|
Assets Growth (1y)
|
| | | | | 14.68% | | 1.42% | -19.35% | -23.81% | -14.04% | | 2.40% | 2.28% | | | | 3.31% | | -4.71% | | 15.75% | 24.48% | 15.99% | 11.36% | 122.81% | 113.98% | 128.80% | 121.72% | -8.03% | -11.83% | -19.70% | -22.50% | -6.33% | 1.89% | 10.24% | 10.29% | 4.63% | 1.92% | -6.08% | -21.13% | -19.78% | 4.89% | 27.04% | 55.33% | 63.85% | 25.72% | 34.19% | 19.36% | 11.82% | 7.86% | -5.12% | -3.16% | 0.50% | 2.63% | -4.32% | 1.52% | -4.86% | -5.24% | -3.85% | -7.49% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -3.68% | | -1.33% | | -6.97% | -7.50% | -3.36% | 4.28% | 6.94% | 4.66% | | 7.24% | 38.63% | | 36.24% | | 33.37% | 32.92% | 28.69% | 24.15% | 24.28% | 24.34% | 26.53% | 23.75% | -3.40% | -2.90% | -5.97% | -12.32% | -7.71% | 2.89% | 9.57% | 10.55% | 11.21% | 10.36% | 16.99% | 13.51% | 13.70% | 12.46% | 17.38% | 21.54% | 22.57% | 11.65% | 6.80% | 5.48% | 2.26% | 1.60% | -4.43% | -3.11% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.34% | | 1.21% | 0.37% | 15.73% | 16.09% | 19.09% | 22.87% | 20.17% | 16.68% | | 16.21% | 18.08% | | 17.49% | | 18.38% | 19.52% | 17.15% | 10.73% | 10.01% | 15.49% | 19.30% | 18.35% | 3.45% | 3.84% | 7.23% | 4.56% | 7.57% | 8.11% | 10.86% | 9.33% | 9.10% | 8.27% | 7.77% | 7.53% | 7.04% | 6.70% | 8.27% | 11.02% |
|
Assets (QoQ)
|
| | | | 11.35% | 4.09% | -2.17% | -10.56% | -11.46% | -1.67% | 10.38% | | | -1.78% | | | | | -3.80% | 1.99% | 11.25% | 6.04% | 3.45% | -4.96% | 6.81% | 112.17% | -0.65% | 1.62% | 3.51% | -11.99% | -4.76% | -7.44% | -0.10% | 6.37% | 3.60% | 0.15% | -0.06% | 0.92% | 0.91% | -7.71% | -16.08% | 2.64% | 31.94% | 11.78% | 2.61% | 8.27% | 1.24% | 19.30% | -8.72% | 1.42% | -2.34% | 4.95% | -6.84% | 5.26% | -0.28% | -2.16% | -1.15% | -1.35% | -0.68% | -0.71% | -4.90% |
|
Capital Expenditures Growth (1y)
|
| | | | -160.43% | -416.35% | 1,026.08% | 442.89% | 133.33% | -457.72% | | | 402.49% | 105.60% | | | -37.30% | 82.89% | 248.54% | -37.18% | 277.64% | 140.57% | 102.22% | 23.72% | -64.78% | 14.43% | 46.29% | -89.91% | 42.37% | 67.31% | 96.60% | 2,406.38% | 9.60% | -83.88% | -38.90% | -17.59% | 110.02% | 352.95% | 54.19% | 16.48% | -52.59% | 2.45% | 5.62% | 39.14% | 118.24% | -20.43% | -17.42% | 201.03% | 35.71% | 111.53% | 245.47% | 49.94% | 4.31% | 154.84% | -87.89% | -82.53% | 8.47% | -67.77% | -7.33% | 22.91% | -52.91% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 85.29% | 53.44% | 39.34% | 56.80% | 45.02% | 37.00% | -35.74% | -30.21% | 128.29% | 30.97% | | | -5.87% | 71.39% | 117.65% | -57.20% | 23.72% | 66.38% | 79.84% | 46.26% | -18.09% | -32.42% | 20.67% | 27.73% | 48.53% | 6.90% | 22.81% | 188.68% | 2.96% | -9.22% | -0.17% | 10.13% | 29.53% | 54.56% | 10.38% | 69.61% | 11.98% | 19.92% | 44.44% | 84.50% | 45.64% | 62.48% | -29.83% | -7.61% | 15.37% | 20.22% | -27.08% | -31.46% | -18.93% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 65.26% | 55.52% | 47.45% | 28.04% | 27.71% | 29.00% | -4.73% | -46.85% | 42.93% | 19.84% | | | 5.41% | 6.31% | 65.42% | 10.13% | 34.24% | 27.45% | 40.52% | 24.60% | -11.36% | 7.45% | 23.40% | 27.56% | 27.66% | -0.08% | 10.07% | 151.58% | 26.44% | 4.72% | 23.20% | 43.23% | 25.20% | 81.88% | -10.87% | 5.03% | 9.70% | 7.21% | -19.50% | 6.17% | 9.55% |
|
Capital Expenditures (QoQ)
|
| 23.91% | 27.90% | -152.44% | -88.07% | -50.86% | 229.31% | -6.53% | -81.72% | -2,624.27% | | | | -71.86% | -68.48% | 564.20% | 6.45% | -17.93% | -39.93% | 19.71% | 539.94% | -47.72% | -49.51% | -26.76% | 82.18% | 69.86% | -35.45% | -94.95% | 2,470.56% | 99.61% | -24.15% | -35.60% | 12.40% | -70.64% | 187.46% | -13.14% | 186.46% | -36.68% | -2.14% | -34.38% | 16.60% | 36.83% | 0.89% | -13.55% | 82.89% | -50.11% | 4.70% | 215.12% | -17.55% | -22.23% | 70.99% | 36.77% | -42.64% | 89.98% | -91.87% | 97.36% | 256.04% | -43.55% | -76.64% | 161.77% | 36.41% |
|
Cash & Equivalents Growth (1y)
|
| | | -49.04% | -37.41% | 107.67% | 26.21% | -39.68% | -55.12% | -59.19% | -33.30% | 7.75% | -1.33% | 55.25% | 4.94% | 6.46% | 84.06% | 4.35% | 10.87% | 18.19% | 16.57% | 48.29% | 38.29% | 26.94% | 32.95% | 40.60% | 57.85% | 102.52% | 150.15% | 156.22% | 27.89% | -39.27% | -53.81% | -67.90% | -55.21% | -21.65% | -33.46% | -11.63% | 22.98% | -8.74% | 101.43% | 121.28% | 334.12% | 430.75% | 201.59% | 187.30% | 9.31% | 13.58% | -20.84% | -40.56% | -45.36% | -38.60% | -26.99% | -21.99% | -6.46% | -38.30% | -5.83% | -11.84% | -38.43% | 23.07% | -30.81% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -30.81% | -34.80% | 9.57% | -4.05% | -11.55% | -6.59% | -12.89% | -8.10% | 10.68% | 28.40% | 33.93% | 17.18% | 16.89% | 41.82% | 29.58% | 34.26% | 44.84% | 57.09% | 74.81% | 40.81% | 16.01% | 15.38% | 4.97% | -3.30% | -1.22% | -8.39% | -10.08% | -11.02% | -24.27% | -14.77% | -14.37% | 33.72% | 55.99% | 59.30% | 77.77% | 80.04% | 76.54% | 68.79% | 55.76% | 37.38% | 54.69% | 20.35% | 10.03% | -17.64% | -24.51% | -18.35% | -25.78% | -31.98% | -22.46% | -21.94% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.06% | -9.87% | 15.28% | 6.26% | 0.75% | 4.78% | 6.63% | 11.12% | 28.37% | 47.75% | 53.97% | 26.57% | 14.46% | 26.94% | 12.35% | 6.75% | 7.65% | 3.56% | 8.67% | 8.99% | 2.23% | 15.54% | 17.73% | 37.00% | 36.09% | 36.10% | 35.82% | 27.30% | 21.23% | 8.13% | 1.40% | 7.39% | 21.49% | 18.49% | 21.11% | 24.43% | 15.82% | 27.02% | 21.05% | 8.35% | 22.96% | 2.58% |
|
Cash & Equivalents (QoQ)
|
-27.23% | -68.21% | 64.66% | 33.79% | -10.63% | 5.48% | 0.07% | -36.06% | -33.51% | -4.10% | 63.58% | 3.30% | -39.11% | 50.89% | 10.57% | 4.79% | 5.28% | -14.46% | 17.48% | 11.70% | 3.84% | 8.83% | 9.56% | 2.54% | 8.75% | 15.09% | 23.00% | 31.56% | 34.32% | 17.88% | -38.60% | -37.52% | 2.15% | -18.07% | -14.35% | 9.30% | -13.25% | 8.82% | 19.19% | -18.89% | 91.46% | 19.55% | 133.83% | -0.83% | 8.80% | 13.88% | -11.04% | 3.04% | -24.17% | -14.49% | -18.22% | 15.78% | -9.84% | -8.63% | -1.94% | -23.63% | 37.62% | -14.46% | -31.51% | 52.65% | -22.63% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 160.43% | 416.35% | -1,026.08% | -442.89% | -133.33% | 457.72% | | | -402.49% | -105.60% | | | 37.30% | -82.89% | -248.54% | 37.18% | -277.64% | -140.57% | -102.22% | -23.72% | 64.78% | -14.43% | -46.29% | 89.91% | -42.37% | -227.99% | -96.60% | -2,406.38% | -9.60% | 91.78% | 38.90% | 17.59% | -110.02% | -375.30% | -54.19% | -16.48% | 52.59% | 2.37% | -5.62% | -39.14% | -118.24% | 20.43% | 17.42% | -201.03% | -35.71% | -111.53% | -245.47% | -49.94% | -4.31% | -154.84% | 103.51% | 82.53% | -8.47% | 67.77% | -419.75% | -22.91% | 52.91% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -85.29% | -53.44% | -39.34% | -56.80% | -45.02% | -37.00% | 35.74% | 30.21% | -128.29% | -30.97% | | | 5.87% | -71.39% | -117.65% | 57.20% | -23.72% | -108.23% | -79.84% | -46.26% | 18.09% | 32.42% | -20.67% | -27.73% | -48.53% | -8.63% | -22.81% | -188.68% | -2.96% | 27.47% | 0.17% | -10.13% | -29.53% | -54.56% | -10.38% | -69.61% | -11.98% | -18.01% | -44.44% | -84.50% | -45.64% | -62.48% | 28.06% | 7.61% | -15.37% | -20.22% | 27.08% | 31.46% | 18.93% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -65.26% | -55.52% | -47.45% | -28.04% | -27.71% | -29.00% | 4.73% | 46.85% | -42.93% | -23.94% | | | -5.41% | -6.31% | -65.42% | -10.13% | -34.24% | -28.69% | -40.52% | -24.60% | 11.36% | -7.45% | -23.40% | -27.56% | -27.66% | 0.08% | -10.07% | -151.58% | -26.44% | 8.47% | -23.20% | -43.23% | -25.20% | -81.88% | 16.68% | -5.03% | -9.70% | -6.18% | 19.50% | -6.17% | -9.55% |
|
Cash from Investing Activities (QoQ)
|
| -23.91% | -27.90% | 152.44% | 88.07% | 50.86% | -229.31% | 6.53% | 81.72% | 2,624.27% | | | | 71.86% | 68.48% | -564.20% | -6.45% | 17.93% | 39.93% | -19.71% | -539.94% | 47.72% | 49.51% | 26.76% | -82.18% | -69.86% | 35.45% | 94.95% | -2,470.56% | -291.31% | 61.31% | 35.60% | -12.40% | 70.64% | -187.46% | 13.14% | -186.46% | 33.55% | 6.75% | 34.38% | -16.60% | -36.83% | -0.89% | 13.55% | -82.89% | 50.11% | -4.70% | -215.12% | 17.55% | 22.23% | -70.99% | -36.77% | 42.64% | -89.98% | 102.35% | -780.97% | -256.04% | 43.55% | 76.64% | -161.77% | -36.41% |
|
Cash from Operations Growth (1y)
|
