SCL Income Statement (2010-2025) | SCL

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 366.50M366.80M360.79M422.60M476.99M499.33M444.17M465.27M470.23M440.98M427.26M456.55M474.44M475.47M474.33M477.44M504.11M491.43M454.23M460.45M452.41M444.01M419.29M445.90M454.60M445.03M420.64M468.27M495.10M487.81M473.82M499.33M519.87M508.00M466.66M489.17M473.00M451.58M444.99M449.99M460.55M464.48M494.73M537.74M595.51M602.69M610.03M675.28M751.63M719.18M627.18M651.44M579.98M562.23M532.13M551.42M556.40M546.84M525.61M593.25M594.69M590.28M553.89M
Cost of Revenue (Quarter) 303.03M308.37M-844.60M10.83M407.40M10.88M-1157.66M13.65M396.83M12.13M14.38M13.73M14.44M12.89M-1132.48M14.15M13.49M16.82M-1218.51M384.01M14.27M366.41M1,426.64M352.40M361.67M361.63M14.67M13.46M405.11M412.24M385.34M14.89M429.88M14.61M392.06M13.97M14.14M14.19M14.66M13.53M12.92M367.42M385.94M14.50M14.99M14.79M526.77M566.06M620.02M600.71M559.42M13.07M11.11M11.81M2,012.18M11.39M486.85M11.39M1,873.45M12.11M522.80M519.26M502.37M
Gross Profit (Quarter) 63.48M58.43M50.52M61.79M69.58M64.08M60.11M76.78M73.40M71.25M70.12M72.70M73.71M74.34M60.94M63.02M71.59M65.10M49.85M76.44M79.51M77.60M74.69M93.50M92.93M83.39M68.72M92.12M89.99M75.58M80.84M91.20M89.98M83.58M74.59M84.61M92.96M77.40M84.74M79.27M98.50M97.06M108.79M108.98M111.68M91.90M83.25M109.22M131.61M118.48M67.76M73.56M66.40M71.24M66.41M70.28M69.55M75.69M56.70M75.46M71.89M71.02M51.52M
Operating items
Research & Development (Quarter) 10.04M9.42M8.96M10.23M10.66M10.08M9.55M10.78M11.50M10.85M12.58M11.33M11.87M12.23M11.38M11.92M12.13M11.10M10.30M11.79M12.60M12.62M13.23M13.78M14.26M14.27M13.47M13.38M14.25M12.65M13.41M13.61M13.72M13.98M12.95M13.39M13.37M13.47M14.81M13.83M13.53M14.30M16.32M15.15M14.99M15.50M17.05M16.47M16.69M16.93M16.54M15.14M14.11M14.48M15.32M14.26M14.09M13.53M13.79M14.65M14.70M14.22M15.70M
Selling, General & Administrative (Quarter) 14.27M8.51M17.66M10.87M12.68M9.71M17.50M16.95M14.09M14.39M18.55M19.35M11.53M18.13M12.95M14.43M9.05M14.93M28.13M17.76M17.48M19.08M21.73M18.70M17.69M18.96M19.52M17.89M17.77M18.48M21.47M19.44M18.10M21.90M19.80M19.31M21.54M19.71M22.02M18.87M20.73M21.35M26.41M22.64M23.97M22.83M23.47M21.57M24.08M33.85M22.68M22.64M22.59M22.90M25.07M22.69M24.57M26.25M24.76M21.41M22.80M22.86M23.71M
Restructuring Costs (Quarter) 1.06M3.00M0.79M0.59M0.43M0.92M0.36M0.27M1.72M0.25M0.45M0.46M
Other Operating Expenses (Quarter) 9.39M9.36M10.57M10.83M12.17M10.88M11.92M13.65M21.72M20.99M15.64M19.34M23.13M20.60M10.54M13.49M16.82M-1.59M14.57M20.84M7.10M19.51M16.41M15.95M21.43M15.88M13.05M17.66M13.15M12.37M16.15M12.23M17.12M6.15M21.19M16.09M0.57M28.60M34.72M36.10M33.86M43.11M43.52M37.30M-2.72M7.78M12.15M12.95M16.77M14.57M11.85M8.71M17.61M13.17M12.22M11.95M10.44M11.11M16.42M12.14M11.25M
