Scansource Cash Flow Statement (2009-2025) | SCSC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 10.94M11.81M12.01M14.05M15.71M21.62M16.53M19.66M18.38M21.37M14.76M19.79M17.64M16.36M13.98M-13.31M19.44M18.30M16.95M27.11M19.21M16.82M12.94M16.45M16.00M20.66M14.04M12.93M14.82M23.04M12.42M18.97M4.15M7.97M10.65M12.69M14.32M19.98M11.71M18.84M-0.76M-0.26M-4.00M-108.40M-11.70M-25.25M-0.69M3.05M0.10M24.04M1.72M15.43M32.73M12.81M16.10M16.97M17.05M17.43M20.09M19.88M16.49M
Depreciation and Depletion 0.30M0.30M0.30M0.20M0.20M
Share-based Compensation 1.27M1.42M1.69M1.68M1.19M1.19M1.09M1.41M1.77M1.78M1.96M1.32M1.72M1.44M1.41M1.05M1.16M1.01M1.64M1.44M1.41M1.51M1.82M1.78M1.53M1.73M1.94M1.90M1.69M1.46M1.72M1.74M1.59M1.65M1.62M1.52M1.39M1.52M2.00M1.14M1.24M1.58M1.24M1.43M1.17M2.01M2.54M2.33M2.57M3.46M2.76M2.87M2.32M3.36M2.95M2.59M2.77M2.57M2.39M1.81M2.47M3.02M2.90M2.67M2.88M3.66M
Deferred Taxes -0.16M0.04M1.17M3.61M0.06M-0.62M0.62M1.36M1.48M-0.75M4.66M0.99M1.29M0.67M2.07M15.60M0.26M-0.48M-10.75M2.38M0.89M-1.43M-4.36M0.99M0.68M-2.52M-5.40M5.40M0.83M-0.78M-0.51M2.32M-0.39M1.93M1.52M17.85M-0.40M-1.44M0.70M3.89M-0.06M0.40M1.14M10.71M-0.14M0.83M-0.67M-2.94M0.18M-0.07M-2.10M-3.74M-2.27M1.34M-0.48M2.90M-1.30M3.01M-0.14M0.91M-2.43M0.13M0.37M0.81M-2.08M2.05M
Cash from Discontinued Operations 72.23M5.14M-28.68M-4.45M31.85M-10.15M2.47M
Gains from Sales and Divestitures -0.07M
Gains from Investment Securities 2.20M4.78M1.55M2.43M34.47M-3.51M0.29M3.70M45.57M2.79M0.53M0.10M39.24M0.74M0.50M0.98M28.11M0.51M0.46M0.28M35.01M1.56M1.82M1.14M29.34M2.36M1.79M1.96M27.20M16.88M6.91M4.80M8.45M4.58M1.85M5.10M19.07M7.52M3.18M0.62M10.60M0.52M14.85M-0.69M26.63M9.47M-2.30M-4.74M26.11M-11.23M33.15M4.79M1.14M0.90M23.01M2.62M1.21M
Asset Writedowns and Impairment 3.25M5.45M1.17M0.97M2.10M2.05M1.30M2.04M1.45M1.44M2.08M2.17M2.04M3.29M2.98M40.46M2.93M3.49M-0.95M1.10M-2.07M0.49M-0.54M3.11M0.52M1.71M0.58M4.77M1.75M2.25M1.62M3.27M3.10M2.23M0.61M0.19M0.63M1.55M1.01M-1.49M1.23M-0.12M0.30M119.07M-0.01M-0.17M0.41M0.11M-1.03M1.95M-0.77M1.36M0.12M-0.09M1.82M0.93M4.16M0.32M1.39M2.45M1.68M4.25M1.77M0.65M1.93M3.65M
Non-cash Items 1.52M
