Stepan Growth Metrics (2010-2025) | SCL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.05%3.55%8.59%9.36%6.60%19.13%19.07%18.44%16.62%7.49%2.18%-0.44%-1.38%-3.84%5.90%6.57%8.77%12.30%6.65%9.33%8.77%7.84%8.39%11.01%8.04%3.70%3.42%0.78%3.06%4.81%1.75%4.28%-1.29%0.94%6.54%10.95%21.35%22.28%20.91%17.88%24.33%21.27%19.47%17.79%7.63%6.20%-0.14%-2.87%-2.98%-3.38%3.44%-2.48%0.70%2.88%0.77%
Assets Growth (3y) 12.88%9.86%9.73%8.85%7.03%7.18%8.81%7.91%7.75%5.10%4.89%5.07%5.28%5.21%6.98%8.95%8.53%7.89%6.14%6.94%6.59%5.44%4.49%5.27%3.20%3.14%3.89%5.25%7.28%8.96%9.44%10.90%14.20%14.39%15.46%15.50%17.54%16.35%12.99%10.49%9.09%7.56%7.26%3.72%1.69%1.82%1.34%
Assets Growth (5y) 8.82%7.45%8.34%8.48%7.72%8.32%8.30%8.81%8.01%5.36%5.29%5.35%5.38%4.83%5.20%6.33%5.39%5.85%5.33%7.19%7.73%7.67%8.00%8.82%10.65%10.22%10.12%10.12%10.56%10.75%9.35%9.31%9.23%8.96%9.71%7.85%9.67%9.38%8.50%
Assets (QoQ) -2.08%1.02%4.84%-0.16%2.69%1.74%2.20%11.58%2.64%1.20%0.63%2.84%-2.44%-1.40%-0.32%0.28%7.44%-0.77%1.74%3.53%2.04%1.71%1.22%2.65%2.57%4.16%-1.48%-1.48%2.29%1.50%0.75%0.19%-0.69%4.02%-4.63%2.46%4.81%8.33%4.31%3.25%3.64%5.61%10.02%0.71%2.10%4.13%0.52%-0.62%-4.00%1.28%0.41%-1.03%2.78%-4.52%3.69%1.11%0.67%
Capital Expenditures Growth (1y) -23.29%17.43%-5.14%8.67%-2.74%0.72%-1.60%7.78%25.17%15.62%-2.27%-11.59%-6.99%52.81%38.00%38.61%55.49%-26.35%-31.65%-16.99%-19.95%14.80%5.46%-16.02%-32.66%-37.83%34.13%-8.65%-2.13%14.68%-5.91%18.07%34.41%46.27%28.98%10.99%17.43%17.69%13.34%73.44%47.77%83.28%60.20%85.77%69.84%28.39%52.86%-2.07%-29.23%-51.42%-67.28%-56.14%-50.27%-22.54%8.59%-13.84%10.65%
Capital Expenditures Growth (3y) -2.26%11.00%-3.02%1.17%4.23%21.18%9.89%9.72%21.87%9.17%-2.68%0.57%5.00%8.91%-0.17%-1.14%-5.72%-19.30%-1.12%-13.97%-19.20%-6.46%10.00%-3.25%-3.96%1.41%17.64%6.18%15.60%25.45%11.21%31.48%32.62%46.67%32.80%52.92%43.37%40.43%40.54%46.67%21.10%4.56%-7.12%-7.25%-15.76%-21.53%-18.41%-28.21%-26.97%
Capital Expenditures Growth (5y) 6.19%9.01%-2.96%3.57%7.10%8.51%-0.88%-1.64%-0.49%-1.47%5.45%-4.84%-5.27%-1.63%4.66%0.83%1.97%-2.49%3.25%-3.55%-3.60%7.10%14.24%11.76%8.98%17.60%24.20%30.99%31.13%35.96%27.49%32.83%22.90%14.50%3.22%8.96%0.73%0.83%-0.27%3.58%-0.46%
Capital Expenditures (QoQ) -29.86%19.20%-20.27%15.07%7.38%-3.71%-8.66%2.98%11.20%-5.94%0.06%19.59%2.72%-20.49%-9.48%25.81%68.76%-28.20%-9.08%41.13%-20.07%-33.36%10.42%36.10%14.62%-38.78%-12.07%9.12%5.82%32.09%-40.12%16.91%24.01%8.37%-24.86%33.10%34.95%-4.44%-35.34%40.82%35.25%-7.97%-1.05%19.97%67.75%-19.55%14.74%9.68%26.81%-4.22%-26.49%-20.73%-12.96%-35.48%-1.48%-10.11%35.57%-9.55%-21.83%15.44%
Cash & Equivalents Growth (1y) -78.28%-70.79%-24.37%22.57%171.58%145.74%-8.59%-15.28%53.73%29.42%73.46%76.59%-9.76%-13.95%-36.10%0.61%-14.60%80.88%106.70%49.70%131.18%29.01%28.16%35.79%17.54%27.58%32.40%23.65%14.71%3.74%0.43%10.17%7.22%4.38%5.06%-5.61%-0.87%8.53%10.96%-40.75%-53.44%-66.09%-54.51%56.64%53.15%57.39%9.15%-46.21%-31.17%-36.32%-25.28%-0.93%-6.88%39.59%-23.23%-14.54%-28.71%-19.52%
Cash & Equivalents Growth (3y) -3.20%-2.42%6.24%22.40%55.60%39.88%0.44%14.60%5.81%26.29%31.83%38.55%21.23%26.16%19.18%26.93%32.39%43.86%51.94%35.96%46.08%19.52%19.45%22.76%13.07%11.38%11.79%8.74%6.83%5.53%5.40%-14.91%-20.90%-27.30%-19.06%-4.32%-10.92%-16.64%-18.02%-20.67%-21.12%-30.21%-28.15%-5.85%-0.62%11.84%-14.45%-23.06%-22.98%-10.56%
Cash & Equivalents Growth (5y) -6.91%7.66%9.64%22.53%49.38%44.89%21.83%25.07%26.34%27.09%31.20%34.89%19.16%21.59%17.62%22.74%23.34%26.38%29.92%21.19%27.07%14.11%14.72%0.68%-7.77%-12.65%-6.75%3.60%-2.76%-8.90%-10.28%-12.29%-12.20%-17.38%-15.44%-14.13%-14.65%-12.43%-20.58%-15.82%-20.09%-17.51%
Cash & Equivalents (QoQ) -5.84%0.21%-52.57%-51.46%26.62%159.45%-23.13%7.54%14.57%-3.49%-28.75%95.13%-3.54%29.35%-27.47%-0.28%-8.03%-3.94%14.19%-15.36%94.81%9.78%-17.30%30.71%8.71%9.05%-12.37%13.15%18.00%13.17%-18.17%4.97%6.72%9.56%-10.24%2.16%3.90%10.28%-19.36%7.29%13.75%12.74%-56.94%-15.69%-17.15%51.22%48.28%-17.56%-14.85%4.87%-26.93%5.49%-21.22%23.05%-3.12%-0.85%18.10%-32.33%7.85%-17.29%33.33%
Cash from Investing Activities Growth (1y) 54.19%-22.19%1.44%38.49%3.11%2.78%-2.43%-336.91%-48.17%-14.19%-0.94%77.38%21.11%-51.30%-8.56%-68.36%-53.40%27.95%10.54%33.08%25.75%-92.00%-18.54%16.25%35.93%66.05%-76.74%10.11%-6.06%-27.67%49.62%-18.11%-32.17%-75.77%-38.84%-10.91%-72.00%7.39%-579.88%-75.81%-1.80%-73.07%74.47%-83.27%-92.13%-35.91%-58.13%1.86%37.25%51.42%72.97%56.37%50.27%22.54%-8.18%15.41%-10.65%
Cash from Investing Activities Growth (3y) 13.04%-10.70%-0.63%15.29%-4.24%-18.87%-3.92%-18.49%-21.49%-7.57%0.66%36.60%3.50%-27.92%-4.80%1.92%9.97%22.27%-23.29%20.43%20.39%5.94%-1.81%3.84%3.52%8.67%-7.32%-5.60%-34.09%-27.61%-68.16%-32.06%-32.27%-41.23%-34.08%-52.89%-49.84%-29.63%-40.02%-46.78%-7.07%-4.54%52.21%7.76%15.67%20.03%22.68%28.72%29.84%
Cash from Investing Activities Growth (5y) 4.47%-8.14%0.21%7.29%-5.23%-18.37%-3.54%1.39%3.13%4.09%-15.48%28.12%9.39%1.93%-0.49%-0.04%-0.46%-1.06%-5.56%7.98%-2.78%-6.26%-58.37%-11.63%-9.48%-4.08%-16.50%-30.56%-36.37%-37.35%-13.94%-32.88%-22.78%-13.21%-0.59%-8.88%-0.98%3.90%4.31%-3.14%7.55%
Cash from Investing Activities (QoQ) 57.39%-11.15%-40.07%30.94%-13.65%10.34%12.58%-8.78%-14.04%5.54%-272.87%63.11%12.11%16.50%16.45%-28.67%-68.56%40.09%-29.58%-17.24%20.83%25.62%3.07%-30.09%-104.70%54.08%31.52%0.47%-8.47%-139.05%65.17%-17.43%-30.57%5.67%18.34%-31.40%-73.65%25.49%34.77%-103.78%6.51%-447.03%83.13%-17.99%-58.95%19.30%-21.08%-23.70%-12.45%6.11%24.85%20.91%12.96%47.76%-21.32%9.84%-35.57%27.05%5.13%-17.93%
Cash from Operations Growth (1y) 2.05%224.99%118.40%677.82%21.77%-52.27%-311.54%61.08%-3.26%121.79%9.53%-53.55%-25.24%-45.05%477.90%85.03%51.67%59.62%-105.45%76.02%-4.62%53.96%277.57%-26.26%47.64%-19.93%-70.74%-8.36%-33.51%1.04%362.57%40.68%27.13%14.45%-245.96%-12.57%54.33%9.05%-80.66%-43.99%-103.96%-45.76%-78.92%62.34%1,216.76%69.19%-244.28%82.56%90.61%-19.64%157.67%-72.65%-67.60%-1.00%-83.29%-62.06%207.15%
Cash from Operations Growth (3y) 6.33%50.96%29.39%79.87%-4.14%-16.52%93.38%11.45%3.13%24.83%42.87%14.79%2.65%10.53%33.25%33.92%28.78%25.31%-69.52%5.95%-2.17%7.59%63.90%-1.68%7.67%-2.53%-58.41%4.07%9.27%8.04%-142.15%-11.68%-27.60%-12.20%-88.69%-7.36%-11.96%0.02%-123.26%18.41%-5.54%-9.65%77.07%-6.76%107.21%10.41%32.60%-42.57%23.79%