| | | | 51.15% | -106.92% | 188.25% | -215.02% | -704.26% | 75.47% | -175.99% | 42.13% | 119.69% | 190.86% | 109.98% | 153.12% | -49.15% | -165.40% | -158.17% | 26.86% | 917.09% | 471.92% | 683.75% | 197.94% | -75.71% | -53.01% | 166.07% | 25.80% | 347.14% | 260.61% | -261.42% | 72.74% | -73.83% | -84.61% | -4.46% | -66.29% | 216.15% | 166.06% | 87.49% | 9.82% | -77.91% | 14.01% | 673.41% | -46.06% | 414.54% | 130.13% | -255.34% | 560.24% | -185.86% | -108.45% | 123.36% | -160.30% | 100.90% | 803.03% | -189.80% | 14.25% | 3,508.24% | -115.24% | -672.44% | 14.55% | -297.48% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 40.50% | 35.02% | 27.38% | -29.29% | 41.04% | 47.37% | -26.91% | 33.70% | 44.52% | 61.47% | 32.74% | 58.85% | 7.90% | 4.55% | 108.27% | 68.16% | 122.71% | 102.48% | -192.68% | 86.38% | -34.25% | -36.12% | -86.50% | -9.86% | 54.67% | 13.86% | -30.27% | -13.85% | -43.25% | -22.43% | 40.09% | -41.55% | 53.17% | 91.12% | -3.67% | 57.56% | -43.84% | -30.49% | 59.80% | -60.67% | -65.88% | 10.99% | -32.49% | -75.59% | -34.70% | -27.87% | -17.45% | -34.66% | 13.80% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 43.11% | 25.57% | 17.37% | 5.97% | 31.88% | 17.66% | -7.27% | 28.19% | 25.44% | 41.86% | -7.80% | 44.79% | 8.02% | -8.71% | -76.72% | 22.59% | 55.67% | 35.57% | -26.78% | 19.10% | -27.63% | -4.59% | 26.33% | -15.38% | 33.28% | 31.10% | -31.14% | 17.89% | -22.93% | -15.89% | 17.83% | -22.82% | -51.18% | 32.91% | 25.23% | -32.10% | -20.55% | -17.48% | -70.55% | -29.01% | -37.02% |
|
Cash from Operations (QoQ)
|
| -162.75% | 15.44% | 168.96% | -131.88% | -1,013.03% | 136.06% | -189.88% | -122.95% | 66.05% | -11.70% | 31.56% | 175.87% | 56.64% | -87.73% | 264.16% | -27.37% | -301.43% | 89.08% | 894.21% | 482.31% | -26.34% | -82.86% | 305.36% | -52.53% | 42.48% | -2.96% | 91.66% | 68.73% | 14.91% | -143.44% | 305.10% | -74.43% | -32.45% | -394.91% | 166.18% | 139.81% | -43.16% | -113.86% | 681.14% | -51.76% | 193.38% | -30.28% | -45.33% | 360.12% | 31.22% | -147.06% | 332.35% | -159.83% | 87.08% | 230.08% | -699.86% | 100.89% | 10,002.44% | -116.62% | -472.80% | 137.53% | -142.67% | -742.16% | 36.64% | 13.27% |
|
EBITDA Margin Growth (1y)
|
| | | 1,846.00 | 688.00 | 5,222.00 | 93.00 | -969.00 | -1949.00 | -1623.00 | | 2,234.00 | 2,536.00 | 1,332.00 | | 245.00 | 2,006.00 | 1,279.00 | -350.00 | 463.00 | 275.00 | 1,744.00 | 1,348.00 | 21.00 | 77.00 | -680.00 | -1.00 | 453.00 | 9.00 | -1075.00 | -1954.00 | -2022.00 | -1569.00 | -524.00 | 868.00 | 888.00 | 412.00 | 836.00 | -317.00 | -3413.00 | -10000.00 | 672.00 | 718.00 | 4,351.00 | 11,250.00 | -11.00 | 234.00 | -1055.00 | -4166.00 | -1497.00 | -3041.00 | -991.00 | -1944.00 | -873.00 | 1,184.00 | -518.00 | 1,720.00 | 184.00 | -1387.00 | -764.00 | -976.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,111.00 | 1,274.00 | 4,930.00 | 2,469.00 | 1,510.00 | 2,592.00 | 988.00 | 2,026.00 | 2,942.00 | 4,817.00 | 4,355.00 | | 729.00 | 2,358.00 | 2,343.00 | 997.00 | 937.00 | 361.00 | -11.00 | -607.00 | -1548.00 | -1483.00 | -2279.00 | -1088.00 | -681.00 | -1148.00 | -763.00 | -1403.00 | -4547.00 | -11157.00 | 984.00 | 1,269.00 | 1,826.00 | 1,661.00 | 1,498.00 | 635.00 | -117.00 | -2917.00 | -836.00 | -2089.00 | 2,305.00 | 5,139.00 | -2380.00 | -1623.00 | -2564.00 | -4390.00 | -2186.00 | -3244.00 | -2273.00 | -1199.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,819.00 | 3,555.00 | 7,953.00 | 3,468.00 | 1,994.00 | 2,945.00 | 2,052.00 | 3,373.00 | 3,415.00 | 4,903.00 | 2,599.00 | | -840.00 | 799.00 | 744.00 | -89.00 | -197.00 | -796.00 | 301.00 | -57.00 | -4073.00 | -11071.00 | -771.00 | -687.00 | 256.00 | 102.00 | -102.00 | -451.00 | -1251.00 | -4074.00 | -523.00 | -1538.00 | -220.00 | -4449.00 | -872.00 | -1221.00 | -1626.00 | -3141.00 | -1524.00 | -2291.00 | 1,023.00 | 5,884.00 |
|
EBITDA Margin (QoQ)
|
504.00 | -3823.00 | 3,769.00 | 1,396.00 | -654.00 | 711.00 | -1359.00 | 334.00 | -1635.00 | 1,037.00 | | | -1333.00 | -167.00 | 1,308.00 | 436.00 | 428.00 | -894.00 | -320.00 | 1,249.00 | 240.00 | 575.00 | -716.00 | -78.00 | 296.00 | -182.00 | -37.00 | 376.00 | -147.00 | -1266.00 | -916.00 | 308.00 | 306.00 | -222.00 | 475.00 | 329.00 | -171.00 | 203.00 | -678.00 | -2768.00 | -6757.00 | 10,875.00 | -632.00 | 865.00 | 141.00 | -385.00 | -387.00 | -424.00 | -2970.00 | 2,284.00 | -1931.00 | 1,626.00 | -3923.00 | 3,355.00 | 126.00 | -76.00 | -1685.00 | 1,819.00 | -1445.00 | 547.00 | -1896.00 |
|
EBIT Growth (1y)
|
| | | 63.02% | 5.28% | 76.89% | 6.14% | -94.54% | -35.51% | -85.53% | | 121.82% | 67.90% | 39.72% | | 68.96% | 266.07% | 115.41% | -187.68% | 77.49% | 15.71% | 1,526.79% | 1,043.68% | 18.45% | 19.47% | -35.23% | 11.35% | 56.75% | 8.00% | -90.10% | -145.65% | -121.14% | -108.10% | -335.04% | 115.42% | 213.49% | 306.04% | 236.93% | -293.22% | -471.76% | -3,191.03% | 149.13% | 366.43% | 200.55% | 123.83% | 30.10% | 91.61% | -76.76% | -203.85% | -128.07% | -314.24% | -283.23% | -48.91% | -184.01% | 43.89% | -75.20% | 24.38% | 6.40% | -78.35% | -30.37% | -7.41% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 29.21% | 25.59% | 36.30% | 27.63% | 39.54% | 39.63% | 29.51% | 58.09% | 38.46% | 37.80% | 51.98% | | 52.58% | 62.56% | 53.59% | 109.64% | 48.81% | 14.29% | 1.42% | -68.65% | -33.75% | -28.15% | -29.08% | -57.21% | -27.82% | -43.51% | -31.70% | -28.79% | -42.47% | -92.73% | 100.15% | 40.84% | 84.13% | 158.02% | 86.03% | 114.46% | -4.58% | -112.90% | -42.77% | -121.97% | 24.63% | 28.30% | -44.82% | -62.65% | -40.04% | -46.89% | -40.04% | -60.62% | -83.56% | -6.55% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.83% | 22.79% | 21.50% | 21.54% | 28.53% | 24.56% | 30.71% | 22.63% | 26.31% | 22.83% | 15.96% | | -26.01% | 27.46% | 17.69% | -8.30% | -4.59% | -24.26% | 27.41% | -7.40% | -29.60% | -53.98% | -12.46% | -16.60% | 7.05% | 5.83% | 0.65% | -7.04% | -26.92% | -26.79% | -37.57% | -26.64% | -12.56% | -87.98% | -28.75% | -69.17% | -36.79% | -60.39% | -34.60% | -61.38% | 0.44% | 21.43% |
|
EBIT Margin Growth (1y)
|
| | | 1,846.00 | 688.00 | 5,222.00 | 93.00 | -969.00 | -1949.00 | -1623.00 | | 2,234.00 | 2,536.00 | 1,332.00 | | 245.00 | 2,006.00 | 1,279.00 | -350.00 | 463.00 | 275.00 | 1,744.00 | 1,348.00 | 21.00 | 77.00 | -680.00 | -1.00 | 453.00 | 9.00 | -1075.00 | -1954.00 | -2022.00 | -1569.00 | -524.00 | 868.00 | 888.00 | 412.00 | 836.00 | -317.00 | -3413.00 | -10000.00 | 672.00 | 718.00 | 4,351.00 | 11,250.00 | -11.00 | 234.00 | -1055.00 | -4166.00 | -1497.00 | -3041.00 | -991.00 | -1944.00 | -873.00 | 1,184.00 | -518.00 | 1,720.00 | 184.00 | -1387.00 | -764.00 | -976.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,111.00 | 1,274.00 | 4,930.00 | 2,469.00 | 1,510.00 | 2,592.00 | 988.00 | 2,026.00 | 2,942.00 | 4,817.00 | 4,355.00 | | 729.00 | 2,358.00 | 2,343.00 | 997.00 | 937.00 | 361.00 | -11.00 | -607.00 | -1548.00 | -1483.00 | -2279.00 | -1088.00 | -681.00 | -1148.00 | -763.00 | -1403.00 | -4547.00 | -11157.00 | 984.00 | 1,269.00 | 1,826.00 | 1,661.00 | 1,498.00 | 635.00 | -117.00 | -2917.00 | -836.00 | -2089.00 | 2,305.00 | 5,139.00 | -2380.00 | -1623.00 | -2564.00 | -4390.00 | -2186.00 | -3244.00 | -2273.00 | -1199.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,819.00 | 3,555.00 | 7,953.00 | 3,468.00 | 1,994.00 | 2,945.00 | 2,052.00 | 3,373.00 | 3,415.00 | 4,903.00 | 2,599.00 | | -840.00 | 799.00 | 744.00 | -89.00 | -197.00 | -796.00 | 301.00 | -57.00 | -4073.00 | -11071.00 | -771.00 | -687.00 | 256.00 | 102.00 | -102.00 | -451.00 | -1251.00 | -4074.00 | -523.00 | -1538.00 | -220.00 | -4449.00 | -872.00 | -1221.00 | -1626.00 | -3141.00 | -1524.00 | -2291.00 | 1,023.00 | 5,884.00 |
|
EBIT Margin (QoQ)
|
504.00 | -3823.00 | 3,769.00 | 1,396.00 | -654.00 | 711.00 | -1359.00 | 334.00 | -1635.00 | 1,037.00 | | | -1333.00 | -167.00 | 1,308.00 | 436.00 | 428.00 | -894.00 | -320.00 | 1,249.00 | 240.00 | 575.00 | -716.00 | -78.00 | 296.00 | -182.00 | -37.00 | 376.00 | -147.00 | -1266.00 | -916.00 | 308.00 | 306.00 | -222.00 | 475.00 | 329.00 | -171.00 | 203.00 | -678.00 | -2768.00 | -6757.00 | 10,875.00 | -632.00 | 865.00 | 141.00 | -385.00 | -387.00 | -424.00 | -2970.00 | 2,284.00 | -1931.00 | 1,626.00 | -3923.00 | 3,355.00 | 126.00 | -76.00 | -1685.00 | 1,819.00 | -1445.00 | 547.00 | -1896.00 |
|
EBIT (QoQ)
|
26.88% | -108.85% | 41.98% | 58.25% | -87.25% | 49.04% | -135.64% | 13.47% | -30.43% | 30.23% | | | -291.87% | -31.02% | 117.69% | 280.02% | 88.58% | -87.85% | -200.66% | 869.25% | 22.94% | 70.89% | -41.61% | -3.44% | 24.00% | -7.35% | 0.38% | 35.93% | -14.57% | -91.51% | -562.87% | 37.06% | 67.26% | -146.43% | 130.36% | 363.40% | -40.57% | 63.78% | -142.84% | -791.59% | -394.15% | 113.20% | -54.19% | 236.49% | 17.12% | -27.94% | -32.53% | -59.18% | -623.30% | 80.52% | -414.92% | 65.09% | -325.30% | 62.85% | -1.73% | -9.01% | -83.57% | 54.02% | -93.84% | 20.32% | -51.24% |