Cash from Operations -40.10M-37.57M-7.11M6.62M-19.24M-13.84M31.53M12.23M-33.56M10.85M47.78M34.89M2.40M-12.39M85.99M53.44M45.70M-44.35M31.32M15.05M0.70M-10.36M36.80M48.38M-57.73M17.27M64.77M27.90M6.27M29.46M48.39M10.75M-37.39M-49.86M81.02M37.68M5.71M-57.48M27.22M40.58M27.63M55.10M25.35M73.95M71.22M44.45M-60.25M61.34M-56.96M-18.42M29.71M-78.68M-48.46M-26.89M54.84M-15.26M93.53M63.22M160.15M54.74M44.83M-6.19M66.06M7.64M23.21M30.84M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.09M0.09M0.09M0.09M0.09M0.08M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.08M0.08M0.08M0.08M0.08M0.08M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.29M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.34M
Depreciation & Amortization (CF) 1.47M1.39M1.68M1.53M1.51M1.45M1.40M2.11M2.58M2.26M2.75M1.99M2.23M2.19M2.19M1.85M1.87M1.78M1.74M1.98M1.90M2.44M3.71M3.95M3.94M4.35M4.28M4.58M5.22M6.59M6.88M6.28M8.86M9.90M9.44M6.29M9.27M8.94M9.36M6.09M8.52M9.08M8.99M8.74M8.71M8.35M8.36M8.09M7.65M7.23M7.30M7.70M7.23M7.06M7.07M7.25M7.22M7.26M6.74M6.79M7.47M8.13M7.49M7.10M6.20M5.94M
Change in Working Capital
Change in Receivables -26.82M89.53M-21.98M38.42M48.78M6.86M-36.63M57.94M27.60M20.75M-48.44M34.41M-1.91M-3.06M-27.08M18.32M8.25M-1.08M-20.51M45.20M22.52M-1.54M-44.03M37.52M15.44M3.99M-71.75M38.16M59.97M-10.18M-56.81M69.75M13.23M59.74M-56.02M18.93M0.40M30.42M-71.35M46.02M48.84M-56.95M8.19M-57.56M68.73M17.96M-18.03M50.20M26.71M27.66M13.03M98.53M18.80M30.74M-96.19M64.02M-53.28M-22.30M-68.19M5.51M-20.61M-0.50M7.67M68.45M-79.01M54.93M
Change in Inventory -51.55M137.60M8.48M38.95M-7.93M46.69M6.96M34.29M22.57M40.50M-18.22M-15.47M-7.01M1.40M-66.56M-14.65M28.62M33.74M12.11M24.75M-14.53M28.74M-37.97M61.45M31.18M17.96M-41.41M-10.73M8.63M-49.42M-0.72M13.06M53.09M-15.34M-15.18M30.64M78.83M32.08M58.12M-83.17M49.28M20.11M-61.94M-93.62M-31.16M-3.97M41.03M6.39M25.88M69.65M22.82M27.61M62.19M84.63M-10.57M2.06M-99.63M-82.54M-44.71M-12.28M-9.52M-6.79M-18.26M5.70M20.57M-13.96M
Change in Account Payables 21.22M14.42M-42.73M65.07M3.54M9.78M-15.29M80.27M-8.67M46.97M-38.60M28.60M-36.46M-31.96M-26.54M38.11M53.70M-32.47M-8.82M45.13M-11.96M0.79M-67.32M106.78M-22.41M-2.34M-84.15M37.19M40.47M-53.33M-41.52M74.24M7.01M-18.54M-20.89M69.74M69.07M-25.22M-18.71M-9.00M94.59M3.38M-42.58M-76.22M92.42M39.66M-62.47M105.51M-26.96M52.41M42.09M15.43M-1.05M34.87M-94.54M30.06M-70.29M-64.85M17.28M39.69M-17.00M-47.91M14.56M54.03M-70.30M48.91M