Cash from Operations Growth (5y) 6.39%24.72%40.83%80.11%4.97%7.41%-6.88%12.43%9.09%19.12%15.96%0.44%1.21%1.78%20.07%25.36%12.54%17.87%-16.99%7.90%12.94%9.22%-44.67%-14.18%-15.73%-11.35%-53.00%0.49%-10.42%2.96%-138.48%15.35%10.58%-1.65%56.43%-16.87%-15.87%-4.46%25.17%-29.65%-3.46%
Cash from Operations (QoQ) -39.96%-227.60%116.21%721.60%91.22%-92.78%585.43%28.62%-25.04%-132.01%621.95%-22.75%71.84%-113.06%367.97%24.34%26.30%-10.20%31.21%1.93%32.91%-103.07%4,335.27%-44.77%114.53%-96.46%1,658.66%10.59%16.35%-98.71%5,408.55%-19.75%76.80%-94.08%1,575.32%-27.48%59.16%-107.55%1,103.47%28.02%12.46%-112.51%411.10%-109.05%1,640.63%-141.26%382.28%-37.76%133.41%-183.95%249.68%-35.01%-1.60%-39.76%-29.00%-23.02%200.67%-89.83%61.24%523.21%
Dividends Paid - Common Growth (1y) 8.94%8.67%8.97%9.12%9.12%15.62%15.30%15.90%15.72%7.75%7.28%6.37%6.10%5.53%6.50%5.85%5.73%5.67%4.69%5.63%6.22%8.60%8.71%8.94%8.48%10.20%10.55%9.72%9.73%11.17%10.82%11.33%11.08%9.84%9.91%9.34%9.78%10.86%10.63%11.25%10.88%9.52%9.50%8.87%9.13%8.04%8.61%9.17%9.22%3.38%3.21%3.36%3.36%3.24%3.11%3.21%3.24%
Dividends Paid - Common Growth (3y) 11.21%10.62%10.47%10.39%10.24%9.55%9.62%9.28%9.09%6.31%6.15%5.95%6.02%6.59%6.62%6.80%6.80%8.14%7.96%8.08%8.13%9.99%10.02%9.99%9.76%10.40%10.43%10.13%10.19%10.62%10.45%10.63%10.58%10.07%10.01%9.82%9.93%9.47%9.58%9.76%9.74%6.95%7.07%7.10%7.20%4.86%4.95%5.21%5.23%
Dividends Paid - Common Growth (5y) 9.06%8.59%8.49%8.51%8.51%8.57%8.44%8.47%8.39%7.54%7.53%7.29%7.24%8.21%8.23%8.27%8.23%9.08%8.91%8.98%9.04%10.13%10.12%10.11%9.98%10.32%10.28%10.10%10.11%9.88%9.89%9.99%10.01%8.30%8.34%8.37%8.44%6.96%6.96%7.12%7.12%
Dividends Paid - Common (QoQ) 8.01%0.53%0.00%0.32%7.74%0.82%0.13%0.33%14.16%0.54%0.65%0.17%6.30%0.11%-0.21%-0.08%5.73%1.02%-0.82%-0.20%5.67%0.09%0.07%0.35%8.04%0.20%0.28%-0.06%9.75%0.51%-0.47%-0.06%11.19%0.20%-0.02%-0.28%9.95%0.26%-0.53%0.11%11.04%0.04%0.03%-0.22%9.68%0.03%-0.55%0.01%8.59%0.55%-0.04%0.06%2.78%0.39%0.11%0.06%2.67%0.27%0.21%0.08%
EBITDA Margin Growth (1y) -98.00-180.00106.0054.0026.00100.00100.00-141.0016.00-115.00-283.00-148.00-24.00-201.00-95.00292.00-100.00421.00284.00236.00312.00-228.00-246.00-13.00-154.00-22.00427.00-160.0083.00-90.0097.00-219.00-5.0085.00-119.00281.00101.00293.00259.00114.00-18.00-246.00-572.00-65.0082.0093.00-141.00-615.00-726.00-413.00-182.0043.0028.0091.00142.00111.00-33.00-69.00
EBITDA Margin Growth (3y) -56.00-195.00-76.00-235.0018.00-216.00-277.003.00-108.00105.00-94.00381.00188.00-8.00-57.00516.0058.00171.00464.0063.00241.00-339.00277.00-392.00-76.00-26.00404.00-98.00179.00289.00237.00176.0078.00133.00-432.00330.00165.00141.00-454.00-566.00-662.00-566.00-895.00-637.00-616.00-229.00-181.00-461.00-731.00-391.00
EBITDA Margin Growth (5y) -180.0025.00113.00294.00230.00-23.00-239.00226.0050.00-145.0087.00207.00117.00-119.00467.00136.00136.00166.00442.00125.00337.0039.00417.002.007.0021.0092.00-49.00243.00136.00-476.00-504.00-566.00-187.00-755.00-242.00-533.00-181.00-494.00-412.00-667.00-544.00
EBITDA Margin (QoQ) 37.00-480.00337.008.00-45.00-193.00285.00-20.0028.00-193.0044.00136.00-102.00-361.00179.00261.00-279.00-255.00566.00-132.00242.00-391.00518.00-56.00-298.00-410.00751.00-197.00-167.0039.00164.0046.00-339.00225.00-152.00260.00-249.0021.00249.0080.00-56.00-13.00103.00-51.00-284.00-339.00610.0095.00-273.00-574.00137.00-16.0040.00-343.00361.00-30.00102.00-292.00330.00-175.0067.00
EBIT Growth (1y) 14.46%7.26%58.48%18.59%2.18%1.46%16.47%-20.07%3.01%-8.28%-43.48%-20.40%2.91%-28.41%-35.25%56.19%-22.54%74.33%124.60%26.80%50.08%-25.92%-50.89%3.64%-8.81%5.90%216.13%-10.70%15.98%-10.81%12.91%-27.97%-9.52%3.02%-19.63%34.52%8.66%51.59%56.19%34.77%26.97%-5.15%-55.06%17.49%37.04%35.92%-41.54%-66.76%-77.06%-64.29%-98.03%-4.22%4.82%22.71%3,245.65%40.25%-3.76%-9.00%
EBIT Growth (3y) 6.41%-0.06%1.42%-8.96%2.70%-12.66%-24.74%-0.21%-6.36%4.61%-6.33%16.39%6.16%-2.58%-10.61%27.09%1.96%11.00%51.64%5.48%16.65%-11.22%20.58%-12.64%-1.46%-0.90%42.09%-4.71%4.47%11.68%12.33%9.31%7.67%14.00%-17.37%28.67%23.65%25.03%-25.69%-19.26%-26.37%-22.79%-82.71%-27.95%-30.93%-15.87%-27.26%-23.56%-38.61%-26.40%
EBIT Growth (5y) -0.80%4.49%8.70%8.36%4.72%-2.96%-14.01%5.48%2.36%-2.13%5.00%7.85%4.82%-2.67%20.58%5.72%2.15%4.68%25.91%2.60%9.31%1.79%17.09%3.86%5.71%6.95%15.02%6.50%14.69%12.42%-17.93%-12.60%-17.06%-6.39%-63.49%-7.47%-14.59%-3.05%-23.03%-6.70%-16.64%-12.46%
EBIT Margin Growth (1y) -98.00-180.00106.0054.0026.00100.00100.00-141.0016.00-115.00-283.00-148.00-24.00-201.00-95.00292.00-100.00421.00284.00236.00312.00-228.00-246.00-13.00-154.00-22.00427.00-160.0083.00-90.0097.00-219.00-5.0085.00-119.00281.00101.00293.00259.00114.00-18.00-246.00-572.00-65.0082.0093.00-141.00-615.00-726.00-413.00-182.0043.0028.0091.00142.00111.00-33.00-69.00
EBIT Margin Growth (3y) -56.00-195.00-76.00-235.0018.00-216.00-277.003.00-108.00105.00-94.00381.00188.00-8.00-57.00516.0058.00171.00464.0063.00241.00-339.00277.00-392.00-76.00-26.00404.00-98.00179.00289.00237.00176.0078.00133.00-432.00330.00165.00141.00-454.00-566.00-662.00-566.00-895.00-637.00-616.00-229.00-181.00-461.00-731.00-391.00
EBIT Margin Growth (5y) -180.0025.00113.00294.00230.00-23.00-239.00226.0050.00-145.0087.00207.00117.00-119.00467.00136.00136.00166.00442.00125.00337.0039.00417.002.007.0021.0092.00-49.00243.00136.00-476.00-504.00-566.00-187.00-755.00-242.00-533.00-181.00-494.00-412.00-667.00-544.00
EBIT Margin (QoQ) 37.00-480.00337.008.00-45.00-193.00285.00-20.0028.00-193.0044.00136.00-102.00-361.00179.00261.00-279.00-255.00566.00-132.00242.00-391.00518.00-56.00-298.00-410.00751.00-197.00-167.0039.00164.0046.00-339.00225.00-152.00260.00-249.0021.00249.0080.00-56.00-13.00103.00-51.00-284.00-339.00610.0095.00-273.00-574.00137.00-16.0040.00-343.00361.00-30.00102.00-292.00330.00-175.0067.00
EBIT (QoQ) 4.60%-57.20%123.96%14.16%-1.98%-36.76%67.58%-1.64%-2.67%-27.40%15.00%26.77%-13.34%-55.27%61.98%63.89%-39.72%-59.54%290.69%-18.71%35.67%-47.87%120.58%-3.79%-33.04%-65.44%365.47%-15.35%-22.23%3.17%31.48%9.94%-40.19%30.60%-16.12%38.09%-31.90%1.88%40.41%11.55%-4.99%4.97%21.16%5.09%-29.02%-50.27%216.78%22.56%-29.60%-78.61%80.11%-15.42%9.59%-98.82%8,669.13%-7.45%28.30%-67.87%267.62%-36.49%21.31%
