Stepan reported revenue growth of 15.04% and asset growth of -0.97% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 20.91% | 17.88% | 24.33% | 21.27% | 19.47% | 17.79% | 7.63% | 6.20% | -0.14% | -2.87% | -2.98% | -3.38% | 3.44% | -2.48% | 0.70% | 2.88% | 0.77% | 2.30% | -2.36% | -0.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 9.44% | 10.90% | 14.20% | 14.39% | 15.46% | 15.50% | 17.54% | 16.35% | 12.99% | 10.49% | 9.09% | 7.56% | 7.26% | 3.72% | 1.69% | 1.82% | 1.34% | -1.04% | -1.56% | -0.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 8.00% | 8.82% | 10.65% | 10.22% | 10.12% | 10.12% | 10.56% | 10.75% | 9.35% | 9.31% | 9.23% | 8.96% | 9.71% | 7.85% | 9.67% | 9.38% | 8.50% | 6.11% | 5.00% | 4.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 3.64% | 5.61% | 10.02% | 0.71% | 2.10% | 4.13% | 0.52% | -0.62% | -4.00% | 1.28% | 0.41% | -1.03% | 2.78% | -4.52% | 3.69% | 1.11% | 0.67% | -3.07% | -1.03% | 2.54% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 47.77% | 83.28% | 60.20% | 85.77% | 69.84% | 28.39% | 52.86% | -2.07% | -29.23% | -51.42% | -67.28% | -56.14% | -50.27% | -22.54% | 8.59% | -13.84% | 10.65% | -4.38% | -5.68% | -8.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 32.62% | 46.67% | 32.80% | 52.92% | 43.37% | 40.43% | 40.54% | 46.67% | 21.10% | 4.56% | -7.12% | -7.25% | -15.76% | -21.53% | -18.41% | -28.21% | -26.97% | -28.88% | -30.54% | -29.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 8.98% | 17.60% | 24.20% | 30.99% | 31.13% | 35.96% | 27.49% | 32.83% | 22.90% | 14.50% | 3.22% | 8.96% | 0.73% | 0.83% | -0.27% | 3.58% | -0.46% | -3.27% | -3.87% | -8.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 19.97% | 67.75% | -19.55% | 14.74% | 9.68% | 26.81% | -4.22% | -26.49% | -20.73% | -12.96% | -35.48% | -1.48% | -10.11% | 35.57% | -9.55% | -21.83% | 15.44% | 17.15% | -10.77% | -24.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -66.09% | -54.51% | 56.64% | 53.15% | 57.39% | 9.15% | -46.21% | -31.17% | -36.32% | -25.28% | -0.93% | -6.88% | 39.59% | -23.23% | -14.54% | -28.71% | -19.52% | 33.13% | 30.96% | 27.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -27.30% | -19.06% | -4.32% | -10.92% | -16.64% | -18.02% | -20.67% | -21.12% | -30.21% | -28.15% | -5.85% | -0.62% | 11.84% | -14.45% | -23.06% | -22.98% | -10.56% | -8.60% | 3.50% | -5.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -12.65% | -6.75% | 3.60% | -2.76% | -8.90% | -10.28% | -12.29% | -12.20% | -17.38% | -15.44% | -14.13% | -14.65% | -12.43% | -20.58% | -15.82% | -20.09% | -17.51% | -17.63% | -1.35% | -2.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -17.15% | 51.22% | 48.28% | -17.56% | -14.85% | 4.87% | -26.93% | 5.49% | -21.22% | 23.05% | -3.12% | -0.85% | 18.10% | -32.33% | 7.85% | -17.29% | 33.33% | 11.94% | 6.09% | -19.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -1.80% | -73.07% | 74.47% | -83.27% | -92.13% | -35.91% | -58.13% | 1.86% | 37.25% | 51.42% | 72.97% | 56.37% | 50.27% | 22.54% | -8.18% | 15.41% | -10.65% | 77.82% | 13.26% | 6.59% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -32.27% | -41.23% | -34.08% | -52.89% | -49.84% | -29.63% | -40.02% | -46.78% | -7.07% | -4.54% | 52.21% | 7.76% | 15.67% | 20.03% | 22.68% | 28.72% | 29.84% | 56.30% | 36.70% | 29.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -9.48% | -4.08% | -16.50% | -30.56% | -36.37% | -37.35% | -13.94% | -32.88% | -22.78% | -13.21% | -0.59% | -8.88% | -0.98% | 3.90% | 4.31% | -3.14% | 7.55% | 27.79% | 36.61% | 9.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -17.99% | -58.95% | 19.30% | -21.08% | -23.70% | -12.45% | 6.11% | 24.85% | 20.91% | 12.96% | 47.76% | -21.32% | 9.84% | -35.57% | 27.05% | 5.13% | -17.93% | 72.82% | -185.27% | -2.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -103.96% | -45.76% | -78.92% | 62.34% | 1,216.76% | 69.19% | -244.28% | 82.56% | 90.61% | -19.64% | 157.67% | -72.65% | -67.60% | -1.00% | -83.29% | -62.06% | 207.15% | -12.15% | 143.94% | -25.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -27.60% | -12.20% | -88.69% | -7.36% | -11.96% | 0.02% | -123.26% | 18.41% | -5.54% | -9.65% | 77.07% | -6.76% | 107.21% | 10.41% | 32.60% | -42.57% | 23.79% | -11.26% | 30.75% | -57.