Operating Expenses (Quarter) 33.71M27.29M37.19M31.93M35.51M30.68M38.98M41.38M25.59M25.23M31.14M30.68M23.40M30.36M24.33M26.36M34.67M42.85M36.84M44.13M50.92M38.80M54.47M48.89M48.95M54.66M51.87M45.10M50.27M44.72M48.17M49.56M44.32M54.72M38.90M54.14M51.44M48.98M55.15M38.91M53.65M54.54M63.79M54.98M54.91M51.61M60.17M45.82M52.91M63.73M55.99M52.35M48.55M46.09M58.00M50.11M50.88M51.74M49.00M47.17M53.92M49.23M50.66M
Operating Income (Quarter) 29.77M31.14M13.33M29.85M34.08M33.40M21.12M35.40M34.82M33.89M24.60M28.29M35.87M31.09M13.90M22.52M36.91M22.25M9.00M35.18M28.59M38.79M20.22M44.61M42.92M28.74M9.93M46.23M39.13M30.43M31.40M41.28M45.39M27.14M35.45M29.74M41.06M27.97M28.49M40.00M44.62M42.40M-91.10M53.91M56.66M40.21M20.00M63.35M77.64M54.66M-156.02M21.06M17.81M19.52M0.23M20.17M18.67M23.95M7.70M28.29M17.96M21.79M-55.47M
EBIT (Quarter) 29.77M31.14M13.33M29.85M34.08M33.40M21.12M35.40M34.82M33.89M24.60M28.29M35.87M31.09M13.90M22.52M36.91M22.25M9.00M35.18M28.59M38.79M20.22M44.61M42.92M28.74M9.93M46.23M39.13M30.43M31.40M41.28M45.39M27.14M35.45M29.74M41.06M27.97M28.49M40.00M44.62M42.40M-91.10M53.91M56.66M40.21M20.00M63.35M77.64M54.66M-156.02M21.06M17.81M19.52M0.23M20.17M18.67M23.95M7.70M28.29M17.96M21.79M-55.47M
Non-operating items
Non Operating Investment Income (Quarter) -0.04M-1.29M0.69M1.45M-0.44M0.71M-0.26M0.90M0.17M1.11M0.42M0.02M0.53M0.19M-0.50M0.53M0.11M-0.94M0.31M-0.31M0.10M0.93M-0.57M1.65M0.93M1.10M0.50M0.10M0.41M0.74M-4.21M2.40M0.73M-0.32M1.15M-3.88M3.95M2.09M0.97M0.53M2.23M-0.26M-0.21M-2.49M-4.49M-1.10M-0.12M1.52M1.56M-0.48M1.72M2.27M0.68M0.79M-0.42M-0.49M1.57M0.93M-0.11M
Interest & Investment Income (Quarter) 0.01M0.01M-9.63M-2.18M-2.33M-2.99M-2.86M-2.96M-3.02M-2.85M-2.62M-4.05M-2.87M-3.84M-3.77M-3.61M-3.42M-2.82M-3.35M-2.99M-2.86M-2.76M-2.83M-3.15M-2.67M-2.80M-2.15M0.10M0.11M0.11M-0.91M-1.23M-1.26M0.12M5.80M0.31M0.19M0.23M-6.48M-2.31M-2.73M-2.22M1.25M-2.82M0.07M0.09M-12.40M0.06M0.13M-3.62M10.65M-4.13M-5.49M0.12M-22.48M
Other Non Operating Income (Quarter) -1.11M2.01M0.91M0.31M0.25M-2.03M0.61M1.06M0.08M0.40M-1.86M0.57M-0.02M1.07M-0.83M-0.20M-0.09M-0.23M-0.72M0.65M0.23M-0.98M0.78M-0.31M-0.46M0.29M-0.41M-0.48M0.79M0.60M3.39M1.05M0.12M-0.27M-2.71M3.15M-0.64M0.89M4.24M-3.26M4.44M2.63M-0.10M-0.34M0.11M0.37M-3.71M0.28M-1.51M-1.98M0.17M1.67M2.37M-0.62M-1.47M-0.38M-0.03M-0.47M-5.99M0.50M-0.64M0.23M3.26M
Non Operating Income (Quarter) -1.11M2.01M0.21M0.31M-2.75M-2.03M9.74M-2.68M-3.30M-3.66M10.84M0.57M-0.02M-3.24M-15.15M-4.43M-3.71M-0.03M-15.66M-4.64M-4.45M-5.68M14.11M-4.14M-3.72M1.23M3.13M1.09M0.79M1.64M-2.98M1.16M0.48M0.35M-13.49M3.15M0.23M0.89M5.33M-3.26M3.18M2.63M-1.84M0.75M2.76M0.70M7.99M-3.96M-8.10M-4.20M-9.63M1.67M2.37M-0.69M-3.90M-0.71M1.20M0.99M-8.50M0.50M1.31M-5.28M13.51M
