|
Gross Margin
|
17.32% | 15.93% | 14.00% | 14.62% | 14.59% | 12.83% | 13.53% | 16.50% | 15.61% | 16.16% | 16.41% | 15.92% | 15.54% | 15.64% | 12.85% | 13.20% | 14.20% | 13.25% | 10.97% | 16.60% | 17.58% | 17.48% | 17.81% | 20.97% | 20.44% | 18.74% | 16.34% | 19.67% | 18.18% | 15.49% | 17.06% | 18.26% | 17.31% | 16.45% | 15.98% | 17.30% | 19.65% | 17.14% | 19.04% | 17.62% | 21.39% | 20.90% | 21.99% | 20.27% | 18.75% | 15.25% | 13.65% | 16.17% | 17.51% | 16.47% | 10.80% | 11.29% | 11.45% | 12.67% | 12.48% | 12.75% | 12.50% | 13.84% | 10.79% | 12.72% | 12.09% | 12.03% |
|
EBT Margin
|
7.20% | 8.53% | 3.38% | 6.42% | 6.57% | 5.65% | 4.10% | 7.03% | 6.70% | 6.86% | 4.97% | 5.54% | 6.79% | 5.86% | 2.17% | 3.79% | 6.59% | 3.71% | 1.32% | 6.63% | 5.34% | 7.46% | 3.59% | 9.08% | 8.62% | 6.10% | 1.67% | 9.47% | 7.49% | 6.01% | 6.02% | 7.87% | 8.31% | 4.86% | 6.55% | 6.34% | 8.36% | 6.08% | 6.27% | 7.89% | 10.38% | 9.34% | 8.97% | 9.88% | 9.71% | 6.52% | 3.65% | 8.79% | 9.25% | 7.02% | 1.48% | 3.06% | 2.81% | 2.82% | -0.69% | 3.53% | 3.09% | 3.90% | 0.47% | 4.16% | 2.32% | 2.80% |
|
EBIT Margin
|
8.12% | 8.49% | 3.69% | 7.06% | 7.14% | 6.69% | 4.76% | 7.61% | 7.41% | 7.69% | 5.76% | 6.20% | 7.56% | 6.54% | 2.93% | 4.72% | 7.32% | 4.53% | 1.98% | 7.64% | 6.32% | 8.74% | 4.82% | 10.00% | 9.44% | 6.46% | 2.36% | 9.87% | 7.90% | 6.24% | 6.63% | 8.27% | 8.73% | 5.34% | 7.60% | 6.08% | 8.68% | 6.19% | 6.40% | 8.89% | 9.69% | 9.13% | 8.99% | 10.03% | 9.51% | 6.67% | 3.28% | 9.38% | 10.33% | 7.60% | 1.86% | 3.23% | 3.07% | 3.47% | 0.04% | 3.66% | 3.35% | 4.38% | 1.46% | 4.77% | 3.02% | 3.69% |
|
EBITDA Margin
|
8.12% | 8.49% | 3.69% | 7.06% | 7.14% | 6.69% | 4.76% | 7.61% | 7.41% | 7.69% | 5.76% | 6.20% | 7.56% | 6.54% | 2.93% | 4.72% | 7.32% | 4.53% | 1.98% | 7.64% | 6.32% | 8.74% | 4.82% | 10.00% | 9.44% | 6.46% | 2.36% | 9.87% | 7.90% | 6.24% | 6.63% | 8.27% | 8.73% | 5.34% | 7.60% | 6.08% | 8.68% | 6.19% | 6.40% | 8.89% | 9.69% | 9.13% | 8.99% | 10.03% | 9.51% | 6.67% | 3.28% | 9.38% | 10.33% | 7.60% | 1.86% | 3.23% | 3.07% | 3.47% | 0.04% | 3.66% | 3.35% | 4.38% | 1.46% | 4.77% | 3.02% | 3.69% |
|
Operating Margin
|
8.12% | 8.49% | 3.69% | 7.06% | 7.14% | 6.69% | 4.76% | 7.61% | 7.41% | 7.69% | 5.76% | 6.20% | 7.56% | 6.54% | 2.93% | 4.72% | 7.32% | 4.53% | 1.98% | 7.64% | 6.32% | 8.74% | 4.82% | 10.00% | 9.44% | 6.46% | 2.36% | 9.87% | 7.90% | 6.24% | 6.63% | 8.27% | 8.73% | 5.34% | 7.60% | 6.08% | 8.68% | 6.19% | 6.40% | 8.89% | 9.69% | 9.13% | 8.99% | 10.03% | 9.51% | 6.67% | 3.28% | 9.38% | 10.33% | 7.60% | 1.86% | 3.23% | 3.07% | 3.47% | 0.04% | 3.66% | 3.35% | 4.38% | 1.46% | 4.77% | 3.02% | 3.69% |
|
Net Margin
|
