|
Revenue
|
30.62M | 31.37M | 31.92M | 17.30M | 36.14M | 21.23M | 45.70M | 28.64M | 27.48M | 58.09M | 58.76M | 62.59M | 62.27M | 60.29M | 64.27M | 68.35M | 68.85M | 69.91M | 71.61M | 76.50M | 76.90M | 80.01M | 82.14M | 90.10M | 87.33M | 91.41M | 92.41M | -0.34M | 91.32M | 100.49M | 100.72M | 106.92M | 100.86M | 99.44M | 100.32M | 102.93M | 105.92M | 101.39M | 102.86M | 109.31M | 102.29M | 96.89M | 94.30M | 95.16M | 89.53M | 88.57M | 87.95M | 89.99M | 90.33M | 87.66M | 92.49M | 96.54M | 93.97M | 91.43M | 92.78M | 98.24M | 91.56M | 93.68M | 91.00M | 95.10M | 86.80M | 85.84M | 88.48M | 94.94M | 85.71M | 89.39M | 88.91M |
|
Cost of Revenue
|
0.32M | | | | 12.72M | 12.89M | 16.32M | 17.71M | 18.17M | 19.72M | 20.33M | 20.07M | 21.34M | 22.23M | 22.93M | 25.34M | 24.46M | 25.49M | 24.25M | 25.74M | 26.07M | 26.60M | 26.12M | 26.30M | 27.33M | 28.51M | 30.86M | 27.64M | 36.53M | 44.52M | 45.21M | 46.82M | 47.31M | 47.30M | 48.80M | 50.19M | 47.25M | 51.53M | 49.45M | 51.99M | 53.41M | 51.99M | 47.39M | 46.83M | 45.80M | 44.95M | 46.47M | 43.50M | 52.70M | 51.39M | 49.18M | 49.78M | 52.92M | 51.47M | 51.53M | 49.38M | 51.93M | 52.96M | 50.47M | 50.22M | 50.07M | 51.95M | 52.01M | 54.68M | 51.75M | 53.10M | 52.78M |
|
Gross Profit
|
30.30M | | | | 23.42M | 8.34M | 29.38M | 10.93M | 9.31M | 38.38M | 38.43M | 42.51M | 40.93M | 38.06M | 41.34M | 43.01M | 44.39M | 44.42M | 47.35M | 50.75M | 50.83M | 53.41M | 56.01M | 63.80M | 60.00M | 62.91M | 61.55M | -27.99M | 54.80M | 55.97M | 55.51M | 60.10M | 53.55M | 52.14M | 51.52M | 52.74M | 58.66M | 49.86M | 53.42M | 57.32M | 48.89M | 44.89M | 46.91M | 48.33M | 43.73M | 43.62M | 41.49M | 46.49M | 37.63M | 36.27M | 43.31M | 46.76M | 41.05M | 39.97M | 41.25M | 48.86M | 39.63M | 40.73M | 40.53M | 44.88M | 36.73M | 33.88M | 36.47M | 40.25M | 33.96M | 36.29M | 36.12M |
|
Amortization - Intangibles
|
| | 0.39M | 0.42M | 0.51M | 0.66M | 1.38M | 1.99M | 1.99M | 2.43M | 2.46M | 2.42M | 2.32M | 2.30M | 2.38M | 2.28M | 2.15M | 1.94M | 1.96M | 1.91M | 1.96M | 1.92M | 1.91M | 1.44M | 1.38M | 4.30M | 4.22M | -1.30M | 6.03M | 8.24M | 8.89M | 8.75M | 8.73M | 8.44M | 8.49M | 9.15M | 8.54M | 8.27M | 7.90M | 8.16M | 8.11M | 8.08M | 6.97M | 6.92M | 6.92M | 6.85M | 6.75M | 6.71M | 6.44M | 6.25M | 6.17M | 6.17M | 6.78M | 6.77M | 6.77M | 6.78M | 2.81M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.76M | 0.73M | 0.63M | 0.63M | 0.63M |
|
Research & Development
|
