Comscore Growth Metrics (2009-2025) | SCOR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.97%18.14%26.45%30.13%25.41%23.80%14.15%13.06%12.45%7.86%8.59%5.13%5.58%10.22%9.81%8.00%1.29%-0.76%-3.46%-2.60%-2.21%72.54%61.13%-8.78%-6.51%-8.78%-10.01%-6.68%-6.73%-25.17%-25.35%-24.15%-27.71%-6.59%-5.56%-6.32%-7.50%-8.23%-5.29%-2.14%1.88%0.15%-10.30%-12.49%-12.52%-17.32%-9.15%-15.38%-16.73%-8.73%-20.50%-12.43%-11.75%-12.29%-1.34%
Assets Growth (3y) 17.48%16.41%16.16%15.65%14.19%13.75%10.82%8.68%6.34%5.67%4.80%3.41%1.50%23.58%19.54%45.56%47.36%46.12%46.27%42.42%45.17%18.15%20.45%-13.57%-14.26%-13.93%-14.08%-12.80%-14.56%-13.76%-12.60%-11.41%-12.01%-4.96%-7.08%-7.08%-6.23%-8.75%-8.27%-10.18%-9.46%-8.91%-13.47%-13.44%-13.69%-12.85%-10.68%
Assets Growth (5y) 11.64%11.53%10.69%10.23%8.08%20.30%16.19%28.49%27.90%27.83%27.10%24.89%24.83%23.08%22.14%21.29%22.78%16.32%16.02%15.38%15.58%2.89%4.26%-9.95%-9.89%-10.14%-11.63%-10.70%-11.08%-11.89%-11.46%-12.43%-13.08%-8.31%-10.34%-9.88%-9.54%-9.46%-9.55%
Assets (QoQ) 0.11%2.32%6.74%5.14%2.88%9.52%9.84%1.33%1.56%0.98%8.80%0.78%-2.59%1.67%5.33%1.21%1.69%1.29%3.60%-5.08%-0.37%-1.47%4.52%-4.69%75.78%-7.98%-1.50%-2.87%-1.17%-3.51%0.94%-5.24%-2.50%0.06%0.88%-23.97%-2.73%1.67%-3.85%-1.76%-1.67%0.86%-5.06%-2.53%1.48%4.22%-1.17%-4.18%-9.11%1.67%-1.20%-9.44%-0.12%-5.31%-2.77%-0.74%-13.01%4.31%-2.03%-1.34%-2.15%
Capital Expenditures Growth (1y) 129.73%-24.31%-61.53%-8.47%15.27%96.86%156.18%-68.60%104.76%-163.73%20.45%270.79%-52.73%164.86%124.72%-161.25%-60.72%1.84%-39.13%224.10%-67.07%95.12%17.06%-52.29%1,377.27%19.72%-35.58%222.50%-37.93%-16.43%60.92%-23.85%43.35%24.94%24.54%57.93%12.92%35.19%-8.70%-3.28%-1.00%4.71%-2.35%7.85%35.40%12.06%54.84%33.95%18.90%30.68%9.13%5.27%13.97%-9.59%-9.62%-4.03%-9.75%
Capital Expenditures Growth (3y) 30.31%75.68%-43.41%5.88%2.15%3.72%-6.64%90.69%-39.47%-27.55%-25.06%18.11%41.25%-60.60%48.71%16.99%-28.69%24.09%33.50%-22.86%57.54%44.53%24.98%6.66%5.43%136.00%7.72%8.89%57.12%0.16%12.17%22.31%5.17%17.02%20.93%3.55%18.10%14.82%16.63%11.35%11.80%16.81%15.32%18.17%15.00%22.43%9.80%15.16%10.61%6.94%
Capital Expenditures Growth (5y) 21.58%0.14%-8.91%10.18%-4.12%-32.10%10.09%37.64%-15.84%13.09%-0.34%4.44%34.10%-10.93%26.89%10.67%-2.29%11.20%19.96%-1.66%33.85%37.34%26.95%6.65%12.35%71.17%12.09%2.85%32.25%6.14%10.62%22.57%10.94%20.87%20.97%13.41%18.36%15.45%13.39%6.37%7.14%10.39%
Capital Expenditures (QoQ) 141.78%-10.59%67.55%-36.57%-20.33%-54.57%298.68%-20.12%36.06%-40.87%-51.13%420.79%-142.34%211.75%50.45%-33.61%-41.90%287.21%-141.01%142.58%50.61%131.44%-16.39%-88.70%792.56%38.84%-65.92%249.80%-27.66%-25.29%70.60%-32.68%-2.61%43.87%-19.27%26.73%-15.12%43.41%2.38%-9.38%1.61%-3.15%8.46%-7.25%7.48%-9.68%19.79%16.44%-11.05%24.80%3.63%3.36%-2.24%4.22%-0.03%11.90%-22.45%4.19%6.15%5.24%
Cash & Equivalents Growth (1y) 158.25%161.80%-19.44%-42.12%-36.44%-50.88%-7.81%12.85%3.24%25.91%77.08%62.23%73.87%70.53%34.91%9.76%-29.76%-54.53%-50.36%-36.55%-21.12%381.81%258.06%241.71%346.82%-37.80%-33.93%-39.90%-60.21%-59.24%-41.54%-57.14%-7.39%-2.20%-12.61%16.47%-45.38%5.10%12.46%5.66%0.51%-26.68%-40.15%-33.19%-21.26%-53.59%-50.53%-29.79%1.91%17.86%57.38%-8.28%-31.57%15.40%19.86%13.50%-7.62%-35.32%-33.50%31.59%65.34%77.37%33.55%
Cash & Equivalents Growth (3y) 19.22%17.42%9.56%1.95%4.49%1.79%30.10%26.19%8.03%-0.79%5.85%4.15%-1.24%55.17%33.85%33.51%35.28%10.87%5.51%9.22%11.93%6.89%11.42%-4.17%18.08%-37.18%-30.37%-33.06%-41.40%-25.18%-16.87%-19.21%-20.19%-9.00%-16.21%-6.32%-24.39%-29.02%-30.69%-20.86%-6.92%-26.26%-22.47%-24.51%-18.12%-14.22%-2.28%-9.92%-13.63%-4.18%7.85%11.06%1.49%9.80%2.11%
Cash & Equivalents Growth (5y) 15.66%4.66%-2.51%-5.89%-8.77%18.24%31.38%34.23%34.76%23.95%22.92%18.34%11.36%-1.08%-1.52%-9.33%-1.82%-11.49%-9.71%-8.24%-6.64%4.65%6.33%1.61%-2.00%-28.18%-25.65%-26.69%-30.75%-32.27%-29.83%-24.37%-16.42%-16.24%-14.46%-11.94%-21.33%-13.43%-8.88%-12.40%-12.61%-21.44%-17.97%-8.47%-3.46%-6.25%-3.69%
Cash & Equivalents (QoQ) 24.13%44.78%29.59%10.89%25.83%-55.45%-6.89%21.77%-2.76%-16.38%13.98%11.40%18.59%17.60%4.42%19.39%16.32%-6.97%-15.04%-23.60%-24.70%1.56%8.60%-5.02%359.97%-24.53%3.64%24.19%-35.97%-19.82%-5.73%-17.78%-34.41%15.00%-30.89%77.68%-30.74%2.76%-7.90%-16.68%33.27%9.96%-13.46%-20.74%-2.78%-10.25%-3.40%-6.59%-42.70%-4.32%37.10%35.58%-33.73%27.77%-20.10%1.15%11.75%32.71%-24.34%-17.67%-21.76%36.44%49.71%3.45%-16.07%2.74%
Cash from Investing Activities Growth (1y) 44.06%394.48%-731.73%-126.71%72.43%-129.89%93.90%-3.31%61.53%30.42%34.23%-45.22%-129.82%68.60%35.59%60.57%-34.27%-270.79%-375.02%9.35%25.15%-369.59%79.12%-17.77%5,784.17%-122.70%80.40%-95.12%-103.76%96.53%4,821.07%602.31%11.40%-277.50%-127.26%-138.56%-59.58%33.46%67.03%37.24%7.62%-54.42%-264.85%-49.54%5.74%-1.69%-5.31%24.14%-2.90%-10.57%-25.92%-54.31%-53.51%-38.52%-17.59%-29.15%-4.53%2.43%-13.78%10.83%7.30%4.70%9.54%
Cash from Investing Activities Growth (3y) 61.00%15.07%-31.10%-33.90%37.53%-27.35%70.44%16.05%-5.88%6.77%-26.25%19.63%-32.19%-76.18%13.87%25.06%289.58%-238.47%42.07%-27.71%-16.99%28.69%57.83%138.36%-23.75%33.69%-36.12%-55.77%-27.10%55.67%-61.90%-6.73%-9.31%-57.12%-32.53%-33.17%-11.59%-1.47%-8.20%10.71%3.59%-20.19%-69.13%-20.52%-14.19%-15.92%-15.96%-14.77%-18.19%-14.33%-18.99%-21.13%-14.15%-8.80%-6.57%
Cash from Investing Activities Growth (5y) 28.79%6.54%-22.65%-16.47%24.52%-25.69%51.94%8.78%120.82%-53.32%39.31%-3.59%-37.64%15.84%51.23%43.69%-13.75%-38.39%-20.13%-32.18%-17.75%1.85%29.54%-22.81%-22.81%21.42%-24.85%-28.82%-15.40%32.83%-74.77%-6.64%-4.84%-34.25%-19.48%-19.37%-17.03%-9.86%-13.41%-7.25%-7.53%-18.60%-45.29%-15.05%-7.61%-7.69%-9.92%
Cash from Investing Activities (QoQ) 61.38%293.04%-13.96%-187.21%303.30%-514.11%96.36%9.98%-120.41%15.50%38.38%66.48%-298.68%20.12%-36.06%46.96%45.52%-63.82%16.71%-80.62%-50.45%-109.87%84.11%-49.15%-843.87%90.67%10.36%7,298.92%-136.98%99.18%-792.56%-38.84%65.92%1,217.91%-5.03%-124.49%-45.20%19.26%-34.32%-1.34%39.46%59.99%-155.70%-49.16%-1.20%5.47%-4.80%5.98%-9.18%2.11%24.51%-27.53%-17.32%-11.49%7.49%-26.87%-5.86%5.36%-1.61%-2.68%1.18%-10.36%20.37%-6.74%-1.59%-4.76%