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -15.73% | -11.35% | -53.00% | 0.49% | -10.42% | 2.96% | -138.48% | 15.35% | 10.58% | -1.65% | 56.43% | -16.87% | -15.87% | -4.46% | 25.17% | -29.65% | -3.46% | -8.50% | 28.09% | -25.48% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -109.05% | 1,640.63% | -141.26% | 382.28% | -37.76% | 133.41% | -183.95% | 249.68% | -35.01% | -1.60% | -39.76% | -29.00% | -23.02% | 200.67% | -89.83% | 61.24% | 523.21% | -14.00% | -71.77% | -50.61% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 0.39% | -48.87% | -100.98% | -100.92% | -101.08% | -41.00% | 87.75% | 87.34% | 87.16% | -101.09% | 3.11% | 8.09% | 4.83% | 0.76% | 8.03% | -0.29% | 4.75% | 29.42% | -155.43% | -138.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 7.87% | -18.98% | -26.27% | -26.22% | -26.26% | -27.90% | -26.03% | -26.02% | -26.02% | -26.06% | -26.02% | -26.01% | -26.02% | -26.13% | 52.21% | 51.13% | 51.18% | -26.15% | -31.54% | -29.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 1.44% | 4.32% | -14.97% | -14.98% | -15.01% | -18.73% | -14.88% | -14.88% | -14.89% | -14.91% | -14.89% | -14.88% | -14.89% | -14.92% | -14.89% | -14.88% | -14.88% | -14.90% | -14.90% | -14.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -14.50% | -58.03% | -102.56% | -0.09% | -0.22% | 2,393.54% | -100.53% | -3.49% | -1.60% | -94.59% | 52.65% | 1.83% | -5.20% | -102.92% | 56.12% | -7.05% | 0.08% | -50.35% | -58.83% | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 10.88% | 9.52% | 9.50% | 8.87% | 9.13% | 8.04% | 8.61% | 9.17% | 9.22% | 3.38% | 3.21% | 3.36% | 3.36% | 3.24% | 3.11% | 3.21% | 3.24% | 3.15% | 3.21% | 3.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 10.58% | 10.07% | 10.01% | 9.82% | 9.93% | 9.47% | 9.58% | 9.76% | 9.74% | 6.95% | 7.07% | 7.10% | 7.20% | 4.86% | 4.95% | 5.21% | 5.23% | 3.26% | 3.18% | 3.25% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 9.98% | 10.32% | 10.28% | 10.10% | 10.11% | 9.88% | 9.89% | 9.99% | 10.01% | 8.30% | 8.34% | 8.37% | 8.44% | 6.96% | 6.96% | 7.12% | 7.12% | 5.43% | 5.49% | 5.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -0.22% | 9.68% | 0.03% | -0.55% | 0.01% | 8.59% | 0.55% | -0.04% | 0.06% | 2.78% | 0.39% | 0.11% | 0.06% | 2.67% | 0.27% | 0.21% | 0.08% | 2.58% | 0.32% | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -246.00 | -572.00 | -65.00 | 82.00 | 93.00 | -141.00 | -615.00 | -726.00 | -413.00 | -182.00 | 43.00 | 28.00 | 91.00 | 142.00 | 111.00 | -33.00 | -69.00 | 43.00 | -1298.00 | 242.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 133.00 | -432.00 | 330.00 | 165.00 | 141.00 | -454.00 | -566.00 | -662.00 | -566.00 | -895.00 | -637.00 | -616.00 | -229.00 | -181.00 | -461.00 | -731.00 | -391.00 | 3.00 | -1144.00 | 237.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 21.00 | 92.00 | -49.00 | 243.00 | 136.00 | -476.00 | -504.00 | -566.00 | -187.00 | -755.00 | -242.00 | -533.00 | -181.00 | -494.00 | -412.00 | -667.00 | -544.00 | -710.00 | -1823.00 | -407.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -284.00 | -339.00 | 610.00 | 95.00 | -273.00 | -574.00 | 137.00 | -16.00 | 40.00 | -343.00 | 361.00 | -30.00 | 102.00 | -292.00 | 330.00 | -175.00 | 67.00 | -180.00 | -1010.00 | 1,365.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -5.15% | -55.06% | 17.49% | 37.04% | 35.92% | -41.54% | -66.76% | -77.06% | -64.29% | -98.03% | -4.22% | 4.82% | 22.71% | 3,245.65% | 40.25% | -3.76% | -9.00% | 36.48% | -275.42% | 107.12% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 14.00% | -17.37% | 28.67% | 23.65% | 25.03% | -25.69% | -19.26% | -26.37% | -22.79% | -82.71% | -27.95% | -30.93% | -15.87% | -27.26% | -23.56% | -38.61% | -26.40% | -3.51% | -63.32% | 27.84% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 6.95% | 15.02% | 6.50% | 14.69% | 12.42% | -17.93% | -12.60% | -17.06% | -6.39% | -63.49% | -7.47% | -14.59% | -3.05% | -23.03% | -6.70% | -16.64% | -12.46% | -25.08% | -23.90% | -8.06% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -246.00 | -572.00 | -65.00 | 82.00 | 93.00 | -141.00 | -615.00 | -726.00 | -413.00 | -182.00 | 43.00 | 28.00 | 91.00 | 142.00 | 111.00 | -33.00 | -69.00 | 43.00 | -1298.00 | 242.