|
EBT Margin
|
| 139.47% | | | -627.03% | -537.88% | 148.51% | 124.89% | 126.51% | 127.92% | 125.21% | 132.24% | 122.46% | 116.99% | 121.00% | 120.62% | 117.11% | 123.15% | 121.88% | 124.03% | 116.77% | 110.38% | 110.64% | 125.01% | 103.25% | 110.53% | 110.60% | 112.10% | 110.06% | 108.22% | 108.26% | 106.67% | 101.87% | 103.87% | 92.02% | 96.73% | 101.58% | 4.04% | 3.68% | 9.00% | 4.91% | 8.69% | 10.20% | 14.04% | 9.49% | 13.81% | 8.69% | 7.71% | 6.11% | 3.43% | 0.71% |
|
EBIT Margin
|
| 51.86% | | | -28.18% | -47.69% | 67.12% | 43.93% | 44.11% | 45.98% | 44.40% | 53.42% | 43.30% | 41.00% | 45.17% | 45.69% | 42.01% | 47.51% | 44.86% | 46.89% | 41.01% | 37.46% | 38.72% | 51.31% | 31.32% | 38.22% | 37.37% | 44.77% | 40.88% | 39.27% | 38.02% | 36.84% | 36.18% | 36.65% | 23.87% | 29.14% | 35.59% | 38.33% | 35.69% | 41.55% | 37.66% | 39.17% | 39.83% | 42.50% | 39.37% | 44.29% | 38.72% | 37.64% | 39.23% | 37.21% | 34.77% |
|
EBITDA Margin
|
| 51.86% | | | -28.18% | -47.69% | 67.12% | 43.93% | 44.11% | 45.98% | 44.40% | 53.42% | 43.30% | 41.00% | 45.17% | 45.69% | 42.01% | 47.51% | 44.86% | 46.89% | 41.01% | 37.46% | 38.72% | 51.31% | 31.32% | 38.22% | 37.37% | 44.77% | 40.88% | 39.27% | 38.02% | 36.84% | 36.18% | 36.65% | 23.87% | 29.14% | 35.59% | 38.33% | 35.69% | 41.55% | 37.66% | 39.17% | 39.83% | 42.50% | 39.37% | 44.29% | 38.72% | 37.64% | 39.23% | 37.21% | 34.77% |
|
Operating Margin
|
| 51.86% | | | -28.18% | -47.69% | 67.12% | 43.93% | 44.11% | 45.98% | 44.40% | 53.42% | 43.30% | 41.00% | 45.17% | 45.69% | 42.01% | 47.51% | 44.86% | 46.89% | 41.01% | 37.46% | 38.72% | 51.31% | 31.32% | 38.22% | 37.37% | 44.77% | 40.88% | 39.27% | 38.02% | 36.84% | 36.18% | 36.65% | 23.87% | 29.14% | 35.59% | 38.33% | 35.69% | 41.55% | 37.66% | 39.17% | 39.83% | 42.50% | 39.37% | 44.29% | 38.72% | 37.64% | 39.23% | 37.21% | 34.77% |
|
Net Margin
|
| 139.47% | | | -627.03% | -537.88% | 148.51% | 124.89% | 126.51% | 127.92% | 125.21% | 132.24% | 122.46% | 116.99% | 121.00% | 120.62% | 117.11% | 123.15% | 121.88% | 124.03% | 116.77% | 110.38% | 110.64% | 125.01% | 103.16% | 108.11% | 108.34% | 110.81% | 108.77% | 106.13% | 105.64% | 107.28% | 100.16% | 101.98% | 90.89% | 77.70% | 99.78% | 1.39% | 1.89% | 8.60% | 3.35% | 7.30% | 8.97% | 13.15% | 8.07% | 11.65% | 7.33% | 5.75% | 4.11% | 1.76% | -1.25% |
|
FCF Margin
|
| 748.19% | | | | | -35.02% | -338.82% | 3.95% | 25.72% | 8.62% | 230.83% | 1.15% | 81.40% | 44.57% | -35.83% | 203.96% | 199.92% | -119.21% | -107.88% | -475.08% | 1,285.61% | -1,308.86% | 1,191.33% | -23.55% | 79.02% | 293.81% | -953.84% | -182.71% | 111.99% | 176.91% | -117.45% | 407.87% | 380.61% | -1,272.14% | 148.04% | -406.11% | -86.97% | -77.86% | 155.48% | -133.09% | 0.31% | -38.56% | 89.82% | 17.14% | -49.22% | 44.35% | -123.96% | -147.98% | 92.11% | -76.98% |
|
Assets Average
|
| 174.69 | 0.14B | 0.28B | 0.30B | 0.31B | 0.30B | 0.31B | 0.33B | 0.34B | 0.34B | 0.35B | 0.36B | 0.37B | 0.37B | 0.37B | 0.37B | 0.36B | 0.36B | 0.39B | 0.44B | 0.50B | 0.52B | 0.52B | 0.54B | 0.55B | 0.58B | 0.63B | 0.65B | 0.66B | 0.66B | 0.67B | 0.71B | 0.78B | 0.82B | 0.82B | 0.84B | | | 0.89B | 0.90B | 0.90B | 0.91B | 0.91B | 0.92B | 0.94B | 0.95B | 0.97B | 1.00B | 1.02B | 1.03B |
|
Equity Average
|
| 175,803.71B | 88,053.37B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.29B | 0.31B | 0.32B | 0.32B | 0.34B | 0.36B | 0.37B | 0.37B | 0.37B | 0.38B |
|
Invested Capital
|
