|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.07M | 1.02M | 15.94M | 21.85M | 0.42M | 0.42M | 25.09M | 20.04M | 20.27M | 0.40M | 30.07M | 22.75M | 0.19M | 0.19M | 0.19M | 3.53M | 30.97M | 3.53M | 3.18M | 23.62M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.07M | 1.02M | 15.94M | 21.85M | 0.42M | 0.42M | 25.09M | 20.04M | 20.27M | 0.40M | 30.07M | 22.75M | 0.19M | 0.19M | 0.19M | 3.53M | 30.97M | 3.53M | 3.18M | 23.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.54M | 63.90M | 81.46M | 72.06M | 64.62M | 56.57M | 48.22M | 68.46M | 62.99M | 54.40M | 46.47M | 63.83M | 55.72M | 53.90M | 55.16M | 64.27M | 50.61M | 54.44M | 50.59M | 57.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 3.89M | 4.88M | 2.31M | 5.75M | 1.33M | 6.74M | 0.74M | 6.15M | 7.67M | 8.83M | 8.87M | 7.06M | 5.27M | 3.79M | 3.32M | 2.81M | 2.37M | 3.26M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.54M | 68.15M | 85.35M | 76.93M | 66.93M | 62.32M | 49.56M | 75.19M | 63.73M | 60.55M | 54.14M | 72.66M | 64.60M | 60.96M | 60.43M | 68.05M | 53.93M | 57.25M | 52.96M | 60.52M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05M | 12.26M | 13.66M | 14.77M | 14.38M | 14.59M | 15.21M | 15.92M | 15.84M | 13.85M | 13.89M | 11.23M | 13.01M | 12.02M | 9.58M | 10.32M | 13.85M | 12.48M | 11.04M | 12.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.46M | 93.84M | 111.86M | 109.11M | 109.05M | 91.22M | 88.94M | 104.82M | 99.50M | 91.31M | 90.61M | 97.99M | 87.65M | 80.77M | 84.93M | 108.06M | 98.96M | 96.45M | 91.52M | 96.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.29M | 31.68M | 31.35M | 36.45M | 35.60M | 36.46M | 36.66M | 36.37M | 37.16M | 37.84M | 41.40M | 41.57M | 41.43M | 49.16M | 48.86M | 47.12M | 46.52M | 45.85M | 44.79M | 43.71M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 417.34M | 417.62M | 417.10M | 435.71M | 435.47M | 434.01M | 386.25M | 387.97M | 388.26M | 344.07M | 343.54M | 310.36M | 309.75M | 309.65M | 247.46M | 246.01M | 246.95M | 248.47M | 248.50M | 248.64M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.90M | 39.65M | 33.47M | 39.95M | 33.17M | 26.39M | 19.62M | 13.33M | 10.52M | 9.72M | 8.91M | 8.12M | 7.31M | 6.51M | 5.75M | 5.06M | 4.42M | 3.79M | 3.16M | 2.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.24M | 457.26M | 450.58M | 475.66M | 468.64M | 460.41M | 405.87M | 401.30M | 398.78M | 353.78M | 352.46M | 318.48M | 317.06M | 316.16M | 253.21M | 251.07M | 251.38M | 252.26M | 251.66M | 251.16M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.78M | 2.79M | 2.81M | 3.17M | 2.74M | 2.64M | 3.35M | 3.58M | 3.48M | 3.08M | 2.59M | 2.45M | 2.42M | 3.48M | 2.62M | 3.84M | 2.81M | 2.78M | 3.15M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | 10.60M | 9.89M | 10.26M | 11.51M | 11.31M | 11.55M | 10.88M | 10.83M | 10.35M | 11.54M | 12.04M | 11.78M | 9.71M | 7.91M | 8.21M | 8.28M | 7.14M | 6.41M | 4.84M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 536.18M | 533.53M | 524.78M | 554.37M | 546.66M | 537.09M | 482.13M | 475.76M | 474.14M | 428.17M | 428.22M | 393.31M | 390.02M | 393.38M | 327.53M | 322.19M | 322.57M | 319.44M | 315.43M | 311.44M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.64M | 627.38M | 636.64M | 663.47M | 655.71M | 628.30M | 571.07M | 580.59M | 573.64M | 519.48M | 518.84M | 491.30M | 477.68M | 474.14M | 412.46M | 430.25M | 421.53M | 415.89M | 406.94M | 407.71M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.84M | 44.97M | 42.42M | 23.57M | 29.12M | 33.30M | 28.76M | 29.09M | 33.69M | 31.35M | 32.38M | 30.55M | 28.51M | 32.09M | 34.28M | 16.47M | 14.73M | 15.17M | 15.78M | 16.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | | 15.56M | 19.85M | 24.13M | 28.37M | 32.62M | 4.42M | 8.96M | 13.40M | 17.89M | 22.87M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.84M | 44.97M | 42.42M | 23.57M | 29.12M | 33.30M | 28.76M | 36.95M | 33.69M | 46.91M | 52.23M | 54.68M | 56.88M | 64.70M | 38.70M | 25.43M | 28.13M | 33.06M | 38.64M | 16.