|
EBT Growth (1y)
|
| | | 48.74% | -62.66% | 76.89% | 29.15% | -39.03% | 19.44% | -107.38% | | 104.90% | 68.39% | 57.54% | | 328.22% | 232.95% | 153.91% | -117.92% | 152.04% | 22.47% | 420.84% | 502.40% | 34.34% | 28.19% | -34.13% | 14.75% | 65.24% | 9.32% | -94.27% | -150.89% | -126.42% | -112.57% | -603.24% | 105.70% | 178.58% | 209.66% | 206.05% | -696.07% | -533.87% | -3,974.40% | 147.63% | 275.21% | 205.84% | 122.45% | 32.41% | 116.28% | -83.34% | -214.38% | -81.86% | -328.51% | -378.68% | -50.10% | -217.46% | 49.22% | -33.09% | 33.53% | -202.02% | -84.20% | -26.57% | -2.59% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 26.72% | 25.46% | 41.19% | 63.08% | 31.84% | 32.73% | 35.26% | 46.31% | 36.23% | 35.99% | 47.24% | | 143.84% | 59.88% | 56.72% | 129.34% | 77.53% | 19.73% | -41.84% | -32.95% | -37.27% | -29.59% | -29.86% | -67.84% | -29.99% | -46.78% | -32.62% | -29.52% | -42.62% | -94.36% | 136.43% | 37.42% | 77.67% | 125.95% | 76.27% | 182.68% | -8.53% | -128.61% | -15.90% | -105.35% | 21.08% | 27.23% | -31.66% | -65.22% | -37.83% | -46.45% | -38.27% | -60.54% | -88.47% | -0.78% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.90% | 21.74% | 20.79% | 19.54% | 24.46% | 20.41% | 29.40% | 22.11% | 25.98% | 22.17% | 15.38% | | -52.80% | 22.10% | 11.81% | 18.04% | 3.04% | -25.04% | 0.97% | 4.41% | -31.95% | -56.83% | -12.98% | -19.06% | 9.52% | 5.56% | 0.07% | -8.12% | -30.78% | -27.52% | 25.99% | -24.08% | -10.88% | -74.91% | 5.82% | -95.02% | -37.07% | -64.17% | -32.67% | -51.95% | 3.70% | 23.45% |
|
EBT Margin Growth (1y)
|
| | | 1,574.00 | -435.00 | 5,569.00 | 862.00 | -638.00 | -966.00 | -2038.00 | | 2,007.00 | 2,733.00 | 1,981.00 | | 281.00 | 1,896.00 | 1,412.00 | -178.00 | 542.00 | 298.00 | 1,318.00 | 1,448.00 | 142.00 | 161.00 | -620.00 | 33.00 | 510.00 | 25.00 | -1089.00 | -1951.00 | -2136.00 | -1605.00 | -526.00 | 856.00 | 945.00 | 438.00 | 868.00 | -301.00 | -3386.00 | -10007.00 | 611.00 | 663.00 | 4,467.00 | 11,228.00 | 9.00 | 263.00 | -1216.00 | -4203.00 | -820.00 | -2880.00 | -1024.00 | -2067.00 | -533.00 | 1,241.00 | -267.00 | 2,176.00 | -541.00 | -1279.00 | -623.00 | -742.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,943.00 | 1,332.00 | 5,512.00 | 2,954.00 | 1,649.00 | 3,663.00 | 1,355.00 | 1,915.00 | 2,830.00 | 4,927.00 | 4,711.00 | | 966.00 | 2,354.00 | 2,110.00 | 1,303.00 | 1,194.00 | 484.00 | -391.00 | -471.00 | -1484.00 | -1419.00 | -2236.00 | -1063.00 | -682.00 | -1142.00 | -747.00 | -1397.00 | -4577.00 | -11175.00 | 953.00 | 1,218.00 | 2,027.00 | 1,659.00 | 1,488.00 | 624.00 | -134.00 | -2981.00 | -201.00 | -1954.00 | 2,227.00 | 4,959.00 | -1345.00 | -1376.00 | -2507.00 | -4093.00 | -1895.00 | -2918.00 | -1915.00 | -633.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,766.00 | 3,526.00 | 8,243.00 | 4,225.00 | 2,334.00 | 4,122.00 | 2,053.00 | 3,395.00 | 3,482.00 | 5,113.00 | 3,002.00 | | -661.00 | 774.00 | 495.00 | 207.00 | 3.00 | -684.00 | -49.00 | 84.00 | -3925.00 | -10989.00 | -757.00 | -701.00 | 400.00 | 79.00 | -128.00 | -471.00 | -1325.00 | -4149.00 | 141.00 | -1400.00 | -213.00 | -4610.00 | 134.00 | -1015.00 | -1426.00 | -2872.00 | -1275.00 | -1992.00 | 1,337.00 | 6,393.00 |
|
EBT Margin (QoQ)
|
518.00 | -4115.00 | 3,328.00 | 1,842.00 | -1491.00 | 1,890.00 | -1379.00 | 342.00 | -1819.00 | 817.00 | | | -1092.00 | 65.00 | 771.00 | 537.00 | 523.00 | -418.00 | -819.00 | 1,257.00 | 278.00 | 602.00 | -690.00 | -49.00 | 297.00 | -179.00 | -37.00 | 429.00 | -188.00 | -1293.00 | -899.00 | 244.00 | 343.00 | -214.00 | 483.00 | 333.00 | -164.00 | 216.00 | -686.00 | -2752.00 | -6785.00 | 10,834.00 | -634.00 | 1,053.00 | -24.00 | -386.00 | -380.00 | -426.00 | -3011.00 | 2,997.00 | -2440.00 | 1,430.00 | -4054.00 | 4,530.00 | -665.00 | -78.00 | -1610.00 | 1,813.00 | -1403.00 | 577.00 | -1729.00 |
|
EBT (QoQ)
|
26.61% | -112.17% | 25.47% | 55.83% | -132.89% | 69.86% | -128.56% | 13.34% | -34.94% | 22.41% | | | -971.44% | -4.21% | 81.57% | 355.83% | 170.55% | -57.75% | -174.51% | 395.89% | 31.46% | 79.70% | -42.43% | -1.22% | 25.44% | -7.66% | 0.29% | 42.25% | -17.01% | -95.16% | -990.24% | 26.15% | 60.51% | -93.81% | 110.08% | 918.63% | -44.89% | 87.43% | -156.65% | -641.45% | -392.14% | 111.98% | -59.92% | 347.86% | 4.37% | -29.33% | -34.53% | -65.49% | -816.40% | 111.21% | -924.87% | 57.92% | -285.86% | 91.23% | -256.61% | -10.30% | -92.71% | 60.16% | -117.49% | 24.21% | -56.19% |
|
Enterprise Value Growth (1y)
|
| | | 4.27% | 23.74% | 13.10% | 52.54% | 16.76% | -36.50% | -38.65% | -61.97% | -15.99% | 3.66% | -37.60% | -15.24% | 3.64% | 113.97% | 285.81% | 179.29% | 39.58% | -0.78% | 2.85% | 52.56% | 83.05% | 18.19% | 72.75% | 49.53% | 6.45% | 34.75% | 2.45% | -29.14% | -40.82% | -38.56% | -64.37% | -34.52% | -3.85% | 8.28% | 12.42% | -48.58% | -33.44% | -55.29% | 41.93% | 860.43% | 364.01% | 574.25% | 87.83% | -56.57% | -58.12% | -72.66% | -55.92% | -56.37% | -58.06% | -51.77% | -44.56% | -52.44% | -11.75% | 10.85% | 34.49% | 47.78% | 7.81% | 6.17% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 0.75% | -6.61% | -24.35% | -21.07% | 0.55% | 12.09% | 13.88% | -3.44% | 6.72% | 30.07% | 35.28% | 53.43% | 38.35% | 35.89% | 89.96% | 85.39% | 39.59% | 16.47% | 22.10% | 17.36% | 4.86% | -0.72% | -14.24% | -11.47% | -15.39% | -3.58% | -25.69% | -37.98% | -27.65% | -33.25% | -17.16% | 47.88% | 43.73% | 48.34% | 44.18% | 28.96% | 8.96% | -6.24% | 5.53% | 22.09% | -6.59% | -3.84% | -22.86% | -55.17% | -46.28% | -47.32% | -30.99% | -32.57% | -26.38% | -17.20% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.15% | 11.58% | 11.43% | 15.94% | 21.04% | 10.55% | 21.28% | 15.48% | 18.82% | 28.51% | 34.38% | 30.79% | 10.78% | 15.74% | 20.14% | 24.21% | 9.13% | 1.00% | -6.12% | -11.45% | -5.90% | -13.88% | 0.12% | 27.93% | 13.34% | 22.00% | 1.81% | -0.09% | -5.95% | -11.32% | -13.99% | -9.33% | -12.20% | -15.51% | -6.04% | -14.95% | -13.70% | -15.12% | -2.61% | 5.05% | -4.96% | 0.91% |
|
Enterprise Value (QoQ)
|
-6.08% | -1.00% | 6.60% | 5.20% | 11.46% | -9.51% | 43.77% | -19.48% | -39.39% | -12.57% | -10.89% | 77.90% | -25.21% | -47.37% | 21.05% | 117.53% | 54.41% | -5.11% | -12.37% | 8.71% | 9.76% | -1.63% | 29.98% | 30.44% | -29.13% | 43.78% | 12.51% | -7.14% | -10.30% | 9.32% | -22.18% | -22.46% | -6.87% | -36.60% | 43.02% | 13.85% | 4.89% | -34.18% | -34.58% | 47.37% | -29.55% | 108.97% | 342.67% | -28.80% | 2.38% | -41.79% | 2.36% | -31.34% | -33.16% | -6.16% | 1.31% | -33.99% | -23.14% | 7.86% | -13.09% | 22.48% | -3.45% | 30.86% | -4.50% | -10.65% | -4.93% |
|
EPS (Basic) Growth (1y)
|
| | | 67.86% | -180.00% | 95.83% | -25.00% | -77.78% | -25.00% | -100.00% | -88.89% | 106.25% | 65.00% | 35.71% | -150.00% | 100.00% | 228.57% | 138.89% | 0.00% | 250.00% | 11.11% | 385.74% | 1,100.00% | 28.57% | 10.00% | 958.82% | -30.00% | -11.11% | -36.36% | -124.44% | -142.86% | -125.00% | -114.29% | 95.45% | 106.58% | 200.00% | 300.00% | 150.00% | -606.73% | -750.00% | -3,200.00% | 2,400.00% | 400.00% | 361.54% | 112.90% | -52.00% | 33.33% | -97.06% | -237.50% | -50.00% | -400.00% | -700.00% | -63.64% | 100.00% | 41.67% | -33.33% | 16.67% | -145.02% | -85.71% | -25.00% | 0.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 26.74% | -32.95% | 62.30% | -26.86% | 30.50% | 36.84% | 35.72% | -27.15% | 34.58% | 35.72% | 47.58% | 71.00% | 108.01% | 52.86% | 180.20% | 108.01% | 58.74% | -8.04% | -144.25% | -44.22% | -31.73% | -28.06% | -28.42% | -72.98% | -39.43% | -43.35% | -82.29% | -28.92% | -53.62% | -121.43% | 36.94% | 44.22% | 166.84% | 115.44% | 100.00% | 172.65% | -20.63% | -95.74% | 81.71% | -128.94% | 22.72% | 33.78% | -21.70% | -63.03% | -30.75% | -57.07% | -34.81% | -73.80% | -128.94% | -10.89% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.61% | -12.94% | 16.01% | -16.06% | 24.57% | 21.86% | 94.33% | -17.21% | 20.11% | 18.64% | -25.74% | -28.47% | -31.95% | 32.24% | 25.98% | 17.05% | 0.00% | -25.98% | -22.16% | 0.00% | -30.99% | -52.32% | 8.02% | -21.40% | 30.45% | -6.17% | -41.82% | -10.59% | -34.02% | -28.99% | 16.40% | -31.95% | -24.57% | -78.26% | 51.57% | -106.41% | -43.10% | -56.87% | -49.24% | -67.03% | 5.11% | 24.71% |
|
EPS (Basic) (QoQ)
|