4.66% | 5.24% | 2.39% | 4.45% | 4.37% | 3.84% | 2.97% | 4.79% | 4.56% | 4.59% | 3.61% | 4.17% | 4.79% | 4.29% | 2.25% | 2.73% | 4.83% | 2.75% | 1.37% | 4.62% | 3.74% | 5.61% | 3.07% | 6.26% | 6.27% | 4.80% | 2.00% | 6.82% | 5.63% | 4.49% | 4.03% | 6.40% | 6.44% | 4.28% | 5.13% | 5.11% | 6.39% | 5.73% | 4.95% | 6.12% | 7.75% | 7.14% | 6.13% | 7.55% | 7.27% | 6.13% | 2.79% | 6.64% | 6.94% | 5.48% | 1.73% | 2.48% | 2.19% | 2.24% | -0.22% | -0.01% | -0.01% | -0.01% | -1.00% | -0.01% | -0.01% | -0.01% |
|
FCF Margin
|
| 1.72% | 0.30% | -11.34% | -2.89% | 2.66% | 9.60% | -3.58% | 2.68% | 4.81% | 2.02% | -6.76% | 6.47% | 3.12% | 9.03% | -6.17% | 1.08% | 1.32% | -0.38% | 1.21% | 4.13% | 2.02% | 7.43% | -4.75% | 12.50% | 3.17% | 14.10% | -3.66% | 8.02% | 9.06% | 11.28% | -5.29% | 7.01% | 4.57% | 10.97% | -4.36% | 11.62% | 6.23% | 11.47% | -8.82% | 9.45% | 11.40% | 10.64% | -9.17% | -0.14% | -7.96% | -3.97% | -12.03% | -1.34% | -5.44% | -1.66% | -25.21% | 6.92% | 2.92% | 4.18% | 2.07% | -0.04% | -0.73% | 6.10% | -4.35% | -2.42% | 6.81% |
|
Inventory Average
|
| | | | | 148.35M | 124.19M | 123.48M | 136.82M | 146.52M | 158.60M | 169.70M | 174.59M | 175.10M | 175.38M | 179.00M | 194.79M | 200.39M | 190.03M | 177.70M | 175.38M | 179.22M | 175.14M | 174.11M | 179.22M | 182.33M | 178.84M | 181.72M | 184.07M | 171.04M | 168.23M | 180.24M | 188.10M | 191.81M | 213.35M | 223.28M | 215.65M | 209.79M | 203.47M | 200.92M | 203.19M | 205.25M | 210.55M | 226.92M | 250.57M | 278.51M | 298.24M | 306.98M | 324.57M | 369.16M | 400.07M | 385.45M | 354.17M | 312.25M | 275.05M | 261.34M | 261.56M | 281.36M | 292.71M | 299.03M | 319.40M | 326.87M |
|
Assets Average
|
| | | | | 901.46M | 896.56M | 922.94M | 944.03M | 955.97M | 977.06M | 996.30M | 1,065.43M | 1,138.57M | 1,160.30M | 1,170.87M | 1,191.24M | 1,193.22M | 1,170.26M | 1,160.18M | 1,159.95M | 1,204.80M | 1,243.21M | 1,249.17M | 1,282.22M | 1,317.78M | 1,342.49M | 1,362.16M | 1,388.59M | 1,424.79M | 1,472.86M | 1,491.76M | 1,469.71M | 1,475.51M | 1,503.42M | 1,520.31M | 1,527.48M | 1,523.67M | 1,548.87M | 1,542.83M | 1,524.85M | 1,580.53M | 1,684.99M | 1,790.14M | 1,857.62M | 1,921.62M | 2,010.78M | 2,169.10M | 2,280.70M | 2,312.78M | 2,384.97M | 2,439.55M | 2,438.38M | 2,382.17M | 2,348.44M | 2,368.25M | 2,360.87M | 2,381.19M | 2,359.22M | 2,347.17M | 2,402.91M | 2,424.21M |
|
Equity Average
|
| | | | | 400.66M | 402.90M | 420.07M | 439.77M | 456.31M | 474.32M | 487.88M | 501.79M | 520.75M | 543.28M | 559.02M | 575.34M | 581.11M | 556.39M | 533.71M | 541.22M | 552.48M | 555.70M | 577.31M | 608.25M | 630.00M | 637.82M | 655.24M | 691.63M | 722.49M | 751.24M | 770.82M | 768.73M | 770.22M | 793.30M | 820.20M | 845.31M | 856.65M | 873.70M | 879.98M | 882.87M | 918.75M | 963.80M | 996.16M | 1,027.23M | 1,054.77M | 1,066.61M | 1,095.47M | 1,121.22M | 1,127.97M | 1,148.15M | 1,177.99M | 1,202.51M | 1,208.93M | 1,209.63M | 1,215.51M | 1,203.48M | 1,205.90M | 1,194.65M | 1,185.24M | 1,221.13M | 1,244.24M |