Cash from Operations Growth (1y) 548.57%-36.93%-37.91%-91.86%2.48%-23.01%-122.32%1,385.32%-25.04%182.72%1,050.80%46.97%62.52%43.64%-79.37%-50.94%5.18%-51.70%647.54%29.76%43.81%41.08%-46.43%54.03%-95.77%-337.89%-383.00%-154.36%-265.70%32.51%73.76%-358.46%-2,194.98%-45.63%107.90%104.75%96.48%69.13%1,662.79%-210.85%-203.36%132.75%-100.67%269.31%474.15%-335.13%-23,392.16%328.79%-30.64%268.26%202.69%-114.57%-41.56%-24.17%14.34%15.01%-5.28%-2.59%-10.88%-638.48%31.95%-89.33%-24.26%
Cash from Operations Growth (3y) 70.79%11.14%9.63%21.11%7.68%46.22%-24.07%120.43%8.61%25.17%155.41%-2.19%34.96%-0.71%-6.17%-0.65%-60.01%-53.56%-137.13%-45.60%-28.07%-62.17%-33.85%-80.07%-53.37%-63.09%-61.14%-50.89%-49.45%32.81%33.24%37.73%-34.80%29.01%78.92%27.84%33.87%38.06%-210.25%100.40%114.53%48.81%17.52%-1.88%52.07%44.22%552.51%-36.28%-27.32%48.02%44.96%-42.84%-9.95%-57.12%-8.27%
Cash from Operations Growth (5y) 53.48%-0.97%15.24%2.49%13.56%16.33%11.89%84.55%-39.98%-53.72%-85.95%-22.72%-16.78%-28.99%-21.18%-34.76%-34.69%-29.15%-25.15%-25.04%-15.79%-24.72%-11.14%-17.10%-16.78%-25.06%-14.95%-25.97%72.30%25.24%10.39%30.28%52.90%20.89%33.63%43.87%16.67%18.16%100.88%-24.54%44.76%24.21%10.59%-46.02%31.25%-20.79%185.04%
Cash from Operations (QoQ) 313.76%-28.48%-1.80%123.19%-59.76%-29.59%-87.13%2,710.59%-69.77%-120.41%956.48%41.83%14.02%-31.35%32.39%56.85%0.77%-90.14%214.86%236.25%-53.73%52.59%-45.34%272.65%-54.61%-42.05%57.14%-89.77%-2,654.16%31.07%69.81%68.82%-940.27%73.20%-427.36%-56.07%33.99%101.45%217.21%-215.54%-479.19%183.04%-119.95%-216.20%162.52%-101.71%5,119.61%598.75%-139.29%-70.48%191.62%13.04%-4.70%4.04%-113.00%553.47%23.67%56.88%-109.66%605.37%27.18%43.53%-180.05%190.29%-89.72%918.78%
Dividends payables Growth (1y) 206.91%109.63%-77.71%-62.86%-52.77%-45.13%416.86%
Dividends payables (QoQ) 27.55%21.60%17.57%14.96%-86.44%102.58%49.53%33.53%27.78%
EBITDA Margin Growth (1y) 11.00-0.00M-0.00M368.00-0.00M-0.00M-561.00-211.00-159.00874.00648.00-597.000.00M436.00152.00291.00-288.00-0.00M-635.00-0.00M-14.00893.001.98M99.00-0.00M-0.00M-1.98M-0.00M479.00-0.01M-0.00M-720.00-0.00M0.01M0.00M0.00M-0.02M0.00M512.00957.000.03M481.000.00M-0.00M-0.00M959.000.00M0.00M983.00-0.01M486.00263.00-0.00M0.01M-0.00M431.000.00M-0.01M0.00M192.00-260.000.01M
EBITDA Margin Growth (3y) 168.00-0.00M-919.00-440.00-526.00-34.00239.00-518.00927.00247.00165.00-0.00M0.00M266.001.98M-827.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-1.98M-0.00M-0.02M0.00M0.00M0.00M0.00M0.01M0.01M442.000.00M0.00M0.00M0.00M0.03M-0.00M0.00M0.00M-0.00M990.00-0.00M0.00M0.00M-0.01M-292.00887.00578.000.01M
EBITDA Margin Growth (5y) -139.00-0.00M-0.00M-0.00M-827.00-204.001.98M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.03M-511.00-0.00M-455.00-595.00-923.00-1.98M-0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M-67.000.00M0.03M-0.01M0.00M0.00M526.00966.00
EBITDA Margin (QoQ) -0.00M-753.00398.00-250.00-401.00621.00-0.00M148.00382.00971.00-0.00M0.00M156.00-274.00312.00242.00-128.00-136.00-267.00-533.00300.00-717.00936.00374.001.98M-1.98M-0.00M0.00M-158.00-759.00340.00-0.01M0.01M0.00M-0.00M0.00M-199.00-115.00-0.03M0.03M-691.00330.00796.0046.00-87.00-0.00M0.00M0.00M113.00-0.00M-5.00-0.01M0.01M-0.00M-0.00M0.00M-0.00M0.00M139.00-0.01M0.01M15.00-314.00486.00
EBIT Growth (1y) -69.00%-136.33%-151.02%-297.16%-445.93%-68.16%-191.69%141.57%3.40%75.15%59.94%-38.14%116.67%164.60%136.66%-146.06%-326.69%-795.71%-1,178.16%-2,923.03%-25.19%137.36%-950.15%-130.47%-1,440.92%-1,577.22%47.80%-102.72%10.67%-304.26%-134.07%-7.80%-33.03%86.91%70.55%51.19%-427.50%44.36%74.87%43.56%98.99%58.68%70.38%10.13%-297.16%0.25%-42.51%7.97%-3.86%-1,303.33%237.33%63.71%-318.91%103.66%-814.22%50.95%95.93%-2,983.65%115.95%-10.07%12.81%102.86%
EBIT Growth (3y) -36.67%-29.10%-37.44%-20.27%-17.73%31.42%34.41%50.89%28.54%-3.75%-16.55%-119.76%22.09%54.37%-246.23%-224.25%-257.60%-243.11%-293.88%-420.77%-158.30%-181.51%-134.12%-71.41%-163.58%-114.14%28.87%-2.17%-84.39%33.47%44.25%33.28%58.65%68.89%72.01%37.21%40.46%38.79%52.66%22.43%65.36%-79.50%37.15%33.05%-158.53%35.95%-140.89%45.29%43.85%-145.63%52.75%41.92%47.03%26.62%
EBIT Growth (5y) -15.69%-21.81%-34.22%-55.39%-29.06%21.99%-117.34%-52.51%-47.75%-43.87%-54.07%-111.42%-45.45%-151.32%-119.30%-135.30%-122.04%-86.10%-111.92%-136.71%-160.92%-10.20%1.03%-6.77%0.55%-30.59%51.52%11.56%24.17%34.41%40.73%24.48%21.85%15.87%15.36%39.26%1.69%16.19%-0.80%39.20%62.84%-43.61%21.61%30.51%9.32%19.36%
EBIT Margin Growth (1y) -381.00-0.00M-0.00M-845.00-0.00M-215.00-365.00656.0074.00707.00398.00-75.000.00M328.00306.00-135.00-423.00-852.00-766.00-0.00M-27.00974.001.89M-0.00M-0.00M-0.00M-1.90M-0.00M420.00-0.01M-0.00M-113.00-0.00M0.01M0.01M0.00M-0.02M670.000.00M784.000.03M576.00426.00156.00-933.0024.00-64.00146.005.00-0.01M607.00704.00-0.00M0.01M-0.00M202.000.00M-0.01M0.00M-25.0037.000.01M
EBIT Margin Growth (3y) -570.00-0.00M-0.00M-264.00-283.00820.00339.00445.00780.00184.00-63.00-0.00M680.00451.001.89M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-1.90M111.00-0.02M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.03M-0.01M969.000.00M-0.00M686.00-0.00M0.00M0.00M-0.01M669.00881.000.00M0.01M
EBIT Margin Growth (5y) -781.00-0.00M-0.00M-0.00M-733.00942.001.89M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.03M-304.0070.00-372.00-1.00-701.00-1.89M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M32.000.00M-422.000.00M0.03M-0.01M0.00M0.00M122.00650.00
EBIT Margin (QoQ) -0.00M-420.0065.00-0.00M436.00-222.00-577.00147.00287.00799.00-0.00M780.00-22.00326.0046.00-22.00-45.00-115.00-242.00-450.0041.00-362.00744.00551.001.89M-1.90M-0.00M0.00M100.00-0.00M356.00-0.01M0.01M0.00M-720.000.00M-445.00-58.00-0.03M0.03M414.00-803.000.00M-149.00264.00-0.00M26.00807.00177.00-864.00-115.00-0.00M0.01M-767.00-0.00M0.01M-0.00M0.00M-8.00-0.01M0.01M-652.0053.00380.00
EBIT (QoQ) -70.00%-50.68%36.94%-279.30%57.87%-90.57%-140.28%12.84%26.92%127.16%-658.39%77.58%-17.81%141.93%50.45%-13.09%-33.14%-152.69%-640.46%-166.73%-3.61%-47.73%69.34%179.60%-3,012.62%67.58%-105.02%23.69%-2.93%-25.89%9.65%-245.30%40.40%42.02%-11.49%66.01%-34.02%3.90%-1,104.94%96.41%39.46%-115.83%78.50%-47.05%56.60%-554.80%4.97%63.07%37.99%-322.85%-7.24%-399.05%106.07%-211.74%-1,138.02%104.36%-1,283.45%92.33%-2.72%-2,991.55%106.54%-152.96%18.64%201.43%