4.00M | | | | 5.05M | 6.09M | 7.25M | 7.99M | 7.90M | 8.83M | 9.22M | 8.10M | 8.04M | 8.27M | 8.96M | 8.73M | 10.22M | 9.80M | 10.44M | 10.56M | 12.48M | 12.93M | 13.78M | 21.17M | 18.01M | 16.90M | 15.03M | 2.78M | 21.12M | 22.07M | 22.56M | 21.23M | 21.02M | 21.50M | 21.58M | 24.92M | 18.72M | 20.89M | 18.74M | 18.63M | 18.22M | 16.88M | 14.06M | 12.64M | 10.14M | 9.77M | 9.50M | 9.30M | 10.35M | 10.13M | 9.05M | 9.59M | 9.53M | 9.92M | 8.74M | 8.80M | 8.92M | 8.79M | 8.08M | 7.91M | 8.77M | 8.37M | 7.27M | 8.65M | 8.12M | 7.80M | 7.18M |
|
Selling, General & Administrative
|
4.51M | | | | 6.21M | 8.17M | 10.20M | 9.38M | 10.32M | 13.98M | 12.57M | 11.65M | 9.11M | 9.72M | 9.40M | 9.90M | 9.01M | 11.24M | 12.49M | 13.71M | 13.34M | 14.64M | 14.97M | 19.97M | 25.00M | 14.99M | 17.05M | 15.45M | 45.30M | 18.68M | 15.53M | 18.02M | 17.79M | 13.31M | 22.33M | 21.23M | 18.66M | 28.70M | 18.71M | 18.47M | 19.55M | 16.93M | 14.06M | 15.88M | 15.54M | 13.74M | 12.14M | 14.36M | 14.47M | 14.25M | 16.89M | 16.13M | 18.12M | 17.10M | 12.90M | 13.08M | 13.57M | 13.27M | 12.93M | 11.42M | 13.21M | 11.33M | 11.12M | 12.02M | 12.47M | 12.87M | 12.05M |
|
Restructuring Costs
|
| | | | | | | | | | | 5.17M | | 3.35M | | | | -1.16M | | | -0.08M | 2.94M | -0.08M | | | -0.09M | -0.17M | 0.83M | | | | | | | | 10.51M | 1.26M | 3.83M | 0.05M | 6.70M | -0.07M | 2.95M | 2.27M | -1.89M | | | | | | | | | | | 5.78M | 0.03M | 1.00M | 4.10M | 0.35M | 0.78M | 0.46M | 0.49M | 0.01M | 0.06M | | | |
|
Other Operating Expenses
|
20.84M | | | | 23.58M | 25.92M | 31.44M | 35.18M | 37.30M | 41.45M | 42.35M | 41.59M | 44.07M | 44.91M | 47.25M | -0.14M | 0.21M | 1.16M | 0.00M | 0.20M | 0.08M | 51.75M | 59.47M | 0.08M | 0.09M | -5.23M | 58.26M | 0.56M | 33.46M | -2.62M | 0.15M | 101.78M | -1.53M | 0.92M | -81.80M | -0.12M | 113.57M | -5.25M | 82.90M | 37.03M | 87.19M | -5.00M | 2.10M | 74.44M | 76.60M | 67.80M | 70.35M | 68.07M | 76.97M | 74.17M | 70.56M | 73.32M | 76.86M | 75.72M | 121.80M | 72.91M | 71.89M | 114.89M | 67.57M | 99.46M | 66.23M | 67.56M | 129.68M | 70.31M | 67.18M | 70.39M | 67.97M |
|
Operating Expenses
|
29.35M | | | | 34.84M | 40.18M | 48.90M | 52.54M | 55.52M | 64.26M | 64.14M | 66.52M | 61.21M | 66.25M | 65.61M | 69.93M | 68.19M | 68.92M | 70.74M | 75.92M | 77.20M | 82.26M | 88.14M | 96.32M | 96.52M | 94.23M | 90.16M | 64.98M | 112.50M | 143.92M | 133.86M | 141.03M | 96.48M | 90.93M | 185.47M | 132.57M | 152.20M | 152.99M | 120.40M | 80.82M | 124.89M | 369.10M | 104.06M | 101.07M | 102.28M | 91.31M | 91.98M | 91.74M | 101.79M | 98.55M | 96.51M | 99.03M | 104.51M | 102.74M | 149.22M | 94.81M | 95.39M | 141.06M | 88.93M | 119.56M | 88.67M | 87.77M | 148.08M | 91.03M | 87.78M | 91.07M | 87.20M |
|
Operating Income
|