Change in Accured Expenses -4.14M7.56M4.41M-0.95M6.37M10.55M5.49M8.65M-2.15M6.52M-0.82M4.81M-1.64M7.25M-8.31M-11.45M-2.01M1.35M-2.15M-2.54M-3.47M2.46M-0.35M8.81M-1.48M13.77M-4.28M-1.60M10.03M3.86M-2.17M-3.23M-3.01M-2.65M-3.80M4.72M-4.12M0.12M-0.09M6.46M10.06M2.03M1.14M-1.99M7.83M3.32M-2.72M-8.93M-14.68M9.55M-7.62M7.88M-13.17M-0.10M-3.51M2.58M-21.76M14.09M19.02M-15.21M0.74M-2.58M-3.80M8.48M-3.76M5.63M
Change in Taxes 1.51M-1.02M0.18M3.81M1.61M-5.77M2.94M-3.60M7.71M-10.56M0.21M2.37M8.95M-7.57M0.46M-0.94M9.26M-7.95M0.22M6.37M6.46M-12.91M0.61M2.47M7.30M-8.82M0.86M-0.19M7.87M-0.94M-4.49M2.34M-0.54M-2.75M-0.01M17.16M-4.41M-6.85M-0.79M4.58M2.38M-5.64M-1.52M4.33M-4.10M-1.12M4.42M-2.89M6.56M-6.74M1.04M-3.11M5.26M0.78M-1.61M5.43M-1.80M-4.46M1.14M3.09M-1.52M1.99M4.88M-9.30M-0.37M-3.25M
Other Working Capital Changes 4.49M-1.20M-0.36M-3.82M5.44M0.77M8.68M2.50M6.21M-1.57M-6.05M5.53M-2.83M4.58M-1.44M-0.28M3.53M-1.40M0.80M-9.13M2.72M-4.17M1.59M-2.48M16.29M-6.59M-9.39M-4.92M4.00M16.81M-12.68M-0.43M13.98M-3.90M-7.18M12.05M4.32M-5.23M-9.20M20.21M-0.31M2.05M9.23M2.90M-2.37M0.11M3.90M17.11M1.17M10.06M3.77M12.37M-14.69M-15.80M-8.69M6.53M7.74M3.83M16.59M-10.36M1.95M-1.57M-8.39M0.71M-5.26M4.32M
Investing Activities
Capital Expenditures 0.15M0.37M3.23M1.86M1.85M3.87M4.48M4.67M2.34M3.17M4.67M2.60M2.01M1.20M1.26M0.37M0.21M0.21M6.36M4.44M7.32M6.46M6.07M0.91M0.43M3.03M5.65M2.96M1.98M1.28M3.19M2.40M1.31M1.99M2.01M1.69M0.99M4.79M5.20M-5.18M0.94M1.79M3.84M-0.19M0.75M0.71M0.83M0.08M1.09M1.55M0.68M3.52M0.68M2.50M2.29M3.43M2.31M2.55M2.42M1.27M2.38M1.97M1.42M2.52M2.40M1.98M
Acquisitions -1.42M-0.24M35.52M24.22M0.04M61.48M83.80M142.80M0.97M13.21M18.98M-0.02M49.08M-0.15M-0.01M0.01M56.85M-0.18M18.36M
Divestments -0.00M-0.01M-0.04M-0.03M-0.04M-0.02M34.41M3.12M1.72M-0.38M
Cash from Investing Activities -0.15M-12.02M-1.81M-1.62M-1.85M-3.86M-4.48M-40.90M-2.34M-3.17M-4.67M-2.60M-2.01M-1.20M-1.26M-0.37M-0.21M-0.21M-6.36M-4.44M-42.84M-6.46M-30.30M-0.95M-61.91M-3.03M-5.65M-2.96M-85.78M-1.28M-6.77M-2.40M-144.11M-2.95M-2.01M-1.69M-14.20M-23.77M-5.17M5.18M-50.02M-1.64M-3.83M0.18M-0.75M33.65M-0.83M-0.08M-1.09M1.57M-0.68M-3.52M-0.68M-3.58M-2.29M-1.71M-2.31M15.43M-2.42M-1.65M-59.22M0.77M-1.42M-2.52M-2.40M-20.33M
Financing Activities