EBT Growth (1y) -72.94%-138.13%-130.13%-292.92%-441.80%-70.33%-185.77%124.18%-3.89%69.65%57.56%-74.26%114.27%141.22%116.64%-523.08%-396.19%-922.63%-2,030.45%-1,362.73%-0.85%115.84%-1,000.17%-98.88%-1,365.32%-3,440.28%53.16%-107.95%6.51%-315.33%-154.04%-25.32%-43.42%81.03%65.23%47.35%-427.13%58.71%28.30%48.38%96.10%-8.72%41.64%-159.82%-63.79%124.83%113.74%77.66%75.71%-2,041.82%-104.70%5.52%-951.82%106.40%-36,966.22%83.76%95.15%-1,953.29%123.27%-359.70%-213.59%100.23%
EBT Growth (3y) -49.83%-30.00%-33.24%-50.66%-20.27%30.32%30.09%35.90%23.98%-0.97%-10.88%-161.74%24.73%36.39%-228.16%-400.10%-257.70%-257.04%-366.43%-292.56%-139.95%-180.07%-135.68%-73.06%-169.84%-204.80%25.49%-11.12%-91.91%31.23%14.12%30.16%33.46%56.01%47.40%10.95%30.45%28.29%27.19%33.08%75.07%-73.73%84.44%18.15%-61.14%32.17%-33.72%67.52%50.16%-192.55%59.40%10.99%-16.93%26.05%
EBT Growth (5y) -16.41%-21.69%-25.98%-56.65%-28.58%17.90%-112.04%-50.27%-45.37%-40.35%-47.68%-132.46%-42.33%-136.83%-111.23%-217.52%-127.31%-105.09%-145.88%-109.04%-153.38%-11.46%-26.69%-7.09%-32.18%-69.07%29.58%-12.97%14.72%15.86%15.45%27.69%34.87%16.31%75.20%31.66%2.98%16.42%-0.01%45.99%62.02%-44.14%18.38%16.36%8.65%15.02%
EBT Margin Growth (1y) -488.00-0.00M-0.00M-833.00-0.00M-236.00-404.00571.00-1.00695.00432.00-75.000.00M366.00315.00-108.00-471.00-807.00-709.00-0.00M40.00808.001.92M-997.00-0.00M-0.00M-1.92M-0.00M220.00-0.01M-0.00M-765.00-0.00M0.01M0.01M0.00M-0.02M0.00M442.000.00M0.03M-176.00791.00-0.00M-818.000.00M0.00M0.00M0.00M-0.01M-171.0026.00-0.00M0.01M-0.00M675.000.00M-0.01M0.00M-510.00-526.000.01M
EBT Margin Growth (3y) -750.00-0.00M-0.00M-337.00-300.00825.00343.00387.00726.00253.0037.00-0.00M767.00367.001.92M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-1.92M-473.00-0.03M0.00M837.000.00M0.00M0.01M0.01M812.000.00M0.00M0.00M0.00M0.03M-0.00M0.00M705.00-0.00M0.00M-0.00M0.00M0.00M-0.01M509.00190.00-306.000.01M
EBT Margin Growth (5y) -934.00-0.00M-0.00M-0.00M-732.00825.001.92M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.03M-353.00-0.00M-413.00-949.00-0.00M-1.92M-0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M372.000.00M-376.000.00M0.03M-0.01M0.00M869.00462.000.00M
EBT Margin (QoQ) -0.00M-0.00M72.00-0.00M424.00-171.00-592.00104.00256.00803.00-0.00M800.00-7.00297.00109.00-33.00-58.00-127.00-254.00-368.0040.00-437.00806.00400.001.92M-1.92M-0.00M944.00152.00-0.00M181.00-0.01M0.01M0.00M-590.000.00M-152.00-67.00-0.03M0.03M-0.00M547.00270.0012.00-38.00-0.00M0.00M0.00M-129.00-0.00M359.00-0.01M0.01M-807.00-0.00M0.01M-0.00M0.00M-122.00-0.01M0.01M-0.00M-138.00803.00
EBT (QoQ) -41.02%-74.68%39.41%-283.16%53.39%-62.10%-147.01%8.72%21.81%113.72%-1,161.22%73.33%-9.33%108.32%488.46%-22.98%-55.87%-311.54%-311.97%-113.90%-3.56%-60.29%71.60%133.59%-7,294.68%71.02%-109.27%23.43%-0.89%-28.64%5.91%-240.14%38.29%36.54%-7.68%55.01%-13.11%3.91%-978.07%96.48%-96.43%30.82%18.63%1.67%-5.44%-207.99%48.71%114.91%-41.67%-600.82%44.23%-1,091.91%99.86%-9,977.03%-520.91%107.25%-916.58%95.58%-85.30%-2,674.15%110.25%-187.22%-26.41%102.02%
Enterprise Value Growth (1y) 7.76%-161.80%19.44%42.12%36.44%47.70%7.81%-12.85%-3.24%-18.24%-77.08%-62.23%-73.87%-70.53%-34.91%-9.76%29.76%54.53%50.36%36.55%21.12%-381.81%-258.06%-241.71%-346.82%37.80%33.93%20.57%44.64%34.91%27.19%67.57%33.43%38.77%29.83%-16.47%45.38%-5.10%-12.46%-5.66%-0.51%26.68%40.15%33.19%21.26%53.59%50.53%29.79%-1.91%-17.86%-57.38%8.28%31.57%-15.40%-19.86%-13.50%7.62%35.32%33.50%-31.59%-65.34%-77.37%-33.55%
Enterprise Value Growth (3y) 15.41%-17.42%-9.56%-1.95%-4.49%-1.79%-30.10%-26.19%-8.03%2.85%-5.85%-4.15%1.24%-55.17%-33.85%-33.51%-35.28%-10.87%-5.51%-19.86%-24.95%-24.95%-19.87%4.17%-18.08%37.18%30.37%33.06%41.40%25.18%16.87%26.38%28.51%22.15%22.13%6.32%24.39%29.02%30.69%20.86%6.92%26.26%22.47%24.51%18.12%14.22%2.28%9.92%13.63%4.18%-7.85%-11.06%-1.49%-9.80%-2.11%
Enterprise Value Growth (5y) 5.86%-4.66%2.51%5.89%8.77%-18.24%-31.38%-34.23%-34.76%-22.41%-22.92%-25.12%-18.96%-8.63%-2.90%9.33%1.82%11.49%9.71%8.24%6.64%-4.65%-6.33%-1.61%2.00%28.18%25.65%26.69%30.75%32.27%29.83%28.48%21.76%23.73%18.14%11.94%21.33%13.43%8.88%12.40%12.61%21.44%17.97%8.47%3.46%6.25%3.69%
Enterprise Value (QoQ) 55.66%-44.78%-29.59%-10.89%-25.83%55.45%6.89%-21.77%-3.54%21.47%-13.98%-11.40%-18.59%-17.60%-4.42%-19.39%-16.32%6.97%15.04%23.60%24.70%-1.56%-8.60%5.02%-359.97%24.53%-3.64%-24.19%35.97%19.82%-24.59%13.45%24.70%10.33%44.51%-77.68%30.74%-2.76%7.90%16.68%-33.27%-9.96%13.46%20.74%2.78%10.25%3.40%6.59%42.70%4.32%-37.10%-35.58%33.73%-27.77%20.10%-1.15%-11.75%-32.71%24.34%17.67%21.76%-36.44%-49.71%-3.45%16.07%-2.74%
EPS (Basic) Growth (1y) -200.00%-966.67%-71.43%-539.34%0.00%23.08%25.00%52.37%-500.00%95.00%97.36%109.87%66.67%-800.00%-4,107.62%-1,748.18%-1,000.00%-33.33%120.00%-2,141.76%-18.18%-500.00%-2,850.00%67.67%-173.08%6.94%-310.91%-118.59%-30.99%-52.24%81.42%62.31%50.54%-351.96%61.90%28.66%58.70%96.75%0.00%44.82%-157.89%-86.67%87.50%-7,841.38%71.43%64.29%-2,900.00%-14.38%-1,800.00%-10,110.00%43.33%59.71%59.40%88.34%-3,661.76%95.91%-53.70%-129.41%93.28%
EPS (Basic) Growth (3y) -100.00%-32.64%67.62%32.01%-25.99%29.79%5.90%8.14%-180.20%15.66%30.50%-231.66%-63.03%-316.02%-513.95%-395.23%-228.66%-95.26%-182.73%-151.15%-61.69%-104.08%-184.39%35.66%-20.95%-85.69%33.74%16.23%35.56%39.28%58.63%47.06%19.23%35.01%63.75%-215.03%32.73%72.11%-55.36%-268.71%-141.01%-308.30%-28.56%-232.02%-30.14%-61.98%-761.55%73.38%-128.03%-201.11%-12.75%
EPS (Basic) Growth (5y) -88.82%-43.10%17.98%-156.53%-91.86%-22.59%-35.59%-41.23%-134.56%-27.35%-90.53%-91.54%-73.01%-152.19%-181.49%-151.40%-87.22%-119.73%-9.86%-33.62%2.89%-4.56%-58.49%36.30%-13.51%17.21%48.46%-91.51%27.73%31.64%23.30%-68.24%-23.39%-58.52%4.14%-70.50%-18.61%23.73%-140.19%3.74%-54.27%-78.65%-39.98%
EPS (Basic) (QoQ) 200.00%-333.33%77.24%37.23%-2,500.00%53.85%15.12%90.18%-1,900.00%55.00%46.09%-23.66%83.33%76.23%301.57%-517.49%-350.00%-11.11%21.04%-178.64%45.45%116.67%-8,950.00%85.31%-176.92%23.61%-4.04%-24.07%5.63%-237.31%44.65%25.65%-9.68%58.82%-12.25%2.43%-902.17%96.53%-110.23%43.51%21.05%-6.67%-16.01%-163.99%42.86%92.86%-73,600.00%99.05%28.57%-500.00%-2,710.00%84.22%-283.83%96.67%-1,898.14%84.10%-10.19%-974.79%97.83%-497.08%-64.46%68.50%
