|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.72M | 55.49M | 34.12M | 43.54M | 37.99M | 40.47M | 66.44M | 37.37M | 36.18M | 42.65M | 44.99M | 159.05M | 185.46M | 145.04M | 110.52M | 146.29M | 126.16M | 124.92M | 83.47M | 120.30M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.72M | 55.49M | 34.12M | 43.54M | 37.99M | 40.47M | 66.44M | 37.37M | 36.18M | 42.65M | 44.99M | 159.05M | 185.46M | 145.04M | 110.52M | 146.29M | 126.16M | 124.92M | 83.47M | 120.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.98M | 589.53M | 613.19M | 642.38M | 729.44M | 744.95M | 779.56M | 684.46M | 753.24M | 691.67M | 662.80M | 589.85M | 581.52M | 567.13M | 549.11M | 562.82M | 635.52M | 557.07M | 605.41M | 628.44M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.11M | | | | 70.11M | | | | 72.54M | | | | 90.41M | | | | 91.03M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 642.10M | 589.53M | 613.19M | 642.38M | 799.55M | 744.95M | 779.56M | 684.46M | 825.77M | 691.67M | 662.80M | 589.85M | 671.93M | 567.13M | 549.11M | 562.82M | 726.55M | 557.07M | 605.41M | 628.44M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 470.08M | 493.54M | 562.40M | 591.40M | 614.81M | 675.80M | 761.94M | 752.76M | 757.57M | 656.17M | 575.14M | 529.16M | 512.63M | 504.08M | 491.98M | 476.21M | 483.81M | 505.34M | 490.26M | 486.63M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.63M | 117.85M | 124.63M | 130.51M | 141.56M | 126.48M | 111.12M | 102.95M | 110.09M | 116.95M | 122.27M | 138.10M | 125.08M | 136.11M | 132.16M | 124.95M | 122.14M | 120.00M | 112.73M | 10.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,219.64M | 1,256.41M | 1,334.34M | 1,407.83M | 1,523.81M | 1,587.70M | 1,719.06M | 1,577.54M | 1,657.08M | 1,507.43M | 1,405.19M | 1,416.16M | 1,404.70M | 1,352.36M | 1,283.77M | 1,310.27M | 1,370.45M | 1,307.34M | 1,303.07M | 1,371.83M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.84M | 40.76M | 39.24M | 37.81M | 37.48M | 36.85M | 36.59M | 36.49M | 37.38M | 36.74M | 36.55M | 35.59M | 33.50M | 32.94M | 30.15M | 30.00M | 31.17M | 32.22M | 32.16M | 33.77M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.88M | 216.95M | 216.75M | 218.03M | 214.44M | 211.74M | 214.37M | 215.33M | 216.71M | 215.15M | 208.21M | 207.62M | 206.30M | 232.86M | 227.93M | 228.84M | 230.82M | 231.13M | 244.18M | 244.93M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.86M | 99.50M | 95.05M | 90.55M | 84.43M | 78.72M | 75.95M | 72.19M | 68.50M | 63.67M | 45.31M | 41.51M | 37.63M | 77.80M | 72.69M | 67.81M | 62.91M | 58.51M | 72.42M | 68.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.74M | 316.44M | 311.80M | 308.58M | 298.86M | 290.46M | 290.32M | 287.52M | 285.20M | 278.83M | 253.53M | 249.13M | 243.94M | 310.66M | 300.62M | 296.65M | 293.73M | 289.64M | 316.60M | 313.35M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.85M | 21.81M | 21.67M | 19.95M | 15.67M | 13.38M | 14.75M | 14.30M | 17.76M | 16.42M | 19.48M | 19.23M | 19.90M | 17.49M | 17.54M | 17.95M | 18.77M | 16.71M | 14.17M | 15.91M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.62M | 61.92M | 63.82M | 66.63M | 61.62M | 71.92M | 69.81M | 64.54M | 70.75M | 59.11M | 66.06M | 62.88M | 77.00M | 73.06M | 70.45M | 70.35M | 71.49M | 71.06M | 75.67M | 70.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 452.04M | 440.94M | 436.53M | 432.97M | 413.62M | 412.61M | 411.47M | 402.84M | 411.09M | 391.10M | 375.61M | 366.83M | 374.33M | 434.15M | 418.76M | 414.94M | 415.15M | 409.64M | 438.60M | 433.92M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,671.68M | 1,697.35M | 1,770.87M | 1,840.80M | 1,937.43M | 2,000.31M | 2,130.53M | 1,980.38M | 2,068.17M | 1,898.54M | 1,780.81M | 1,782.99M | 1,779.03M | 1,786.51M | 1,702.53M | 1,725.21M | 1,785.61M | 1,716.98M | 1,741.67M | 1,805.