|
Invested Capital
|
| | 384.68M | | 436.80M | 436.74M | 604.92M | 471.83M | 640.21M | 655.91M | 663.28M | 688.80M | 794.13M | 809.63M | 824.36M | 599.37M | 857.70M | 612.20M | 810.88M | 558.28M | 576.79M | 574.68M | 577.19M | 611.52M | 634.64M | 659.40M | 952.93M | 702.40M | 729.92M | 757.44M | 1,057.02M | 798.07M | 786.35M | 802.10M | 1,084.27M | 1,104.08M | 1,091.03M | 1,086.83M | 1,114.60M | 1,089.61M | 1,106.15M | 1,147.16M | 1,187.03M | 1,252.32M | 1,289.40M | 1,338.86M | 1,437.77M | 1,653.85M | 1,651.70M | 1,695.16M | 1,753.20M | 1,900.95M | 1,897.73M | 1,852.16M | 1,469.39M | 1,460.38M | 1,474.79M | 1,559.21M | 1,462.74M | 1,529.02M | 1,516.50M | 1,545.14M |
|
Asset Utilization Ratio
|
| | | | | 1.95 | 2.06 | 2.04 | 1.99 | 1.90 | 1.85 | 1.80 | 1.69 | 1.61 | 1.62 | 1.62 | 1.62 | 1.63 | 1.65 | 1.65 | 1.60 | 1.50 | 1.43 | 1.41 | 1.38 | 1.34 | 1.32 | 1.31 | 1.32 | 1.31 | 1.31 | 1.31 | 1.35 | 1.36 | 1.33 | 1.30 | 1.27 | 1.23 | 1.20 | 1.18 | 1.19 | 1.15 | 1.11 | 1.09 | 1.13 | 1.16 | 1.17 | 1.14 | 1.16 | 1.19 | 1.16 | 1.13 | 1.06 | 1.02 | 0.99 | 0.94 | 0.93 | 0.92 | 0.92 | 0.95 | 0.94 | 0.95 |
|
Interest Coverage Ratio
|
19.72 | 15.54 | 6.88 | 14.47 | 15.53 | 14.81 | 8.18 | 13.59 | 16.69 | 12.63 | 11.06 | 12.98 | 15.40 | 10.41 | 4.86 | 7.62 | 12.22 | 7.82 | 2.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.54 | | 0.48 | 0.47 | 0.49 | 0.46 | 0.44 | 0.40 | 0.38 | 0.39 | 0.56 | 0.52 | 0.49 | 0.48 | 0.46 | 0.46 | 0.51 | 0.53 | 0.47 | 0.62 | 0.59 | 0.55 | 0.52 | 0.51 | 0.50 | 0.47 | 0.43 | 0.41 | 0.38 | 0.38 | 0.38 | 0.37 | 0.34 | 0.33 | 0.27 | 0.27 | 0.25 | 0.26 | 0.23 | 0.22 | 0.20 | 0.25 | 0.23 | 0.26 | 0.34 | 0.48 | 0.47 | 0.50 | 0.50 | 0.60 | 0.56 | 0.54 | 0.54 | 0.53 | 0.55 | 0.56 | 0.53 | 0.55 | 0.53 | 0.53 |
|
Debt Ratio
|
| | 0.24 | | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.24 | 0.24 | 0.22 | 0.27 | 0.27 | 0.26 | 0.25 | 0.25 | 0.23 | 0.23 | 0.22 | 0.21 | 0.19 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.15 | 0.15 | 0.14 | 0.15 | 0.13 | 0.13 | 0.11 | 0.14 | 0.13 | 0.14 | 0.18 | 0.24 | 0.23 | 0.24 | 0.24 | 0.29 | 0.28 | 0.28 | 0.28 | 0.27 | 0.28 | 0.29 | 0.27 | 0.28 | 0.27 | 0.27 |
|
Equity Ratio
|
| | 0.44 | | 0.44 | 0.45 | 0.45 | 0.46 | 0.47 | 0.48 | 0.49 | 0.49 | 0.45 | 0.46 | 0.47 | 0.48 | 0.49 | 0.49 | 0.46 | 0.46 | 0.48 | 0.44 | 0.45 | 0.47 | 0.48 | 0.48 | 0.47 | 0.49 | 0.50 | 0.51 | 0.51 | 0.52 | 0.52 | 0.52 | 0.53 | 0.55 | 0.56 | 0.56 | 0.57 | 0.58 | 0.58 | 0.58 | 0.56 | 0.55 | 0.56 | 0.54 | 0.52 | 0.49 | 0.49 | 0.48 | 0.48 | 0.49 | 0.50 | 0.52 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.50 | 0.51 | 0.51 |
|
Times Interest Earned
|