EPS (Weighted Average and Diluted) Growth (1y) -200.00%-966.67%-71.43%-539.34%0.00%23.08%25.00%52.37%-500.00%95.00%97.36%109.80%66.67%-800.00%-4,107.62%-1,761.35%-1,000.00%-33.33%120.00%-2,142.59%-18.18%-500.00%-2,850.00%68.56%-173.93%6.70%-310.94%-124.15%-30.80%-46.95%81.27%46.49%-86.67%87.50%-8,088.89%71.43%64.29%-2,900.00%-14.38%-1,800.00%-10,110.00%43.33%59.71%59.40%88.34%-3,661.76%95.91%-53.70%-129.41%93.28%
EPS (Weighted Average and Diluted) Growth (3y) -100.00%-32.64%67.62%31.97%-25.99%29.79%5.90%8.14%-180.20%15.66%30.50%-231.70%-63.03%-316.02%-513.95%-392.08%-229.00%-95.43%-182.74%-150.96%-61.78%-101.87%-185.05%15.46%39.33%58.63%47.56%19.28%34.30%63.85%-268.71%-308.30%-28.56%-235.44%-30.14%-61.98%-761.55%73.38%-128.03%-201.11%-12.75%
EPS (Weighted Average and Diluted) Growth (5y) -88.82%-43.10%17.98%-156.55%-91.86%-22.59%-35.59%-40.45%-134.70%-27.42%-90.54%-91.45%-73.07%-150.54%-181.92%-33.62%-4.56%-58.49%36.70%-13.51%17.21%48.46%-92.56%27.77%31.68%23.30%-68.32%-23.35%-59.56%4.28%3.74%-78.65%-39.98%
EPS (Weighted Average and Diluted) (QoQ) 200.00%-333.33%77.24%37.23%-2,500.00%53.85%15.12%90.18%-1,900.00%55.00%46.09%-23.66%83.33%76.23%299.97%-520.83%-350.00%-11.11%21.04%-178.64%45.45%116.67%-8,953.30%85.32%-176.92%23.61%-1.23%-27.92%5.68%-236.45%44.78%25.35%-5.97%57.13%-6.67%-12.50%-172.22%42.86%92.86%-73,600.00%99.05%28.57%-500.00%-2,710.00%84.22%-283.83%96.67%-1,898.14%84.10%-10.19%-974.79%97.83%-497.08%-64.46%68.50%
FCF Margin Growth (1y) 0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-835.000.00M0.00M270.00727.00804.00-0.00M-361.00-174.00-0.00M0.00M-263.00433.00804.00-724.00-0.30M-0.00M-0.00M-0.00M0.30M-339.000.00M0.00M-0.00M-0.00M-0.00M725.000.00M0.00M0.00M640.00-370.00-509.000.00M-881.00321.000.00M-0.00M-0.00M862.00-636.000.00M0.00M-0.00M-745.00-475.00110.00-133.00-89.00-28.00-237.00-859.00323.00-860.00-274.00
FCF Margin Growth (3y) 817.00-0.00M-0.00M-621.00-0.00M0.00M-0.00M0.00M-282.00437.000.00M-354.00986.00-170.00-366.00-0.30M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-888.000.30M-306.000.00M0.00M345.00-476.000.00M485.000.00M0.01M0.00M-0.00M814.000.00M0.00M341.00-156.000.00M476.000.00M-610.00-0.00M0.00M0.00M-0.00M-511.00-0.00M-401.00
FCF Margin Growth (5y) 0.00M-0.00M-672.00-0.00M-0.00M158.00-41.00-0.30M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M123.00-0.00M-0.00M-0.00M-971.00-0.00M-0.00M-0.00M-0.00M0.30M0.00M0.00M403.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-659.00577.000.00M213.00-0.00M0.00M-412.00820.00
FCF Margin (QoQ) 0.00M-891.00-155.000.00M-0.00M-660.00-995.000.00M-0.00M-776.000.00M659.0020.00-663.00254.000.00M97.00-0.00M0.00M0.00M-0.00M669.00-729.000.00M-0.00M-859.00-0.30M0.30M-0.00M0.00M0.00M297.00-0.00M0.00M-0.00M-0.00M0.00M0.00M101.00-385.00-743.000.00M-909.00-524.00856.00-304.00293.000.00M-0.00M-441.000.00M212.00-112.00-34.00-0.00M807.00158.00551.00-0.00M851.00219.00341.00-0.00M0.00M-964.00927.00
Free Cash Flow Growth (1y) 187.68%-36.93%-48.75%-118.56%-8.21%-67.54%-175.65%642.38%-20.79%445.04%365.82%36.95%57.22%69.49%-130.67%-18.39%3.78%-65.47%654.93%-14.09%35.15%133.84%-44.16%62.91%-105.85%-324.22%-418.21%-180.89%-257.73%33.83%57.02%-271.57%-843.85%-54.10%80.16%97.45%89.97%64.59%345.89%-428.48%-84.70%91.62%-182.81%74.12%265.87%-1,014.05%-326.49%756.42%-37.60%170.80%148.19%-182.21%-78.72%-55.42%11.40%-18.26%-45.70%-15.29%-27.93%-117.02%266.18%-260.61%-40.02%
Free Cash Flow Growth (3y) 27.88%3.72%1.01%11.30%4.56%44.20%-37.80%100.51%8.92%47.21%86.86%-1.35%30.16%11.03%-1.68%4.53%-27.69%-56.19%-114.44%-46.31%-31.67%-76.19%-40.33%-90.35%-58.42%-62.44%-31.45%-27.58%-50.15%28.79%30.25%20.62%-20.45%64.24%26.08%67.34%32.14%30.86%-105.55%122.25%57.56%38.57%19.40%-11.78%30.46%76.69%62.49%-85.49%-58.38%31.37%33.64%-60.18%-24.92%-37.62%-21.62%
Free Cash Flow Growth (5y) 27.82%-8.17%11.90%-0.68%9.90%19.34%13.83%59.99%-16.02%-79.67%-51.72%-26.70%-19.74%-32.15%-26.97%-40.28%-36.68%-30.92%3.41%-16.08%-17.79%-31.24%-17.92%-21.60%-18.79%-15.64%-20.61%-16.05%65.38%19.55%5.83%23.30%30.67%18.74%23.13%28.41%15.33%16.04%46.13%-54.23%17.30%17.60%6.45%-29.08%19.51%-36.76%24.49%
Free Cash Flow (QoQ) 83.53%-28.48%-1.80%123.19%-59.76%-41.89%-135.57%1,203.75%-85.77%-235.44%354.98%61.19%-2.09%-33.94%31.36%85.04%5.56%-111.95%449.53%135.31%-64.88%92.11%-45.89%270.17%-39.23%-54.13%57.87%-113.29%-2,228.76%34.90%59.87%41.21%-330.78%57.72%-246.97%-49.34%29.67%94.56%55.45%-487.83%-148.41%137.80%-195.75%-105.44%88.73%-273.64%70.08%1,416.79%-175.68%-43.04%146.05%25.17%-14.14%-2.63%-178.55%132.40%79.85%143.35%-183.39%114.88%180.58%107.02%-351.10%125.11%-223.06%177.32%
Gross Margin Growth (1y) 88.00-322.00111.00252.004.00-294.00-107.00-500.00-125.0042.00180.00342.00163.00322.00207.00446.00260.00206.00-159.000.80M-870.00-0.00M-0.00M-0.81M-691.00-326.00-376.00-497.00230.00-325.0058.00120.00-760.00-284.00-219.00-165.00105.00291.00-258.0087.00-719.00-787.00-34.00-323.00203.00233.00-236.00130.00-40.00-24.007.00-254.00-97.00-400.00-331.00-479.00-269.00112.00-59.00
Gross Margin Growth (3y) -33.00-574.00183.0094.0042.0069.00279.00288.00298.00569.00228.000.81M-447.00-784.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.81M-0.00M-936.00-537.00-542.00-425.00-318.00-419.0042.00-0.00M-780.00-510.00-400.00-411.00-262.00-528.00-105.00-556.00-578.00-263.00-447.0066.00-190.00-560.00-604.00-406.00-311.00-383.00
Gross Margin Growth (5y) 390.00-46.00231.000.80M-568.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-909.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.81M-0.00M-0.00M-829.00-778.00-941.00-872.00-689.00-150.00-0.00M-571.00-740.00-524.00-547.00-686.00-852.00-839.00-922.00-865.00-654.00
Gross Margin (QoQ) 447.00-498.00111.0028.0037.00-66.00253.00-220.00-260.00121.00-140.00155.00-94.00259.0022.00-24.0065.00144.00261.00-210.0011.00-221.000.80M-0.81M-431.00-58.00110.00-312.00-66.00-108.00-12.00415.00-621.00275.0050.00-464.00-145.00341.00104.00-194.0040.00-208.00449.00-0.00M-28.00545.00161.00-475.003.0075.00527.00-645.0019.00106.00266.00-488.00-284.00175.00118.00-278.0097.003.00
Gross Profit Growth (1y) 48.51%32.02%30.78%26.97%17.67%-0.84%7.59%1.18%8.45%16.72%14.53%17.99%14.51%20.25%18.29%25.71%18.03%17.77%9.88%-143.87%-8.67%-11.02%-9.81%314.73%-2.28%-6.85%-7.19%-12.25%9.56%-4.36%3.68%8.68%-16.67%-9.97%-12.18%-15.67%-10.55%-2.84%-11.56%-3.81%-13.95%-16.84%4.39%0.58%9.09%10.18%-4.75%4.49%-3.46%1.90%-1.76%-8.15%-7.32%-16.80%-10.00%-10.31%-7.53%7.10%-0.96%