EBT Growth (1y) 18.74%-9.75%49.09%20.58%0.59%7.11%16.77%-22.76%2.16%-7.90%-51.48%-28.43%3.12%-34.54%-41.69%68.81%-27.28%81.66%150.52%32.53%62.33%-18.03%-53.46%9.54%-5.44%7.99%307.08%-11.36%16.55%-15.75%7.20%-21.03%-8.48%11.16%-8.82%14.44%20.91%58.10%59.06%49.63%21.02%-9.41%-49.87%11.77%20.22%28.34%-58.13%-66.49%-76.54%-68.61%-139.37%-2.23%5.47%34.58%166.99%26.74%-19.88%-22.53%
EBT Growth (3y) 6.86%-3.80%-5.47%-12.64%1.96%-13.57%-30.87%-2.28%-8.50%3.08%-10.84%16.99%6.77%-0.85%-12.07%34.82%3.73%17.16%68.05%8.77%21.40%-9.32%26.63%-8.47%0.29%0.37%58.46%-7.13%8.85%13.97%15.84%10.58%10.22%16.77%-10.08%24.16%20.72%22.50%-30.62%-17.55%-30.12%-28.53%-27.70%-28.45%-33.25%-18.46%-52.02%-25.39%-41.69%-31.08%
EBT Growth (5y) -1.76%1.15%4.29%8.32%4.58%-0.78%-17.37%6.26%3.29%-0.62%6.07%9.23%6.05%-2.37%24.29%11.40%3.55%8.53%35.92%3.07%14.64%5.56%24.11%5.60%8.10%7.69%25.97%6.02%13.41%11.47%-20.07%-12.72%-17.70%-8.50%-16.21%-8.91%-15.33%-4.93%-38.49%-7.03%-22.02%-17.57%
EBT Margin Growth (1y) -63.00-287.0071.0061.0013.00120.0088.00-150.008.00-100.00-280.00-175.00-20.00-215.00-85.00284.00-125.00375.00227.00244.00328.00-136.00-193.0039.00-114.00-9.00436.00-160.0082.00-115.0053.00-153.005.00122.00-29.00155.00202.00326.00270.00199.00-67.00-282.00-532.00-109.00-46.0049.00-216.00-574.00-644.00-420.00-217.0047.0028.00108.00116.0063.00-77.00-110.00
EBT Margin Growth (3y) -41.00-267.00-121.00-263.002.00-194.00-277.00-40.00-137.0060.00-138.00354.00184.0024.00-51.00568.0090.00230.00470.00124.00297.00-260.00296.00-273.00-26.00-2.00460.00-157.00289.00333.00294.00201.00140.00166.00-291.00245.0089.0094.00-478.00-484.00-757.00-653.00-965.00-635.00-662.00-263.00-318.00-464.00-693.00-422.00
EBT Margin Growth (5y) -186.00-107.0021.00265.00205.0045.00-243.00243.0078.00-85.00105.00233.00152.00-100.00438.00255.00177.00237.00494.00126.00504.00189.00537.0081.00109.0042.00198.00-67.00177.00101.00-454.00-481.00-550.00-204.00-724.00-281.00-527.00-218.00-580.00-373.00-806.00-655.00
EBT Margin (QoQ) 133.00-514.00304.0015.00-92.00-156.00294.00-33.0015.00-188.0056.00125.00-93.00-368.00162.00280.00-288.00-239.00531.00-129.00212.00-387.00548.00-45.00-252.00-443.00780.00-198.00-148.001.00185.0044.00-345.00169.00-21.00201.00-228.0019.00163.00249.00-104.00-38.0092.00-17.00-319.00-288.00515.0046.00-224.00-553.00157.00-24.000.00-351.00422.00-44.0081.00-343.00369.00-184.0048.00
EBT (QoQ) 18.54%-60.98%122.31%15.47%-9.90%-35.53%79.80%-3.67%-4.07%-29.72%18.94%27.41%-13.52%-62.98%75.45%83.57%-45.11%-67.02%407.92%-20.93%37.14%-54.52%168.69%-3.14%-30.75%-74.18%532.47%-16.39%-20.91%-2.66%37.71%9.94%-42.84%23.86%1.45%27.41%-30.57%1.59%27.35%34.61%-9.21%2.21%19.79%8.87%-32.04%-43.44%167.08%17.10%-27.44%-81.55%113.76%-18.03%-2.91%-123.14%630.82%-11.58%23.89%-88.48%904.23%-44.10%19.80%
Enterprise Value Growth (1y) 81.52%74.35%25.81%-19.45%-211.32%-173.54%6.09%16.02%-54.95%-30.43%-75.90%-80.11%9.56%14.04%36.45%-0.64%14.85%-82.21%-108.48%-50.41%-133.60%-29.29%-28.43%-36.21%-17.68%-27.79%-32.81%-24.05%-15.05%-3.98%-0.46%-10.24%-7.26%-4.42%-5.09%5.60%0.90%-8.43%-10.68%41.25%53.93%66.53%54.29%-58.39%-55.25%-60.01%-9.15%46.21%31.17%36.32%25.28%0.93%6.88%-39.59%23.23%14.54%28.71%19.52%
Enterprise Value Growth (3y) 3.75%2.92%-7.01%-21.80%-63.40%-45.29%-1.63%-15.04%-6.07%-26.89%-32.58%-39.70%-21.62%-26.52%-19.39%-27.28%-32.78%-44.39%-52.64%-36.47%-46.79%-19.77%-19.66%-23.04%-13.24%-11.53%-11.92%-8.88%-6.94%-5.59%-5.32%15.12%21.18%27.63%18.99%4.23%10.84%16.57%17.96%20.60%21.04%30.13%28.03%5.50%0.17%-12.46%14.45%23.06%22.98%10.56%
Enterprise Value Growth (5y) 7.24%-7.46%-10.18%-22.29%-54.06%-48.51%-22.96%-25.54%-26.82%-27.54%-31.79%-35.73%-19.49%-21.89%-17.82%-23.04%-23.63%-26.73%-30.29%-21.47%-27.44%-14.23%-14.79%-0.65%7.89%12.82%6.64%-3.74%2.64%8.81%10.23%12.23%12.15%17.33%15.39%14.08%14.60%12.39%20.54%15.78%20.04%17.46%
Enterprise Value (QoQ) 5.84%3.02%50.99%58.70%-30.65%-180.55%21.09%-7.64%-14.80%3.69%29.43%-98.59%3.37%-29.90%27.75%0.28%8.16%3.97%-14.43%15.63%-96.53%-9.88%17.45%-31.04%-8.78%-9.15%12.45%-13.22%-18.12%-13.44%18.23%-5.01%-6.75%-9.59%10.27%-2.17%-3.92%-10.30%19.39%-7.25%-13.71%-12.58%57.21%15.90%17.39%-53.73%-48.28%17.56%14.85%-4.87%26.93%-5.49%21.22%-23.05%3.12%0.85%-18.10%32.33%-7.85%17.29%-33.33%
EPS (Basic) Growth (1y) 21.51%-1.10%49.97%-41.80%0.68%3.38%14.14%-20.13%-50.27%-52.93%-35.24%-32.73%5.94%-34.44%-42.55%64.91%-30.84%86.44%107.41%30.85%68.92%-14.55%-35.71%13.01%-3.20%1.06%130.56%-0.72%19.83%0.00%26.51%-21.74%-9.66%17.89%-9.52%11.11%19.08%29.46%38.95%47.50%21.15%11.03%-43.94%10.73%21.16%7.45%-35.14%-63.78%-75.55%-68.21%-110.42%-14.08%-25.00%87.27%-359.44%40.98%19.05%-54.37%
EPS (Basic) Growth (3y) -15.26%-21.63%3.49%-32.12%-19.05%-31.67%-24.84%-3.95%-28.57%-16.83%-8.28%13.23%7.37%1.46%-8.50%34.60%4.18%17.21%45.40%13.65%25.13%-4.77%23.31%-4.24%1.58%6.01%38.19%-4.78%8.84%15.14%16.73%8.65%9.24%19.23%-11.01%21.98%20.46%15.60%-20.35%-16.05%-28.93%-27.61%-26.78%-29.89%-39.43%-13.83%-32.20%-24.01%-39.78%-35.23%
EPS (Basic) Growth (5y) -14.92%-10.07%5.72%-7.56%-9.13%-12.66%-10.75%5.55%-9.84%-13.05%2.72%10.25%7.50%1.09%17.44%13.63%4.13%13.68%28.61%5.01%16.09%5.68%18.71%7.55%8.62%11.36%15.50%7.11%13.61%12.74%-10.37%-12.45%-17.33%-10.35%-15.41%-10.80%-20.35%-1.66%-17.52%-6.45%-20.35%-20.17%
EPS (Basic) (QoQ) 12.65%-77.33%329.90%10.66%-8.31%-65.62%66.84%91.42%-5.85%-62.04%16.75%19.20%-10.89%-47.78%21.28%87.72%-44.86%-54.24%248.15%-21.28%48.65%-49.09%119.64%1.63%-24.80%-61.70%286.11%-12.95%-21.49%-12.63%66.27%5.07%-34.48%10.53%2.86%21.30%-14.50%-15.18%26.32%30.00%-7.05%-8.97%34.09%6.78%-14.81%-54.04%164.86%16.84%-24.45%-72.25%47.92%-21.13%-1.79%-109.09%1,320.00%-31.15%145.24%-122.30%474.37%-41.86%-6.00%
EPS (Weighted Average and Diluted) Growth (1y) -39.22%-50.87%51.15%16.67%1.08%4.71%15.65%-15.31%5.32%0.00%-32.28%-31.33%7.07%-33.71%-41.30%63.16%-30.19%84.75%107.41%31.18%67.57%-15.60%-35.71%12.30%-4.03%2.17%16.67%0.00%21.01%-1.06%145.24%-21.90%-9.72%19.35%-7.77%10.28%18.46%28.83%36.84%47.46%20.13%11.19%-43.85%10.92%22.16%7.55%-34.25%-63.73%-75.66%-67.84%-110.42%-12.86%-23.64%87.27%-357.46%40.98%19.05%-54.37%
EPS (Weighted Average and Diluted) Growth (3y) -13.51%-19.87%5.79%-12.13%4.46%-11.46%-22.82%-1.73%-7.66%6.99%-6.23%13.70%7.79%1.11%-7.85%33.95%3.93%16.80%15.87%13.78%24.85%-5.15%22.52%-4.28%1.59%6.46%38.19%-4.85%8.97%15.01%45.74%8.30%8.71%19.57%-10.84%21.73%20.24%15.49%-20.35%-15.98%-29.05%-27.28%-26.79%-29.49%-39.00%-13.47%-32.26%-23.62%-39.52%-34.98%