171.43% | -940.00% | 114.29% | -137.50% | -77.78% | 56.25% | 357.14% | -188.89% | -25.00% | 30.00% | 114.29% | -50.00% | -800.00% | -28.57% | 88.89% | 300.00% | 350.00% | -61.11% | -128.57% | 800.00% | 42.86% | 70.00% | -41.18% | -10.00% | 22.22% | 1,536.36% | -96.11% | 14.29% | -12.50% | -728.57% | 93.18% | 33.33% | 50.00% | -100.00% | 109.87% | 913.46% | 0.00% | -50.00% | -200.00% | -1,200.00% | -376.92% | 140.32% | -88.00% | 1,033.33% | -76.47% | 50.00% | -66.67% | -75.00% | -1,200.00% | 154.55% | -300.00% | 50.00% | -200.00% | 166.67% | -158.33% | -14.29% | -87.50% | 63.98% | -140.61% | 23.08% | -50.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | 105.56% | | | -150.00% | 100.00% | 214.29% | 88.89% | 0.00% | 250.00% | 12.50% | 1,800.00% | 1,000.00% | 0.00% | 11.11% | 811.76% | -44.44% | 0.00% | -40.00% | -127.10% | -160.00% | -128.57% | -116.67% | 95.24% | | 200.00% | 200.00% | 150.00% | | -750.00% | -6,300.00% | 2,400.00% | 400.00% | 307.69% | 111.29% | -56.00% | 33.33% | -96.30% | -257.14% | -45.45% | -400.00% | -700.00% | -63.64% | 100.00% | 41.67% | -33.33% | 16.67% | -145.31% | -85.71% | -25.00% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 33.68% | | | 65.10% | 91.29% | 50.79% | 167.88% | 91.29% | 51.83% | -9.14% | -247.60% | -44.22% | -31.73% | -28.28% | -28.42% | | -34.14% | -53.58% | -81.38% | -30.06% | -56.83% | -131.04% | 37.42% | 44.22% | 149.33% | 108.01% | 95.74% | | -20.63% | -135.13% | 81.71% | -128.94% | 22.72% | 33.78% | -21.70% | -63.03% | -31.93% | -60.61% | -35.62% | -73.80% | -128.94% | -10.89% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.03% | | | -28.47% | -31.95% | 32.24% | 25.98% | | 0.00% | -34.02% | 24.57% | 0.00% | -30.99% | -54.80% | 8.02% | -19.73% | 30.99% | -6.89% | -41.09% | -4.36% | -32.24% | -30.83% | 16.47% | -31.95% | -24.57% | -78.26% | 51.57% | | -43.10% | -76.23% | -49.38% | -67.03% | 5.11% | 24.71% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | -50.00% | -800.00% | -28.57% | 88.89% | 300.00% | 300.00% | -112.50% | 0.00% | 800.00% | 28.57% | 88.89% | -47.06% | -22.22% | 42.86% | 1,450.00% | -96.77% | 40.00% | -14.29% | -800.00% | 92.86% | 33.33% | 50.00% | -100.00% | | | -50.00% | 0.00% | -200.00% | -1,200.00% | -376.92% | 140.32% | -88.00% | 800.00% | -74.07% | 57.14% | -63.64% | -75.00% | -1,200.00% | 154.55% | -300.00% | 50.00% | -200.00% | 166.67% | -158.33% | -14.29% | -87.50% | 63.75% | -139.10% | 23.08% | -50.00% |
|
FCF Margin Growth (1y)
|
| | | | 393.00 | -276.00 | 1,577.00 | -1726.00 | -2512.00 | 2,802.00 | 32,635.00 | 600.00 | 2,726.00 | -270.00 | -33206.00 | 527.00 | -117.00 | -1005.00 | -158.00 | 101.00 | 1,082.00 | 1,253.00 | 175.00 | 425.00 | -916.00 | -551.00 | 214.00 | 164.00 | 1,032.00 | 1,329.00 | -1669.00 | 862.00 | -1019.00 | -1300.00 | 295.00 | -1291.00 | 587.00 | 206.00 | 607.00 | 354.00 | -734.00 | 95.00 | 752.00 | -683.00 | 692.00 | 812.00 | -1199.00 | 1,005.00 | -3378.00 | -2046.00 | 97.00 | -3520.00 | 1,505.00 | 403.00 | 532.00 | 1,196.00 | 625.00 | -363.00 | -1676.00 | -199.00 | -1400.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 607.00 | 2,256.00 | 1,006.00 | -599.00 | 97.00 | 1,527.00 | -729.00 | 1,228.00 | 3,691.00 | -22.00 | -33188.00 | 1,052.00 | 48.00 | -303.00 | 231.00 | 689.00 | 1,198.00 | 2,031.00 | -1280.00 | 1,450.00 | -903.00 | -522.00 | -1160.00 | -265.00 | 601.00 | 236.00 | -767.00 | -75.00 | -1166.00 | -999.00 | 1,655.00 | -1619.00 | 545.00 | 1,113.00 | 161.00 | 677.00 | -3420.00 | -1139.00 | -349.00 | -3198.00 | -1181.00 | -830.00 | -570.00 | -1319.00 | -1248.00 | -2005.00 | -1047.00 | -2523.00 | 730.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,572.00 | 2,504.00 | 1,023.00 | -74.00 | 263.00 | 2,229.00 | -340.00 | 1,816.00 | 3,807.00 | 757.00 | -34644.00 | 2,078.00 | 62.00 | -274.00 | -1143.00 | 260.00 | 766.00 | 937.00 | -378.00 | 514.00 | -1050.00 | -221.00 | 199.00 | -594.00 | 558.00 | 1,143.00 | -1213.00 | 248.00 | -3852.00 | -2232.00 | 553.00 | -4134.00 | -1328.00 | -529.00 | 790.00 | -1648.00 | -1290.00 | -1098.00 | -1493.00 | -2201.00 | -1956.00 |
|
FCF Margin (QoQ)
|
| -1271.00 | 777.00 | 1,655.00 | -768.00 | -1940.00 | 2,630.00 | -1648.00 | -1554.00 | 3,374.00 | 32,463.00 | -33683.00 | 572.00 | 378.00 | -473.00 | 50.00 | -72.00 | -510.00 | 374.00 | 308.00 | 909.00 | -339.00 | -704.00 | 558.00 | -432.00 | 27.00 | 61.00 | 508.00 | 437.00 | 324.00 | -2937.00 | 3,039.00 | -1444.00 | 43.00 | -1342.00 | 1,453.00 | 434.00 | -339.00 | -941.00 | 1,200.00 | -655.00 | 491.00 | -284.00 | -235.00 | 720.00 | 611.00 | -2295.00 | 1,969.00 | -3663.00 | 1,943.00 | -152.00 | -1649.00 | 1,362.00 | 842.00 | -23.00 | -985.00 | 791.00 | -146.00 | -1336.00 | 492.00 | -410.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 79.15% | -96.08% | 163.35% | -236.79% | -2,088.66% | 124.65% | -209.00% | 55.99% | 106.55% | -12.90% | 106.95% | 123.68% | -72.02% | -198.72% | -335.70% | 106.49% | 3,683.67% | 319.62% | 176.42% | 263.84% | -80.43% | -71.38% | 370.64% | 40.69% | 584.00% | 471.13% | -451.50% | 51.21% | -87.32% | -84.85% | 8.42% | -73.74% | 364.55% | 102.62% | 59.43% | 6.63% | -93.92% | 22.78% | 162.23% | -90.72% | 1,874.56% | 225.46% | -559.37% | 3,382.32% | -306.52% | -142.51% | 38.63% | -303.08% | 63.25% | 65.08% | 58.01% | 48.49% | 46.49% | -151.65% | -418.91% | 8.18% | -206.07% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 31.98% | 34.27% | 26.99% | -47.76% | 33.91% | 40.38% | -29.64% | 30.36% | 39.14% | 23.60% | 28.57% | 55.76% | 27.49% | -14.71% | 103.90% | 119.46% | 269.99% | 77.47% | -132.96% | 97.81% | -44.63% | -37.20% | -157.88% | -17.64% | 59.12% | 20.58% | -48.97% | -24.91% | -67.03% | -27.76% | 30.67% | -70.38% | 77.36% | 100.80% | -5.06% | 51.06% | -64.86% | -54.65% | -20.60% | -104.60% | -157.06% | -35.41% | -47.11% | -237.46% | -34.00% | -33.39% | -10.17% | -43.59% | 15.57% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 38.87% | 23.84% | 15.85% | 1.38% | 37.81% | 16.36% | -8.48% | 25.41% | 23.97% | 25.28% | -15.68% | 42.06% | 12.44% | -11.70% | -96.49% | 33.23% | 97.21% | 25.41% | -36.26% | 16.73% | -45.53% | -9.23% | 30.78% | -43.95% | 37.07% | 47.60% | -41.80% | 6.48% | -28.19% | -20.32% | 8.20% | -30.87% | -44.20% | -26.21% | 21.46% | -41.17% | -20.00% | -28.42% | -30.75% | -38.55% | -92.66% |
|
Free Cash Flow (QoQ)
|
| -187.45% | 15.01% | 178.51% | -110.87% | -2,603.36% | 127.46% | -269.51% | -73.93% | 130.44% | -221.45% | 31.56% | 125.89% | 304.79% | -90.31% | 133.19% | -69.41% | -1,528.00% | 76.86% | 304.29% | 460.52% | -17.11% | -91.95% | 872.61% | -69.85% | 21.21% | 32.42% | 190.74% | 46.58% | 1.21% | -181.50% | 225.07% | -87.71% | 20.94% | -592.61% | 135.86% | 117.42% | -47.25% | -198.64% | 194.25% | -87.60% | 964.81% | -50.01% | -85.94% | 2,538.20% | 75.51% | -170.56% | 206.59% | -256.46% | 63.88% | -1.87% | -252.72% | 71.68% | 65.68% | -22.48% | -332.77% | 70.59% | -61.41% | -152.56% | 23.42% | 1.96% |
|
Gross Margin Growth (1y)
|
| | | -21.00 | 277.00 | 767.00 | 105.00 | -486.00 | -753.00 | -551.00 | | 294.00 | 384.00 | 352.00 | | 324.00 | 458.00 | 351.00 | 236.00 | 387.00 | 598.00 | 685.00 | 456.00 | 234.00 | 201.00 | -139.00 | 212.00 | 407.00 | 409.00 | 290.00 | 4.00 | -271.00 | -302.00 | -269.00 | 0.00 | 111.00 | 32.00 | 284.00 | 84.00 | -182.00 | 239.00 | 8.00 | 80.00 | 453.00 | -117.00 | -110.00 | -378.00 | -447.00 | -977.00 | -280.00 | -164.00 | 161.00 | -15.00 | 348.00 | 226.00 | -96.00 | 476.00 | -173.00 | 6.00 | -92.00 | -134.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -212.00 | -92.00 | 568.00 | 529.00 | 132.00 | 90.00 | 153.00 | 660.00 | 1,005.00 | 1,440.00 | 1,389.00 | | 945.00 | 1,257.00 | 897.00 | 904.00 | 1,028.00 | 1,208.00 | 835.00 | 673.00 | 370.00 | 308.00 | -119.00 | 216.00 | 247.00 | 139.00 | 305.00 | 88.00 | -342.00 | -31.00 | 22.00 | 163.00 | 383.00 | 155.00 | 181.00 | -215.00 | -176.00 | -855.00 | -383.00 | -462.00 | 167.00 | -1109.00 | -43.00 | -316.00 | -382.00 | -517.00 | -106.00 | 68.00 | -27.00 | 326.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 498.00 | 964.00 | 1,605.00 | 1,222.00 | 753.00 | 888.00 | 698.00 | 1,329.00 | 1,645.00 | 2,051.00 | 1,539.00 | | 1,081.00 | 1,364.00 | 918.00 | 908.00 | 869.00 | 938.00 | 850.00 | 756.00 | 299.00 | 580.00 | 173.00 | 379.00 | 518.00 | 262.00 | 202.00 | -211.00 | -335.00 | -1125.00 | -368.00 | -379.00 | 96.00 | -838.00 | 249.00 | -153.00 | -111.00 | -394.00 | -208.00 | -231.00 | -21.00 | -768.00 |
|
Gross Margin (QoQ)
|