Gross Profit Growth (3y) 23.75%15.18%17.24%14.87%13.48%11.65%13.38%14.49%13.60%18.24%14.18%-38.40%7.27%8.01%5.44%5.80%1.75%-0.80%-2.75%-6.15%-0.75%-7.45%-4.61%59.37%-3.73%-7.09%-5.46%-7.01%-6.53%-5.77%-6.97%-4.12%-13.76%-10.06%-6.75%-6.56%-5.66%-3.80%-4.19%0.36%-3.23%-2.26%-0.78%-1.17%-0.80%-2.25%-5.56%-4.87%-6.12%-3.17%-4.33%
Gross Profit Growth (5y) 20.70%16.69%15.94%-23.18%9.52%7.84%7.63%7.17%5.52%6.50%4.50%4.16%5.74%2.34%2.44%2.46%-0.78%-3.42%-3.48%-5.40%-6.13%-7.06%-7.59%29.63%-7.24%-8.31%-4.84%-4.90%-5.18%-5.18%-4.35%-1.52%-7.55%-3.97%-5.37%-4.77%-5.56%-5.47%-4.91%-3.59%-4.93%-3.61%-2.73%
Gross Profit (QoQ) 24.12%1.08%13.95%3.88%10.34%0.13%10.63%-3.72%-7.02%8.64%4.03%3.20%0.07%6.60%7.18%0.16%5.08%4.86%13.91%-5.96%4.85%-2.16%-145.48%295.77%2.14%-0.83%8.28%-10.91%-2.63%-1.19%2.36%11.24%-15.00%7.13%7.30%-14.71%-8.17%4.49%3.03%-9.52%-0.26%-4.89%12.06%-19.06%-3.60%19.39%7.97%-12.22%-2.63%3.22%18.44%-18.89%2.77%-0.49%10.74%-18.17%-7.74%7.64%10.36%-15.63%6.85%-0.46%
Interest Coverage Ratio Growth (1y) -1,851.57%212.94%
Interest Coverage Ratio (QoQ) -13.80%269.74%
Net Cash Flow Growth (1y) 172.61%220.96%-424.86%-119.08%8.40%-106.54%86.55%284.60%-47.69%851.55%234.59%-40.70%222.31%53.06%-173.55%-512.44%-231.88%-204.43%146.54%145.41%97.59%1,213.71%-1,720.45%7.86%9,148.05%-141.46%44.77%-248.85%-127.14%65.60%119.12%-142.63%410.35%3.53%-78.67%82.65%-124.82%153.71%425.53%326.55%-27.02%-113.61%-178.11%-125.07%-76.07%-1,018.07%86.35%405.59%148.28%46.09%1,269.15%-211.18%-103.01%125.58%14.93%-19.09%-1,433.76%-269.25%-39.29%279.54%110.70%-65.62%-67.69%
Net Cash Flow Growth (3y) 34.10%16.42%-16.21%-40.67%22.26%-9.04%48.93%-65.28%-61.64%-129.03%35.01%3.55%-28.10%161.11%-96.15%26.41%42.12%-89.66%-60.89%10.00%16.10%-16.67%19.60%-80.65%327.63%-28.82%26.46%-37.97%-30.24%29.63%30.34%43.48%0.73%58.69%-42.21%53.82%-36.71%6.51%-36.80%55.16%45.49%-41.29%7.61%-41.81%70.52%52.44%56.51%-59.35%39.33%38.43%116.57%33.46%-63.29%10.49%-39.14%
Net Cash Flow Growth (5y) -11.84%-35.23%-27.43%-17.12%-15.53%54.32%-0.09%33.31%37.08%-123.26%-32.75%-30.49%-35.16%-35.33%-10.15%-56.19%19.31%-29.20%16.76%21.05%14.58%23.07%13.91%8.89%-88.85%-14.99%37.89%-18.69%-19.80%22.97%53.04%22.25%23.14%15.73%6.92%19.66%-14.96%16.14%49.74%-18.10%12.97%-18.69%-2.76%12.74%15.35%-34.01%18.73%
Net Cash Flow (QoQ) 156.98%168.99%-5.54%-49.85%151.88%-372.26%94.45%384.96%-115.20%-459.96%176.12%-19.26%118.38%0.28%-66.46%338.88%3.71%-148.18%-88.06%-40.34%17.88%121.47%83.49%-107.44%38,119.48%-131.24%112.21%523.72%-274.22%58.39%67.08%-13.71%-120.82%123.13%-517.77%245.45%-168.64%105.11%-439.71%-108.06%248.59%-49.96%46.44%-216.65%84.08%-187.23%53.00%-719.38%-1.09%96.49%1,152.34%29.46%-212.87%176.03%-200.07%96.49%1,057.81%241.54%-203.70%54.79%-5.69%222.51%206.67%-97.31%-1,735.73%123.90%
Net Income Growth (1y) -97.37%-114.83%91.01%-245.85%-1,097.45%-84.45%-564.44%-41.02%19.95%20.82%50.96%-329.51%93.96%97.37%110.54%61.34%-704.02%-3,876.83%-1,664.71%-836.70%-49.59%129.47%-2,421.47%-78.84%-756.15%-3,346.20%52.45%-211.39%5.75%-316.94%-125.48%-26.13%-44.92%81.06%62.17%46.52%-399.37%57.14%21.37%52.08%96.28%-5.32%38.23%-175.75%-78.30%117.80%121.51%74.48%72.77%-2,745.56%-94.83%6.52%-789.29%105.00%-19,419.05%87.84%96.20%-2,415.89%111.07%-278.84%-455.74%100.75%
Net Income Growth (3y) -27.12%-30.38%33.59%-121.27%-35.40%66.26%32.83%-32.79%27.01%6.09%6.83%-149.61%10.09%32.16%-246.44%-86.39%-368.72%-624.59%-474.47%-273.64%-129.39%-241.67%-200.12%-91.51%-126.98%-202.34%25.98%-28.06%-89.64%30.31%12.46%31.37%35.42%55.95%43.15%10.93%30.81%27.66%28.15%30.40%73.76%-70.55%26.14%13.04%-62.84%30.75%-29.06%69.28%54.84%-219.52%3.42%24.49%-23.41%26.17%
Net Income Growth (5y) -15.88%-17.36%13.54%-102.42%-50.82%19.63%-166.92%-108.31%-37.86%-51.27%-57.51%-144.07%-42.44%-110.89%-113.71%-91.02%-168.92%-213.01%-176.64%-103.83%-144.49%-26.49%-51.73%-12.47%-16.79%-68.47%27.74%-22.65%14.67%15.59%15.88%25.64%33.43%16.63%14.89%29.96%4.31%16.07%-0.86%47.92%63.92%-41.84%16.51%21.25%1.81%15.33%
Net Income (QoQ) -138.24%104.16%260.26%-358.79%76.81%32.53%-2,363.77%52.14%16.48%85.68%-1,298.51%52.66%48.27%-25.42%80.33%79.40%307.32%-560.00%-309.21%-1.91%18.43%-175.38%34.65%120.08%-7,079.29%80.47%-212.85%23.88%-2.22%-27.91%5.31%-236.74%44.72%28.45%-8.80%55.99%-10.42%-1.14%-915.97%96.22%-102.58%38.36%21.11%-6.92%-18.80%-175.17%48.99%110.68%43.54%-426.39%45.56%-937.27%100.28%-5,998.64%-417.92%105.83%-1,184.76%96.29%-62.05%-3,449.77%105.19%-227.00%-137.72%104.77%
Net Income towards Common Stockholders Growth (1y) -97.37%-114.83%91.01%-245.85%-1,097.45%-84.45%-564.44%-41.02%19.95%20.82%50.96%-329.51%93.96%97.37%110.54%61.34%-704.02%-3,876.83%-1,664.71%-836.70%-49.59%129.47%-2,421.47%-78.84%-756.15%-3,346.20%52.45%-211.39%5.75%-316.94%-125.48%-26.13%-44.92%81.06%62.17%46.52%-399.37%57.14%21.37%52.08%96.28%-5.32%38.23%-182.84%-115.49%82.65%92.23%64.87%60.21%-2,816.68%-266.41%4.62%-446.99%97.04%-768.62%57.63%87.80%-3,809.35%95.74%-59.27%-134.98%93.07%
Net Income towards Common Stockholders Growth (3y) -27.12%-30.38%33.59%-121.27%-35.40%66.26%32.83%-32.79%27.01%6.09%6.83%-149.61%10.09%32.16%-246.44%-86.39%-368.72%-624.59%-474.47%-273.64%-129.39%-241.67%-200.12%-91.51%-126.98%-202.34%25.98%-28.06%-89.64%30.31%12.46%31.37%35.42%55.95%43.15%10.17%26.30%57.21%66.45%21.91%68.28%-74.69%43.97%1.77%-67.39%46.87%-35.25%47.83%35.72%-223.28%-10.72%13.66%-16.18%56.86%
Net Income towards Common Stockholders Growth (5y) -15.88%-17.36%13.54%-102.42%-50.82%19.63%-166.92%-108.31%-37.86%-51.27%-57.51%-144.07%-42.44%-110.89%-113.71%-91.02%-168.92%-213.01%-176.64%-103.83%-144.49%-26.49%-51.73%-12.47%-16.79%-68.47%27.74%-23.27%11.37%42.68%49.70%20.32%25.41%15.42%44.57%24.65%2.71%41.64%-3.74%28.08%53.69%-43.92%42.08%8.55%-6.10%16.49%
Net Income towards Common Stockholders (QoQ) -138.24%104.16%260.26%-358.79%76.81%32.53%-2,363.77%52.14%16.48%85.68%-1,298.51%52.66%48.27%-25.42%80.33%79.40%307.32%-560.00%-309.21%-1.91%18.43%-175.38%34.65%120.08%-7,079.29%80.47%-212.85%23.88%-2.22%-27.91%5.31%-236.74%44.72%28.45%-8.80%55.99%-10.42%-1.14%-915.97%96.22%-102.58%38.36%21.11%-6.92%-18.80%-182.24%39.90%91.39%46.79%-1,175.66%31.93%-531.22%93.32%-232.08%-290.37%96.58%-1,859.59%83.80%-12.43%-995.56%97.86%-504.88%-65.87%67.70%