EPS (Weighted Average and Diluted) Growth (5y) -13.52%-8.82%7.58%7.75%5.92%1.60%-9.32%6.93%4.83%1.10%-9.17%10.54%7.78%0.88%17.49%13.42%4.17%13.47%28.61%4.88%15.79%5.58%18.35%7.36%8.33%11.56%15.19%7.09%13.69%12.71%2.71%-12.57%-17.51%-9.97%-15.42%-10.63%-20.23%-1.48%-17.51%-6.13%-20.15%-19.95%
EPS (Weighted Average and Diluted) (QoQ) 13.07%-77.54%116.19%10.71%-8.60%-30.91%66.87%-4.08%-5.32%-23.68%22.20%19.28%-10.10%-48.31%23.91%85.96%-44.34%-54.24%244.44%-20.43%47.30%-48.62%117.86%1.64%-25.81%-60.87%280.56%-13.14%-21.01%-55.32%226.19%5.11%-35.42%10.75%3.88%21.50%-14.62%-14.41%24.21%30.51%-7.14%-9.09%33.85%6.32%-14.05%-54.09%164.38%17.10%-24.34%-71.93%45.83%-21.43%0.00%-109.09%1,320.00%-31.15%145.24%-122.21%475.99%-41.86%-6.00%
FCF Margin Growth (1y) 93.00930.00776.00557.00215.00-759.00-319.00379.00-169.00701.0059.00-539.00-179.00-940.00738.00305.0070.00781.00-596.00837.00115.00667.00110.00-448.00589.00-282.00-163.00-101.00-448.00-31.0093.00461.00166.0050.00-446.00-218.00517.00-83.00-36.00-959.00-1936.00-1461.00-285.00-120.00252.00231.00-1318.00826.00835.00583.002,728.00-695.00-365.00192.00-642.00-238.00754.00
FCF Margin Growth (3y) 139.00873.00517.00397.00-133.00-998.00478.00145.00-279.00541.00201.00603.006.00508.00252.00694.00774.001,166.00-649.00288.00256.00354.0040.00-88.00306.00-264.00-516.00143.00234.00-64.00-389.00-715.00-1253.00-1494.00-767.00-1297.00-1167.00-1312.00-1639.00-253.00-848.00-646.001,124.0010.00723.001,007.00768.00-108.001,225.00
FCF Margin Growth (5y) 29.00713.00659.001,539.0052.00450.00-8.00534.00425.00926.00148.0054.00146.00194.00182.001,054.00491.001,184.00-1002.00532.00938.00321.00-442.00-1264.00-1113.00-1807.00-837.00-936.00-1449.00-1294.00-1992.00-9.00-166.00-679.00642.00-1166.00-696.00-537.00447.00-1187.00-459.00
FCF Margin (QoQ) -142.00-1164.00845.00555.00695.00-1318.00626.00213.00-279.00-878.001,323.00-335.00591.00-1520.00725.0024.00-170.00158.00292.00-211.00541.00-1218.001,725.00-933.001,093.00-1776.001,168.00104.00223.00-1657.001,230.00-244.00640.00-1533.001,598.00-539.00524.00-2029.001,826.00195.00-76.00-1982.00903.00-782.00399.00-806.001,068.00-409.00378.00-2355.003,213.00-400.00126.00-211.00-210.00-69.00683.00-1045.00193.00923.00
FCF Payout Ratio Growth (1y) -48.06%-97.24%-213.83%219.40%-31.74%471.57%37.87%-52.39%65.63%-78.28%-12.46%499.55%141.96%-2,747.27%664.62%-69.16%-23.36%105.79%-127.46%-65.26%-32.54%-42.97%-34.54%55.88%-65.34%22.28%28.31%19.57%108.62%16.10%-37.32%-26.20%-8.30%10.19%40.98%38.16%-41.63%7.47%11.02%-5,841.44%-222.39%-338.19%33.49%90.91%-33.87%-151.97%46.28%127.46%360.39%148.25%1,587.13%-20,035.38%-524.40%-28.43%-145.54%98.51%110.26%
FCF Payout Ratio Growth (3y) -16.26%-67.52%-29.92%75.53%39.86%-226.66%81.16%-4.16%45.36%-30.70%-20.36%-13.72%7.74%-4.39%-27.77%-44.93%-43.62%26.83%-31.32%-13.49%-21.28%-6.80%-9.82%11.21%-12.80%16.08%16.56%6.83%3.74%11.19%10.33%-292.66%-38.47%-68.93%29.58%-109.64%-43.52%-103.68%31.75%12.77%62.19%42.54%94.10%-70.76%-145.49%42.11%-53.80%6.55%46.33%
FCF Payout Ratio Growth (5y) 1.72%-44.53%-27.73%18.79%7.18%1.64%-7.83%-13.77%-6.41%-25.33%-10.96%3.67%-1.99%4.41%-15.48%-31.82%-19.28%15.46%-17.24%-7.97%-23.55%-0.84%7.01%-156.54%-19.86%-43.12%19.23%-52.93%-30.81%-59.28%23.76%7.89%17.96%27.95%36.79%-230.94%-65.90%17.37%-16.57%-44.32%13.18%
FCF Payout Ratio (QoQ) 530.44%-102.27%-247.34%204.31%-66.49%-358.47%232.15%-40.36%180.60%-128.10%201.28%107.44%-63.21%-245.50%639.93%-16.28%-502.53%131.03%-70.51%108.04%-69.59%-247.18%137.31%303.94%-74.29%-447.26%143.22%-10.18%-9.31%-303.58%172.10%56.72%-49.53%-340.78%138.75%94.73%-39.35%-228.96%190.71%-17.74%11.67%-206.77%-5,753.43%98.25%-117.32%70.19%-700.30%74.18%-309.04%93.64%509.18%144.77%-24.20%95.90%-5,585.18%94.79%112.78%-224.65%-79.52%135.86%
Free Cash Flow Growth (1y) 109.72%3,835.61%65.28%191.39%59.86%-79.77%-85.58%143.41%-30.13%396.18%4.60%-82.26%-56.15%-103.99%118.86%243.25%37.96%1,925.01%-481.25%204.05%57.46%90.44%19.20%-30.11%212.97%-9.87%-54.22%-8.23%-47.40%-4.25%19.30%50.85%21.13%-0.32%-86.23%-20.86%88.08%3.16%-24.33%-101.94%-190.59%-145.98%-64.64%-1,097.27%18.49%57.12%-102.19%497.48%141.94%314.25%106.94%-100.52%-124.35%44.26%-326.43%-6,825.48%1,106.66%
Free Cash Flow Growth (3y) 32.81%240.57%14.97%33.79%-21.17%-26.83%32.65%14.02%-24.95%53.40%11.80%22.80%-1.60%11.48%16.55%93.93%89.44%221.80%-88.99%24.93%37.37%18.01%-0.19%-1.10%25.87%-4.89%-32.34%3.09%6.22%-0.51%-23.17%-26.48%-59.58%-35.23%-56.22%-29.74%-50.21%-30.13%-60.56%-2.67%-32.34%-24.97%30.67%37.28%56.33%49.26%31.76%-12.59%44.68%
Free Cash Flow Growth (5y) 7.22%95.75%15.06%43.66%1.25%6.82%-0.57%25.79%15.81%44.02%3.09%3.50%9.42%3.64%6.28%58.79%34.07%99.87%-55.66%18.41%42.64%11.07%-18.42%-15.04%-40.10%-19.22%-36.53%-17.65%-23.60%-17.02%-44.13%1.94%-6.73%-15.36%20.45%-14.91%-16.46%-8.87%8.24%-18.44%-5.36%
Free Cash Flow (QoQ) -82.87%-4,520.94%71.21%196.17%221.52%-139.01%175.77%68.23%-59.32%-457.84%199.38%-51.71%188.93%-168.80%118.48%19.36%-126.27%425.54%236.33%-52.03%247.46%-168.01%368.23%-75.16%320.22%-128.85%332.00%11.26%21.01%-149.37%238.05%-36.23%120.31%-141.61%358.03%-48.79%81.29%-177.74%209.65%21.70%-0.56%-193.70%98.29%-5,589.92%49.53%-235.50%87.57%-287.39%73.45%-1,482.04%124.43%-59.12%35.60%-48.75%-101.83%-1,820.19%903.25%-180.44%44.18%379.11%
Gross Margin Growth (1y) -273.00-310.00-47.00188.00102.00332.00288.00-58.00-7.00-52.00-356.00-272.00-133.00-239.00-187.00340.00337.00423.00684.00437.00287.00126.00-148.00-130.00-227.00-325.0072.00-141.00-87.0096.00-108.00-97.00234.0069.00306.0032.00173.00376.00295.00265.00-263.00-565.00-834.00-409.00-124.00123.00-284.00-488.00-606.00-380.00168.00145.00105.00117.00-169.00-3.00-41.00-181.00
Gross Margin Growth (3y) -178.00-29.00-116.00-142.00-39.0041.00-256.0010.00197.00132.00140.00504.00491.00310.00349.00647.00397.00225.00609.00166.00-27.00-102.00-183.00-367.00-79.00-160.00271.00-206.00321.00540.00493.00200.00145.00-120.00-234.00-112.00-214.00-67.00-824.00-632.00-994.00-823.00-951.00-752.00-625.00-141.00-286.00-345.00-542.00-444.00
Gross Margin Growth (5y) 26.00155.00381.00635.00585.00591.00280.00317.00257.00-67.0065.00234.00177.0082.00314.00410.00545.00389.00807.00101.00381.00342.00418.00-70.00-169.00-349.00-269.00-350.00-67.0098.00-626.00-697.00-586.00-378.00-351.00-455.00-715.00-330.00-826.00-490.00-930.00-886.00