Other financing activities 0.16M-0.10M-0.00M0.16M0.12M-0.56M-0.01M0.65M1.18M-1.02M-2.16M0.61M-5.32M-0.06M-3.64M-0.00M-0.15M-0.02M-5.53M-0.11M0.03M-7.31M7.39M0.05M0.04M0.79M0.30M-0.64M32.92M52.86M-10.80M-35.32M-10.66M-9.49M-20.01M1.41M
Cash from Financing Activities 0.16M0.01M0.69M0.45M0.27M16.47M-9.22M26.14M46.48M-1.20M-52.71M-34.86M8.97M6.05M-21.79M1.79M-0.58M8.41M1.05M0.41M-9.94M0.17M-26.40M-20.73M44.50M-15.74M-59.08M-5.98M63.34M-27.20M-25.50M-14.13M147.36M65.13M-79.17M-32.41M2.53M84.30M-24.55M-30.96M-47.35M-42.65M1.65M-64.33M-70.25M-39.63M47.04M-55.98M54.86M-3.50M-23.64M80.38M52.97M55.06M-82.46M13.97M-83.49M-77.81M-42.63M-23.83M-26.63M-25.73M-31.06M-27.48M-22.95M-50.32M
Additional items
Exchange Rate Effect 0.25M-0.25M-0.09M-0.52M0.58M-0.10M0.32M0.09M-2.07M-1.13M1.30M-2.55M0.20M0.26M-0.49M-0.60M0.70M-0.49M0.42M0.27M-2.91M-1.70M-8.04M1.36M-5.27M-0.29M1.37M1.59M-0.10M-1.03M0.99M-0.31M1.66M-0.50M0.09M-5.26M-0.72M0.84M0.16M0.28M-0.43M0.17M-1.90M-1.49M-1.44M3.33M-3.83M5.65M-4.04M-1.02M4.03M-3.72M-1.34M1.38M0.84M1.81M-1.26M1.50M-1.03M-2.85M0.61M-3.38M2.19M2.22M0.90M-1.65M
Change in Cash -39.84M-49.83M-8.32M4.93M-20.23M-1.34M18.14M-2.43M8.51M5.34M-8.30M-5.12M9.56M-7.28M62.45M54.26M45.60M-36.64M26.43M11.29M-54.99M-18.35M-27.93M28.07M-80.41M-1.80M1.41M20.55M-16.27M-0.05M17.12M-6.09M-32.48M11.82M-0.07M-9.83M-6.67M3.89M-2.35M3.42M2.06M16.13M-7.41M-0.14M21.11M11.62M-17.87M13.40M-7.23M-21.37M9.42M-5.55M2.48M25.97M-29.07M-1.20M6.47M2.34M114.06M26.41M-40.42M-34.52M35.77M-20.13M-1.23M-41.46M
Free Cash Flow -40.25M-37.94M-10.34M4.76M-21.09M-17.71M27.05M7.56M-35.90M7.68M43.10M32.29M0.39M-13.59M84.73M53.07M45.49M-44.56M24.96M10.61M-6.62M-16.82M30.73M47.48M-58.16M14.23M59.12M24.94M4.29M28.18M45.21M8.35M-38.70M-51.85M79.01M35.99M4.72M-62.27M22.03M45.76M26.69M53.31M21.51M74.14M70.48M43.74M-61.08M61.27M-58.05M-19.97M29.02M-82.21M-49.14M-29.39M52.55M-18.69M91.22M60.67M157.73M53.47M42.45M-8.16M64.64M5.13M20.82M28.87M
Net Cash Flow -40.09M-49.57M-8.23M5.45M-20.82M-1.24M17.83M-2.53M10.57M6.47M-9.60M-2.57M9.36M-7.53M62.94M54.86M44.90M-36.15M26.01M11.02M-52.08M-16.65M-19.89M26.71M-75.14M-1.51M0.04M18.96M-16.18M0.98M16.12M-5.79M-34.14M12.32M-0.16M3.58M-5.95M3.05M-2.50M14.79M-69.74M10.81M23.17M9.80M0.22M38.47M-14.04M5.28M-3.19M-20.34M5.39M-1.83M3.83M24.59M-29.91M-3.01M7.72M0.84M115.10M29.27M-41.02M-31.15M33.58M-22.35M-2.13M-39.81M