-227.00 | -449.00 | 206.00 | 449.00 | 70.00 | 42.00 | -456.00 | -141.00 | -198.00 | 244.00 | | | -107.00 | 212.00 | 167.00 | 52.00 | 28.00 | 105.00 | 52.00 | 203.00 | 238.00 | 192.00 | -177.00 | -19.00 | 205.00 | -148.00 | 174.00 | 176.00 | 207.00 | -267.00 | -111.00 | -100.00 | 176.00 | -235.00 | 158.00 | 12.00 | 97.00 | 18.00 | -43.00 | -254.00 | 518.00 | -214.00 | 29.00 | 120.00 | -52.00 | -208.00 | -238.00 | 51.00 | -582.00 | 489.00 | -122.00 | 376.00 | -758.00 | 852.00 | -244.00 | 54.00 | -187.00 | 203.00 | -65.00 | -44.00 | -228.00 |
|
Gross Profit Growth (1y)
|
| | | 13.77% | 46.63% | 105.83% | 0.62% | -17.97% | -50.81% | -45.42% | | 14.01% | 30.59% | 44.51% | | 11.27% | 67.11% | 15.76% | 11.37% | 11.28% | 4.39% | 58.94% | 38.65% | 21.97% | 17.51% | -2.01% | 16.22% | 20.54% | 15.84% | -14.61% | -29.13% | -31.44% | -28.55% | -10.24% | 16.26% | 23.34% | 21.12% | 16.87% | -7.34% | -48.22% | -13.77% | 1.70% | 15.75% | 139.08% | 50.55% | 28.60% | 21.51% | -6.74% | -51.65% | -19.98% | -33.74% | -12.65% | -14.30% | -8.93% | 20.86% | -2.54% | 33.77% | 6.23% | -20.24% | -21.90% | -21.96% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 2.09% | -1.98% | 17.53% | 2.35% | 1.33% | 2.39% | -2.99% | 5.88% | 12.18% | 31.58% | 38.54% | | 14.73% | 27.03% | 21.71% | 21.52% | 17.84% | 12.43% | 9.97% | 4.52% | 0.27% | -0.92% | -9.10% | -1.44% | 0.64% | 0.08% | -3.61% | -8.60% | -24.07% | -9.30% | 2.18% | 7.63% | 15.15% | 16.29% | 15.19% | 9.23% | 4.90% | -14.38% | 1.53% | -2.32% | 24.88% | -14.56% | -2.14% | -0.91% | -7.40% | -17.86% | -8.18% | -13.88% | -12.72% | -3.64% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.67% | 10.44% | 24.46% | 10.61% | 7.15% | 5.66% | 7.30% | 13.85% | 15.72% | 25.40% | 17.34% | | 4.53% | 11.15% | 6.68% | 8.14% | 6.71% | 4.22% | 6.88% | 4.23% | -8.43% | 0.31% | -2.25% | 0.53% | 4.76% | 5.41% | 3.22% | 1.43% | -0.48% | -11.49% | 1.88% | 0.08% | 4.46% | -8.21% | 2.18% | 0.86% | -0.35% | -6.37% | 0.25% | -2.12% | 8.19% | -8.22% |
|
Gross Profit (QoQ)
|
-15.16% | -31.81% | 62.98% | 20.67% | 9.35% | -4.28% | -20.33% | -1.63% | -34.43% | 6.21% | | | -24.89% | 17.53% | 7.64% | 17.10% | 12.80% | -18.58% | 3.56% | 17.00% | 5.82% | 23.96% | -9.66% | 2.93% | 1.94% | 3.37% | 7.15% | 6.76% | -2.03% | -23.81% | -11.07% | 3.28% | 2.09% | -4.28% | 15.19% | 9.58% | 0.25% | -7.64% | -8.67% | -38.77% | 66.97% | 8.92% | 3.95% | 26.46% | 5.15% | -6.96% | -1.79% | -2.94% | -45.49% | 53.99% | -18.67% | 27.94% | -46.51% | 63.63% | 7.94% | 3.18% | -26.59% | 29.94% | -18.95% | 1.02% | -26.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 89.78% | 93.79% | -0.27% | -979.30% | -1,150.99% | -1,018.46% | 65.43% | | 104.68% | -29.07% | 219.64% | | 86.78% | 135.90% | -108.28% | -259.64% | 151.23% | 46.74% | 3,359.95% | 1,714.53% | 218.35% | 161.80% | 36.55% | 63.76% | | 41.07% | -90.24% | -168.01% | | -105.63% | -339.93% | 110.77% | 285.81% | 357.28% | 328.09% | -382.53% | -1,437.01% | -3,410.97% | -6.35% | 206.63% | 84.07% | 111.34% | 22.94% | 104.61% | 126.56% | -220.86% | -95.58% | 157.06% | -249.22% | 16.05% | 112.90% | -70.48% | 233.57% | 168.68% | 278.12% | 28.24% | -17.67% | -35.46% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 27.24% | 3.60% | 34.16% | 30.01% | 45.72% | 92.94% | 67.53% | 69.21% | 30.45% | 38.90% | 73.57% | | 146.28% | 50.06% | 54.46% | 248.17% | | 75.65% | 85.12% | -161.99% | -38.46% | -30.21% | -32.38% | -50.68% | -27.44% | -41.11% | -18.87% | -30.20% | | -89.40% | 72.41% | 32.47% | -58.18% | 126.77% | 66.62% | 83.36% | -17.29% | -86.99% | -62.93% | 96.68% | 60.18% | 51.36% | -51.26% | 15.80% | 36.25% | -11.34% | -29.12% | -0.90% | 17.95% | 33.37% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.93% | 19.84% | 25.55% | 47.95% | 60.80% | 85.40% | 28.65% | 22.62% | | 35.16% | 19.43% | | -38.36% | 35.75% | -23.41% | 25.33% | 25.02% | -4.73% | 91.53% | -40.49% | -78.77% | -81.52% | -7.35% | -18.41% | -22.99% | -5.17% | -9.27% | -14.70% | | -21.59% | -22.55% | 29.96% | -9.42% | -57.85% | 17.58% | 36.15% | 2.43% | 21.21% | -16.33% | 32.75% | 15.66% | 15.45% |
|
Interest Coverage Ratio (QoQ)
|
7.76% | 25.10% | 82.03% | 17.65% | 44.01% | -1,110.12% | -93.44% | 4.56% | 49.94% | 62.59% | | | -1,480.09% | 134.67% | -91.44% | 356.24% | 165.25% | -108.00% | -64.98% | 818.01% | 54.93% | 77.63% | -18.29% | 41.58% | 27.40% | -7.35% | -2.01% | | | -93.59% | -782.97% | 73.87% | 50.79% | -173.19% | 130.67% | 350.66% | -31.86% | 142.20% | -137.99% | -2,032.63% | -68.74% | 106.85% | -56.74% | -418.65% | 220.11% | -25.74% | -28.01% | -58.63% | -646.53% | 102.72% | 4,082.89% | -124.01% | -207.46% | 106.89% | 480.02% | 8.64% | 58.11% | -62.05% | 96.72% | -30.26% | 23.95% |
|
Net Cash Flow Growth (1y)
|
| | | | 100.24% | 122.39% | -99.78% | -209.83% | -17,342.27% | 111.46% | 35,316.55% | 118.22% | -25.76% | -54.87% | -74.18% | -48.95% | 114.38% | -152.30% | 72.57% | 170.84% | -14.15% | 171.15% | -18.94% | -69.99% | 189.51% | 127.24% | 238.35% | 1,861.41% | 694.61% | 196.42% | -530.10% | -252.04% | -96.19% | -146.68% | 88.06% | 111.10% | -582.14% | 132.50% | 218.14% | -349.71% | 729.95% | 346.23% | 1,443.51% | 80.86% | -48.96% | 114.21% | -123.69% | 499.58% | -412.13% | -182.60% | 1.88% | 183.36% | 75.02% | 56.52% | 91.70% | -240.02% | 335.99% | -57.86% | -1,333.45% | 8.18% | -174.03% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 19.82% | 30.33% | -41.55% | -53.25% | 214.72% | -35.71% | 440.36% | 31.07% | 29.17% | -44.83% | -28.79% | -25.41% | 33.09% | -5.44% | 67.90% | 151.68% | 170.30% | 89.39% | -139.84% | -122.06% | -4.30% | -72.63% | -55.18% | 49.04% | -51.25% | -23.39% | -15.35% | -34.29% | 4.99% | -12.20% | 61.04% | 62.42% | 149.35% | 72.20% | -62.87% | 24.07% | -115.70% | -114.69% | -77.46% | 60.92% | -33.85% | -40.43% | -26.40% | -151.22% | 22.54% | -36.92% | -5.29% | -78.04% | 24.15% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.59% | 15.77% | -22.51% | -39.21% | 138.69% | -4.20% | 236.70% | 28.35% | 40.99% | 2.50% | -48.64% | -70.42% | 16.09% | -25.95% | -34.67% | 21.90% | -41.28% | 22.22% | 10.71% | -34.98% | 92.78% | 35.45% | 99.59% | -29.07% | 36.24% | 33.86% | -33.36% | -20.26% | -30.90% | -26.17% | 12.74% | 21.07% | -69.74% | -2.21% | 18.86% | -57.12% | 51.26% | -49.31% | -44.36% | -22.74% | -21.93% |
|
Net Cash Flow (QoQ)
|
| -91.15% | 133.54% | -2.04% | -99.62% | 17,902.52% | -99.67% | -49,362.34% | 40.58% | 320.79% | -45.20% | -74.66% | -510.17% | 179.24% | -68.65% | -49.89% | 15.49% | -388.26% | 203.43% | -21.35% | -63.39% | 138.92% | 17.83% | -70.88% | 253.15% | 87.52% | 75.45% | 68.81% | 43.07% | -30.05% | -354.57% | 40.33% | 103.59% | -957.00% | 34.91% | 155.51% | -255.71% | 157.76% | 136.63% | -217.33% | 492.82% | -59.08% | 718.50% | -101.45% | 1,147.62% | 71.72% | -190.53% | 124.53% | -918.35% | 54.56% | -7.54% | 170.85% | -172.15% | 20.91% | 79.48% | -1,095.51% | 221.60% | -152.91% | -86.36% | 23.42% | 1.96% |
|
Net Income Growth (1y)
|
| | | 48.74% | -62.66% | 76.89% | 29.15% | -39.03% | 19.44% | -107.38% | | 104.90% | 68.39% | 57.54% | | 328.22% | 232.95% | 153.91% | -117.92% | 147.12% | 20.65% | 416.53% | 496.62% | 28.89% | 26.29% | 986.49% | -29.64% | 0.71% | -38.30% | -79.45% | -163.49% | -135.77% | -127.21% | -108.22% | 104.83% | 238.16% | 201.05% | 37.80% | -1,031.89% | -417.94% | -3,645.67% | 493.87% | 274.77% | -22.05% | 115.99% | -765.55% | 77.33% | 110.41% | -278.69% | 79.35% | -379.41% | -486.76% | -21.85% | -164.12% | 49.22% | -33.09% | 26.41% | 73.73% | -84.20% | -26.57% | -2.59% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 26.72% | 25.46% | 41.19% | 63.08% | 31.84% | 32.73% | 35.26% | 46.31% | 36.05% | 35.85% | 47.09% | | 138.93% | 59.08% | 218.32% | 100.68% | 47.48% | -2.04% | 125.92% | -21.01% | -35.07% | -30.30% | -29.73% | -72.15% | -20.75% | -44.64% | -26.21% | -31.73% | -52.85% | -127.34% | -41.38% | 40.73% | -75.02% | 97.72% | -153.57% | 206.81% | -26.07% | -129.77% | -75.58% | -105.35% | 21.08% | 29.65% | -77.89% | -65.29% | 18.77% | -53.29% | 47.67% | -66.47% | -104.21% | 2.74% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.83% | 21.65% | 20.74% | 19.48% | 23.97% | 20.26% | 95.61% | 19.45% | 21.72% | 19.09% | 35.92% | | -47.21% | 19.40% | 12.56% | 16.94% | 9.65% | -23.70% | -20.96% | 4.41% | -32.21% | -57.19% | -14.78% | -18.86% | -31.50% | -0.77% | -17.87% | -2.39% | -27.54% | -36.77% | -17.89% | -31.29% | -16.64% | -65.66% | -54.81% | -112.16% | -32.47% | -61.79% | -30.30% | -51.95% | 3.70% | 23.45% |
|
Net Income (QoQ)
|