Gross Margin (QoQ) -139.00-193.0062.00-3.00-176.0070.00297.00-89.0055.0025.00-49.00-39.0010.00-279.0035.00100.00-95.00-227.00563.0097.00-10.0034.00316.00-53.00-170.00-240.00334.00-150.00-268.00157.00120.00-96.00-86.00-47.00131.00236.00-251.00190.00-143.00377.00-49.00109.00-172.00-151.00-351.00-160.00253.00134.00-104.00-567.0049.0016.00122.00-19.0027.00-25.00134.00-305.00193.00-63.00-6.00
Gross Profit Growth (1y) 9.62%9.67%18.99%24.27%5.48%11.19%16.65%-5.32%0.42%4.33%-13.10%-13.31%-2.87%-12.43%-18.19%21.29%11.07%19.20%49.82%22.31%16.88%7.47%-7.99%-1.48%-3.17%-9.38%17.64%-1.00%-0.01%10.59%-7.73%-7.22%3.31%-7.39%13.61%-6.31%5.96%25.39%28.38%37.48%13.39%-5.32%-23.48%0.22%17.85%28.92%-18.61%-32.65%-49.55%-39.87%-2.00%-4.46%4.75%6.25%-14.62%7.37%3.35%-6.16%
Gross Profit Growth (3y) 5.11%8.36%6.45%0.66%0.95%0.53%-6.05%-0.15%2.70%2.88%2.13%8.75%8.03%3.91%4.09%13.49%7.92%5.10%17.48%6.06%4.21%2.50%-0.04%-3.28%0.01%-2.46%7.24%-4.88%3.06%8.70%10.41%6.12%7.47%3.21%3.73%8.88%12.29%15.25%-7.18%-2.46%-12.32%-9.80%-15.17%-13.60%-14.60%-6.26%-12.02%-11.59%-18.26%-15.68%
Gross Profit Growth (5y) 4.61%5.84%8.13%8.64%5.96%5.41%2.71%3.71%4.16%1.19%2.89%4.64%4.07%2.37%4.13%6.07%5.36%3.52%11.20%0.73%4.37%4.58%7.81%3.11%3.74%1.96%3.91%3.46%7.90%9.41%-3.47%-4.21%-5.90%-3.14%-2.30%-3.64%-5.64%-0.45%-7.72%-0.98%-6.10%-6.05%
Gross Profit (QoQ) -7.95%-13.54%22.30%12.62%-7.91%-6.19%27.73%-4.41%-2.92%-1.59%3.68%1.39%0.86%-18.03%3.42%13.59%-9.07%-23.42%53.34%4.02%-2.41%-3.75%25.18%-0.61%-10.26%-17.60%34.05%-2.31%-16.02%6.96%12.81%-1.33%-7.12%-10.75%13.43%9.87%-16.74%9.49%-6.46%24.25%-1.46%12.09%0.17%2.48%-17.72%-9.41%31.19%20.50%-9.98%-42.81%8.56%-9.74%7.29%-6.78%5.84%-1.04%8.82%-25.09%33.10%-4.74%-1.20%
Interest Coverage Ratio Growth (1y) -21.22%-4.72%18.83%-6.05%7.47%-14.72%35.16%-4.48%-7.74%-17.58%-56.08%-41.34%-20.66%-24.87%-46.36%
Interest Coverage Ratio Growth (3y) -7.90%-12.51%-10.98%-19.26%-7.69%-19.17%-31.71%
Interest Coverage Ratio (QoQ) -21.19%-55.69%110.17%7.34%-4.67%-44.74%66.17%22.79%-24.36%-12.43%17.43%18.61%-32.43%-53.33%56.83%60.42%-36.01%-66.68%
Net Cash Flow Growth (1y) 204.90%12,054.99%65.82%121.70%5.26%-105.70%-6.20%815.61%-149.48%1,151.91%-68.02%-102.23%-2.05%-100.40%146.79%-1,219.37%1,845.84%14,134.68%-296.42%385.54%-78.83%27.58%7.93%-47.51%121.86%52.63%-79.58%-24.43%-57.84%-4.83%45.22%-75.83%-5.03%-20.77%-79.07%300.80%128.77%26.56%-263.41%-251.63%-155.69%67.91%139.26%-38.86%-13.85%-97.66%-163.65%111.92%-11.59%1,385.92%94.18%-12.07%176.01%-308.45%215.71%-705.36%54.21%
Net Cash Flow Growth (3y) 18.25%319.18%15.19%64.62%-36.29%-26.04%41.53%-67.41%106.57%99.39%-15.58%-5.66%79.37%-10.42%5.42%179.24%116.86%550.51%-73.77%46.32%-41.72%22.83%3.25%-54.23%-3.87%4.80%-20.77%-9.87%-2.88%-1.54%-52.76%-51.38%-47.51%18.97%65.77%-118.55%-51.11%-63.22%3.16%-36.92%-39.38%-16.41%75.59%28.98%43.67%-39.68%-65.00%14.07%49.00%
Net Cash Flow Growth (5y) 63.64%111.56%10.93%29.68%14.45%-15.50%-8.59%32.18%32.86%68.40%-20.62%-19.74%40.77%0.87%3.60%41.20%39.50%190.83%-38.98%25.37%-15.53%13.19%-42.59%-20.90%-25.65%19.59%35.18%-28.78%-20.88%-48.14%2.28%-24.63%-28.74%-10.15%37.59%-2.42%4.23%-28.77%15.56%-27.25%-3.67%
Net Cash Flow (QoQ) 94.88%-13,630.63%53.89%132.34%483.86%-139.26%129.27%56.91%-131.61%-631.71%352.31%-108.48%771.98%-216.88%96.65%-288.25%97.36%13,720.16%-194.37%613.74%-78.75%-290.62%237.18%-61.92%28.10%-237.56%178.21%60.97%-11.87%-261.85%132.91%-10.19%98.93%-193.17%114.52%252.80%65.97%-310.56%132.51%101.37%-8.18%-704.60%86.44%26.05%376.85%41.38%-147.97%39.37%105.69%-3,944.45%108.98%-667.63%175.79%-115.06%235.68%390.67%-307.85%108.36%-809.81%225.00%
Net Income Growth (1y) 23.07%0.04%57.22%18.86%2.40%5.66%14.35%-15.06%5.31%-0.84%-31.99%-31.53%7.57%-33.10%-40.92%63.64%-30.48%84.97%106.84%31.16%68.24%-14.31%-34.68%14.30%-2.12%2.27%35.98%0.10%19.92%-0.45%109.44%-21.81%-9.69%18.97%-8.02%10.25%18.65%28.83%40.39%47.47%20.81%10.74%-46.19%10.34%20.38%6.67%-34.90%-63.98%-75.67%-68.08%169.60%-13.93%-24.94%87.78%-117.96%41.88%19.12%-54.08%
Net Income Growth (3y) 9.90%1.58%6.93%-11.58%5.07%-11.17%-22.84%-1.63%-7.65%7.06%-5.98%13.69%7.95%1.98%-7.24%34.87%4.61%17.47%22.48%14.49%25.46%-4.45%22.99%-3.64%1.96%6.60%37.85%-4.79%8.71%15.12%39.33%8.33%8.98%19.29%-11.43%21.51%19.94%15.02%-21.07%-16.31%-29.27%-27.76%-1.89%-30.06%-39.64%-13.85%-32.29%-23.95%-39.86%-34.95%
Net Income Growth (5y) -0.15%5.34%8.36%8.21%6.29%2.13%-9.09%7.37%5.34%1.47%-5.89%10.95%8.11%1.54%17.85%13.94%4.39%13.93%28.76%5.29%16.17%5.98%19.16%7.78%8.73%11.56%14.62%7.02%13.32%12.50%-1.08%-12.76%-17.63%-10.39%4.05%-11.07%-20.62%-1.82%-17.48%-6.47%-20.56%-20.13%
Net Income (QoQ) 12.62%-55.17%118.33%11.64%-8.45%-29.55%65.06%-3.81%-5.54%-23.75%22.62%19.25%-11.06%-47.70%23.45%87.33%-44.68%-53.82%241.94%-20.41%47.18%-48.36%116.83%2.08%-25.03%-60.64%279.41%-12.58%-21.66%-47.66%179.31%4.72%-34.97%10.11%4.27%20.95%-14.33%-14.86%24.99%30.15%-6.98%-7.23%31.29%6.63%-14.73%-54.93%169.24%16.33%-24.44%-72.49%48.99%-21.42%-0.89%132.35%-52.44%-31.47%147.94%-122.22%475.81%-42.46%-4.43%
Net Income towards Common Stockholders Growth (1y) 22.25%-0.28%52.92%18.53%2.67%5.53%17.15%-14.65%6.15%0.85%-31.02%-31.61%7.08%-33.87%-41.42%63.39%-30.55%84.66%106.32%31.25%68.48%-14.25%-34.61%14.32%-2.15%2.51%126.68%0.12%19.98%-0.66%25.56%-21.81%-9.67%19.01%-8.01%10.25%18.16%28.12%37.72%47.44%21.20%11.31%-44.00%10.34%20.44%6.67%-36.25%-63.98%-75.67%-68.08%-111.01%-100.36%-100.45%-100.48%-339.65%5.17%-3.51%1.67%
Net Income towards Common Stockholders Growth (3y) 10.04%2.00%7.31%-11.56%5.28%-11.05%-22.06%-1.57%-7.58%7.19%-5.88%13.62%7.81%1.54%-7.54%34.84%4.61%17.52%45.15%14.53%25.53%-4.42%23.01%-3.63%1.98%6.62%37.83%-4.79%8.59%14.84%16.73%8.32%8.96%19.28%-10.81%21.50%19.93%15.01%-21.08%-16.32%-29.18%-27.63%-26.81%-26.02%-26.02%-26.03%-32.17%-26.02%-26.02%-26.02%
Net Income towards Common Stockholders Growth (5y) -0.18%5.32%8.35%8.21%6.43%2.19%-8.58%7.43%5.41%1.60%4.33%10.92%8.02%1.29%17.60%13.93%4.41%13.92%28.71%5.31%16.12%5.89%18.71%7.78%8.72%11.56%15.09%7.02%13.33%12.46%-10.70%-12.76%-17.63%-10.39%-15.44%-14.90%-14.89%-14.90%-17.48%-14.89%-14.89%-14.89%
Net Income towards Common Stockholders (QoQ) 12.62%-55.17%118.33%10.90%-8.14%-31.25%69.22%-3.93%-5.58%-23.68%23.29%19.48%-10.29%-47.80%22.23%87.07%-44.60%-53.75%240.92%-20.48%47.29%-48.33%116.87%2.08%-25.04%-60.60%279.15%-12.63%-21.46%-12.87%67.46%4.70%-34.97%10.13%4.29%20.95%-14.33%-14.88%24.99%29.63%-7.11%-8.50%33.81%6.57%-14.69%-53.97%163.66%16.33%-24.44%-72.49%48.99%-21.42%-0.89%-109.49%95.14%1.72%-5.26%-8,641.67%98.95%-7.27%0.00%