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 133.00 | -432.00 | 330.00 | 165.00 | 141.00 | -454.00 | -566.00 | -662.00 | -566.00 | -895.00 | -637.00 | -616.00 | -229.00 | -181.00 | -461.00 | -731.00 | -391.00 | 3.00 | -1144.00 | 237.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 21.00 | 92.00 | -49.00 | 243.00 | 136.00 | -476.00 | -504.00 | -566.00 | -187.00 | -755.00 | -242.00 | -533.00 | -181.00 | -494.00 | -412.00 | -667.00 | -544.00 | -710.00 | -1823.00 | -407.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -284.00 | -339.00 | 610.00 | 95.00 | -273.00 | -574.00 | 137.00 | -16.00 | 40.00 | -343.00 | 361.00 | -30.00 | 102.00 | -292.00 | 330.00 | -175.00 | 67.00 | -180.00 | -1010.00 | 1,365.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -29.02% | -50.27% | 216.78% | 22.56% | -29.60% | -78.61% | 80.11% | -15.42% | 9.59% | -98.82% | 8,669.13% | -7.45% | 28.30% | -67.87% | 267.62% | -36.49% | 21.31% | -51.81% | -572.50% | 174.99% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -9.41% | -49.87% | 11.77% | 20.22% | 28.34% | -58.13% | -66.49% | -76.54% | -68.61% | -139.37% | -2.23% | 5.47% | 34.58% | 166.99% | 26.74% | -19.88% | -22.53% | 279.11% | -320.93% | 136.10% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 16.77% | -10.08% | 24.16% | 20.72% | 22.50% | -30.62% | -17.55% | -30.12% | -28.53% | -27.70% | -28.45% | -33.25% | -18.46% | -52.02% | -25.39% | -41.69% | -31.08% | 0.00% | -67.95% | 25.89% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 7.69% | 25.97% | 6.02% | 13.41% | 11.47% | -20.07% | -12.72% | -17.70% | -8.50% | -16.21% | -8.91% | -15.33% | -4.93% | -38.49% | -7.03% | -22.02% | -17.57% | -26.82% | -24.78% | -10.86% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -282.00 | -532.00 | -109.00 | -46.00 | 49.00 | -216.00 | -574.00 | -644.00 | -420.00 | -217.00 | 47.00 | 28.00 | 108.00 | 116.00 | 63.00 | -77.00 | -110.00 | 121.00 | -1317.00 | 244.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 166.00 | -291.00 | 245.00 | 89.00 | 94.00 | -478.00 | -484.00 | -757.00 | -653.00 | -965.00 | -635.00 | -662.00 | -263.00 | -318.00 | -464.00 | -693.00 | -422.00 | 20.00 | -1207.00 | 194.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 42.00 | 198.00 | -67.00 | 177.00 | 101.00 | -454.00 | -481.00 | -550.00 | -204.00 | -724.00 | -281.00 | -527.00 | -218.00 | -580.00 | -373.00 | -806.00 | -655.00 | -728.00 | -1890.00 | -496.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -319.00 | -288.00 | 515.00 | 46.00 | -224.00 | -553.00 | 157.00 | -24.00 | 0.00 | -351.00 | 422.00 | -44.00 | 81.00 | -343.00 | 369.00 | -184.00 | 48.00 | -112.00 | -1069.00 | 1,377.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -32.04% | -43.44% | 167.08% | 17.10% | -27.44% | -81.55% | 113.76% | -18.03% | -2.91% | -123.14% | 630.82% | -11.58% | 23.89% | -88.48% | 904.23% | -44.10% | 19.80% | -43.62% | -685.21% | 159.73% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 11.36% | -43.94% | -101.08% | -101.01% | -101.19% | -35.86% | 86.62% | 86.16% | 86.00% | -101.13% | 0.29% | 5.25% | 1.85% | -2.21% | 5.35% | -3.34% | 1.83% | 27.33% | -163.39% | -145.42% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 19.43% | -10.68% | -26.36% | -26.30% | -26.35% | -20.76% | -26.04% | -26.03% | -26.03% | -26.08% | -26.02% | -26.02% | -26.03% | -26.15% | 49.83% | 48.64% | 48.71% | -26.17% | -35.46% | -33.94% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 11.49% | 14.96% | -15.03% | -15.05% | -15.10% | -10.57% | -14.89% | -14.89% | -14.90% | -14.93% | -14.90% | -14.89% | -14.90% | -14.94% | -14.89% | -14.89% | -14.89% | -14.90% | -14.91% | -14.91% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -14.49% | -54.02% | -102.57% | 0.00% | -0.40% | 2,587.51% | -100.54% | -3.40% | -1.59% | -100.08% | 52.56% | 1.74% | -5.22% | -108.37% | 56.07% | -7.28% | 0.04% | -54.26% | -59.23% | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 11.40% | -44.08% | -101.08% | -101.02% | -101.19% | -35.64% | 