1.27M | | | | 1.30M | 1.78M | -3.20M | -1.35M | -2.57M | -6.17M | -5.38M | -3.93M | 1.07M | -5.96M | -1.34M | -1.57M | 0.66M | 0.99M | 0.86M | 0.58M | -0.30M | -2.25M | -6.00M | -6.22M | -9.19M | -2.82M | 2.24M | -65.33M | -21.18M | -43.42M | -33.13M | -34.10M | -42.94M | -38.79M | -133.95M | -79.83M | -46.28M | -51.60M | -17.54M | -23.51M | -22.59M | -272.21M | -9.76M | -5.91M | -12.75M | -2.74M | -4.03M | -1.75M | -11.46M | -10.89M | -4.02M | -2.49M | -10.55M | -11.31M | -56.44M | 3.42M | -3.83M | -47.38M | 2.07M | -24.46M | -1.88M | -1.93M | -59.60M | 3.90M | -2.07M | -1.68M | 1.71M |
|
EBIT
|
1.27M | | | | 1.30M | 1.78M | -3.20M | -1.35M | -2.57M | -6.17M | -5.38M | -3.93M | 1.07M | -5.96M | -1.34M | -1.57M | 0.66M | 0.99M | 0.86M | 0.58M | -0.30M | -2.25M | -6.00M | -6.22M | -9.19M | -2.82M | 2.24M | -65.33M | -21.18M | -43.42M | -33.13M | -34.10M | -42.94M | -38.79M | -133.95M | -79.83M | -46.28M | -51.60M | -17.54M | -23.51M | -22.59M | -272.21M | -9.76M | -5.91M | -12.75M | -2.74M | -4.03M | -1.75M | -11.46M | -10.89M | -4.02M | -2.49M | -10.55M | -11.31M | -56.44M | 3.42M | -3.83M | -47.38M | 2.07M | -24.46M | -1.88M | -1.93M | -59.60M | 3.90M | -2.07M | -1.68M | 1.71M |
|
Interest & Investment Income
|
0.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 0.01M | -0.24M | -0.15M | -0.15M | -0.25M | -0.15M | -0.11M | -2.90M | -4.12M | -4.68M | -4.75M | -6.76M | -8.24M | -8.18M | -8.35M | -8.85M | -8.86M | -9.03M | -9.08M | -7.04M | -0.35M | -0.17M | -0.23M | -0.20M | -0.18M | -0.28M | -0.26M | -0.35M | -0.36M | -0.43M | -0.30M | -0.57M | -0.44M | -0.42M | -0.44M | -1.76M | -1.55M | -1.70M |
|
Other Non Operating Income
|
0.01M | | | | -0.12M | 0.04M | -0.08M | -0.14M | 0.15M | -0.12M | -0.34M | -0.32M | -0.26M | -0.30M | -0.20M | -0.33M | -0.34M | -0.17M | -0.24M | -0.37M | -0.20M | -0.30M | 0.57M | 0.56M | -0.39M | 0.47M | -0.93M | -0.15M | 3.19M | 3.52M | 3.20M | 2.47M | 3.18M | 2.68M | 6.62M | 2.72M | -0.92M | 1.04M | -1.71M | 1.48M | 2.97M | -3.08M | 6.73M | -4.97M | 7.19M | 1.48M | 4.19M | -2.34M | -9.60M | -6.51M | 5.71M | | 2.43M | 4.56M | 2.78M | 1.32M | -1.81M | 1.61M | 1.09M | -2.28M | 0.96M | 0.38M | -2.22M | 2.92M | -1.74M | -3.80M | 0.14M |
|
Non Operating Income
|
| | | | 0.11M | 0.04M | -0.04M | -0.06M | -0.09M | -0.12M | -0.14M | -0.17M | -0.20M | -0.17M | -0.17M | -0.33M | -0.16M | -0.17M | -0.24M | -0.37M | -0.20M | -0.30M | -0.38M | -0.36M | -0.39M | -0.39M | -0.40M | 1.19M | 3.19M | 3.52M | 3.20M | 2.47M | 3.18M | 2.68M | 6.62M | 2.72M | 0.08M | 0.81M | -1.71M | -0.64M | 2.97M | -3.08M | 6.73M | -4.97M | 7.19M | 1.48M | 4.19M | 1.69M | -8.27M | -6.51M | 5.71M | 3.29M | 2.43M | 4.56M | 1.48M | 1.32M | -1.81M | 1.61M | 0.63M | -0.38M | 0.28M | 0.38M | | | | | |