Net Margin Growth (1y) -28.00-140.0058.0034.0018.0075.0065.00-62.0024.00-30.00-137.00-144.004.00-155.00-87.00189.00-109.00287.00170.00164.00253.00-81.00-107.0055.00-64.00-31.00203.00-42.0080.00-21.00111.00-129.00-5.00145.00-18.00101.00136.00141.00118.00143.00-49.00-101.00-335.00-92.00-33.00-65.00-106.00-416.00-475.00-324.00-195.00-249.00-220.00-225.00-77.000.000.000.00
Net Margin Growth (3y) 14.00-95.00-14.00-173.0046.00-109.00-159.00-17.00-82.00102.00-54.00209.00147.0051.00-24.00409.0080.00174.00265.00178.00270.00-133.00206.00-115.0012.0093.00295.00-69.00212.00265.00211.00115.0083.00184.00-235.00153.0055.00-26.00-323.00-364.00-557.00-490.00-636.00-756.00-728.00-614.00-378.00-664.00-694.00-549.00
Net Margin Growth (5y) -92.0037.0068.00181.00189.0096.00-97.00202.00108.00-10.0041.00223.00164.00-1.00289.00238.00156.00299.00358.00150.00401.00153.00306.00129.00100.00133.0078.00-18.00130.0099.00-230.00-392.00-425.00-205.00-536.00-512.00-640.00-574.00-595.00-613.00-776.00-715.00
Net Margin (QoQ) 58.00-285.00206.00-8.00-54.00-87.00183.00-24.003.00-97.0056.0062.00-50.00-205.0048.00210.00-209.00-137.00325.00-88.00187.00-254.00319.001.00-147.00-280.00481.00-118.00-114.00-46.00237.004.00-215.0085.00-3.00128.00-66.00-78.00117.00163.00-61.00-101.00142.00-28.00-114.00-334.00385.0030.00-146.00-375.0075.00-29.005.00-246.0021.000.000.00-99.0099.000.000.00
Operating Income Growth (1y) 14.46%7.26%58.48%18.59%2.18%1.46%16.47%-20.07%3.01%-8.28%-43.48%-20.40%2.91%-28.41%-35.25%56.19%-22.54%74.33%124.60%26.80%50.08%-25.92%-50.89%3.64%-8.81%5.90%216.13%-10.70%15.98%-10.81%12.91%-27.97%-9.52%3.02%-19.63%34.52%8.66%51.59%56.19%34.77%26.97%-5.15%-55.06%17.49%37.04%35.92%-41.54%-66.76%-77.06%-64.29%-98.03%-4.22%4.82%22.71%3,245.65%40.25%-3.76%-9.00%
Operating Income Growth (3y) 6.41%-0.06%1.42%-8.96%2.70%-12.66%-24.74%-0.21%-6.36%4.61%-6.33%16.39%6.16%-2.58%-10.61%27.09%1.96%11.00%51.64%5.48%16.65%-11.22%20.58%-12.64%-1.46%-0.90%42.09%-4.71%4.47%11.68%12.33%9.31%7.67%14.00%-17.37%28.67%23.65%25.03%-25.69%-19.26%-26.37%-22.79%-82.71%-27.95%-30.93%-15.87%-27.26%-23.56%-38.61%-26.40%
Operating Income Growth (5y) -0.80%4.49%8.70%8.36%4.72%-2.96%-14.01%5.48%2.36%-2.13%5.00%7.85%4.82%-2.67%20.58%5.72%2.15%4.68%25.91%2.60%9.31%1.79%17.09%3.86%5.71%6.95%15.02%6.50%14.69%12.42%-17.93%-12.60%-17.06%-6.39%-63.49%-7.47%-14.59%-3.05%-23.03%-6.70%-16.64%-12.46%
Operating Income (QoQ) 4.60%-57.20%123.96%14.16%-1.98%-36.76%67.58%-1.64%-2.67%-27.40%15.00%26.77%-13.34%-55.27%61.98%63.89%-39.72%-59.54%290.69%-18.71%35.67%-47.87%120.58%-3.79%-33.04%-65.44%365.47%-15.35%-22.23%3.17%31.48%9.94%-40.19%30.60%-16.12%38.09%-31.90%1.88%40.41%11.55%-4.99%4.97%21.16%5.09%-29.02%-50.27%216.78%22.56%-29.60%-78.61%80.11%-15.42%9.59%-98.82%8,669.13%-7.45%28.30%-67.87%267.62%-36.49%21.31%
Operating Margin Growth (1y) -98.00-180.00106.0054.0026.00100.00100.00-141.0016.00-115.00-283.00-148.00-24.00-201.00-95.00292.00-100.00421.00284.00236.00312.00-228.00-246.00-13.00-154.00-22.00427.00-160.0083.00-90.0097.00-219.00-5.0085.00-119.00281.00101.00293.00259.00114.00-18.00-246.00-572.00-65.0082.0093.00-141.00-615.00-726.00-413.00-182.0043.0028.0091.00142.00111.00-33.00-69.00
Operating Margin Growth (3y) -56.00-195.00-76.00-235.0018.00-216.00-277.003.00-108.00105.00-94.00381.00188.00-8.00-57.00516.0058.00171.00464.0063.00241.00-339.00277.00-392.00-76.00-26.00404.00-98.00179.00289.00237.00176.0078.00133.00-432.00330.00165.00141.00-454.00-566.00-662.00-566.00-895.00-637.00-616.00-229.00-181.00-461.00-731.00-391.00
Operating Margin Growth (5y) -180.0025.00113.00294.00230.00-23.00-239.00226.0050.00-145.0087.00207.00117.00-119.00467.00136.00136.00166.00442.00125.00337.0039.00417.002.007.0021.0092.00-49.00243.00136.00-476.00-504.00-566.00-187.00-755.00-242.00-533.00-181.00-494.00-412.00-667.00-544.00
Operating Margin (QoQ) 37.00-480.00337.008.00-45.00-193.00285.00-20.0028.00-193.0044.00136.00-102.00-361.00179.00261.00-279.00-255.00566.00-132.00242.00-391.00518.00-56.00-298.00-410.00751.00-197.00-167.0039.00164.0046.00-339.00225.00-152.00260.00-249.0021.00249.0080.00-56.00-13.00103.00-51.00-284.00-339.00610.0095.00-273.00-574.00137.00-16.0040.00-343.00361.00-30.00102.00-292.00330.00-175.0067.00
Profit After Tax Growth (1y) 23.07%0.01%57.22%18.86%2.40%5.66%14.35%-14.89%5.72%0.41%-31.26%-31.61%7.15%-33.87%-41.42%63.51%-30.48%84.82%106.38%31.16%68.24%-14.31%-34.63%14.31%-2.12%2.49%17.45%0.12%19.92%-0.66%142.33%-21.81%-9.67%19.01%-8.01%10.25%18.61%28.79%40.36%47.44%20.81%10.74%-44.85%10.34%20.38%6.67%-36.49%-63.98%-75.67%-68.08%-111.01%-13.93%-24.94%87.78%380.80%41.88%19.12%-54.08%
Profit After Tax Growth (3y) 10.04%1.99%7.31%-11.56%5.07%-11.15%-22.78%-1.63%-7.65%7.06%-5.98%13.62%7.81%1.55%-7.54%34.84%4.61%17.52%16.58%14.50%25.46%-4.45%22.99%-3.63%1.97%6.61%37.83%-4.79%8.71%15.04%46.26%8.32%8.98%19.29%-10.70%21.50%19.93%15.01%-21.08%-16.32%-29.27%-27.76%-26.80%-30.06%-39.64%-13.85%-41.87%-23.95%-39.86%-34.95%
Profit After Tax Growth (5y) -0.15%5.33%8.36%8.21%6.29%2.13%-9.08%7.37%5.34%1.51%-8.59%10.92%8.02%1.29%17.60%13.93%4.40%13.92%28.71%5.29%16.17%5.98%19.16%7.78%8.73%11.56%15.17%7.02%13.32%12.46%1.85%-12.76%-17.63%-10.39%-15.44%-11.07%-20.63%-1.83%-31.39%-6.47%-20.56%-20.13%
Profit After Tax (QoQ) 12.66%-55.18%118.33%11.64%-8.45%-29.55%65.06%-3.81%-5.54%-23.75%22.86%19.48%-10.29%-47.80%22.23%87.19%-44.64%-53.75%241.18%-20.41%47.18%-48.36%116.83%2.08%-25.03%-60.61%279.15%-12.59%-21.50%-54.86%223.20%4.70%-34.97%10.13%4.29%20.95%-14.33%-14.88%24.99%30.13%-6.98%-7.23%31.29%6.63%-14.73%-53.80%162.69%16.33%-24.44%-72.49%48.99%-21.42%-0.89%-109.49%1,264.54%-31.47%147.94%-85.81%488.39%-42.46%-4.43%
Property, Plant & Equipment (Net) Growth (1y) 8.60%7.37%10.34%9.91%8.14%17.30%18.82%17.07%16.89%7.86%4.78%6.10%4.65%7.16%7.86%5.96%7.83%4.99%5.55%4.91%4.54%4.19%3.17%2.70%5.47%2.03%1.16%1.75%-1.74%1.68%2.10%5.00%3.66%4.07%6.61%6.78%18.94%20.63%22.67%24.60%19.59%20.23%22.29%26.18%25.49%26.78%20.70%12.43%7.63%2.52%1.86%-0.68%-0.28%1.49%0.99%