26.61% | -112.17% | 25.47% | 55.83% | -132.89% | 69.86% | -128.56% | 13.34% | -34.94% | 22.41% | | | -971.44% | -4.21% | 81.57% | 355.83% | 170.55% | -57.75% | -174.51% | 390.11% | 32.09% | 80.91% | -42.79% | -5.72% | 29.43% | 1,456.35% | -96.29% | 34.94% | -20.70% | 418.26% | -111.45% | 23.97% | 39.67% | -56.57% | 106.73% | 2,073.22% | -55.88% | -196.37% | -0.85% | -641.45% | -392.05% | 110.71% | -55.25% | -617.81% | 164.46% | -545.57% | 111.92% | -69.60% | -1,206.30% | 48.51% | -61.34% | 57.92% | -248.55% | -11.60% | 68.98% | -10.30% | -92.71% | 60.16% | -117.49% | 24.21% | -56.19% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 48.74% | -62.66% | 76.89% | 29.15% | -39.03% | 19.44% | -107.38% | | 104.90% | 68.39% | 57.54% | | 328.22% | 232.95% | 153.91% | -117.92% | 147.12% | 20.65% | 416.53% | 496.62% | 28.89% | 26.29% | 986.49% | -29.64% | 0.71% | -38.30% | -79.45% | -163.49% | -135.77% | -127.21% | -108.22% | 104.83% | 238.16% | 201.05% | 37.80% | -1,031.89% | -417.94% | -3,645.67% | 493.87% | 274.77% | -22.05% | 115.71% | -765.55% | 60.87% | 110.41% | -223.64% | 79.35% | -381.18% | -486.76% | -79.29% | -164.12% | 44.37% | -33.09% | 26.41% | 73.73% | -84.20% | -26.57% | -2.59% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 26.72% | 25.46% | 41.19% | 63.08% | 31.84% | 32.73% | 35.26% | 46.31% | 36.05% | 35.85% | 47.09% | | 138.93% | 59.08% | 218.32% | 100.68% | 47.48% | -2.04% | 125.92% | -21.01% | -35.07% | -30.30% | -29.73% | -72.15% | -20.75% | -44.64% | -26.21% | -31.73% | -52.85% | -127.34% | -41.38% | 40.73% | -75.02% | 96.85% | -153.57% | 197.01% | -26.07% | -107.12% | -75.58% | -99.21% | 21.08% | 29.65% | -77.89% | -65.29% | 18.77% | -53.70% | 47.67% | -69.63% | -104.21% | -10.62% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.83% | 21.65% | 20.74% | 19.48% | 23.97% | 20.26% | 95.61% | 19.45% | 21.72% | 19.09% | 35.92% | | -47.21% | 19.40% | 12.56% | 16.94% | 9.65% | -23.70% | -20.96% | 4.41% | -32.21% | -57.19% | -14.78% | -18.86% | -31.50% | -1.13% | -17.87% | -4.27% | -27.54% | -31.24% | -17.89% | -28.92% | -16.64% | -65.66% | -54.81% | -112.16% | -32.47% | -61.79% | -30.30% | -51.95% | 3.70% | 23.45% |
|
Net Income towards Common Stockholders (QoQ)
|
26.61% | -112.17% | 25.47% | 55.83% | -132.89% | 69.86% | -128.56% | 13.34% | -34.94% | 22.41% | | | -971.44% | -4.21% | 81.57% | 355.83% | 170.55% | -57.75% | -174.51% | 390.11% | 32.09% | 80.91% | -42.79% | -5.72% | 29.43% | 1,456.35% | -96.29% | 34.94% | -20.70% | 418.26% | -111.45% | 23.97% | 39.67% | -56.57% | 106.73% | 2,073.22% | -55.88% | -196.37% | -0.85% | -641.45% | -392.05% | 110.71% | -55.25% | -617.81% | 163.32% | -553.64% | 110.82% | -66.48% | -851.88% | 24.24% | -47.28% | 53.90% | -248.55% | -11.60% | 68.98% | -10.30% | -92.71% | 60.16% | -117.49% | 24.21% | -56.19% |
|
Net Margin Growth (1y)
|
| | | 1,574.00 | -435.00 | 5,569.00 | 862.00 | -638.00 | -966.00 | -2038.00 | | 2,007.00 | 2,733.00 | 1,981.00 | | 281.00 | 1,896.00 | 1,412.00 | -178.00 | 525.00 | 280.00 | 1,303.00 | 1,432.00 | 98.00 | 139.00 | 17,399.00 | -401.00 | -95.00 | -557.00 | -14295.00 | -1302.00 | -1341.00 | -1026.00 | -5306.00 | 641.00 | 953.00 | 500.00 | 186.00 | -287.00 | -3521.00 | -10024.00 | 1,164.00 | 662.00 | 1,336.00 | 10,797.00 | -5616.00 | 92.00 | 1,849.00 | -3097.00 | 3,545.00 | -2515.00 | -958.00 | -2275.00 | -2411.00 | 1,048.00 | -267.00 | 1,708.00 | 2,705.00 | -1279.00 | -623.00 | -742.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,943.00 | 1,332.00 | 5,512.00 | 2,954.00 | 1,649.00 | 3,663.00 | 1,355.00 | 1,915.00 | 2,812.00 | 4,909.00 | 4,697.00 | | 903.00 | 2,315.00 | 20,115.00 | 853.00 | 527.00 | -138.00 | 4,407.00 | -270.00 | -1338.00 | -1444.00 | -2202.00 | -1062.00 | -483.00 | -1083.00 | -19415.00 | -948.00 | -3910.00 | -10550.00 | -3956.00 | 1,016.00 | -1233.00 | 1,272.00 | -4266.00 | 467.00 | -337.00 | -2325.00 | -907.00 | -1761.00 | 2,227.00 | 5,425.00 | -4482.00 | -1375.00 | 624.00 | -3664.00 | 3,840.00 | -2746.00 | -1848.00 | -1309.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,748.00 | 3,508.00 | 8,228.00 | 4,209.00 | 2,271.00 | 4,082.00 | 20,058.00 | 2,946.00 | 2,814.00 | 4,490.00 | 7,801.00 | | -533.00 | 732.00 | 514.00 | 193.00 | 139.00 | -664.00 | -713.00 | 84.00 | -3907.00 | -10969.00 | -852.00 | -686.00 | -2669.00 | -311.00 | -23867.00 | -193.00 | -725.00 | -2851.00 | -6027.00 | -1407.00 | -342.00 | -4100.00 | -3132.00 | -1000.00 | -1562.00 | -2891.00 | -612.00 | -1992.00 | 1,337.00 | 6,391.00 |
|
Net Margin (QoQ)
|
518.00 | -4115.00 | 3,328.00 | 1,842.00 | -1491.00 | 1,890.00 | -1379.00 | 342.00 | -1819.00 | 817.00 | | | -1092.00 | 65.00 | 771.00 | 537.00 | 523.00 | -418.00 | -819.00 | 1,239.00 | 278.00 | 605.00 | -691.00 | -95.00 | 319.00 | 17,865.00 | -18490.00 | 210.00 | -143.00 | 4,128.00 | -5497.00 | 171.00 | 173.00 | -153.00 | 450.00 | 483.00 | -281.00 | -467.00 | -23.00 | -2752.00 | -6783.00 | 10,722.00 | -525.00 | -2078.00 | 2,678.00 | -5691.00 | 5,183.00 | -321.00 | -2269.00 | 952.00 | -877.00 | 1,237.00 | -3586.00 | 815.00 | 2,581.00 | -78.00 | -1610.00 | 1,813.00 | -1403.00 | 577.00 | -1729.00 |
|
Operating Income Growth (1y)
|
| | | 63.02% | 5.28% | 76.89% | 6.14% | -94.54% | -35.51% | -85.53% | | 121.82% | 67.90% | 39.72% | | 68.96% | 266.07% | 115.41% | -187.68% | 77.49% | 15.71% | 1,526.79% | 1,043.68% | 18.45% | 19.47% | -35.23% | 11.35% | 56.75% | 8.00% | -90.10% | -145.65% | -121.14% | -108.10% | -335.04% | 115.42% | 213.49% | 306.04% | 236.93% | -293.22% | -471.76% | -3,191.03% | 149.13% | 366.43% | 200.55% | 123.83% | 30.10% | 91.61% | -76.76% | -203.85% | -128.07% | -314.24% | -283.23% | -48.91% | -184.01% | 43.89% | -75.20% | 24.38% | 6.40% | -78.35% | -30.37% | -7.41% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 29.21% | 25.59% | 36.30% | 27.63% | 39.54% | 39.63% | 29.51% | 58.09% | 38.46% | 37.80% | 51.98% | | 52.58% | 62.56% | 53.59% | 109.64% | 48.81% | 14.29% | 1.42% | -68.65% | -33.75% | -28.15% | -29.08% | -57.21% | -27.82% | -43.51% | -31.70% | -28.79% | -42.47% | -92.73% | 100.15% | 40.84% | 84.13% | 158.02% | 86.03% | 114.46% | -4.58% | -112.90% | -42.77% | -121.97% | 24.63% | 28.30% | -44.82% | -62.65% | -40.04% | -46.89% | -40.04% | -60.62% | -83.56% | -6.55% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.83% | 22.79% | 21.50% | 21.54% | 28.53% | 24.56% | 30.71% | 22.63% | 26.31% | 22.83% | 15.96% | | -26.01% | 27.46% | 17.69% | -8.30% | -4.59% | -24.26% | 27.41% | -7.40% | -29.60% | -53.98% | -12.46% | -16.60% | 7.05% | 5.83% | 0.65% | -7.04% | -26.92% | -26.79% | -37.57% | -26.64% | -12.56% | -87.98% | -28.75% | -69.17% | -36.79% | -60.39% | -34.60% | -61.38% | 0.44% | 21.43% |
|
Operating Income (QoQ)
|
26.88% | -108.85% | 41.98% | 58.25% | -87.25% | 49.04% | -135.64% | 13.47% | -30.43% | 30.23% | | | -291.87% | -31.02% | 117.69% | 280.02% | 88.58% | -87.85% | -200.66% | 869.25% | 22.94% | 70.89% | -41.61% | -3.44% | 24.00% | -7.35% | 0.38% | 35.93% | -14.57% | -91.51% | -562.87% | 37.06% | 67.26% | -146.43% | 130.36% | 363.40% | -40.57% | 63.78% | -142.84% | -791.59% | -394.15% | 113.20% | -54.19% | 236.49% | 17.12% | -27.94% | -32.53% | -59.18% | -623.30% | 80.52% | -414.92% | 65.09% | -325.30% | 62.85% | -1.73% | -9.01% | -83.57% | 54.02% | -93.84% | 20.32% | -51.24% |
|
Operating Margin Growth (1y)
|
| | | 1,846.00 | 688.00 | 5,222.00 | 93.00 | -969.00 | -1949.00 | -1623.00 | | 2,234.00 | 2,536.00 | 1,332.00 | | 245.00 | 2,006.00 | 1,279.00 | -350.00 | 463.00 | 275.00 | 1,744.00 | 1,348.00 | 21.00 | 77.00 | -680.00 | -1.00 | 453.00 | 9.00 | -1075.00 | -1954.00 | -2022.00 | -1569.00 | -524.00 | 868.00 | 888.00 | 412.00 | 836.00 | -317.00 | -3413.00 | -10000.00 | 672.00 | 718.00 | 4,351.00 | 11,250.00 | -11.00 | 234.00 | -1055.00 | -4166.00 | -1497.00 | -3041.00 | -991.00 | -1944.00 | -873.00 | 1,184.00 | -518.00 | 1,720.00 | 184.00 | -1387.00 | -764.00 | -976.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,111.00 | 1,274.00 | 4,930.00 | 2,469.00 | 1,510.00 | 2,592.00 | 988.00 | 2,026.00 | 2,942.00 | 4,817.00 | 4,355.00 | | 729.00 | 2,358.00 | 2,343.00 | 997.00 | 937.00 | 361.00 | -11.00 | -607.00 | -1548.00 | -1483.00 | -2279.00 | -1088.00 | -681.00 | -1148.00 | -763.00 | -1403.00 | -4547.00 | -11157.00 | 984.00 | 1,269.00 | 1,826.00 | 1,661.00 | 1,498.00 | 635.00 | -117.00 | -2917.00 | -836.00 | -2089.00 | 2,305.00 | 5,139.00 | -2380.00 | -1623.00 | -2564.00 | -4390.00 | -2186.00 | -3244.00 | -2273.00 | -1199.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,819.00 | 3,555.00 | 7,953.00 | 3,468.00 | 1,994.00 | 2,945.00 | 2,052.00 | 3,373.00 | 3,415.00 | 4,903.00 | 2,599.00 | | -840.00 | 799.00 | 744.00 | -89.00 | -197.00 | -796.00 | 301.00 | -57.00 | -4073.00 | -11071.00 | -771.00 | -687.00 | 256.00 | 102.00 | -102.00 | -451.00 | -1251.00 | -4074.00 | -523.00 | -1538.00 | -220.00 | -4449.00 | -872.00 | -1221.00 | -1626.00 | -3141.00 | -1524.00 | -2291.00 | 1,023.00 | 5,884.00 |