|
EBT
|
1.46M | | | | 1.30M | 1.81M | -3.32M | -1.55M | -2.51M | -6.19M | -5.65M | -4.42M | 0.61M | -6.43M | -1.72M | -1.88M | 0.16M | 0.92M | 0.71M | 0.31M | -0.66M | -2.72M | -5.82M | -6.02M | -9.65M | -2.74M | 0.92M | -66.26M | -19.20M | -40.18M | -30.76M | -31.04M | -39.93M | -37.56M | -127.77M | -78.85M | -50.03M | -53.88M | -24.24M | -27.41M | -26.34M | -284.00M | -10.01M | -19.66M | -13.60M | -11.06M | -10.88M | -11.47M | -35.33M | -18.12M | 2.70M | 1.58M | -7.89M | -4.40M | -52.47M | -0.07M | -7.46M | -46.30M | 3.36M | -27.43M | -1.21M | -2.24M | -62.25M | 6.38M | -5.57M | -7.04M | 0.14M |
|
Tax Provisions
|
-1.18M | | | | 1.07M | 0.99M | -1.18M | -1.05M | -2.17M | 2.04M | -1.71M | -1.13M | 1.08M | 0.16M | 1.40M | -0.26M | 2.18M | 1.32M | 0.79M | 0.14M | 0.12M | 0.48M | -2.56M | -3.36M | -2.33M | 2.04M | -0.04M | 0.81M | -6.10M | 0.81M | 0.43M | 0.85M | 0.87M | 1.06M | 2.30M | -6.94M | 1.42M | 2.10M | 0.40M | -0.21M | 1.17M | -4.46M | 0.55M | 1.73M | -0.41M | -0.66M | 0.24M | 1.74M | 1.02M | 0.42M | 0.72M | -1.27M | 1.38M | 0.65M | -0.09M | -0.22M | 1.21M | -1.39M | 0.74M | 0.97M | -0.16M | -0.54M | -1.62M | 3.24M | -1.57M | 2.46M | -0.31M |
|
Profit After Tax
|
0.28M | 1.19M | 0.94M | 1.56M | 0.23M | 0.82M | -2.13M | -0.49M | -0.33M | -8.23M | -3.94M | -3.29M | -0.47M | -6.59M | -3.12M | -1.61M | -2.02M | -0.40M | -0.08M | 0.17M | -0.78M | -3.20M | -3.26M | -2.66M | -7.33M | -4.79M | 0.96M | -67.07M | -13.10M | -40.98M | -31.20M | -31.89M | -40.79M | -38.63M | -130.07M | -71.91M | -51.45M | -55.98M | -24.64M | -27.20M | -27.51M | -279.53M | -10.56M | -21.39M | -13.18M | -10.40M | -11.12M | -13.21M | -36.35M | -18.55M | 1.98M | 2.88M | -9.28M | -5.05M | -52.38M | 0.15M | -8.67M | -44.91M | 2.62M | -28.40M | -1.05M | -1.71M | -60.63M | 3.14M | -3.99M | -9.49M | 0.45M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | 0.71M | | | -1.71M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income
|
-0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
2.64M | | | | 0.23M | 0.82M | -2.13M | -0.49M | -0.33M | -8.23M | -3.94M | -3.29M | -0.47M | -6.59M | -3.12M | -1.61M | -2.02M | -0.40M | -0.08M | 0.17M | -0.78M | -3.20M | -3.26M | -2.66M | -7.33M | -4.79M | 0.96M | -67.07M | -13.10M | -40.98M | -31.20M | -31.89M | -40.79M | -38.63M | -130.07M | -71.91M | -51.45M | -55.98M | -24.64M | -27.20M | -27.51M | -279.53M | -10.56M | -21.39M | -13.18M | -10.40M | -11.12M | -13.21M | -36.35M | -18.55M | 1.98M | 2.84M | -9.28M | -5.05M | -52.38M | 0.15M | -8.67M | -44.91M | 2.62M | -28.40M | -1.05M | -1.71M | -60.63M | 3.14M | -3.99M | -9.49M | 0.45M |