86.60% | 86.11% | 85.91% | -101.13% | -0.20% | 4.96% | 1.61% | -2.53% | 4.93% | -3.77% | 1.54% | 27.07% | -163.66% | -145.28% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 19.40% | -10.77% | -26.36% | -26.30% | -26.35% | -20.79% | -26.04% | -26.03% | -26.03% | -26.08% | -26.02% | -26.02% | -26.03% | -26.15% | 49.65% | 48.45% | 48.52% | -26.17% | -35.93% | -34.24% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 11.43% | 14.90% | -15.03% | -15.05% | -15.10% | -10.46% | -14.89% | -14.89% | -14.90% | -14.93% | -14.90% | -14.89% | -14.90% | -14.94% | -14.89% | -14.89% | -14.89% | -14.90% | -14.91% | -14.91% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -14.23% | -54.10% | -102.58% | -0.02% | -0.32% | 2,587.34% | -100.54% | -3.67% | -1.73% | -99.86% | 52.46% | 1.67% | -5.32% | -108.26% | 55.92% | -7.32% | 0.06% | -54.26% | -59.35% | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1936.00 | -1461.00 | -285.00 | -120.00 | 252.00 | 231.00 | -1318.00 | 826.00 | 835.00 | 583.00 | 2,728.00 | -695.00 | -365.00 | 192.00 | -642.00 | -238.00 | 754.00 | -152.00 | 204.00 | 22.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -1253.00 | -1494.00 | -767.00 | -1297.00 | -1167.00 | -1312.00 | -1639.00 | -253.00 | -848.00 | -646.00 | 1,124.00 | 10.00 | 723.00 | 1,007.00 | 768.00 | -108.00 | 1,225.00 | 624.00 | 2,290.00 | -912.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -1113.00 | -1807.00 | -837.00 | -936.00 | -1449.00 | -1294.00 | -1992.00 | -9.00 | -166.00 | -679.00 | 642.00 | -1166.00 | -696.00 | -537.00 | 447.00 | -1187.00 | -459.00 | -606.00 | 687.00 | -206.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -782.00 | 399.00 | -806.00 | 1,068.00 | -409.00 | 378.00 | -2355.00 | 3,213.00 | -400.00 | 126.00 | -211.00 | -210.00 | -69.00 | 683.00 | -1045.00 | 193.00 | 923.00 | -223.00 | -689.00 | 11.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -222.39% | -338.19% | 33.49% | 90.91% | -33.87% | -151.97% | 46.28% | 127.46% | 360.39% | 148.25% | 1,587.13% | -20,035.38% | -524.40% | -28.43% | -145.54% | 98.51% | 110.26% | 30.43% | -90.88% | 1.19% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -38.47% | -68.93% | 29.58% | -109.64% | -43.52% | -103.68% | 31.75% | 12.77% | 62.19% | 42.54% | 94.10% | -70.76% | -145.49% | 42.11% | -53.80% | 6.55% | 46.33% | 34.82% | -134.69% | -70.26% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -19.86% | -43.12% | 19.23% | -52.93% | -30.81% | -59.28% | 23.76% | 7.89% | 17.96% | 27.95% | 36.79% | -230.94% | -65.90% | 17.37% | -16.57% | -44.32% | 13.18% | 22.00% | -35.80% | 40.70% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 98.25% | -117.32% | 70.19% | -700.30% | 74.18% | -309.04% | 93.64% | 509.18% | 144.77% | -24.20% | 95.90% | -5,585.18% | 94.79% | 112.78% | -224.65% | -79.52% | 135.86% | 62.55% | -282.42% | 7.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -190.59% | -145.98% | -64.64% | -1,097.27% | 18.49% | 57.12% | -102.19% | 497.48% | 141.94% | 314.25% | 106.94% | -100.52% | -124.35% | 44.26% | -326.43% | -6,825.48% | 1,106.66% | -20.91% | 45.93% | -4.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -59.58% | -35.23% | -56.22% | -29.74% | -50.21% | -30.13% | -60.56% | -2.67% | -32.34% | -24.97% | 30.67% | 37.28% | 56.33% | 49.26% | 31.76% | -12.59% | 44.68% | 64.41% | 56.04% | -33.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -40.10% | -19.22% | -36.53% | -17.65% | -23.60% | -17.02% | -44.13% | 1.94% | -6.73% | -15.36% | 20.45% | -14.91% | -16.46% | -8.87% | 8.24% | -18.44% | -5.36% | -13.58% | 22.32% | -77.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -5,589.92% | 49.53% | -235.50% | 87.57% | -287.39% | 73.45% | -1,482.04% | 124.43% | -59.12% | 35.60% | -48.75% | -101.83% | -1,820.19% | 903.25% | -180.44% | 44.18% | 379.11% | -36.89% | -155.00% | -7.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -565.00 | -834.00 | -409.00 | -124.00 | 123.00 | -284.00 | -488.00 | -606.00 | -380.00 | 168.00 | 145.00 | 105.00 | 117.00 | -169.00 | -3.00 | -41.00 | -181.00 | -149.00 | -199.00 | 253.