Scansource, Inc. (NASDAQ: SCSC)

Sector: Technology Industry: Electronics & Computer Distribution CIK: 0000918965
Market Cap 824.08 Mn
P/B 0.90
P/E 11.15
P/S 0.27
ROIC (Qtr) 7.84
Div Yield % 0.00
Rev 1y % (Qtr) 2.54
Total Debt (Qtr) 102.66 Mn
Debt/Equity (Qtr) 0.11
Add ratio to table...

About

ScanSource, Inc., a prominent player in the technology industry, is listed on the NASDAQ Global Select Market under the ticker symbol SCSC. The company operates as a hybrid distributor of technology products and solutions, facilitating connections between devices and the cloud to drive growth for customers across hardware, Software as a Service (SaaS), connectivity, and cloud. ScanSource's operations are carried out under the brand names ScanSource, Intelisys, and intY. ScanSource's primary business activities revolve around distributing technology...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 127.76M provides robust 1.24x coverage of total debt 102.66M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 83.47M provide 29.12x coverage of short-term debt 2.87M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 127.76M provides strong 10.55x coverage of stock compensation 12.11M, indicating sustainable incentive practices.
  • Strong tangible asset base of 1.43B provides 13.88x coverage of total debt 102.66M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 127.76M provides exceptional 16.39x coverage of interest expenses 7.79M, showing strong debt service capability.

Bear case

  • Operating cash flow of 127.76M barely covers its investment activities of (26.67M), with a coverage ratio of -4.79, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 83.47M against inventory of 490.26M, the 0.17 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 83.47M provide limited coverage of acquisition spending of (18.36M), which is -4.55x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 119.45M represents just -3.01x of debt issuance (39.72M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Cash position of 83.47M provides weak coverage of payables of 576.66M, which is 0.14x, indicating potential working capital stress and supplier relationship risks.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Electronics & Computer Distribution
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ARW Arrow Electronics, Inc. 7.91 Bn 13.85 0.26 3.09 Bn
2 SNX Td Synnex Corp 6.38 Bn 23.20 0.33 4.61 Bn
3 AVT Avnet Inc 5.42 Bn 26.12 0.23 3.17 Bn
4 NSIT Insight Enterprises Inc 2.61 Bn 16.60 0.32 1.36 Bn
5 CNXN Pc Connection Inc 1.63 Bn 18.18 0.51 0.00 Bn
6 SCSC Scansource, Inc. 0.82 Bn 11.15 0.27 0.10 Bn
7 CLMB Climb Global Solutions, Inc. 0.51 Bn 80.43 1.89 0.00 Bn
8 IZM ICZOOM Group Inc. 0.01 Bn 10.40 0.07 -

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.48 0.78
EV to Cash from Ops. EV/CFO 6.52 117.90
EV to Debt EV to Debt 8.11 438.44
EV to EBIT EV/EBIT 7.86 15.47
EV to EBITDA EV/EBITDA 6.83 13.22
EV to Free Cash Flow [EV/FCF] EV/FCF 6.97 113.72
EV to Market Cap EV to Market Cap 1.01 1.17
EV to Revenue EV/Rev 0.28 0.54
Price to Book Value [P/B] P/B 0.90 2.70
Price to Earnings [P/E] P/E 11.15 21.87
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.26
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 11.51
Dividend per Basic Share Div per Share (Qtr) 0.00 0.49
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 10.45
Interest Coverage Int. cover (Qtr) 13.59 -0.62
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -3.36 9.50
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -24.48 97.84
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 6.75
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 15.44 -1,335.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 15.26 -783.61
EBIT Growth (1y) % EBIT 1y % (Qtr) 15.80 -8,097.95
EBT Growth (1y) % EBT 1y % (Qtr) 17.79 -8,103.00
EPS Growth (1y) % EPS 1y % (Qtr) 26.64 22.53
FCF Growth (1y) % FCF 1y % (Qtr) -51.34 -1,628.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.20 3.71
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.74 2.10
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.13 0.63
Current Ratio Curr Ratio (Qtr) 1.96 2.37
Debt to Equity Ratio Debt/Equity (Qtr) 0.11 0.40
Interest Cover Ratio Int Coverage (Qtr) 13.59 -0.62
Times Interest Earned Times Interest Earned (Qtr) 13.59 -0.62
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 4.40 0.27
EBIT Margin % EBIT Margin % (Qtr) 3.50 -0.41
EBT Margin % EBT Margin % (Qtr) 3.25 -0.82
Gross Margin % Gross Margin % (Qtr) 13.70 12.10
Net Profit Margin % Net Margin % (Qtr) 2.40 -1.39