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.67M | 43.23M | 40.08M | 45.26M | 38.39M | 37.29M | 41.64M | 43.39M | 36.29M | 38.24M | 35.78M | 34.42M | 32.85M | 30.70M | 28.50M | 35.01M | 37.20M | 42.01M | 41.41M | 44.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 2.62M | 6.50M | 11.81M | 18.25M | 6.66M | 12.32M | 5.50M | 14.96M | 2.25M | 4.74M | 9.49M | 3.04M | 4.17M | 3.81M | 7.23M | 6.10M | 5.92M | 5.82M | 8.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 16.00M | 16.00M | 16.00M | 10.00M | 10.00M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 6.82M | 7.33M | 7.54M | 7.58M | 7.53M | 7.67M | 7.64M | 7.86M | 8.05M | 7.95M | 7.98M | 8.42M | 8.30M | 8.42M | 8.60M | 8.23M | 8.43M | 8.50M | 8.78M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.47M | 50.31M | 51.12M | 54.01M | 58.56M | 53.94M | 52.56M | 52.94M | 56.87M | 52.74M | 50.90M | 48.91M | 50.10M | 47.76M | 45.50M | 45.46M | 43.99M | 43.05M | 39.88M | 36.58M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.19M | 177.48M | 170.17M | 165.37M | 170.93M | 153.15M | 155.64M | 165.09M | 167.51M | 178.35M | 178.87M | 182.56M | 177.30M | 174.77M | 144.16M | 131.30M | 133.93M | 139.79M | 141.60M | 122.89M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | | | | | | | 40.72M | 40.35M | 39.99M | 39.64M | 39.30M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 3.05M | 2.50M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.18M | 187.88M | 187.88M | 187.88M | 187.88M | 187.88M | 187.88M | 187.88M | 187.88M | 187.88M | 187.88M | 187.88M | 187.88M | 187.88M | 207.47M | | 207.47M | 207.47M | 207.47M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.64M | 1.51M | 26.62M | 2.76M | 3.00M | 2.15M | 2.13M | 2.72M | 1.42M | 1.83M | 1.32M | 1.23M | 0.97M | | 6.65M | 0.89M | 1.42M | 1.42M | 2.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.21M | 38.72M | 37.52M | 36.05M | 34.24M | 32.35M | 31.18M | 29.59M | 28.79M | 26.99M | 24.90M | 23.00M | 19.85M | 17.95M | 16.61M | 14.80M | 13.26M | 11.13M | 8.57M | 15.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.99M | | 5.60M | 8.09M | 13.36M | 2.05M | 10.63M | 2.53M | 7.13M | 9.13M | 7.59M | 5.90M | 11.54M | 10.71M | | 9.03M | 9.54M | 8.15M | 1.49M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.04M | 220.88M | 251.42M | 246.81M | 246.48M | 225.27M | 239.18M | 237.91M | 246.45M | 235.68M | 236.25M | 239.72M | 232.54M | 228.88M | 197.02M | 231.04M | 218.49M | 220.54M | 217.58M | 205.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.04M | 240.87M | 251.42M | 252.41M | 254.57M | 238.63M | 241.23M | 248.54M | 248.98M | 242.81M | 245.39M | 247.31M | 238.44M | 240.42M | 207.73M | 231.04M | 227.52M | 230.09M | 225.73M | 206.55M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 10.00M | 10.00M | 40.72M | 40.35M | 39.99M | 39.64M | 39.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.41M | 198.62M | 197.33M | 223.18M | 213.26M | 201.79M | 141.96M | 144.16M | 136.78M | 88.78M | 85.57M | 56.10M | 51.35M | 45.84M | -2.74M | -8.26M | -13.46M | -21.67M | -26.26M | 111.44M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.41M | 198.62M | 197.33M | 223.18M | 213.26M | 201.79M | 141.96M | 144.16M | 136.78M | 88.78M | 85.57M | 56.10M | 51.35M | 45.84M | -2.74M | -8.26M | -13.46M | -21.67M | -26.26M | 111.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.64M | 627.38M | 636.64M | 663.47M | 655.71M | 628.30M | 571.07M | 580.59M | 573.64M | 519.48M | 518.84M | 491.30M | 477.68M | 474.14M | 412.46M | 430.25M | 421.53M | 415.89M | 406.94M | 407.71M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.76M | 6.76M | 6.76M | 0.20M | 6.76M | 6.76M | 6.76M | 0.23M | 6.76M | 6.76M | 6.76M | 0.31M | 0.34M | 0.34M | 0.34M | 0.38M | 0.34M | 0.34M | 0.34M | 0.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.18M | -8.45M | -10.37M | -1218.71M | -12.64M | -17.18M | -1297.03M | -1300.79M | -14.42M | -1362.07M | -16.81M | -1396.42M | -1401.71M | -16.21M | -13.28M | -18.07M | -1482.70M | -10.15M | -1501.20M | -9.86M |