Stepan Co Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 18.26%16.49%13.87%16.16%14.98%8,912.96%1,100.86%19.21%17.98%17.02%18.28%20.52%16.87%15.40%11.94%12.49%
EBT Margin 7.61%7.09%5.69%6.42%5.08%2,697.68%367.34%6.44%7.63%6.91%6.77%9.15%7.35%6.80%2.08%2.77%
EBIT Margin 8.22%7.54%6.43%7.14%5.80%3,239.07%438.54%7.24%8.04%7.49%6.85%9.17%7.28%7.48%2.52%3.23%
EBITDA Margin 8.22%7.54%6.43%7.14%5.80%3,239.07%438.54%7.24%8.04%7.49%6.85%9.17%7.28%7.48%2.52%3.23%
Operating Margin 8.22%7.54%6.43%7.14%5.80%3,239.07%438.54%7.24%8.04%7.49%6.85%9.17%7.28%7.48%2.52%3.23%
Net Margin 4.94%4.57%3.91%4.40%3.87%2,039.32%271.31%4.88%5.23%5.57%5.55%6.78%5.87%5.31%1.73%1.92%
FCF Margin 9.70%-0.53%-0.31%1.43%3.05%-686.57%229.88%6.18%6.25%4.24%6.07%5.85%-5.22%-5.08%-3.67%1.80%
Efficiency
Inventory Average 103.86M136.59M167.19M177.80M176.83M172.04M173.21M202.14M217.59M211.22M262.16M354.03M334.04M277.14M
Assets Average 856.27M943.30M1,076.34M1,164.61M1,200.20M1,296.14M1,428.39M1,508.75M1,546.99M1,665.85M1,908.97M2,249.39M2,398.26M2,334.00M
Equity Average 321.75M379.27M443.17M517.31M545.34M547.66M597.15M701.07M787.20M850.34M940.43M1,031.28M1,120.13M1,191.28M1,193.21M
Invested Capital 290.43M384.68M604.92M663.28M824.36M810.88M577.19M952.93M1,057.02M1,084.27M1,114.60M1,187.03M1,437.77M1,753.20M1,469.39M1,462.74M
Asset Utilization Ratio 2.151.911.750.000.021.361.351.321.201.121.231.230.970.93
Leverage & Solvency
Interest Coverage Ratio 16.7316.0912.5013.029.887.398.049.1412.5312.9418.1122.3119.2112.362.302.54
Debt to Equity 0.540.490.380.490.510.590.500.380.340.250.200.340.500.540.53
Debt Ratio 0.240.220.190.230.240.270.230.190.180.140.110.180.240.280.27
Equity Ratio 0.440.450.490.470.460.450.470.510.530.570.560.520.480.510.51
Times Interest Earned 16.7316.0912.5013.029.887.398.049.1412.5312.9418.1122.3119.2112.362.302.54
Dividends & Payouts
FCF Payout Ratio 0.08-1.39-1.990.490.25-0.800.250.160.160.250.200.23-0.23-0.22-0.380.86
Valuation
Enterprise Value 543.28M658.54M740.04M1,079.41M1,332.88M807.91M931.37M1,601.09M1,480.53M1,366.76M1,990.75M2,331.83M2,626.87M2,192.68M1,985.01M1,283.66M
Market Capitalization 641.80M766.16M819.89M1,154.39M1,464.77M891.72M1,106.11M1,825.52M1,778.61M1,666.19M2,305.42M2,680.10M2,786.06M2,366.43M2,114.84M1,383.33M
Return Ratios
Return on Sales 0.05%0.05%0.04%0.04%0.04%20.39%2.72%0.05%0.05%0.06%0.06%0.07%0.06%0.05%0.03%0.02%
Return on Capital Employed 0.19%0.18%0.14%0.10%0.13%0.13%0.14%0.13%0.11%0.14%0.12%0.13%0.03%0.04%
Return on Invested Capital 0.21%0.17%0.14%0.11%0.08%0.13%0.13%0.11%0.11%0.09%0.11%0.10%0.10%0.03%
Return on Assets 0.08%0.08%0.07%0.05%0.06%0.07%0.07%0.07%0.07%0.08%0.07%0.07%0.03%0.02%
Return on Equity 0.20%0.19%0.18%0.14%0.10%0.14%0.14%0.14%0.14%0.12%0.14%0.13%0.13%0.06%0.04%