Net income details
EBT (Quarter) 26.39M31.28M12.21M27.14M31.33M28.23M18.20M32.72M31.52M30.23M21.25M25.27M32.20M27.85M10.31M18.09M33.21M18.23M6.01M30.54M24.15M33.11M15.06M40.47M39.20M27.14M7.01M44.33M37.06M29.31M28.53M39.29M43.20M24.69M30.59M31.03M39.53M27.45M27.89M35.51M47.80M43.40M44.36M53.14M57.85M39.32M22.24M59.39M69.54M50.46M-75.56M19.90M16.31M15.84M-40.36M19.46M17.21M21.32M-50.66M24.66M13.79M16.52M4.94M
Tax Provisions (Quarter) 9.32M12.06M3.59M8.32M10.33M9.00M4.65M10.36M10.01M9.92M-6.54M6.28M9.55M7.70M-22.30M5.08M8.84M4.75M-9.66M9.25M7.21M8.18M-23.07M12.55M10.70M5.78M-26.75M12.42M9.17M7.46M-27.28M7.35M9.75M2.94M6.63M6.05M9.32M1.57M5.85M7.97M11.96M10.06M13.42M12.53M14.54M2.39M-20.14M14.58M17.42M11.07M-1.52M3.76M3.63M3.27M-12.61M5.57M7.68M-2.29M-0.89M4.95M2.44M5.68M-17.12M
Profit After Tax (Quarter) 17.05M19.22M8.45M18.82M20.87M19.23M13.18M22.36M21.43M20.23M15.49M19.03M22.74M20.40M10.54M13.02M24.35M13.49M6.22M21.29M16.91M24.93M12.87M27.92M28.50M21.37M8.42M31.91M27.88M21.90M9.88M31.95M33.45M21.75M23.96M24.98M30.22M25.89M22.04M27.55M35.84M33.17M30.05M40.61M43.28M36.92M17.06M44.81M52.13M39.38M10.83M16.14M12.68M12.57M-1.19M13.89M9.52M23.61M3.35M19.71M11.34M10.84M5.00M
Equity Income (Quarter) -0.76M0.13M-0.46M-0.96M-0.81M-0.89M-0.96M-1.14M-1.30M-1.38M-0.91M-1.41M-1.32M-1.32M-1.27M-1.45M-1.24M-1.15M-1.17M-1.24M-1.81M-0.86M-3.07M
Income from Non-Controlling Interests (Quarter) 0.02M-0.01M0.13M0.06M0.14M0.06M0.37M0.06M0.09M0.09M0.05M-0.04M-0.09M-0.25M-0.11M-0.01M0.01M-0.01M-0.01M0.02M0.03M0.02M0.00M0.00M0.01M0.01M-0.01M-0.00M0.01M-0.05M0.00M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M0.14M0.17M0.58M0.03M0.00M0.12M
Income from Continuing Operations (Quarter) 17.07M19.22M8.62M18.82M21.01M19.23M13.55M22.36M21.51M20.32M27.78M19.00M22.65M20.15M32.61M13.01M24.37M13.48M15.68M21.29M16.94M24.93M38.14M27.92M28.50M21.37M33.76M31.91M27.90M21.85M55.81M31.95M33.45M21.75M23.95M24.98M30.21M25.88M22.03M27.54M35.84M33.34M30.93M40.61M43.30M36.92M42.38M44.81M52.13M39.38M-74.04M16.14M12.68M12.57M-27.76M13.89M9.52M23.61M-49.77M19.71M11.34M10.84M22.06M
Consolidated Net Income (Quarter) 17.07M19.22M8.62M18.82M21.01M19.23M13.55M22.36M21.51M20.32M27.78M19.00M22.65M20.15M32.61M13.01M24.37M13.48M15.68M21.29M16.94M24.93M38.14M27.92M28.50M21.37M33.76M31.91M27.90M21.85M55.81M31.95M33.45M21.75M23.95M24.98M30.21M25.88M22.03M27.54M35.84M33.34M30.93M40.61M43.30M36.92M42.38M44.81M52.13M39.38M-74.04M16.14M12.68M12.57M-27.76M13.89M9.52M23.61M-49.77M19.71M11.34M10.84M22.06M
Income towards Parent Company (Quarter) 17.07M19.22M8.62M18.82M21.01M19.23M13.55M22.36M21.51M20.32M27.78M19.00M22.65M20.15M32.61M13.01M24.37M13.48M15.68M21.29M16.94M24.93M38.14M27.92M28.50M21.37M33.76M31.91M27.90M21.85M55.81M31.95M33.45M21.75M23.95M24.98M30.21M25.88M22.03M27.54M35.84M33.34M30.93M40.61M43.30M36.92M42.38M44.81M52.13M39.38M-74.04M16.14M12.68M12.57M-27.76M13.89M9.52M23.61M-49.77M19.71M11.34M10.84M22.06M