Net Margin Growth (1y) -0.00M-0.00M0.00M-126.00-0.00M-203.00-429.00-13.00324.00185.00290.00-218.000.00M474.00258.00192.00-343.00-386.00-317.00-737.00-124.00501.001.94M-596.00-0.00M-0.00M-1.95M-0.00M194.00-0.01M-0.00M-813.00-0.00M0.01M0.00M0.00M-0.02M0.00M241.000.00M0.03M-145.00780.00-0.00M-0.00M0.00M0.00M0.00M0.00M-0.01M-277.0029.00-0.00M0.01M-0.00M755.000.00M-0.01M0.00M-374.00-871.000.01M
Net Margin Growth (3y) -0.00M-0.00M0.00M-357.00-254.00456.00119.00-39.000.00M273.00230.00-763.00569.00589.001.94M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-1.95M-0.00M-0.02M0.00M735.000.00M0.00M0.01M0.01M729.000.00M0.00M0.00M0.00M0.03M-0.00M0.00M108.00-0.00M0.00M-0.00M0.00M0.00M-0.01M-40.00410.00-589.000.01M
Net Margin Growth (5y) -0.00M-0.00M0.00M-902.00-720.00571.001.94M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.03M-723.00-0.00M-634.00-651.00-0.00M-1.95M-0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M314.000.00M-948.000.00M0.03M-0.01M0.00M489.00-390.00756.00
Net Margin (QoQ) -0.01M0.00M133.00-664.00370.0034.00-0.00M746.00145.00450.00-0.00M607.00249.00-58.00237.0045.0034.00-124.00-298.003.00102.00-544.00315.00628.001.94M-1.95M-0.00M981.00115.00-0.00M160.00-0.01M0.01M0.00M-664.000.00M-94.00-201.00-0.03M0.03M-0.00M775.00298.00-90.00-204.00-0.00M0.00M0.00M102.00-0.00M419.00-0.01M0.01M-982.00-0.00M0.01M-0.00M0.00M-83.00-0.01M0.01M-837.00-581.000.00M
Operating Income Growth (1y) -69.00%-136.33%-151.02%-297.16%-445.93%-68.16%-191.69%141.57%3.40%75.15%59.94%-38.14%116.67%164.60%136.66%-146.06%-326.69%-795.71%-1,178.16%-2,923.03%-25.19%137.36%-950.15%-130.47%-1,440.92%-1,577.22%47.80%-102.72%10.67%-304.26%-134.07%-7.80%-33.03%86.91%70.55%51.19%-427.50%44.36%74.87%43.56%98.99%58.68%70.38%10.13%-297.16%0.25%-42.51%7.97%-3.86%-1,303.33%237.33%63.71%-318.91%103.66%-814.22%50.95%95.93%-2,983.65%115.95%-10.07%12.81%102.86%
Operating Income Growth (3y) -36.67%-29.10%-37.44%-20.27%-17.73%31.42%34.41%50.89%28.54%-3.75%-16.55%-119.76%22.09%54.37%-246.23%-224.25%-257.60%-243.11%-293.88%-420.77%-158.30%-181.51%-134.12%-71.41%-163.58%-114.14%28.87%-2.17%-84.39%33.47%44.25%33.28%58.65%68.89%72.01%37.21%40.46%38.79%52.66%22.43%65.36%-79.50%37.15%33.05%-158.53%35.95%-140.89%45.29%43.85%-145.63%52.75%41.92%47.03%26.62%
Operating Income Growth (5y) -15.69%-21.81%-34.22%-55.39%-29.06%21.99%-117.34%-52.51%-47.75%-43.87%-54.07%-111.42%-45.45%-151.32%-119.30%-135.30%-122.04%-86.10%-111.92%-136.71%-160.92%-10.20%1.03%-6.77%0.55%-30.59%51.52%11.56%24.17%34.41%40.73%24.48%21.85%15.87%15.36%39.26%1.69%16.19%-0.80%39.20%62.84%-43.61%21.61%30.51%9.32%19.36%
Operating Income (QoQ) -70.00%-50.68%36.94%-279.30%57.87%-90.57%-140.28%12.84%26.92%127.16%-658.39%77.58%-17.81%141.93%50.45%-13.09%-33.14%-152.69%-640.46%-166.73%-3.61%-47.73%69.34%179.60%-3,012.62%67.58%-105.02%23.69%-2.93%-25.89%9.65%-245.30%40.40%42.02%-11.49%66.01%-34.02%3.90%-1,104.94%96.41%39.46%-115.83%78.50%-47.05%56.60%-554.80%4.97%63.07%37.99%-322.85%-7.24%-399.05%106.07%-211.74%-1,138.02%104.36%-1,283.45%92.33%-2.72%-2,991.55%106.54%-152.96%18.64%201.43%
Operating Margin Growth (1y) -381.00-0.00M-0.00M-845.00-0.00M-215.00-365.00656.0074.00707.00398.00-75.000.00M328.00306.00-135.00-423.00-852.00-766.00-0.00M-27.00974.001.89M-0.00M-0.00M-0.00M-1.90M-0.00M420.00-0.01M-0.00M-113.00-0.00M0.01M0.01M0.00M-0.02M670.000.00M784.000.03M576.00426.00156.00-933.0024.00-64.00146.005.00-0.01M607.00704.00-0.00M0.01M-0.00M202.000.00M-0.01M0.00M-25.0037.000.01M
Operating Margin Growth (3y) -570.00-0.00M-0.00M-264.00-283.00820.00339.00445.00780.00184.00-63.00-0.00M680.00451.001.89M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-1.90M111.00-0.02M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.03M-0.01M969.000.00M-0.00M686.00-0.00M0.00M0.00M-0.01M669.00881.000.00M0.01M
Operating Margin Growth (5y) -781.00-0.00M-0.00M-0.00M-733.00942.001.89M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.03M-304.0070.00-372.00-1.00-701.00-1.89M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M32.000.00M-422.000.00M0.03M-0.01M0.00M0.00M122.00650.00
Operating Margin (QoQ) -0.00M-420.0065.00-0.00M436.00-222.00-577.00147.00287.00799.00-0.00M780.00-22.00326.0046.00-22.00-45.00-115.00-242.00-450.0041.00-362.00744.00551.001.89M-1.90M-0.00M0.00M100.00-0.00M356.00-0.01M0.01M0.00M-720.000.00M-445.00-58.00-0.03M0.03M414.00-803.000.00M-149.00264.00-0.00M26.00807.00177.00-864.00-115.00-0.00M0.01M-767.00-0.00M0.01M-0.00M0.00M-8.00-0.01M0.01M-652.0053.00380.00
Profit After Tax Growth (1y) -17.33%-30.38%-325.93%-131.67%45.85%-1,097.45%-84.45%-564.44%-241.02%19.95%20.82%50.96%-329.51%93.96%97.37%110.54%61.34%-704.02%-3,876.83%-1,664.71%-836.70%-49.59%129.47%-2,421.47%-78.88%-756.15%-3,346.20%52.45%-211.32%5.75%-316.94%-125.48%-26.13%-44.92%81.06%62.17%46.52%-399.37%57.14%21.37%52.08%96.28%-5.32%38.23%-175.75%-78.30%117.80%121.82%74.48%72.77%-2,745.56%-94.90%6.52%-789.29%105.00%-19,419.05%87.84%96.20%-2,415.89%111.07%-278.84%-455.74%100.75%
Profit After Tax Growth (3y) -54.67%-96.25%-74.35%-44.74%-121.27%-35.40%66.26%32.83%-63.13%27.01%6.09%6.83%-149.61%10.09%32.16%-246.44%-86.41%-368.72%-624.59%-474.47%-273.64%-129.39%-241.67%-200.12%-91.51%-126.98%-202.34%25.98%-28.05%-89.64%30.31%12.46%31.37%35.42%55.95%43.15%10.93%30.81%27.66%28.18%30.40%73.76%-70.55%26.14%13.04%-62.84%30.75%-29.06%69.28%54.84%-219.52%2.93%24.49%-23.41%26.17%
Profit After Tax Growth (5y) -36.98%-36.28%-40.38%-29.92%-102.42%-50.82%19.63%-166.92%-110.40%-37.86%-51.27%-57.51%-144.07%-42.44%-110.89%-113.71%-91.02%-168.92%-213.01%-176.64%-103.83%-144.49%-26.49%-51.73%-12.47%-16.79%-68.47%27.74%-22.64%14.67%15.59%15.89%25.64%33.43%16.63%14.89%29.96%4.31%16.07%-0.86%47.92%63.92%-41.84%16.51%21.25%1.81%15.33%
Profit After Tax (QoQ) 327.80%-20.25%65.40%-85.35%260.26%-358.79%76.81%167.47%-2,563.77%52.14%16.48%85.68%-1,298.51%52.66%48.27%-25.42%80.33%79.40%307.32%-560.00%-309.21%-1.91%18.43%-175.38%34.65%120.08%-7,079.29%80.46%-212.78%23.88%-2.22%-27.91%5.31%-236.74%44.72%28.45%-8.80%55.99%-10.42%-1.14%-915.97%96.22%-102.58%38.36%21.11%-6.92%-18.80%-175.17%48.99%110.68%45.61%-421.75%45.56%-937.27%100.28%-5,998.64%-417.92%105.83%-1,184.76%96.29%-62.05%-3,449.77%105.19%-227.00%-137.72%104.77%