Property, Plant & Equipment (Net) Growth (3y) 11.80%10.75%11.17%10.93%9.77%10.68%10.33%9.59%9.67%6.66%6.06%5.66%5.66%5.44%5.51%4.51%5.94%3.73%3.28%3.11%2.71%2.63%2.14%3.14%2.42%2.59%3.26%4.49%6.61%8.48%10.12%11.79%13.82%14.71%16.94%18.85%21.30%22.51%21.88%20.91%17.33%16.04%14.56%12.11%10.44%9.67%7.48%
Property, Plant & Equipment (Net) Growth (5y) 9.45%8.85%9.36%8.70%8.32%8.20%7.90%7.24%7.78%5.23%4.48%4.27%4.10%3.99%3.94%4.05%3.91%3.38%3.70%4.21%5.96%6.29%6.86%7.86%8.85%9.38%10.56%12.39%12.70%14.24%14.53%14.66%14.77%14.43%14.48%13.39%13.89%13.85%13.25%
Property, Plant & Equipment (Net) (QoQ) -0.53%4.68%2.01%1.08%2.22%4.27%0.37%9.65%3.55%2.73%0.22%1.18%0.59%4.02%-1.16%3.61%1.25%2.19%0.59%0.88%1.79%1.57%0.24%0.54%0.79%1.11%2.94%-2.74%-0.07%1.70%-0.58%0.64%0.34%4.59%-1.84%1.03%2.79%4.75%9.33%2.47%4.53%6.41%4.93%3.02%6.31%9.79%4.36%4.08%1.22%2.26%-0.09%-0.87%0.57%-0.29%0.32%0.89%0.08%
Return on Assets Growth (1y) 1.000.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-1.000.00-1.001.001.001.002.001.000.000.00-1.00-1.000.000.000.000.001.001.000.000.00-1.000.001.001.001.001.001.000.00-1.00-1.00-1.00-1.00-1.00-2.00-3.00-4.00-3.00-2.000.001.00-1.00-1.00-1.00-2.00
Return on Assets Growth (3y) -2.00-3.00-3.00-3.00-2.00-2.00-1.000.000.000.001.001.001.001.001.002.001.001.000.00-1.000.000.000.001.001.001.002.001.001.00-1.000.000.000.000.00-2.00-4.00-5.00-5.00-5.00-5.00-5.00-5.00-5.00-5.00-5.00
Return on Assets Growth (5y) -1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.001.001.001.002.002.001.002.002.001.001.001.001.000.000.000.000.000.00-1.00-3.00-4.00-4.00-4.00-4.00-4.00-5.00-5.00-5.00-6.00
Return on Assets (QoQ) 1.000.000.000.000.000.000.000.00-1.00-1.000.00-1.000.001.00-1.001.000.001.001.000.000.000.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.00-1.00-2.00-1.001.000.000.000.00-1.000.000.00-1.00
Return on Capital Employed Growth (1y) 1.000.00-2.00-2.00-4.00-5.00-5.00-4.00-3.00-2.000.00-1.001.002.002.004.001.000.00-1.00-3.00-2.001.000.002.002.000.00-1.00-2.00-2.00-2.000.001.002.003.003.002.001.00-2.00-2.00-2.00-1.001.00-2.00-6.00-9.00-9.00-6.00-2.000.001.002.001.001.00
Return on Capital Employed Growth (3y) -7.00-8.00-7.00-7.00-6.00-5.00-3.00-1.00-1.000.000.000.001.003.001.002.001.001.00-2.00-3.00-2.00-2.00-1.001.002.001.002.001.001.00-2.000.001.002.002.00-2.00-6.00-9.00-10.00-11.00-11.00-10.00-7.00-7.00-8.00-8.00
Return on Capital Employed Growth (5y) -4.00-6.00-7.00-6.00-6.00-5.00-4.00-2.00-1.001.000.00-1.001.001.000.001.001.001.001.000.001.00-1.000.001.002.00-1.00-3.00-7.00-9.00-9.00-8.00-7.00-7.00-6.00-6.00-7.00-8.00
Return on Capital Employed (QoQ) 1.001.00-1.000.000.00-1.00-1.00-2.00-1.00-1.000.00-1.00-1.001.00-1.001.001.001.001.00-1.00-1.000.00-1.000.002.00-1.001.000.000.00-2.000.000.000.001.001.001.001.000.000.00-1.00-2.000.001.000.00-1.00-3.00-3.00-2.00-1.000.000.000.000.001.000.000.00
Return on Equity Growth (1y) 0.00-1.00-2.00-2.00-2.00-3.00-4.00-4.00-4.00-3.000.00-1.002.003.002.005.002.000.00-1.00-3.00-2.00-1.00-2.000.000.002.001.00-1.00-1.00-2.00-1.001.001.001.002.002.001.000.00-1.00-1.00-1.000.00-3.00-7.00-9.00-7.00-4.00-1.002.00-2.00-2.00-1.00-3.00
Return on Equity Growth (3y) -6.00-8.00-6.00-7.00-4.00-3.00-1.000.000.000.002.001.002.002.000.002.000.000.00-2.00-4.00-2.00-2.00-2.000.000.001.002.002.002.00-1.000.001.001.001.00-2.00-6.00-9.00-7.00-9.00-9.00-8.00-9.00-9.00-9.00-11.00
Return on Equity Growth (5y) -2.00-5.00-4.00-4.00-5.00-4.00-4.00-3.00-2.001.001.000.002.002.000.002.000.000.000.00-1.000.00-1.00-1.000.001.000.00-2.00-6.00-8.00-8.00-7.00-7.00-6.00-8.00-8.00-9.00-10.00
Return on Equity (QoQ) 1.000.00-1.000.000.00-1.000.00-1.00-2.00-1.000.00-1.000.002.00-2.002.001.001.001.00-1.00-1.000.00-1.000.000.000.001.000.001.00-1.00-1.000.000.000.001.000.000.001.000.000.00-1.000.000.000.00-1.00-3.00-3.00-2.002.000.000.001.00-3.001.000.00-1.00
Return on Invested Capital Growth (1y) -4.00-2.00-3.00-4.00-2.00-3.00-2.00-1.00-1.000.000.001.004.006.005.005.001.00-4.00-4.00-4.00-3.00-1.00-1.000.000.002.00-1.00-3.00-3.00-3.000.001.001.001.001.001.001.00-1.00-2.00-2.00-2.000.00-2.00-5.00-7.00-4.00-2.001.003.00-2.00-2.00-1.00-3.00
Return on Invested Capital Growth (3y) -7.00-6.00-5.00-3.001.002.004.006.005.002.001.003.003.001.00-1.001.00-1.00-3.00-6.00-8.00-6.00-2.00-2.00-3.00-2.000.001.00-2.00-2.00-3.00-1.000.000.000.00-3.00-6.00-7.00-6.00-6.00-6.00-6.00-7.00-5.00-6.00-7.00
Return on Invested Capital Growth (5y) -2.00-4.00-4.00-2.000.00-3.00-2.001.002.003.00-1.00-1.000.000.00-1.00-2.00-4.00-5.00-5.00-6.00-4.00-2.00-3.00-4.00-3.00-1.00-3.00-9.00-10.00-8.00-5.00-4.00-4.00-6.00-6.00-6.00-7.00
Return on Invested Capital (QoQ) -2.000.000.00-2.000.00-1.00-1.00-1.00-1.001.000.00-1.000.002.001.002.001.001.001.00-2.00-4.000.002.000.00-2.000.003.000.00-1.00-3.000.000.00-1.001.000.000.000.000.000.000.00-2.00-1.000.000.000.00-2.00-3.00-1.002.000.000.001.00-3.001.000.00-1.00
Return on Sales Growth (1y) 0.00-1.001.000.000.001.001.00-1.000.000.00-1.00-1.000.00-1.00-1.002.00-1.003.002.002.003.00-1.00-1.001.00-1.000.000.000.001.000.003.00-1.000.001.000.001.001.001.001.001.00-1.00-1.00-4.00-1.000.00-1.00-1.00-4.00-5.00-3.004.000.000.002.00-6.001.000.00-2.00
Return on Sales Growth (3y) 0.00-1.000.00-2.000.00-1.00-2.000.00-1.001.00-1.002.001.001.000.004.001.002.001.002.003.00-1.002.00-1.000.001.003.00-1.002.003.004.001.001.002.00-2.002.001.000.00-3.00-4.00-6.00-5.00-1.00-5.00-6.00-2.00-4.00-3.00-5.00-4.00
Return on Sales Growth (5y) -1.000.001.002.002.001.00-1.002.001.000.00-1.002.002.000.003.002.002.003.004.001.004.002.003.001.001.001.001.000.001.001.00-1.00-4.00-4.00-2.000.00-3.00-5.00-1.00-6.00-3.00-6.00-5.00
Return on Sales (QoQ) 1.00-3.002.000.00-1.00-1.002.000.000.00-1.001.001.00-1.00-2.001.002.00-2.00-1.003.00-1.002.00-3.003.000.00-1.00-3.005.00-1.00-1.00-2.004.000.00-2.001.000.001.00-1.00-1.001.002.00-1.00-1.001.000.00-1.00-3.004.000.00-1.00-4.001.000.000.003.00-3.00-1.003.00-5.004.00-1.000.00
Revenue Growth (1y) 30.15%36.13%23.11%10.10%-1.42%-11.69%-3.81%-1.87%0.90%7.82%11.02%4.58%6.25%3.36%-4.24%-3.56%-10.26%-9.65%-7.69%-3.16%0.48%0.23%0.32%5.02%8.91%9.61%12.64%6.63%5.00%4.14%-1.51%-2.04%-9.01%-11.11%-4.64%-8.01%-2.63%2.86%11.18%19.50%29.30%29.76%23.30%25.58%26.22%19.33%2.81%-3.53%-22.84%-21.82%-15.15%-15.35%-4.06%-2.74%-1.23%7.59%6.88%7.94%