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.80M | 602.23M | 653.19M | 706.36M | 714.18M | 710.92M | 748.66M | 656.69M | 691.12M | 617.59M | 540.64M | 555.73M | 587.98M | 578.66M | 520.41M | 540.76M | 598.60M | 529.58M | 576.66M | 646.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.80M | 602.23M | 653.19M | 706.36M | 714.18M | 710.92M | 748.66M | 656.69M | 691.12M | 617.59M | 540.64M | 555.73M | 587.98M | 578.66M | 520.41M | 540.76M | 598.60M | 529.58M | 576.66M | 646.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.79M | 72.36M | 81.57M | 80.93M | 88.45M | 73.76M | 76.98M | 77.05M | 78.89M | 67.14M | 58.46M | 74.66M | 65.62M | 69.33M | 70.98M | 68.26M | 71.26M | 63.37M | 67.98M | 70.65M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.84M | 8.79M | 9.72M | 10.66M | 11.60M | 4.10M | 5.04M | 5.98M | 6.92M | 8.21M | 7.86M | 7.86M | | 1.91M | 2.04M | 7.86M | 1.32M | 1.78M | 16.45M | 16.37M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 9.04M | 2.28M | 3.02M | 0.03M | 5.27M | 6.05M | 4.44M | 9.88M | 8.11M | 3.65M | 4.79M | 7.89M | 6.38M | 8.33M | 13.22M | 3.93M | 3.56M | 0.27M | 0.28M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 732.94M | 692.41M | 746.77M | 800.97M | 814.26M | 794.05M | 836.74M | 744.15M | 786.80M | 701.05M | 610.61M | 643.05M | 669.35M | 666.01M | 609.62M | 631.85M | 682.96M | 606.16M | 664.23M | 736.81M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.17M | 57.78M | 44.29M | 135.84M | 149.63M | 230.00M | 145.88M | 178.98M | 141.77M | 139.90M | 138.02M | 136.15M | 133.91M | 132.04M | 130.16M | 128.29M | 126.05M | 99.80M | 99.17M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.68M | 3.85M | 3.86M | 3.75M | 20.46M | 2.88M | 3.13M | 3.20M | 3.82M | 3.68M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.27M | 66.42M | 64.57M | 58.58M | 53.92M | 54.04M | 50.52M | 49.06M | 49.27M | 38.66M | 55.81M | 57.87M | 49.23M | 15.29M | 43.90M | 43.94M | 19.10M | 16.25M | 12.15M | 12.67M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 872.22M | 884.83M | 937.77M | 975.57M | 1,076.98M | 1,119.27M | 1,217.62M | 1,052.43M | 1,113.60M | 944.63M | 771.39M | 781.07M | 805.55M | 850.33M | 757.97M | 779.52M | 860.10M | 786.69M | 818.63M | 886.83M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 940.49M | 951.26M | 1,002.35M | 1,034.15M | 1,130.90M | 1,173.31M | 1,268.14M | 1,101.49M | 1,162.87M | 983.28M | 827.20M | 838.94M | 854.78M | 865.62M | 801.87M | 823.46M | 879.20M | 802.94M | 830.78M | 899.50M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.84M | 140.96M | 67.51M | 54.95M | 147.44M | 153.73M | 235.04M | 151.86M | 185.90M | 149.98M | 147.76M | 145.88M | 136.15M | 135.82M | 134.08M | 138.02M | 129.61M | 127.83M | 116.24M | 115.55M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 731.19M | 746.09M | 768.52M | 806.65M | 806.53M | 827.00M | 862.39M | 878.89M | 905.30M | 915.25M | 953.60M | 944.05M | 924.25M | 920.89M | 900.66M | 901.75M | 906.41M | 914.03M | 910.89M | 906.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 731.19M | 746.09M | 768.52M | 806.65M | 806.53M | 827.00M | 862.39M | 878.89M | 905.30M | 915.25M | 953.60M | 944.05M | 924.25M | 920.89M | 900.66M | 901.75M | 906.41M | 914.03M | 910.89M | 906.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,671.68M | 1,697.35M | 1,770.87M | 1,840.80M | 1,937.43M | 2,000.31M | 2,130.53M | 1,980.38M | 2,068.17M | 1,898.54M | 1,780.81M | 1,782.99M | 1,779.03M | 1,786.51M | 1,702.53M | 1,725.21M | 1,785.61M | 1,716.98M | 1,741.67M | 1,805.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 758.07M | -108.87M | -110.45M | 826.92M | 846.87M | -109.98M | 896.64M | 917.87M | 936.68M | 952.11M | -95.22M | -100.02M | -115.85M | 1,030.71M | 1,031.93M | 1,023.40M | -114.42M | 1,024.72M | -116.41M | -108.64M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | 0.01M | 0.27M | 0.55M | | | 0.36M | 0.89M | | 0.04M | 0.47M | 0.89M | 0.59M | 0.50M | 0.72M | 0.90M | | | |