Property, Plant & Equipment (Net) Growth (1y) -1.27%-9.22%4.31%11.13%20.45%24.79%26.80%20.93%17.48%21.25%8.21%11.50%20.94%10.56%8.94%-31.21%-30.64%-20.27%-14.18%-5.38%5.62%18.61%19.38%15.93%5.41%-7.49%-4.11%-2.27%1.15%4.35%0.26%17.69%17.55%15.08%16.94%-0.23%4.38%3.77%12.93%14.32%11.49%29.94%18.01%13.33%12.29%-6.75%-8.32%
Property, Plant & Equipment (Net) Growth (3y) 13.04%9.88%11.16%12.70%14.43%19.61%18.71%14.34%3.40%1.11%-5.30%-8.65%-11.98%-16.00%-15.07%-15.63%-8.96%-8.26%-4.36%-0.59%2.34%4.04%4.62%4.70%10.06%7.82%3.57%3.98%4.69%7.46%7.61%9.81%10.31%11.01%15.77%15.94%8.93%9.33%7.93%6.90%
Property, Plant & Equipment (Net) Growth (5y) 15.37%8.24%7.90%5.15%0.91%-1.66%-3.38%-3.86%-6.67%-6.37%-5.41%-4.29%-4.82%-5.64%-7.98%-7.64%-7.22%-2.79%-1.69%0.99%2.87%4.71%6.68%6.46%8.67%8.74%7.84%8.42%8.42%8.25%9.21%8.59%7.45%
Property, Plant & Equipment (Net) (QoQ) -1.94%-3.08%-6.22%1.84%12.68%3.26%1.64%5.52%14.50%-1.52%-1.26%8.91%2.19%1.47%7.09%-0.44%0.69%-7.68%-10.50%-8.28%-9.23%-6.92%2.88%-1.28%0.09%3.90%15.54%-0.64%-2.81%-5.52%1.40%2.99%-0.95%-2.22%4.61%-1.05%16.27%-2.33%2.42%0.55%-0.80%2.18%1.82%9.43%0.42%-0.34%18.66%-0.62%-3.56%-1.26%-1.46%-2.30%
Return on Assets Growth (1y) -9.00-5.00-8.00-2.00-5.00-4.00-1.000.00M2.001.002.003.003.004.001.00-1.00-2.00-4.00-3.000.00M-15.00-18.002.0010.0014.00-12.00-27.00-31.00-32.0034.0039.0040.0035.00-4.00-2.00-1.007.0011.000.00M-4.00-8.00-18.001.00-4.00-3.0013.00-11.001.000.00M-11.0018.00
Return on Assets Growth (3y) -12.00-8.00-6.001.000.00M0.00M3.002.002.000.00M1.002.00-13.00-12.00-21.00-24.00-24.00-27.00-19.00-33.005.0014.0020.0018.0018.0011.009.0011.0041.0037.0036.0034.00-11.00-2.00-9.00-4.006.00-10.00-7.00-11.00-15.008.00
Return on Assets Growth (5y) -11.00-9.00-8.000.00M-8.00-9.00-18.00-23.00-24.00-29.00-20.00-16.00-14.00-41.00-46.00-44.00-41.00-4.00-6.0010.0012.0012.0015.0017.0011.0011.001.00-1.0036.0027.0033.0031.00-9.006.00
Return on Assets (QoQ) -4.000.00M-7.002.000.00M-3.00-1.00-1.000.00M0.00M0.00M1.000.00M2.001.001.000.00M-1.00-1.00-1.00-2.001.001.000.00M-10.00-4.00-1.00-2.0010.004.003.00-28.00-5.001.001.0038.000.00M1.00-4.00-2.002.003.004.002.00-9.00-1.000.00M-8.0010.00-6.001.009.00-15.006.00-1.00-2.0015.00
Return on Capital Employed Growth (1y) -8.001.003.005.003.006.005.005.005.000.00M-5.00-9.00-13.00-7.000.00M-21.00-21.005.0020.0023.00-14.00-36.00-41.00-42.0045.0055.0055.0052.000.00M-1.00-2.00-2.000.00M-12.00-12.00-11.00-23.005.00-5.00-7.0020.00-16.002.003.00-13.0030.00
Return on Capital Employed Growth (3y) 2.007.004.002.00-5.00-1.001.00-18.00-16.00-25.00-30.00-26.00-30.00-20.00-40.0011.0024.0033.0033.0031.0018.0012.009.0045.0042.0041.0040.00-22.00-8.00-18.00-19.00-3.00-23.00-15.00-15.00-16.0019.00
Return on Capital Employed Growth (5y) -10.00-10.00-24.00-34.00-34.00-37.00-24.00-19.00-15.00-50.00-56.00-51.00-45.001.00-1.0011.0011.0011.0019.0021.009.0011.00-5.00-9.0042.0031.0038.0036.00-15.006.00
Return on Capital Employed (QoQ) -1.00-1.002.000.00M2.001.000.00M3.001.001.000.00M-2.00-4.00-3.00-4.004.004.000.00M-13.00-8.000.00M0.00M13.006.003.00-37.00-9.001.002.0051.001.001.000.00M-2.000.00M0.00M0.00M0.00M-12.000.00M2.00-12.0015.00-9.00-1.0015.00-21.009.000.00M-1.0022.00
Return on Equity Growth (1y) 1.003.001.004.005.005.006.001.00-2.00-5.00-9.00-4.001.00-18.00-32.00-38.00-5.0012.0024.00-34.00-93.00-101.00-104.0066.00105.00109.0097.00-15.00-10.00-3.0021.0033.00-4.00-23.00-36.00-89.00-21.00-66.00-87.0035.00-368.000.00M715.00463.00467.00
Return on Equity Growth (3y) 3.003.00-1.001.004.00-18.00-16.00-14.00-27.00-35.00-39.00-49.00-32.00-4.00-112.00-6.007.0020.0017.0017.002.005.0014.0085.0092.0083.0082.00-71.00-35.00-91.00-102.00-21.00-393.000.00M592.00409.0078.00
Return on Equity Growth (5y) -8.00-9.00-24.00-35.00-42.00-52.00-34.00-27.00-24.00-87.00-125.00-124.00-119.00-17.00-20.003.006.0012.00-6.00-6.002.00-39.00-23.00-84.00-109.0031.00-297.000.00M711.00427.0065.00
Return on Equity (QoQ) -1.000.00M1.000.00M1.00-1.003.002.001.001.00-2.00-2.00-2.00-4.004.003.00-21.000.00M-14.00-10.00-8.00-7.0019.007.004.00-64.00-40.00-1.001.00106.00-1.003.00-11.00-6.005.0010.0013.006.00-33.00-9.000.00M-47.0036.00-54.00-21.0075.00-367.000.00M-514.00-178.00-363.00
Return on Invested Capital Growth (1y) 1.003.002.005.0026.003.005.001.00-24.00-4.00-8.00-5.001.00-18.00-31.00-37.00-1.0017.0027.00-28.00-88.00-93.00-96.0070.00111.00109.00109.00-1.00-4.00-5.00-4.00-2.00-32.00-40.00-36.00-70.003.00-33.00-53.0042.00-230.00-214.00-92.00-216.00292.00
Return on Invested Capital Growth (3y) 4.003.00-2.001.003.00-18.00-17.00-17.00-29.00-37.00-40.00-49.00-31.00-2.00-101.005.0022.0033.0040.0041.0019.0011.008.0067.0074.0064.0069.00-73.00-34.00-77.00-94.00-30.00-259.00-287.00-182.00-243.0065.00
Return on Invested Capital Growth (5y) -10.00-11.00-27.00-37.00-43.00-53.00-54.00-24.00-21.00-82.00-118.00-112.00-109.00-7.00-8.0014.004.002.00-15.00-11.00-1.00-31.00-11.00-61.00-81.0039.00-153.00-183.00-77.00-247.0028.00
Return on Invested Capital (QoQ) -1.001.001.001.001.00-1.004.0022.00-22.001.000.00M-3.00-2.00-4.003.003.00-20.000.00M-15.00-10.00-7.00-6.0021.008.004.00-61.00-39.003.000.00M105.002.002.000.00M-5.00-1.001.000.00M-3.00-31.00-6.004.00-36.0041.00-42.00-17.0059.00-230.00-26.00106.00-64.00277.00
Return on Sales Growth (1y) -15.00-50.0015.00-1.00-16.00-2.00-4.000.00M3.002.003.00-2.0010.005.003.002.00-3.00-4.00-3.00-7.00-1.005.000.02M-6.00-36.00-32.00-0.02M-26.002.00-99.00-40.00-8.00-16.00106.0045.0022.00-233.0013.002.0012.00277.00-1.008.00-26.00-9.0015.0018.0030.0016.00-59.00-3.000.00M-42.0059.00-30.008.0046.00-71.0033.00-3.00-9.0069.00
Return on Sales Growth (3y) -16.00-50.0014.00-4.00-3.005.001.000.00M10.003.002.00-8.006.006.000.02M-11.00-40.00-31.00-30.00-39.00-35.00-126.00-67.00-40.00-50.00-25.00-0.02M-13.00-248.0020.007.0026.0027.00117.0055.008.0034.0026.0028.0017.00283.00-45.0023.005.00-36.0016.00-15.0039.0019.00-71.000.00M5.00-5.0057.00
Return on Sales Growth (5y) -16.00-49.0013.00-9.00-7.006.000.02M-14.00-27.00-24.00-25.00-40.00-28.00-125.00-68.00-46.00-55.00-24.00-25.00-26.00-285.00-7.00-20.00-6.00-7.00-14.00-0.02M-26.0020.0033.0033.0031.0033.0073.0070.0039.007.0027.00-5.0026.00287.00-57.0026.0010.001.0013.00