|
Operating Margin (QoQ)
|
504.00 | -3823.00 | 3,769.00 | 1,396.00 | -654.00 | 711.00 | -1359.00 | 334.00 | -1635.00 | 1,037.00 | | | -1333.00 | -167.00 | 1,308.00 | 436.00 | 428.00 | -894.00 | -320.00 | 1,249.00 | 240.00 | 575.00 | -716.00 | -78.00 | 296.00 | -182.00 | -37.00 | 376.00 | -147.00 | -1266.00 | -916.00 | 308.00 | 306.00 | -222.00 | 475.00 | 329.00 | -171.00 | 203.00 | -678.00 | -2768.00 | -6757.00 | 10,875.00 | -632.00 | 865.00 | 141.00 | -385.00 | -387.00 | -424.00 | -2970.00 | 2,284.00 | -1931.00 | 1,626.00 | -3923.00 | 3,355.00 | 126.00 | -76.00 | -1685.00 | 1,819.00 | -1445.00 | 547.00 | -1896.00 |
|
Profit After Tax Growth (1y)
|
| | | 62.25% | 5.17% | 76.51% | 6.09% | -92.62% | -35.12% | -83.71% | | 109.90% | 67.35% | 39.26% | | 24.08% | 234.36% | 95.12% | -0.19% | 332.12% | 22.88% | 4,799.60% | 866.23% | 28.89% | 26.29% | 986.49% | -29.64% | 0.71% | -38.11% | -79.45% | -158.33% | -126.55% | -110.93% | -107.60% | 105.26% | 186.65% | 308.36% | 137.30% | -862.96% | -741.14% | -4,344.83% | 2,508.90% | 324.63% | 442.06% | 116.08% | -37.28% | 68.52% | -96.04% | -235.80% | -48.11% | -390.53% | -593.29% | -51.60% | 77.08% | 43.89% | -18.49% | 15.82% | -95.82% | -78.35% | -11.47% | -7.41% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 27.49% | 25.21% | 36.00% | 57.47% | 30.78% | 37.38% | 62.10% | 56.54% | 36.28% | 36.42% | 50.26% | | 90.48% | 59.86% | 199.68% | 94.88% | 77.68% | -1.33% | 374.61% | -46.51% | -32.85% | -27.76% | -29.46% | -72.15% | -38.58% | -47.96% | -82.01% | -30.73% | -51.47% | -126.80% | -9.56% | 42.63% | 175.91% | 153.14% | 100.86% | 206.81% | -4.61% | -124.20% | 104.01% | -122.38% | 12.60% | 30.82% | -16.78% | -68.07% | -30.67% | -55.13% | -66.26% | -69.94% | -104.21% | -11.08% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00% | 21.89% | 21.07% | 20.97% | 27.11% | 23.90% | 97.17% | 19.56% | 21.88% | 19.35% | 38.57% | | -30.93% | 32.41% | 17.20% | 16.71% | 5.24% | -26.21% | 37.83% | -4.77% | -31.38% | -57.06% | 10.55% | -18.03% | 38.42% | -0.77% | -37.51% | -2.39% | -27.54% | -32.67% | -24.78% | -34.58% | -29.98% | -96.47% | 50.06% | -117.86% | -47.88% | -69.11% | -8.86% | -61.56% | 2.48% | 21.44% |
|
Profit After Tax (QoQ)
|
26.16% | -107.84% | 41.77% | 57.75% | -85.47% | 48.51% | -132.75% | 13.35% | -30.11% | 29.99% | | | -528.96% | -30.25% | 82.91% | 229.95% | 364.50% | -104.73% | -250.90% | 660.46% | 32.09% | 80.91% | -42.79% | -5.72% | 29.43% | 1,456.35% | -96.29% | 34.94% | -20.46% | 416.65% | -110.52% | 38.57% | 67.26% | -259.31% | 107.28% | 911.83% | -21.28% | -35.67% | -248.91% | -750.27% | -421.18% | 139.54% | -87.18% | 1,194.77% | -75.50% | 54.22% | -65.55% | -69.60% | -940.75% | 158.93% | -292.87% | 48.38% | -158.38% | 168.84% | -161.11% | -9.01% | -83.57% | 103.42% | -2,706.83% | 31.87% | -76.87% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -33.88% | | 27.15% | 24.93% | 9.99% | -14.22% | | -13.91% | -13.96% | | | | -17.09% | | -11.49% | | 94.13% | 110.13% | 113.01% | 34.89% | 18.79% | 21.64% | 11.77% | 3.93% | 17.56% | 30.00% | 52.11% | 45.26% | 3.97% | -5.38% | -9.19% | 7.36% | 25.43% | 26.22% | 25.24% | 2.15% | -1.95% | -2.82% | 0.38% | 13.93% | 26.09% | 21.77% | 54.35% | 61.12% | 55.05% | 87.82% | 82.81% | 66.92% | 83.03% | 42.51% | 10.70% | 10.42% | -8.11% | -9.44% | -11.72% | -20.60% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -14.47% | | -11.24% | | -7.77% | -13.10% | -21.34% | -1.08% | 11.47% | 17.14% | | 14.90% | 24.11% | | 28.21% | | 39.43% | 49.22% | 53.57% | 26.75% | 13.23% | 14.37% | 15.58% | 17.47% | 15.31% | 15.79% | 20.04% | 16.79% | 8.54% | 5.09% | 4.51% | 7.70% | 15.75% | 14.31% | 24.73% | 23.31% | 24.22% | 30.50% | 41.49% | 45.24% | 52.95% | 48.27% | 46.18% | 43.74% | 37.65% | 34.33% | 21.34% | 13.53% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.14% | | 5.68% | 10.28% | 12.59% | 10.90% | 3.00% | 6.30% | 14.10% | 20.51% | | 18.02% | 18.50% | | 23.82% | | 28.73% | 31.74% | 32.72% | 17.43% | 12.29% | 12.91% | 14.18% | 13.53% | 13.64% | 12.94% | 21.80% | 23.94% | 20.11% | 21.56% | 26.36% | 27.43% | 34.50% | 31.94% | 31.46% | 28.15% | 26.38% | 23.46% | 22.58% | 21.85% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -7.53% | 0.84% | 8.79% | 25.34% | -9.14% | -11.22% | -15.16% | | | -11.27% | | | | | -9.02% | -7.01% | 80.68% | 27.01% | -1.53% | -5.74% | 14.42% | 11.84% | 0.84% | -13.38% | 6.40% | 26.51% | 11.51% | 1.35% | 1.61% | -9.46% | 1.48% | -2.73% | 20.13% | 5.79% | 2.12% | -3.49% | -2.02% | 1.55% | 1.21% | -0.32% | 11.20% | 12.39% | -2.26% | 26.35% | 16.08% | 8.16% | 18.40% | 22.98% | 5.99% | 18.59% | -7.81% | -4.47% | 5.72% | -1.30% | -9.14% | -6.88% | -4.92% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 15.00 | -10.00 | | | | 26.00 | | | | | | | | | 17.00 | 15.00 | 16.00 | 58.00 | 31.00 | 29.00 | 26.00 | -60.00 | -41.00 | -44.00 | -44.00 | -20.00 | -17.00 | -12.00 | -8.00 | 5.00 | 3.00 | -5.00 | -31.00 | -31.00 | -24.00 | -15.00 | 32.00 | 17.00 | 12.00 | 14.00 | -13.00 | 8.00 | 2.00 | -5.00 | 0.00 | -11.00 | -4.00 | -3.00 | -1.00 | 6.00 | 3.00 | 3.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 38.00 | 46.00 | 47.00 | 63.00 | | | | 94.00 | | | | | 7.00 | 1.00 | -2.00 | -23.00 | -27.00 | -26.00 | -26.00 | -75.00 | -55.00 | -60.00 | -83.00 | -46.00 | -38.00 | -32.00 | -8.00 | -8.00 | -9.00 | -6.00 | -13.00 | -6.00 | -10.00 | -6.00 | 19.00 | 14.00 | 10.00 | 6.00 | -14.00 | 3.00 | 1.00 | -5.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 78.00 | 111.00 | 86.00 | 90.00 | 89.00 | 60.00 | | | | 14.00 | | | | | -7.00 | -16.00 | -42.00 | -48.00 | -48.00 | -46.00 | -26.00 | -89.00 | -67.00 | -62.00 | -65.00 | -21.00 | -24.00 | -22.00 | -21.00 | -11.00 | -11.00 | -14.00 | -14.00 | -10.00 | -11.00 | -6.00 | 19.00 |
|
Return on Assets (QoQ)
|
| | | | | 16.00 | 4.00 | -4.00 | -1.00 | -8.00 | | | | | | | | | | 3.00 | 0.00 | 7.00 | 6.00 | 1.00 | 1.00 | 49.00 | -21.00 | 0.00 | -3.00 | -37.00 | -2.00 | -3.00 | -3.00 | -13.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -6.00 | -25.00 | 1.00 | 6.00 | 3.00 | 21.00 | -13.00 | 1.00 | 5.00 | -6.00 | 8.00 | -5.00 | -2.00 | -1.00 | -4.00 | 2.00 | -1.00 | 1.00 | 4.00 | -2.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -34.00 | -256.00 | | | | 210.00 | | | | | | | | | 19.00 | 5.00 | 9.00 | -28.00 | -41.00 | -31.00 | -35.00 | -11.00 | -4.00 | -14.00 | -19.00 | -18.00 | -13.00 | -2.00 | 5.00 | 10.00 | 6.00 | -4.00 | -44.00 | -43.00 | -35.00 | -11.00 | 56.00 | 53.00 | 46.00 | 25.00 | -12.00 | -16.00 | -23.00 | -22.00 | -15.00 | -13.00 | -5.00 | -3.00 | 0.00 | 2.00 | -3.00 | -3.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | 114.00 | 134.00 | 187.00 | 380.00 | | | | 142.00 | | | | | -26.00 | -39.00 | -45.00 | -57.00 | -58.00 | -47.00 | -48.00 | -19.00 | -11.00 | -20.00 | -58.00 | -52.00 | -42.00 | -17.00 | 18.00 | 19.00 | 17.00 | 10.00 | 0.00 | -7.00 | -12.00 | -8.00 | 29.00 | 23.00 | 19.00 | 0.00 | -28.00 | -28.00 | -31.00 | -29.00 | -21.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 162.00 | 96.00 | 93.00 | 108.00 | 162.00 | 341.00 | | | | 113.00 | | | | | -33.00 | -46.00 | -83.00 | -91.00 | -87.00 | -62.00 | -36.00 | -10.00 | -1.00 | -6.00 | -14.00 | -15.00 | -19.00 | -14.00 | -10.00 | -10.00 | -11.00 | -15.00 | -15.00 | -18.00 | -20.00 | -14.00 | 23.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 40.00 | -6.00 | -14.00 | -54.00 | -181.00 | | | | | | | | | | 6.00 | -1.00 | 11.00 | 4.00 | -8.00 | 3.00 | -26.00 | -9.00 | 1.00 | -1.00 | -3.00 | -2.00 | -8.00 | -6.00 | -2.00 | 3.00 | 3.00 | 1.00 | 3.00 | -1.00 | -7.00 | -39.00 | 3.00 | 7.00 | 17.00 | 29.00 | 0.00 | 0.00 | -4.00 | -9.00 | -4.00 | -6.00 | -3.00 | -2.00 | -2.00 | 2.00 | -1.00 | 1.00 | 0.00 | -3.00 | -2.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -58.00 | 97.00 | | | | -464.00 | | | | | | | | | 6.00 | -7.00 | 1.00 | 49.00 | 7.00 | 11.00 | 11.00 | -103.00 | -64.00 | -51.00 | -49.00 | -14.00 | -11.00 | -17.00 | -11.00 | 8.00 | 5.00 | -7.00 | -49.00 | -49.00 | -35.00 | -20.00 | 49.00 | 31.00 | 19.00 | 19.00 | -19.00 | 9.00 | 1.00 | -7.00 | 0.00 | -16.00 | -7.00 | -5.00 | -2.00 | 9.00 | 4.00 | 3.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | 172.00 | 218.00 | 262.00 | 74.00 | | | | 587.00 | | | | | -52.00 | -47.00 | -38.00 | -68.00 | -69.00 | -57.00 | -50.00 | -110.00 | -70.00 | -75.00 | -109.00 | -55.00 | -41.00 | -45.00 | -11.00 | -10.00 | -10.00 | -9.00 | -19.00 | -9.00 | -14.00 | -9.00 | 29.00 | 24.00 | 14.00 | 7.00 | -21.00 | 2.00 | -2.00 | -9.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 205.00 | 220.00 | 184.00 | 222.00 | 274.00 | 20.00 | | | | 470.00 | | | | | -58.00 | -71.00 | -98.00 | -109.00 | -98.00 | -84.00 | -50.00 | -127.00 | -86.00 | -77.00 | -80.00 | -15.00 | -20.00 | -33.00 | -31.00 | -17.00 | -16.00 | -21.00 | -21.00 | -16.00 | -17.00 | -11.00 | 28.00 |
