% | 0.03% | 0.02% | -0.14% | -0.18% | -0.22% | -0.21% | -0.05% | -0.03% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.05% | 0.07% | 0.08% | 0.09% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% |