Net Income towards Common Stockholders (Quarter) 17.07M19.22M8.62M18.82M20.87M19.17M13.71M22.12M21.43M20.23M15.44M19.03M22.74M20.40M10.65M13.02M24.35M13.49M6.24M21.27M16.91M24.91M12.87M27.92M28.50M21.36M8.42M31.91M27.88M21.90M19.08M31.95M33.45M21.75M23.96M24.98M30.22M25.89M22.04M27.55M35.71M33.17M30.35M40.61M43.28M36.92M17.00M44.81M52.13M39.38M10.83M16.14M12.68M12.57M-1.19M0.00M-0.06M-0.06M50.55M0.00M0.00M0.00M47.07M
Additional items
EPS (Basic) (Quarter) 1.661.87-2.371.802.001.83-2.191.051.010.950.700.851.010.900.470.571.070.590.270.940.741.100.561.231.250.940.361.391.210.950.831.381.450.951.051.081.311.120.951.201.561.451.321.771.891.610.741.962.291.730.480.710.560.55-0.050.610.421.030.150.860.500.470.22
EPS (Weighted Average and Diluted) (Quarter) 1.531.73-2.190.840.930.850.580.980.940.890.680.830.990.890.460.571.060.590.270.930.741.090.561.221.240.920.361.371.190.940.421.371.440.931.031.071.301.110.951.181.541.431.301.741.851.590.731.932.261.710.480.700.550.55-0.050.610.421.030.150.860.500.470.22
Shares Outstanding (Weighted Average) (Quarter) 10.13M10.19M20.33M10.32M10.35M10.35M20.73M21.02M10.54M10.55M21.27M22.46M22.56M22.58M22.62M22.77M22.76M22.75M22.76M22.72M22.73M22.73M22.73M22.73M22.75M22.82M22.90M22.93M22.94M22.95M23.08M23.04M22.99M23.02M23.10M23.09M23.02M23.05M23.02M22.97M22.91M22.95M22.97M22.95M22.94M22.92M22.90M22.84M22.75M22.78M22.76M22.76M22.77M22.78M22.82M22.83M22.83M22.83M22.87M22.86M22.87M22.87M
Shares Outstanding (Diluted Average) (Quarter) 11.12M11.11M22.18M11.17M11.18M11.25M22.44M22.64M11.36M11.35M22.73M22.89M23.26M23.29M23.06M22.93M22.95M22.92M22.93M22.89M
EBITDA (Quarter) 29.77M31.14M13.33M29.85M34.08M33.40M21.12M35.40M34.82M33.89M24.60M28.29M35.87M31.09M13.90M22.52M36.91M22.25M9.00M35.18M28.59M38.79M20.22M44.61M42.92M28.74M9.93M46.23M39.13M30.43M31.40M41.28M45.39M27.14M35.45M29.74M41.06M27.97M28.49M40.00M44.62M42.40M-91.10M53.91M56.66M40.21M20.00M63.35M77.64M54.66M-156.02M21.06M17.81M19.52M0.23M20.17M18.67M23.95M7.70M28.29M17.96M21.79M-55.47M
Interest Expenses (Quarter) 1.51M2.00M1.94M2.06M2.19M2.26M2.58M2.60M2.09M2.68M2.23M2.18M2.33M2.99M2.86M2.96M3.02M2.85M3.46M
Tax Rate (Quarter) 35.31%38.55%29.40%30.66%32.96%31.88%25.55%31.65%31.75%32.80%-30.75%24.83%29.65%27.64%-216.27%28.09%26.62%26.05%-160.73%30.29%29.84%24.70%-153.21%31.01%27.29%21.28%-381.61%28.01%24.73%25.45%-95.61%18.70%22.56%11.91%21.68%19.50%23.58%5.72%20.99%22.45%25.02%23.17%30.26%23.57%25.14%6.09%-90.58%24.55%25.05%21.95%2.02%18.90%22.25%20.64%31.23%28.61%44.66%-10.74%1.76%20.08%17.74%34.37%-346.61%