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -120.00 | -234.00 | -112.00 | -214.00 | -67.00 | -824.00 | -632.00 | -994.00 | -823.00 | -951.00 | -752.00 | -625.00 | -141.00 | -286.00 | -345.00 | -542.00 | -444.00 | -150.00 | -56.00 | 317.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -349.00 | -269.00 | -350.00 | -67.00 | 98.00 | -626.00 | -697.00 | -586.00 | -378.00 | -351.00 | -455.00 | -715.00 | -330.00 | -826.00 | -490.00 | -930.00 | -886.00 | -1269.00 | -954.00 | -414.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -351.00 | -160.00 | 253.00 | 134.00 | -104.00 | -567.00 | 49.00 | 16.00 | 122.00 | -19.00 | 27.00 | -25.00 | 134.00 | -305.00 | 193.00 | -63.00 | -6.00 | -273.00 | 143.00 | 389.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -5.32% | -23.48% | 0.22% | 17.85% | 28.92% | -18.61% | -32.65% | -49.55% | -39.87% | -2.00% | -4.46% | 4.75% | 6.25% | -14.62% | 7.37% | 3.35% | -6.16% | -9.13% | -14.06% | 39.09% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 3.21% | 3.73% | 8.88% | 12.29% | 15.25% | -7.18% | -2.46% | -12.32% | -9.80% | -15.17% | -13.60% | -14.60% | -6.26% | -12.02% | -11.59% | -18.26% | -15.68% | -8.73% | -4.11% | 14.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 1.96% | 3.91% | 3.46% | 7.90% | 9.41% | -3.47% | -4.21% | -5.90% | -3.14% | -2.30% | -3.64% | -5.64% | -0.45% | -7.72% | -0.98% | -6.10% | -6.05% | -13.89% | -9.86% | -2.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -17.72% | -9.41% | 31.19% | 20.50% | -9.98% | -42.81% | 8.56% | -9.74% | 7.29% | -6.78% | 5.84% | -1.04% | 8.82% | -25.09% | 33.10% | -4.74% | -1.20% | -27.46% | 25.88% | 54.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -155.69% | 67.91% | 139.26% | -38.86% | -13.85% | -97.66% | -163.65% | 111.92% | -11.59% | 1,385.92% | 94.18% | -12.07% | 176.01% | -308.45% | 215.71% | -705.36% | 54.21% | 136.22% | 131.65% | -17.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -47.51% | 18.97% | 65.77% | -118.55% | -51.11% | -63.22% | 3.16% | -36.92% | -39.38% | -16.41% | 75.59% | 28.98% | 43.67% | -39.68% | -65.00% | 14.07% | 49.00% | 123.87% | 29.19% | -102.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -25.65% | 19.59% | 35.18% | -28.78% | -20.88% | -48.14% | 2.28% | -24.63% | -28.74% | -10.15% | 37.59% | -2.42% | 4.23% | -28.77% | 15.56% | -27.25% | -3.67% | -15.11% | 15.31% | -0.69% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 26.05% | 376.85% | 41.38% | -147.97% | 39.37% | 105.69% | -3,944.45% | 108.98% | -667.63% | 175.79% | -115.06% | 235.68% | 390.67% | -307.85% | 108.36% | -809.81% | 225.00% | -51.18% | -46.52% | -459.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 10.74% | -50.00% | 10.34% | 20.38% | 6.67% | -29.95% | -63.98% | -75.67% | -68.08% | -135.85% | -13.93% | -24.94% | 87.78% | -78.71% | 41.88% | 19.12% | -54.08% | 164.20% | -310.07% | 102.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 19.29% | -10.66% | 21.51% | 19.94% | 15.02% | -16.17% | -16.31% | -29.27% | -27.76% | -28.58% | -30.06% | -39.64% | -13.85% | -34.79% | -23.95% | -39.86% | -34.95% | -25.63% | -65.89% | 21.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 11.56% | 43.40% | 7.02% | 13.32% | 12.50% | 11.93% | -12.76% | -17.63% | -10.39% | -16.86% | -11.07% | -20.62% | -1.82% | -18.91% | -6.47% | -20.56% | -20.13% | -32.13% | -24.74% | -11.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -14.73% | -58.11% | 189.71% | 16.33% | -24.44% | -72.49% | 48.99% | -21.42% | -0.89% | -130.90% | 457.70% | -31.47% | 147.94% | -129.40% | 383.98% | -42.46% | -4.43% | -58.89% | -1,029.22% | 155.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 11.31% | -44.00% | -101.07% | -101.00% | -101.18% | -36.25% | 86.70% | 86.18% | 85.98% | -101.13% | 0.00% | 5.00% | 1.64% | -2.46% | 5.17% | -3.51% | 1.67% | 27.20% | -163.64% | -145.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 19.28% | -10.81% | -26.36% | -26.29% | -26.34% | -21.08% | -26.04% | -26.03% | -26.03% | -26.08% | -26.02% | -26.02% | -26.03% | -26.15% | 49.85% | 48.58% | 48.62% | -26.17% | -35.72% | -34.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 11.56% | 15.09% | -15.03% | -15.05% | -15.10% | -10.70% | -14.89% | -14.89% | -14.90% | -14.93% | -14.90% | -14.89% | -14.90% | -14.93% | -14.89% | -14.89% | -14.89% | -14.90% | -14.91% | -14.