|
Net Income (Quarter)
|
-0.98M | 3.37M | -1.98M | 0.22M | 0.38M | 2.01M | -2.06M | 1.94M | 2.44M | 5.30M | -0.96M | 3.10M | 1.94M | 19.42M | -2.15M | 0.45M | -0.33M | 2.77M | -1.71M |
|
Deferred Taxes (Quarter)
|
0.61M | -1.10M | 0.02M | 0.16M | -0.03M | 0.06M | 0.08M | 0.07M | -312.00 | -0.02M | 0.19M | -0.38M | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| 0.14M | -0.18M | 0.21M | 0.88M | 0.13M | 0.19M | 0.47M | 0.96M | -0.72M | 1.60M | 1.18M | -1.39M | -1.32M | 1.28M | -0.36M | 1.18M | -0.67M | 0.24M |
|
Cash from Operations (Quarter)
|
| 25.99M | -62.92M | -14.01M | -15.68M | 36.33M | -32.04M | 0.08M | -10.47M | 25.17M | 4.46M | -13.10M | 11.75M | -31.75M | -36.92M | 23.67M | -20.23M | 9.03M | 22.80M |
|
Amortizatization of Intangibles (Quarter)
|
| -0.67M | -0.55M | -0.63M | -0.67M | -0.68M | -0.67M | -0.69M | -0.72M | -0.67M | -0.70M | -0.68M | -0.66M | -0.67M | -0.72M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Amortization of Deferred Charges (Quarter)
|
0.30M | 0.10M | 0.08M | 0.31M | 0.32M | 0.11M | 0.11M | 0.31M | 0.31M | 0.11M | 0.11M | 0.24M | 0.23M | 0.11M | 0.11M | 0.18M | 0.14M | 0.24M | 0.13M |
|
Change in Account Payables (Quarter)
|
| | | | | | -0.65M | 0.36M | -0.78M | | | | 1.56M | | 1.29M | -0.20M | -0.95M | | 2.34M |
|
Change in Accured Expenses (Quarter)
|
| -0.38M | -2.86M | 3.12M | -0.20M | -0.09M | -0.08M | 0.22M | -3.47M | 3.13M | -0.06M | 0.09M | -0.03M | -0.01M | -0.01M | 1.26M | -1.13M | -0.68M | 0.04M |
|
Change in Taxes (Quarter)
|
| 2.03M | -0.76M | -1.79M | 0.36M | 0.09M | 0.37M | -0.77M | 0.33M | -1.12M | | | | | | | | | 0.09M |
|
Long-Term Debt Issuances (Quarter)
|
| | 20.00M | 23.60M | 12.40M | 7.60M | | | | | | | | | | | 50.00M | -24.94M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | 16.25M | | 9.75M | | 39.00M |
|
Short-Term Debt issuances (Quarter)
|
| 89.96M | 57.39M | 4.55M | 59.67M | 5.00M | 14.48M | 50.78M | 51.43M | -8.30M | 50.00M | 44.97M | 30.78M | 46.68M | 67.70M | 36.70M | 103.10M | 93.05M | 58.10M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | 0.22M | 0.20M | | 1.74M | 8.49M | 32.47M | 21.90M | | | | 14.59M | 6.12M | 9.26M | 3.90M | 7.44M | | |
|
Dividends Paid - Common (Quarter)
|
| 7.41M | 4.42M | 6.64M | 6.64M | 8.89M | 5.25M | 8.35M | 9.06M | 12.86M | 6.43M | 9.80M | 10.48M | 10.84M | 11.00M | 11.33M | 11.36M | 11.58M | 10.42M |
|
Cash from Financing Activities (Quarter)
|
| -19.57M | 43.38M | 15.84M | 1.64M | -0.71M | 1.85M | -3.01M | 14.76M | -18.25M | 18.18M | 0.21M | -9.04M | 13.23M | 27.75M | 5.43M | -10.74M | 6.99M | -44.48M |
|
Change in Cash (Quarter)
|
| 6.42M | -19.54M | 1.83M | -14.04M | 35.62M | -30.19M | -2.93M | 4.29M | 6.92M | 22.64M | -12.89M | 2.71M | -18.52M | -9.17M | 29.10M | -30.97M | 16.03M | -21.67M |
|
Free Cash Flow (Quarter)
|
| 25.99M | -62.92M | -14.01M | -15.68M | 36.33M | -32.04M | 0.08M | -10.47M | 25.17M | 4.46M | -13.10M | 11.75M | -31.75M | -36.92M | 23.67M | -20.23M | 9.03M | 22.80M |
|
Net Cash Flow (Quarter)
|
| 6.42M | -19.54M | 1.83M | -14.04M | 35.62M | -30.19M | -2.93M | 4.29M | 6.92M | 22.64M | -12.89M | 2.71M | -18.52M | -9.17M | 29.10M | -30.97M | 16.03M | -21.67M |