Return on Sales (QoQ) -61.0017.001.00-7.004.000.00M-14.007.001.004.00-10.006.002.00-1.002.000.00M0.00M-1.00-3.000.00M1.00-5.003.006.000.02M-0.02M-26.0010.001.00-11.002.00-91.0060.0021.00-7.0031.00-1.00-2.00-262.00277.00-11.008.003.00-1.00-2.00-26.0019.0023.001.00-13.004.00-51.0057.00-10.00-38.0051.00-33.0029.00-1.00-67.0072.00-8.00-6.0011.00
Revenue Growth (1y) -36.18%33.75%43.20%51.35%46.52%38.45%28.57%22.25%17.61%3.78%9.38%9.22%10.55%15.96%11.41%11.91%11.69%14.45%14.71%17.79%13.56%14.25%12.50%-100.38%4.57%9.93%9.00%31,091.30%10.44%-1.05%-0.40%-3.74%5.01%1.96%2.53%6.20%-3.42%-4.44%-8.33%-12.94%-12.48%-8.59%-6.73%-5.44%0.90%-1.02%5.16%7.28%4.03%4.31%0.32%1.76%-2.56%2.46%-1.92%-3.20%-5.20%-8.38%-2.77%-0.17%-1.25%4.14%0.48%
Revenue Growth (3y) 3.22%24.33%26.28%26.43%23.97%18.55%16.15%14.32%13.24%11.26%11.81%12.92%11.93%14.88%12.86%-26.10%9.87%12.86%12.04%11.81%9.46%7.51%6.89%4.54%6.64%3.51%3.64%583.16%3.85%-1.21%-2.17%-3.81%-3.90%-3.79%-4.29%-4.38%-5.17%-4.73%-3.48%-4.06%-2.79%-1.91%-0.54%1.07%0.75%1.89%1.14%1.86%-1.32%-0.70%-1.47%-0.56%-3.02%-0.75%-1.41%
Revenue Growth (5y) 6.31%20.59%20.81%21.65%19.30%16.85%15.12%-14.95%11.52%11.58%11.38%11.31%10.12%10.53%9.31%8.53%9.00%7.72%7.51%7.40%5.87%3.90%2.80%1.10%0.50%-0.63%-0.98%204.75%-0.22%-2.70%-1.69%-2.02%-1.41%-1.66%-1.55%-0.93%-2.87%-1.57%-2.42%-2.75%-3.23%-2.39%-1.27%-0.05%-0.87%0.19%0.22%
Revenue (QoQ) -44.59%1.73%5.98%6.84%16.11%8.92%12.02%3.43%9.71%1.14%6.51%-0.50%-3.19%6.60%6.35%0.72%1.54%2.42%6.83%0.53%4.05%2.65%9.70%-3.08%4.68%1.08%-100.37%26,570.72%10.04%0.23%6.15%-5.67%-1.41%0.89%2.59%2.91%-4.28%1.45%6.27%-6.42%-5.28%-2.67%0.92%-5.92%-1.07%-0.69%2.32%0.38%-2.96%5.51%4.38%-2.66%-2.69%1.48%5.88%-6.80%2.32%-2.86%4.51%-8.73%-1.10%3.08%7.30%-9.72%4.29%-0.54%
Share-based Compensation Growth (1y) -5.91%-17.74%-7.86%15.11%13.94%51.55%-1.79%12.73%17.50%4.71%44.49%26.78%40.26%103.10%201.19%-4.89%-14.90%-48.71%41.88%-4.44%-43.24%-68.77%-87.62%-65.70%77.75%-21.70%-50.76%714.41%-27.64%229.98%269.64%-82.44%-50.21%-62.27%-61.77%-41.90%-19.67%4.95%85.74%35.76%20.21%5.78%-48.63%2.42%-53.33%-64.19%-55.95%-49.08%-26.48%-25.73%23.37%-39.13%-111.72%29.05%-46.44%72.90%409.02%
Share-based Compensation Growth (3y) 30.32%8.00%9.29%9.35%18.05%23.37%47.71%62.29%10.78%11.94%2.94%83.46%4.84%-12.17%-31.22%-19.13%-32.20%-4.96%-49.94%-55.78%38.71%-9.96%-6.90%-39.15%-21.14%-13.81%-0.85%-11.39%-5.99%-33.86%9.32%37.94%-48.26%-21.66%-25.18%-28.55%-6.87%-23.33%-26.47%-25.10%-10.87%-25.56%-34.47%-34.65%-31.78%-26.83%-29.98%-33.73%-18.78%-35.67%
Share-based Compensation Growth (5y) 25.72%8.50%6.34%41.07%8.38%-1.93%-12.38%-5.58%-14.93%7.19%-23.23%-17.76%26.34%-2.72%-3.41%-0.76%-14.92%-20.92%-31.02%-34.33%-22.91%-21.83%-20.40%-30.69%-17.30%-9.17%1.59%-7.87%2.93%-30.48%-13.12%-9.90%-40.88%-30.26%-35.53%-27.65%-24.19%-15.31%-17.55%-22.61%-5.71%-31.63%
Share-based Compensation (QoQ) 1.88%-5.70%-0.31%-1.76%-10.92%5.62%24.54%-2.76%18.48%-31.55%42.95%1.36%5.58%-5.54%25.43%12.13%52.88%40.07%-60.39%0.32%-7.85%287.47%-73.32%-40.41%-49.30%53.54%-26.07%208.85%-77.67%-3.44%1,122.70%-72.56%1.85%8.17%-41.92%-22.19%-22.82%9.61%-11.74%7.59%0.83%93.99%-35.49%-4.74%-11.27%-5.79%28.63%-56.59%-31.92%15.87%48.70%-37.33%-31.22%92.46%-26.63%-112.07%857.38%-20.13%136.86%-78.43%
Shareholder's Equity Growth (1y) 12.09%14.92%15.40%9.53%2.66%0.84%5.14%6.69%1.61%-9.29%-17.33%-19.88%-11.84%-5.56%160.06%135.48%49.59%245.13%-27.45%-36.82%-31.76%-21.32%-15.98%-2.70%-52.86%-53.35%-53.05%-54.03%-11.13%-11.79%-11.58%-11.02%-17.24%-15.65%-2.54%-2.36%1.59%-28.06%-35.40%-35.86%-56.00%-39.72%-61.08%-62.46%-48.37%-103.20%-114.73%-126.21%-147.27%-859.69%
Shareholder's Equity Growth (3y) 9.76%6.23%0.10%-2.17%-2.75%-4.76%31.24%26.26%10.25%65.72%69.28%71.81%63.73%55.30%48.05%9.99%13.62%28.13%-34.10%-34.37%-34.13%-31.33%-29.61%-26.44%-29.75%-29.72%-26.04%-26.36%-9.26%-18.81%-17.74%-17.71%-28.21%-28.49%-37.43%-38.28%-38.66%-26.28%-26.76%-27.30%-28.21%-29.76%
Shareholder's Equity Growth (5y) 3.45%9.59%36.55%34.72%34.54%30.27%27.40%22.69%23.40%22.57%22.64%24.43%10.28%10.01%8.12%7.74%-11.03%-9.61%-2.67%-24.42%-24.49%-24.81%-27.78%-26.15%-24.26%-31.13%-31.53%-36.69%-37.39%-29.86%-14.99%-15.23%-15.49%-15.89%-16.13%
Shareholder's Equity (QoQ) 6.53%8.38%2.70%-2.68%1.11%1.58%0.88%1.47%2.60%-3.25%-9.94%-7.52%-0.57%6.46%-3.53%154.64%-9.96%-32.37%-4.02%-3.32%-13.94%-9.15%-16.41%4.41%-0.77%-2.99%-3.20%-49.42%-1.80%-2.36%-5.22%-2.22%-2.52%-2.12%-4.62%-9.06%-0.65%13.10%-4.44%-5.38%-29.65%1.55%-5.12%-35.09%-3.62%-34.43%-8.47%-10.74%-105.97%-202.01%-62.87%-61.01%-21.17%
Tax Rate Growth (1y) 0.02M0.01M-0.01M430.00-0.01M-533.00-0.00M0.01M0.00M-0.01M-0.00M0.12M0.01M0.02M0.00M-0.14M-0.02M-0.01M0.00M0.00M-0.01M-0.00M-0.01M765.000.01M294.00-153.00-0.00M-82.00-39.000.00M-66.00-108.0015.00-804.00-162.00547.00-387.00-958.00750.00443.00330.00-635.00-594.00-833.000.00M-0.01M-0.00M-0.00M-0.00M0.04M124.000.00M0.00M-0.03M0.00M0.00M-0.00M0.01M0.00M-0.01M-0.02M
Tax Rate Growth (3y) 0.03M-0.00M-0.02M0.13M0.01M0.01M-0.00M-0.01M0.00M0.00M0.00M-0.02M-0.01M0.01M-0.00M-0.14M-0.01M-0.01M-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.01M269.00199.00-0.00M358.00-411.00-607.00522.00883.00-42.00-0.00M-6.00157.000.00M-0.01M-0.00M-0.00M568.000.03M-0.00M-299.000.00M0.00M0.00M0.00M-0.00M0.01M0.00M-0.00M-0.02M
Tax Rate Growth (5y) 0.01M0.01M-0.02M-0.01M-0.01M-0.00M-0.01M-0.01M0.00M-0.00M-0.00M-0.02M-40.000.01M-517.00-0.14M-0.01M-0.01M-0.00M0.00M0.00M-0.00M-0.01M-0.00M0.01M213.00-0.00M-0.00M-32.000.00M-0.01M-0.00M-0.00M196.000.03M-0.00M691.000.00M-430.000.00M0.00M812.000.01M0.00M-0.00M-0.02M
Tax Rate (QoQ) 0.03M-0.01M-0.00M-0.00M0.00M0.00M-0.01M0.01M-475.000.02M-0.02M-0.01M0.01M0.14M-0.13M-0.00M-0.01M-0.01M79.000.01M0.00M-0.00M-0.01M0.01M312.000.00M-0.00M60.00-134.0058.00-66.00103.000.00M-0.00M-107.00225.00242.00-521.00602.00-709.00-330.000.00M295.00-822.00-0.00M0.00M56.000.00M-0.01M0.01M280.000.00M0.03M-0.03M0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-0.01M-0.02M
Total Debt Growth (1y) 27.34%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-37.50%-37.50%154.49%152.19%299.90%296.40%
Total Debt Growth (3y) 8.68%8.84%8.61%8.39%-14.50%36.53%36.12%35.71%35.31%
Total Debt Growth (5y) 31.30%26.72%26.59%26.21%25.83%
Total Debt (QoQ) -0.43%0.63%0.62%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-37.50%0.00%307.18%-0.90%-0.89%-0.88%