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -14.69% | -53.97% | -102.57% | 0.46% | -0.23% | 2,590.57% | -100.54% | -3.45% | -1.67% | -100.00% | 52.46% | 1.72% | -5.26% | -108.33% | 56.00% | -7.27% | 0.00% | -54.24% | -59.34% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -101.00 | -335.00 | -762.00 | -733.00 | -619.00 | -106.00 | 6.00 | 5.00 | 5.00 | -175.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 184.00 | -235.00 | -517.00 | -645.00 | -579.00 | -323.00 | -613.00 | -776.00 | -715.00 | -616.00 | -756.00 | -728.00 | -614.00 | -281.00 | 6.00 | 5.00 | 5.00 | -174.00 | -2.00 | -1.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 133.00 | 78.00 | -688.00 | -569.00 | -455.00 | -230.00 | -641.00 | -645.00 | -429.00 | -516.00 | -512.00 | -640.00 | -574.00 | -498.00 | -613.00 | -776.00 | -715.00 | -615.00 | -758.00 | -729.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -114.00 | -334.00 | -285.00 | 1.00 | 0.00 | 179.00 | -174.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -5.15% | -55.06% | 17.49% | 37.04% | 35.92% | -41.54% | -66.76% | -77.06% | -64.29% | -98.03% | -4.22% | 4.82% | 22.71% | 3,245.65% | 40.25% | -3.76% | -9.00% | 36.48% | -275.42% | 107.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 14.00% | -17.37% | 28.67% | 23.65% | 25.03% | -25.69% | -19.26% | -26.37% | -22.79% | -82.71% | -27.95% | -30.93% | -15.87% | -27.26% | -23.56% | -38.61% | -26.40% | -3.51% | -63.32% | 27.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 6.95% | 15.02% | 6.50% | 14.69% | 12.42% | -17.93% | -12.60% | -17.06% | -6.39% | -63.49% | -7.47% | -14.59% | -3.05% | -23.03% | -6.70% | -16.64% | -12.46% | -25.08% | -23.90% | -8.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -29.02% | -50.27% | 216.78% | 22.56% | -29.60% | -78.61% | 80.11% | -15.42% | 9.59% | -98.82% | 8,669.13% | -7.45% | 28.30% | -67.87% | 267.62% | -36.49% | 21.31% | -51.81% | -572.50% | 174.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -246.00 | -572.00 | -65.00 | 82.00 | 93.00 | -141.00 | -615.00 | -726.00 | -413.00 | -182.00 | 43.00 | 28.00 | 91.00 | 142.00 | 111.00 | -33.00 | -69.00 | 43.00 | -1298.00 | 242.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 133.00 | -432.00 | 330.00 | 165.00 | 141.00 | -454.00 | -566.00 | -662.00 | -566.00 | -895.00 | -637.00 | -616.00 | -229.00 | -181.00 | -461.00 | -731.00 | -391.00 | 3.00 | -1144.00 | 237.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 21.00 | 92.00 | -49.00 | 243.00 | 136.00 | -476.00 | -504.00 | -566.00 | -187.00 | -755.00 | -242.00 | -533.00 | -181.00 | -494.00 | -412.00 | -667.00 | -544.00 | -710.00 | -1823.00 | -407.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -284.00 | -339.00 | 610.00 | 95.00 | -273.00 | -574.00 | 137.00 | -16.00 | 40.00 | -343.00 | 361.00 | -30.00 | 102.00 | -292.00 | 330.00 | -175.00 | 67.00 | -180.00 | -1010.00 | 1,365.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 10.74% | -44.85% | 10.34% | 20.38% | 6.67% | -36.49% | -63.98% | -75.67% | -68.08% | -111.01% | -13.93% | -24.94% | 87.78% | 380.80% | 41.88% | 19.12% | -54.08% | 49.37% | -310.07% | 102.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 19.29% | -10.70% | 21.50% | 19.93% | 15.01% | -21.08% | -16.32% | -29.27% | -27.76% | -26.80% | -30.06% | -39.64% | -13.85% | -41.87% | -23.95% | -39.86% | -34.95% | -22.70% | -65.89% | 21.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 11.56% | 15.17% | 7.02% | 13.32% | 12.46% | 1.85% | -12.76% | -17.63% | -10.39% | -15.44% | -11.07% | -20.63% | -1.83% | -31.39% | -6.47% | -20.56% | -20.13% | -30.53% | -24.74% | -11.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -14.73% | -53.80% | 162.69% | 16.33% | -24.44% | -72.49% | 48.99% | -21.42% | -0.89% | -109.49% | 1,264.54% | -31.47% | 147.94% | -85.81% | 488.39% | -42.46% | -4.43% | -53.83% | -927.46% | 155.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 22.67% | 37.28% | 19.59% | 20.23% | 22.29% | 21.68% | 25.49% | 26.78% | 20.70% | 10.55% | 7.63% | 2.52% | 1.86% | -1.78% | -0.28% | 1.49% | 0.99% | -8.47% | -4.50% | -5.