175,500.87B | 176,106.56B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.18B | 0.17B | | 0.16B | | | | 0.17B | | | | | | | | | | | | | | | | | | | | 0.39B | | | 0.38B | 0.38B | 0.38B | 0.41B | 0.42B | 0.42B | 0.42B | 0.45B | 0.47B | 0.47B | 0.47B | 0.48B | 0.50B |
|
Asset Utilization Ratio
|
| 0.00B | | | 0.00 | -0.01 | 0.02 | 0.05 | 0.07 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | | | 0.08 | 0.09 | 0.10 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |
|
Interest Coverage Ratio
|
| | | | 0.28 | 0.48 | 3.75 | 2.50 | 2.65 | 2.64 | 2.45 | 2.95 | 2.18 | 1.96 | 2.26 | 2.26 | 2.00 | 2.77 | 2.19 | 2.25 | 1.82 | 1.57 | 1.63 | 2.29 | 1.18 | 1.61 | 1.54 | 1.65 | 1.45 | 1.33 | 1.38 | 1.35 | 1.17 | 1.18 | 0.84 | 1.05 | 1.13 | 1.12 | 1.11 | 1.28 | 1.15 | 1.29 | 1.34 | 1.49 | 1.32 | 1.45 | 1.29 | 1.26 | 1.18 | 1.10 | 1.02 |
|
Debt to Equity
|
0.32 | 0.52 | 0.00B | | 0.74 | 0.51 | 0.00B | | 0.63 | 0.61 | | 0.66 | | | | 0.67 | | | | | | | | | | | | | | | | | | | | 0.62 | | | 0.71 | 0.72 | 0.70 | 0.55 | 0.51 | 0.49 | 0.56 | 0.48 | 0.42 | 0.47 | 0.59 | 0.43 | 0.43 |
|
Debt Ratio
|
326.32B | 520.85B | 0.00B | | 0.42 | 0.30 | 0.00B | | 0.33 | 0.32 | | 0.30 | | 0.00 | | 0.30 | | 0.11 | 0.10 | 0.10 | 0.24 | 0.22 | 0.16 | 0.19 | 0.14 | 0.14 | 0.22 | 0.25 | 0.32 | 0.28 | 0.28 | 0.25 | 0.22 | 0.24 | 0.23 | 0.21 | 0.24 | | 0.22 | 0.22 | 0.22 | 0.19 | 0.18 | 0.17 | 0.19 | 0.18 | 0.16 | 0.18 | 0.22 | 0.16 | 0.16 |
|
Equity Ratio
|
1,004.74B | 1,007.96B | 0.64 | 0.59 | 0.56 | 0.59 | 0.60 | 0.54 | 0.53 | 0.52 | | 0.45 | | | | 0.45 | | | | | | | | | | | | | | | | | | | | 0.35 | | | 0.31 | 0.31 | 0.31 | 0.34 | 0.35 | 0.35 | 0.35 | 0.37 | 0.38 | 0.38 | 0.37 | 0.36 | 0.37 |
|
Times Interest Earned
|
| | | | 0.28 | 0.48 | 3.75 | 2.50 | 2.65 | 2.64 | 2.45 | 2.95 | 2.18 | 1.96 | 2.26 | 2.26 | 2.00 | 2.77 | 2.19 | 2.25 | 1.82 | 1.57 | 1.63 | 2.29 | 1.18 | 1.61 | 1.54 | 1.65 | 1.45 | 1.33 | 1.38 | 1.35 | 1.17 | 1.18 | 0.84 | 1.05 | 1.13 | 1.12 | 1.11 | 1.28 | 1.15 | 1.29 | 1.34 | 1.49 | 1.32 | 1.45 | 1.29 | 1.26 | 1.18 | 1.10 | 1.02 |
|
FCF Payout Ratio
|
-0.12 | -0.01 | | | | | 0.40 | | -12.33 | -1.90 | -5.72 | -0.20 | -38.82 | -0.54 | -0.93 | 1.16 | -0.21 | -0.24 | 0.45 | 0.53 | 0.10 | -0.03 | 0.03 | -0.03 | 1.66 | -0.57 | -0.14 | 0.04 | 0.23 | -0.14 | -0.39 | -2.68 | -0.06 | -0.08 | -0.10 | 0.29 | -0.07 | -0.47 | -0.42 | 0.24 | -0.16 | 101.13 | -0.86 | 0.51 | 1.44 | -0.75 | 0.89 | -0.34 | -0.30 | 0.48 | -0.56 |
|
Enterprise Value
|
-0.04B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.05B | -0.02B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.04B | -0.02B | -0.04B | -0.02B | -0.03B | -0.02B | -0.04B | -0.04B | -0.02B | | -0.01B | -0.05B | -0.02B | -0.01B | -0.02B | -0.03B | -0.05B | -0.04B | -0.04B | -0.02B | -0.01B | -0.04B | -0.01B |
|
Return on Sales
|
| 1.39% | | | -6.27% | -5.38% | 1.49% | 1.25% | 1.27% | 1.28% | 1.25% | 1.32% | 1.22% | 1.17% | 1.21% | 1.21% | 1.17% | 1.23% | 1.22% | 1.24% | 1.17% | 1.10% | 1.11% | 1.25% | 1.03% | 1.08% | 1.08% | 1.11% | 1.09% | 1.06% | 1.06% | 1.07% | 1.00% | 1.02% | 0.91% | 0.78% | 1.00% | 0.01% | 0.02% | 0.09% | 0.03% | 0.07% | 0.09% | 0.13% | 0.08% | 0.12% | 0.07% | 0.06% | 0.04% | 0.02% | -0.01% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.04% |
|
Return on Assets
|
| | | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.12% | 0.11% | 0.10% | 0.10% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | | | 0.02% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.23% | 0.23% | 0.21% | 0.21% | 0.21% | 0.23% | 0.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% |