Revenue Growth (3y) 8.99%9.03%9.55%4.15%1.86%-0.53%0.75%-0.35%-1.28%0.23%-0.63%-0.78%-1.41%-2.18%-3.93%-0.64%-0.60%-0.25%1.42%2.74%4.74%4.59%3.63%3.14%1.33%0.49%1.89%-1.32%-2.38%-1.62%1.45%2.50%4.63%5.86%9.34%11.35%16.69%16.78%12.12%13.12%7.99%6.57%2.46%0.84%-2.24%-3.19%-4.84%-4.22%-7.51%-6.37%
Revenue Growth (5y) 4.30%3.89%3.05%1.08%-0.96%-2.28%-1.08%0.13%1.04%2.04%2.09%1.81%1.85%1.33%-0.33%0.49%-1.27%-1.68%-0.41%-0.46%0.36%0.91%3.36%3.82%5.55%6.25%7.72%7.60%8.71%8.07%5.77%5.46%2.21%2.05%2.66%2.42%3.30%3.90%3.39%5.68%5.25%4.91%
Revenue (QoQ) 0.08%-1.64%17.13%12.87%4.68%-11.05%4.75%1.07%-6.22%-3.11%6.85%3.92%0.22%-0.24%0.66%5.59%-2.52%-7.57%1.37%-1.75%-1.86%-5.57%6.35%1.95%-2.11%-5.48%11.32%5.73%-1.47%-2.87%5.38%4.11%-2.28%-8.14%4.82%-3.30%-4.53%-1.46%1.12%2.35%0.85%6.51%8.69%10.74%1.21%1.22%10.70%11.31%-4.32%-12.79%3.87%-10.97%-3.06%-5.35%3.62%0.90%-1.72%-3.88%12.87%0.24%-0.74%
Share-based Compensation Growth (1y) -2.11%181.99%312.13%3.77%-190.64%-37.53%40.98%-33.23%218.29%-117.77%-95.42%-15.40%-116.47%4.94%253.10%334.56%-22.56%309.64%203.63%-14.34%1,894.53%222.93%-42.84%56.35%-52.95%-80.21%61.16%-63.52%96.52%-87.26%16.31%88.40%-31.84%1,488.70%-53.70%37.36%41.79%45.92%111.31%-6.09%-15.51%36.80%16.42%42.43%12.27%5.26%-66.22%-71.04%-50.28%-46.24%37.34%34.54%2.04%-57.99%0.73%7.96%-9.48%
Share-based Compensation Growth (3y) 1.62%-32.25%-35.67%-16.31%-29.60%-28.17%-38.90%34.90%37.97%-29.25%-21.10%46.58%53.57%103.57%83.00%79.87%131.13%49.48%40.90%-21.24%164.92%-56.66%2.33%2.43%-14.27%-26.30%-4.61%-1.90%23.84%43.46%4.40%34.45%-6.53%216.53%4.44%22.48%10.38%28.08%-5.98%-27.10%-22.16%-8.18%-18.56%-17.82%-17.11%-38.05%-22.40%-25.07%-22.85%
Share-based Compensation Growth (5y) -17.21%-9.01%23.34%16.89%31.17%-6.50%-16.92%26.88%32.05%-25.71%-14.67%12.43%27.34%16.68%62.94%31.95%73.80%36.34%8.54%4.80%78.33%13.54%0.95%6.75%-5.47%-4.38%16.38%4.78%12.49%33.57%-14.85%0.05%-14.54%78.16%-11.97%-6.46%-7.36%-13.85%2.83%-10.86%-15.31%
Share-based Compensation (QoQ) 138.67%-62.52%9.31%0.11%587.51%-45.22%-72.48%-187.44%573.87%23.63%-86.97%54.90%-171.18%131.88%140.71%-130.15%-310.98%218.40%196.24%-108.50%802.99%71.48%-16.43%78.12%26.50%-69.65%128.59%-46.40%-46.79%147.18%-48.25%188.74%-96.55%2,157.39%-16.18%4.46%-19.62%-34.21%148.67%7.83%-17.28%-4.73%10.51%-2.99%33.93%-18.92%35.20%-23.54%25.58%-73.98%15.92%31.26%35.79%-33.53%13.56%-0.45%-44.10%59.40%21.71%-16.53%
Shareholder's Equity Growth (1y) 14.84%10.94%16.84%18.60%13.85%14.35%13.91%15.15%14.02%15.27%8.07%-3.03%-5.99%-5.87%-3.97%3.99%12.40%12.37%15.68%13.89%13.13%14.26%15.09%20.49%14.95%7.53%5.72%5.48%7.32%12.65%9.83%10.43%4.24%4.64%9.86%10.74%15.73%16.95%12.75%8.68%11.23%7.16%6.73%8.55%6.55%7.94%6.42%4.32%2.07%-1.86%1.38%-3.83%-1.15%4.13%2.25%
Shareholder's Equity Growth (3y) 16.18%13.51%12.88%9.81%6.86%7.45%5.74%5.11%6.41%6.83%6.28%4.72%6.13%6.52%8.54%12.58%13.49%11.35%12.07%13.12%11.76%11.44%10.15%11.96%8.75%8.22%8.45%8.86%8.99%11.30%10.81%9.95%10.30%9.46%9.75%9.32%11.11%10.60%8.59%7.17%6.55%4.31%4.81%2.89%2.44%3.32%3.33%
Shareholder's Equity Growth (5y) 9.60%9.12%9.83%9.42%9.19%9.76%9.50%9.76%9.40%8.42%7.88%7.86%8.08%7.92%8.22%10.70%10.34%10.23%11.18%12.10%10.98%11.11%10.61%11.05%10.61%9.70%8.95%8.76%8.94%9.78%9.09%8.52%7.85%6.79%7.36%5.56%6.71%6.69%5.83%
Shareholder's Equity (QoQ) -0.16%1.28%7.21%2.34%5.15%2.81%2.91%2.79%4.75%3.93%1.91%3.91%-1.80%-6.76%-1.20%4.05%0.19%0.97%6.78%4.03%3.14%-0.60%6.08%5.06%3.89%4.07%1.20%-1.73%2.15%3.82%2.97%3.15%-0.41%4.40%-2.80%3.55%4.56%5.23%1.58%4.64%0.81%1.43%3.96%0.80%0.40%3.17%2.05%2.12%-1.01%1.14%-0.16%-1.82%2.26%-4.05%2.62%3.43%0.41%
Tax Rate Growth (1y) -236.00-667.00-385.0099.00-121.0092.00154.00-682.00-210.00-515.00-2929.00326.00-303.00-160.00-134.00220.00322.00-135.001,805.0072.00-255.00-342.00-3451.00-300.00-255.00417.007,992.00-931.00-217.00-1354.00-3823.0081.00102.00-619.00-69.00295.00143.001,746.00928.00112.0013.00-1708.00-511.0098.00-10.001,586.00-4151.00-565.00-280.00-131.0091,311.00971.002,241.00-3138.00-58320.00-853.00-2693.004,511.00
Tax Rate Growth (3y) -567.00-1090.00-3160.00-257.00-634.00-583.00-2909.00-136.00-191.00-810.00-1258.00618.00-236.00-636.00-1780.00-8.00-188.00-60.006,346.00-1159.00-728.00-1279.00717.00-1151.00-370.00-1556.004,099.00-556.0028.00-228.00-2965.00487.00258.00-582.00348.00505.00146.001,623.00-3735.00-355.00-277.00-253.0086,649.00504.001,952.00-1682.0028,840.00-447.00-731.001,242.00
Tax Rate Growth (5y) -547.00-1385.00-1489.0035.00-567.00-1060.00-4555.00-364.00-702.00-735.003,283.00-613.00-708.00-1574.002,388.00-859.00-303.00-2033.002,453.00-784.00-482.00-153.001,576.00-744.00-214.00-1519.004,516.00-346.0031.00-350.00-7627.0020.00-31.00873.0087,507.00910.002,108.00-1645.0029,257.00-237.00-728.001,120.00
Tax Rate (QoQ) 323.00-915.00126.00230.00-108.00-633.00610.0010.00105.00-571.00-226.00481.00-200.00-2985.003,029.00-147.00-57.00-2959.003,384.00-45.00-514.00-1019.001,650.00-372.00-601.00-4128.004,802.00-328.0071.003,447.00-4122.00386.00-1066.00977.00-218.00408.00-1787.001,527.00146.00256.00-184.00709.00-669.00157.00-1906.001,907.00-60.0049.00-310.00-3830.003,525.00335.00-161.0087,612.00-86815.001,606.00-5540.0032,430.00-29348.00-235.001,663.00
Total Debt Growth (1y) 4.11%2.40%0.82%-8.55%-3.52%46.12%47.12%48.37%39.05%-4.95%-4.21%1.22%5.23%-4.00%28.77%20.96%15.55%23.38%-4.48%-4.33%-3.39%-5.26%-6.66%-8.27%-8.19%-5.79%-5.97%-5.06%-6.52%-18.89%-18.98%-19.55%-18.29%-10.64%-10.35%-10.55%11.81%14.91%34.59%83.01%116.25%120.19%101.87%61.49%32.38%29.78%14.95%11.41%-9.15%-3.75%6.03%-4.39%2.06%0.15%-4.80%
Total Debt Growth (3y) 12.20%12.46%12.42%11.16%12.18%10.07%21.98%22.02%19.13%4.03%5.62%5.42%5.51%3.91%4.71%2.01%0.82%3.26%-5.71%-5.90%-6.05%-10.21%-10.74%-11.18%-11.15%-11.94%-11.93%-11.93%-5.12%-5.91%-0.75%9.61%25.48%31.25%34.55%38.27%47.38%48.63%46.17%48.77%37.52%40.11%35.00%19.82%7.07%7.75%5.08%
Total Debt Growth (5y) 11.58%10.99%11.81%9.71%9.52%9.28%10.10%9.78%8.44%0.10%0.67%0.40%0.16%-3.03%-2.64%-4.11%-4.78%-4.41%-9.44%-9.72%-5.40%-5.76%-3.02%2.78%11.14%11.56%13.16%15.09%19.58%18.94%17.80%18.83%18.90%23.08%24.31%23.01%24.31%25.92%25.81%
Total Debt (QoQ) -2.17%6.87%0.77%-2.81%-3.68%-3.06%6.31%47.20%-3.03%-2.23%-0.36%0.62%-2.27%3.31%3.58%-8.20%31.09%-2.96%-1.06%-1.98%1.49%-2.80%-0.08%-3.88%0.00%-4.48%0.00%-1.37%-0.20%-3.55%-1.53%-14.43%-0.31%-4.23%0.02%-6.42%0.02%-4.45%25.02%-3.82%17.15%29.92%47.73%-2.07%7.40%3.93%21.10%-4.00%-4.87%0.73%-1.25%1.71%4.79%-9.16%5.41%-0.19%-0.39%