19.72 | 15.54 | 6.88 | 14.47 | 15.53 | 14.81 | 8.18 | 13.59 | 16.69 | 12.63 | 11.06 | 12.98 | 15.40 | 10.41 | 4.86 | 7.62 | 12.22 | 7.82 | 2.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| 0.41 | 2.59 | -0.06 | -0.20 | 0.21 | 0.07 | -0.18 | 0.24 | 0.15 | 0.41 | -0.11 | 0.12 | 0.24 | 0.09 | -0.13 | 0.70 | 0.58 | -2.35 | 0.73 | 0.21 | 0.45 | 0.14 | -0.20 | 0.07 | 0.30 | 0.08 | -0.27 | 0.12 | 0.10 | 0.09 | -0.19 | 0.14 | 0.22 | 0.11 | -0.26 | 0.10 | 0.20 | 0.12 | -0.16 | 0.14 | 0.12 | 0.13 | -0.14 | -8.14 | -0.14 | -0.31 | -0.09 | -0.74 | -0.19 | -0.78 | -0.05 | 0.20 | 0.50 | 0.38 | 0.74 | -40.53 | -2.11 | 0.27 | -0.34 | -0.60 | 0.22 |
|
Enterprise Value
|
-117.84M | -110.97M | -107.62M | -52.74M | -21.78M | -28.46M | -79.84M | -63.00M | -67.81M | -77.85M | -74.98M | -52.91M | -105.08M | -101.54M | -131.89M | -95.30M | -95.03M | -87.28M | -83.82M | -95.91M | -80.92M | -159.03M | -174.74M | -144.25M | -189.04M | -205.62M | -224.43M | -196.49M | -222.46M | -262.76M | -298.08M | -243.74M | -255.94M | -273.23M | -299.43M | -268.69M | -274.53M | -285.30M | -314.67M | -253.65M | -272.05M | -309.35M | -348.27M | -149.03M | -125.34M | -103.55M | -159.19M | -236.04M | -194.59M | -165.69M | -173.75M | -126.96M | -133.93M | -105.51M | -129.82M | -125.78M | -124.71M | -147.28M | -99.67M | -107.49M | -88.90M | -118.54M |
|
Return on Sales
|
0.05% | 0.05% | 0.02% | 0.04% | 0.04% | 0.04% | 0.03% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.04% | 0.02% | 0.03% | 0.05% | 0.03% | 0.01% | 0.05% | 0.04% | 0.06% | 0.03% | 0.06% | 0.06% | 0.05% | 0.02% | 0.07% | 0.06% | 0.04% | 0.02% | 0.06% | 0.06% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.08% | 0.07% | 0.06% | 0.08% | 0.07% | 0.06% | 0.03% | 0.07% | 0.07% | 0.05% | 0.02% | 0.02% | 0.02% | 0.02% | 0.05% | 0.03% | 0.02% | 0.04% | -0.01% | 0.03% | 0.02% | 0.02% |
|
Return on Capital Employed
|
| | | | | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.16% | 0.15% | 0.14% | 0.12% | 0.11% | 0.12% | 0.10% | 0.10% | 0.11% | 0.10% | 0.12% | 0.12% | 0.13% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.11% | 0.12% | 0.12% | 0.13% | 0.12% | 0.09% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% |
|
Return on Invested Capital
|
| | | | | 0.17% | 0.16% | 0.16% | 0.16% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.14% | 0.16% | 0.16% | 0.17% | 0.16% | 0.12% | 0.12% | 0.13% | 0.13% | 0.11% | 0.11% | 0.13% | 0.13% | 0.13% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.07% | 0.05% | 0.03% | 0.05% | 0.06% | 0.05% | 0.06% | 0.03% | 0.04% | 0.04% | 0.03% |
|
Return on Assets
|
| | | | | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | 0.17% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.12% | 0.11% | 0.13% | 0.14% | 0.14% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.10% | 0.07% | 0.04% | 0.06% | 0.06% | 0.05% | 0.06% | 0.03% | 0.04% | 0.04% | 0.03% |