|
Consolidated Net Income
|
2.64M | | | | 0.23M | 0.82M | -2.13M | -0.49M | -0.33M | -8.23M | -3.94M | -3.29M | -0.47M | -6.59M | -3.12M | -1.61M | -2.02M | -0.40M | -0.08M | 0.17M | -0.78M | -3.20M | -3.26M | -2.66M | -7.33M | -4.79M | 0.96M | -67.07M | -13.10M | -40.98M | -31.20M | -31.89M | -40.79M | -38.63M | -130.07M | -71.91M | -51.45M | -55.98M | -24.64M | -27.20M | -27.51M | -279.53M | -10.56M | -21.39M | -13.18M | -10.40M | -11.12M | -13.21M | -36.35M | -18.55M | 1.98M | 2.84M | -9.28M | -5.05M | -52.38M | 0.15M | -8.67M | -44.91M | 2.62M | -28.40M | -1.05M | -1.71M | -60.63M | 3.14M | -3.99M | -9.49M | 0.45M |
|
Income towards Parent Company
|
2.64M | | | | 0.23M | 0.82M | -2.13M | -0.49M | -0.33M | -8.23M | -3.94M | -3.29M | -0.47M | -6.59M | -3.12M | -1.61M | -2.02M | -0.40M | -0.08M | 0.17M | -0.78M | -3.20M | -3.26M | -2.66M | -7.33M | -4.79M | 0.96M | -67.07M | -13.10M | -40.98M | -31.20M | -31.89M | -40.79M | -38.63M | -130.07M | -71.91M | -51.45M | -55.98M | -24.64M | -27.20M | -27.51M | -279.53M | -10.56M | -21.39M | -13.18M | -10.40M | -11.12M | -13.21M | -36.35M | -18.55M | 1.98M | 2.84M | -9.28M | -5.05M | -52.38M | 0.15M | -8.67M | -44.91M | 2.62M | -28.40M | -1.05M | -1.71M | -60.63M | 3.14M | -3.99M | -9.49M | 0.45M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 3.87M | 3.91M | 3.91M | 3.83M | 3.87M | 3.91M | 3.91M | 3.83M | 3.87M | 4.29M | 4.32M | 4.24M | 4.24M | 4.58M | 4.54M | 4.44M | 4.49M | 4.97M |
|
Net Income towards Common Stockholders
|
0.01 | 0.04 | 0.03 | 3.97M | 0.01 | 0.03 | 0.07 | -0.49M | 0.01 | -8.23M | -3.94M | -3.29M | -0.47M | -6.59M | -3.12M | -1.61M | -2.02M | -0.40M | -0.08M | 0.17M | -0.78M | -3.20M | -3.26M | -2.66M | -7.33M | -4.79M | 0.96M | -67.07M | -13.10M | -40.98M | -31.20M | -31.89M | -40.79M | -38.63M | -130.07M | -71.91M | -51.45M | -55.98M | -24.64M | -27.20M | -27.51M | -279.53M | -10.56M | -21.39M | -13.18M | -10.40M | -11.12M | -13.21M | -37.29M | -22.41M | -1.93M | -1.03M | -13.10M | -8.92M | -56.29M | -3.76M | -12.50M | -48.78M | -1.67M | -32.69M | -5.29M | -5.95M | -65.21M | -1.39M | -8.43M | -13.99M | -4.52M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 2.62 | 0.01 | 0.03 | -0.07 | -0.02 | -0.01 | -0.26 | -0.12 | -0.10 | -0.01 | -0.20 | -0.09 | -0.05 | -0.06 | -0.01 | -0.05 | 0.10 | -0.02 | -0.09 | -0.10 | -0.08 | -0.22 | -0.12 | 0.02 | -1.77 | -0.26 | -0.72 | -0.55 | -0.56 | -0.71 | -0.67 | -2.26 | -1.25 | -0.93 | -1.02 | -0.42 | -0.46 | -0.46 | -4.61 | -0.16 | -0.31 | -0.19 | -0.15 | -0.16 | -0.18 | -0.49 | -0.28 | -0.02 | -14.74 | -0.14 | -0.10 | -0.60 | -16.86 | -2.66 | -10.21 | -0.34 | -6.73 | -1.08 | -1.19 | -12.79 | -0.20 | -1.66 | -2.73 | -0.86 |