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 10.12% | 16.00% | 13.82% | 14.71% | 16.94% | 21.71% | 21.30% | 22.51% | 21.88% | 22.68% | 17.33% | 16.04% | 14.56% | 9.73% | 10.44% | 9.67% | 7.48% | -0.21% | 0.83% | -0.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 6.86% | 9.86% | 8.85% | 9.38% | 10.56% | 13.83% | 12.70% | 14.24% | 14.53% | 15.99% | 14.77% | 14.43% | 14.48% | 14.38% | 13.89% | 13.85% | 13.25% | 10.67% | 9.00% | 8.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 4.53% | 26.17% | -11.50% | 3.02% | 6.31% | 25.54% | -8.73% | 4.08% | 1.22% | 14.98% | -11.13% | -0.87% | 0.57% | 10.86% | -9.77% | 0.89% | 0.08% | 0.47% | -5.86% | -0.48% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 61.00 | -80.00 | -138.00 | -143.00 | -134.00 | -61.00 | -162.00 | -331.00 | -437.00 | -457.00 | -337.00 | -188.00 | -38.00 | 10.00 | 47.00 | 63.00 | -37.00 | 24.00 | -259.00 | -212.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 157.00 | -46.00 | -22.00 | 9.00 | -18.00 | -25.00 | -176.00 | -382.00 | -509.00 | -598.00 | -637.00 | -662.00 | -609.00 | -508.00 | -452.00 | -456.00 | -512.00 | -423.00 | -549.00 | -338.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 171.00 | 127.00 | 75.00 | 98.00 | 110.00 | 21.00 | -103.00 | -311.00 | -413.00 | -564.00 | -521.00 | -510.00 | -493.00 | -472.00 | -466.00 | -507.00 | -584.00 | -564.00 | -849.00 | -811.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -8.00 | -112.00 | -30.00 | 7.00 | 2.00 | -39.00 | -131.00 | -162.00 | -105.00 | -60.00 | -11.00 | -13.00 | 45.00 | -11.00 | 26.00 | 3.00 | -54.00 | 49.00 | -256.00 | 49.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 90.00 | -221.00 | -242.00 | -192.00 | -104.00 | 79.00 | -228.00 | -639.00 | -872.00 | -873.00 | -597.00 | -242.00 | -10.00 | 80.00 | 157.00 | 107.00 | 62.00 | 37.00 | -485.00 | -319.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 101.00 | -151.00 | 32.00 | 139.00 | 171.00 | 157.00 | -187.00 | -584.00 | -886.00 | -1015.00 | -1067.00 | -1074.00 | -985.00 | -714.00 | -668.00 | -775.00 | -820.00 | -755.00 | -925.00 | -455.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 93.00 | -77.00 | -15.00 | 112.00 | 153.00 | -68.00 | -264.00 | -690.00 | -875.00 | -945.00 | -793.00 | -743.00 | -711.00 | -635.00 | -627.00 | -720.00 | -834.00 | -898.00 | -1394.00 | -1286.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -52.00 | -234.00 | 26.00 | 68.00 | 36.00 | -52.00 | -281.00 | -343.00 | -196.00 | -53.00 | -5.00 | 12.00 | 36.00 | 37.00 | 72.00 | -39.00 | -9.00 | 13.00 | -451.00 | 127.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 120.00 | -107.00 | -202.00 | -223.00 | -215.00 | -44.00 | -207.00 | -476.00 | -622.00 | -682.00 | -443.00 | -195.00 | -16.00 | 22.00 | 73.00 | 110.00 | -24.00 | 48.00 | -297.00 | -406.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 199.00 | -110.00 | -83.00 | -49.00 | -58.00 | 18.00 | -286.00 | -574.00 | -718.00 | -832.00 | -851.00 | -895.00 | -854.00 | -703.00 | -576.00 | -562.00 | -662.00 | -612.00 | -667.00 | -491.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 163.00 | 120.00 | 25.00 | 51.00 | 95.00 | 36.00 | -187.00 | -509.00 | -639.00 | -836.00 | -732.00 | -721.00 | -697.00 | -642.00 | -655.00 | -659.00 | -758.00 | -762.00 | -1075.00 | -1191.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 18.00 | -165.00 | -79.00 | 3.00 | 26.00 | 7.00 | -242.00 | -267.00 | -120.00 | -53.00 | -3.00 | -20.00 | 59.00 | -14.00 | 48.00 | 17.00 | -75.00 | 58.00 | -297.00 | -92.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -246.00 | -572.00 | -65.00 | 82.00 | 93.00 | -141.00 | -615.00 | -726.00 | -413.00 | -182.00 | 43.00 | 28.00 | 91.00 | 142.00 | 111.00 | -33.00 | -69.00 | 43.00 | -1298.00 | 242.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 133.00 | -432.00 | 330.00 | 165.00 | 141.00 | -454.00 | -566.00 | -662.00 | -566.00 | -895.00 | -637.00 | -616.00 | -229.00 | -181.00 | -461.00 | -731.00 | -391.00 | 3.00 | -1144.00 | 237.