|
EPS (Weighted Average and Diluted)
|
| | | | 0.01 | 0.03 | -0.07 | -0.02 | -0.01 | -0.26 | -0.12 | -0.10 | -0.01 | -0.20 | -0.09 | -0.05 | -0.06 | -0.01 | 0.00 | 0.00 | -0.02 | -0.09 | -0.10 | -0.08 | -0.22 | -0.12 | 0.02 | -1.77 | -0.26 | -0.72 | -0.55 | -0.56 | -0.71 | -0.67 | -2.26 | -1.25 | -0.93 | -1.02 | -0.42 | | | | | -0.34 | | -0.19 | -0.16 | -0.18 | -0.49 | -0.28 | -0.02 | -14.74 | -0.14 | -0.10 | -0.60 | -16.86 | -2.66 | -10.21 | -0.34 | -6.73 | -1.08 | -1.19 | -12.79 | -0.20 | -1.66 | -2.73 | -0.86 |
|
Shares Outstanding (Weighted Average)
|
1.46M | 1.50M | 1.51M | 1.51M | 1.55M | 1.55M | 1.56M | 1.57M | 1.59M | 1.59M | 1.59M | 1.65M | 1.70M | 1.77M | 1.76M | 1.78M | 1.79M | 1.78M | 1.78M | 1.78M | 1.73M | 1.73M | 1.71M | 1.71M | 1.71M | 2.02M | 1.96M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 2.73M | 2.75M | 2.89M | 2.95M | 2.97M | 3.03M | 3.21M | 3.50M | 3.51M | 3.51M | 3.64M | 3.64M | 4.03M | 4.11M | 4.11M | 4.11M | 4.54M | 4.54M | 4.60M | 4.60M | 4.61M | 4.67M | 4.75M | 4.76M | 4.76M | 4.83M | 4.89M | 4.89M | 4.91M | 4.95M | 5.01M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 31.83M | 32.49M | 32.29M | 32.89M | 33.19M | | 33.24M | | | 34.50M | 35.77M | 33.82M | 33.69M | 33.55M | 33.69M | 33.79M | 40.07M | 39.82M | 37.88M | 51.35M | 57.14M | 57.19M | 57.28M | 57.27M | 57.50M | 57.55M | 57.62M | 55.23M | 56.70M | 58.21M | | | | | 63.59M | | 70.55M | 71.22M | 71.18M | 76.15M | 81.43M | 82.19M | 4.04M | 91.69M | 92.41M | 93.35M | 4.63M | 4.69M | 4.78M | 4.89M | 4.81M | 4.90M | 4.99M | 5.10M | 5.01M | 5.09M | 5.11M | 5.25M |
|
EBITDA
|
0.10M | | | | 0.10M | 1.78M | 0.80M | 0.52M | 2.09M | -7.65M | -6.87M | -4.92M | 1.15M | -8.89M | -1.89M | -0.95M | -2.84M | -0.70M | 1.01M | 0.10M | -0.94M | -3.11M | -7.57M | -5.60M | -11.69M | -3.68M | -0.27M | -68.36M | -11.32M | -41.44M | -30.90M | -34.49M | -40.19M | -36.24M | -128.70M | -70.07M | -49.84M | -59.95M | -25.07M | -28.81M | -28.14M | -278.86M | -13.51M | -20.21M | -16.06M | -8.84M | -8.37M | -9.35M | -38.51M | -17.81M | 0.06M | 1.15M | -9.82M | -9.59M | -56.94M | 5.94M | -7.15M | -45.03M | 0.35M | -25.70M | -3.04M | -1.82M | -57.70M | -1.64M | -1.35M | -4.22M | 0.13M |
|
Tax Rate
|
| | | | 82.37% | 54.45% | 35.63% | 67.98% | 86.67% | | 30.30% | 25.55% | | | | 13.97% | | | | 45.51% | | | 43.93% | 55.84% | 24.12% | | | | 31.77% | | | | | | | 8.80% | | | | 0.77% | | 1.57% | | | 3.05% | 6.00% | | | | | 26.72% | | | | 0.16% | | | 3.01% | 22.06% | | 12.96% | 23.89% | 2.61% | 50.74% | 28.27% | | |