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 21.00 | 92.00 | -49.00 | 243.00 | 136.00 | -476.00 | -504.00 | -566.00 | -187.00 | -755.00 | -242.00 | -533.00 | -181.00 | -494.00 | -412.00 | -667.00 | -544.00 | -710.00 | -1823.00 | -407.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -284.00 | -339.00 | 610.00 | 95.00 | -273.00 | -574.00 | 137.00 | -16.00 | 40.00 | -343.00 | 361.00 | -30.00 | 102.00 | -292.00 | 330.00 | -175.00 | 67.00 | -180.00 | -1010.00 | 1,365.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 29.76% | 23.30% | 25.58% | 26.22% | 19.33% | 2.81% | -3.53% | -22.84% | -21.82% | -15.15% | -15.35% | -4.06% | -2.74% | -1.23% | 7.59% | 6.88% | 7.94% | 5.38% | 1.90% | 15.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 5.86% | 9.34% | 11.35% | 16.69% | 16.78% | 12.12% | 13.12% | 7.99% | 6.57% | 2.46% | 0.84% | -2.24% | -3.19% | -4.84% | -4.22% | -7.51% | -6.37% | -4.06% | -2.46% | 5.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 6.25% | 7.72% | 7.60% | 8.71% | 8.07% | 5.77% | 5.46% | 2.21% | 2.05% | 2.66% | 2.42% | 3.30% | 3.90% | 3.39% | 5.68% | 5.25% | 4.91% | 2.28% | 2.37% | 2.81% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 1.21% | 1.22% | 10.70% | 11.31% | -4.32% | -12.79% | 3.87% | -10.97% | -3.06% | -5.35% | 3.62% | 0.90% | -1.72% | -3.88% | 12.87% | 0.24% | -0.74% | -6.17% | 9.14% | 13.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -15.51% | -44.00% | 57.40% | 42.43% | 12.27% | 5.26% | 130.67% | -71.04% | -50.28% | -217.17% | -35.69% | 34.54% | 2.04% | 85.59% | 86.65% | 7.96% | -9.48% | 80.25% | -62.70% | 25.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -6.53% | 216.53% | 7.18% | 22.48% | 10.38% | 28.08% | 42.60% | -27.10% | -22.16% | -39.09% | 32.67% | -17.82% | -17.11% | -29.62% | 40.42% | -25.07% | -22.85% | -26.69% | -23.50% | 22.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -5.47% | -4.38% | 18.74% | 4.78% | 12.49% | 33.57% | 32.81% | 0.05% | -14.54% | -110.28% | 12.81% | -6.46% | -7.36% | -18.68% | 28.33% | -10.86% | -15.31% | -15.09% | 10.21% | -5.49% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -2.99% | 33.93% | 9.62% | 0.00% | -23.54% | 25.58% | 140.22% | -87.44% | 31.26% | -395.92% | 231.86% | -73.73% | -0.45% | -141.78% | 1,808.33% | -84.81% | -16.53% | -109.12% | 3,325.78% | -48.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -1708.00 | 18.00 | 98.00 | -10.00 | 1,586.00 | -4680.00 | -565.00 | -280.00 | -131.00 | 1,041.00 | 971.00 | 2,241.00 | -3138.00 | 38,856.00 | -853.00 | -2693.00 | 4,511.00 | -33047.00 | 393.00 | 1,188.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -582.00 | 135.00 | 505.00 | 146.00 | 1,623.00 | -5040.00 | -355.00 | -277.00 | -253.00 | -3621.00 | 504.00 | 1,952.00 | -1682.00 | 35,217.00 | -447.00 | -731.00 | 1,242.00 | 6,850.00 | 511.00 | 736.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1519.00 | -12387.00 | -346.00 | 31.00 | -350.00 | -9474.00 | 20.00 | -31.00 | 873.00 | -3504.00 | 910.00 | 2,108.00 | -1645.00 | 34,857.00 | -237.00 | -728.00 | 1,120.00 | 2,188.00 | 44.00 | 447.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -1906.00 | 2,436.00 | -589.00 | 49.00 | -310.00 | -3830.00 | 3,525.00 | 335.00 | -161.00 | -2658.00 | 3,455.00 | 1,606.00 | -5540.00 | 39,335.00 | -36253.00 | -235.00 | 1,663.00 | 1,777.00 | -2813.00 | 560.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 33.25% | 53.72% | 101.39% | 137.70% | 102.47% | 61.49% | 43.15% | 38.67% | 32.17% | 11.41% | -33.29% | -29.12% | -21.44% | -4.39% | 2.06% | 0.15% | -4.80% | 0.20% | -1.15% | -1.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 4.59% | 5.10% | 30.46% | 37.43% | 37.32% | 33.70% | 57.96% | 58.81% | 52.78% | 40.37% | 24.36% | 32.69% | 28.11% | 19.82% | -0.85% | -0.52% | -0.38% | 2.20% | -12.36% | -11.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 0.08% | 1.04% | 16.39% | 17.04% | 16.85% | 13.39% | 27.20% | 26.44% | 25.08% | 15.87% | 16.22% | 20.60% | 21.88% | 20.55% | 21.82% | 23.24% | 21.68% | 21.52% | 14.18% | 18.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 16.45% | 11.02% | 86.06% | -1.18% | -0.81% | -11.45% | 64.92% | -4.27% | -5.46% | -25.36% | -1.25% | 1.71% | 4.79% | -9.16% | 5.41% | -0.19% | -0.39% | -4.39% | 3.99% | -0.67% |