|
Return on Equity (QoQ)
|
| | | | | 44.00 | -4.00 | -42.00 | -57.00 | 200.00 | | | | | | | | | | 5.00 | -13.00 | 12.00 | 2.00 | -8.00 | -5.00 | 60.00 | -40.00 | -4.00 | -6.00 | -54.00 | -1.00 | 10.00 | -4.00 | -19.00 | 2.00 | 4.00 | 2.00 | 0.00 | -1.00 | -8.00 | -40.00 | 1.00 | 13.00 | 6.00 | 29.00 | -17.00 | 2.00 | 6.00 | -9.00 | 11.00 | -7.00 | -3.00 | -2.00 | -5.00 | 3.00 | -1.00 | 1.00 | 6.00 | -3.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -71.00 | -59.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.00 | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -9.00 | -4.00 | | | | | | | | | | 2.00 | 3.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | 17.00 | 10.00 | 10.00 | -6.00 | | -7.00 | -1.00 | 13.00 | | 23.00 | 22.00 | 17.00 | 8.00 | 9.00 | 5.00 | 5.00 | 9.00 | 8.00 | 7.00 | 49.00 | 44.00 | 42.00 | 40.00 | -42.00 | -42.00 | -43.00 | -43.00 | -21.00 | -17.00 | -12.00 | -8.00 | 6.00 | 4.00 | -5.00 | -33.00 | -30.00 | -27.00 | -17.00 | 34.00 | 16.00 | 14.00 | 15.00 | -17.00 | 7.00 | -2.00 | -10.00 | -3.00 | -19.00 | -8.00 | -6.00 | -1.00 | 12.00 | 6.00 | 5.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 30.00 | 26.00 | 32.00 | 24.00 | 22.00 | 25.00 | 26.00 | 35.00 | | 39.00 | 34.00 | 71.00 | 61.00 | 58.00 | 51.00 | 12.00 | 11.00 | 7.00 | 4.00 | -14.00 | -15.00 | -13.00 | -12.00 | -57.00 | -55.00 | -60.00 | -85.00 | -45.00 | -40.00 | -34.00 | -8.00 | -9.00 | -9.00 | -7.00 | -17.00 | -8.00 | -14.00 | -11.00 | 14.00 | 3.00 | 4.00 | 0.00 | -21.00 | 0.00 | -5.00 | -11.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 47.00 | 43.00 | 44.00 | 78.00 | 74.00 | 74.00 | 73.00 | 42.00 | | 38.00 | 31.00 | 9.00 | 2.00 | 4.00 | 0.00 | -3.00 | -3.00 | -11.00 | -38.00 | -38.00 | -38.00 | -35.00 | -12.00 | -71.00 | -68.00 | -62.00 | -69.00 | -22.00 | -28.00 | -29.00 | -28.00 | -21.00 | -19.00 | -22.00 | -21.00 | -15.00 | -17.00 | -12.00 | 13.00 |
|
Return on Sales (QoQ)
|
| | | 5.00 | -1.00 | 11.00 | 2.00 | -2.00 | -1.00 | -6.00 | | | 6.00 | 8.00 | 8.00 | 1.00 | 5.00 | 3.00 | 0.00 | 1.00 | 1.00 | 4.00 | 3.00 | 0.00 | 0.00 | 45.00 | -2.00 | -2.00 | -2.00 | -36.00 | -2.00 | -3.00 | -2.00 | -14.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -6.00 | -27.00 | 4.00 | 3.00 | 3.00 | 24.00 | -14.00 | 1.00 | 4.00 | -9.00 | 10.00 | -7.00 | -3.00 | -2.00 | -7.00 | 4.00 | -1.00 | 3.00 | 7.00 | -3.00 | -2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 14.33% | 37.12% | 69.18% | -2.12% | -7.24% | -40.27% | -37.41% | -102.03% | 5.64% | 17.71% | 32.12% | 4,827.21% | 2.95% | 49.52% | 6.64% | 5.54% | 2.14% | -8.20% | 37.79% | 25.91% | 16.20% | 12.93% | 0.72% | 11.47% | 11.39% | 7.32% | -19.29% | -29.19% | -27.79% | -24.45% | -5.43% | 16.27% | 20.70% | 20.39% | 10.61% | -8.81% | -46.34% | -17.50% | 1.55% | 14.03% | 119.26% | 53.80% | 31.33% | 30.75% | 1.56% | -41.01% | -15.43% | -31.48% | -15.36% | -14.00% | -14.94% | 15.44% | -0.70% | 20.79% | 9.84% | -20.33% | -20.46% | -19.77% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.86% | -1.21% | 11.84% | -2.06% | 0.29% | 1.68% | -4.11% | 0.44% | 3.57% | 17.34% | 24.75% | 301.71% | 6.91% | 15.73% | 13.96% | 13.99% | 9.76% | 3.62% | 3.85% | -0.21% | -2.23% | -2.90% | -8.39% | -2.82% | -0.98% | -0.80% | -5.49% | -9.11% | -22.38% | -9.13% | 2.03% | 6.53% | 12.40% | 15.17% | 13.84% | 10.78% | 6.11% | -9.20% | 4.10% | 0.72% | 23.52% | -7.94% | -1.88% | 1.13% | -5.14% | -15.06% | -7.55% | -14.26% | -12.56% | -5.89% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.33% | 5.76% | 15.50% | 4.54% | 3.67% | 1.74% | 4.12% | 7.29% | 7.53% | 14.38% | 9.55% | 120.04% | -0.34% | 4.68% | 2.47% | 4.05% | 2.88% | 0.24% | 3.22% | 1.05% | -9.55% | -1.88% | -2.89% | -0.93% | 2.69% | 4.37% | 2.40% | 2.28% | 0.81% | -7.40% | 3.36% | 1.61% | 4.07% | -4.97% | 1.20% | 1.47% | 0.08% | -4.91% | 1.05% | -1.24% | 8.28% | -5.44% |
|
Revenue (QoQ)
|
-10.32% | -23.17% | 54.01% | 7.75% | 7.55% | -5.21% | -10.90% | 2.12% | -30.74% | -0.69% | -102.89% | 5,412.41% | -22.83% | 11.47% | 3.44% | 15.70% | 12.08% | -20.50% | 2.38% | 11.97% | 0.73% | 19.33% | -6.45% | 3.33% | -2.10% | 6.42% | 3.54% | 3.26% | -5.69% | -19.96% | -9.16% | 5.31% | -1.33% | 0.19% | 11.68% | 9.32% | -1.58% | -7.95% | -7.93% | -35.67% | 51.33% | 13.31% | 3.38% | 23.68% | 6.15% | -3.24% | 2.93% | -3.93% | -38.34% | 38.71% | -16.61% | 18.67% | -37.35% | 37.20% | 13.17% | 2.08% | -23.79% | 24.76% | -17.91% | 1.91% | -23.13% |
|
Share-based Compensation Growth (1y)
|
| | | | -0.11% | 4.08% | -0.32% | 2.13% | -44.00% | -26.27% | -47.32% | -68.98% | -52.03% | -62.87% | -44.26% | 10.41% | -4.16% | 10.64% | -10.87% | -21.50% | 14.19% | 9.72% | 40.05% | 71.59% | 68.07% | 70.10% | 46.73% | 25.45% | 20.29% | 13.35% | 17.18% | 10.67% | 16.54% | 12.91% | 8.77% | 15.31% | 1.77% | 1.39% | 8.28% | -4.13% | -2.60% | -10.80% | 12.65% | 30.93% | 41.95% | 65.47% | 50.19% | 46.23% | 41.60% | 39.50% | 32.40% | 21.82% | 6.86% | 4.77% | -7.82% | -10.34% | -9.88% | -7.17% | -74.10% | -16.03% | -27.01% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -35.50% | -34.20% | -33.60% | -29.54% | -36.38% | -32.84% | -36.03% | -35.46% | -19.33% | -23.33% | -11.39% | 14.15% | 22.53% | 27.34% | 22.35% | 19.11% | 32.17% | 28.37% | 34.03% | 33.56% | 33.07% | 29.60% | 23.20% | 16.98% | 12.57% | 9.07% | 11.33% | 6.95% | 4.93% | 0.70% | 9.88% | 13.12% | 12.06% | 14.38% | 22.36% | 22.44% | 25.10% | 27.22% | 30.84% | 32.62% | 29.02% | 34.23% | 22.38% | 16.89% | 10.89% | 10.71% | -31.88% | -2.84% | -11.09% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.73% | -19.13% | -18.24% | -13.97% | -13.15% | -10.78% | -11.67% | -10.36% | 1.20% | -2.77% | 3.65% | 15.60% | 20.86% | 21.45% | 18.48% | 16.61% | 22.32% | 19.35% | 23.18% | 21.37% | 18.49% | 14.51% | 17.93% | 14.98% | 14.55% | 13.88% | 18.48% | 18.56% | 18.35% | 18.71% | 21.41% | 20.86% | 16.32% | 16.94% | 17.46% | 14.93% | 13.52% | 14.90% | -11.77% | 11.92% | 7.16% |
|
Share-based Compensation (QoQ)
|
| -11.32% | 6.56% | 1.77% | 3.86% | -7.59% | 2.05% | 4.27% | -43.05% | 21.67% | -27.08% | -38.60% | -11.94% | -5.83% | 9.46% | 21.63% | -23.56% | 8.71% | -11.82% | 7.13% | 11.19% | 4.45% | 12.56% | 31.25% | 8.91% | 5.71% | -2.90% | 12.22% | 4.43% | -0.39% | 0.38% | 5.98% | 9.98% | -3.49% | -3.30% | 12.36% | -2.94% | -3.85% | 3.27% | -0.53% | -1.38% | -11.95% | 30.43% | 15.62% | 6.91% | 2.64% | 18.38% | 12.57% | 3.52% | 1.12% | 12.35% | 3.58% | -9.19% | -0.86% | -1.15% | 0.75% | -8.73% | 2.13% | -72.42% | 226.64% | -20.66% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 8.03% | | -35.40% | -69.07% | 1,850.56% | -73.93% | | -53.82% | -99.78% | | | | 671.38% | | 360.59% | | 224.98% | 258.44% | 198.63% | 149.53% | 383.61% | 314.72% | 271.54% | 253.28% | 300.61% | -28.51% | -31.23% | -37.09% | -80.85% | 1.34% | 3.56% | 4.68% | 11.13% | 5.82% | -1.28% | -32.18% | -22.94% | 9.31% | 37.50% | 106.96% | 88.72% | 41.60% | 18.36% | 7.75% | 1.37% | -5.29% | -5.62% | -6.70% | -4.44% | -1.49% | -2.96% | -2.25% | -6.49% | -10.03% | -11.42% | -12.81% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -64.14% | | -50.79% | | -30.95% | -21.92% | -5.29% | 29.68% | -62.01% | 87.04% | | 127.56% | 394.93% | | 271.09% | | 297.83% | 119.86% | 96.87% | 77.00% | 54.81% | 44.30% | 38.32% | 32.50% | -5.18% | -8.48% | -11.08% | -23.56% | -45.27% | 5.44% | 12.02% | 13.68% | 17.35% | 17.88% | 17.12% | 14.79% | 13.81% | 13.60% | 15.38% | 27.66% | 22.28% | 9.73% | 2.72% | -0.58% | -3.24% | -5.67% | -6.74% | -7.36% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.94% | | 10.39% | 10.98% | 38.92% | 47.90% | 56.63% | 80.62% | 1.22% | 80.95% | | 92.14% | 147.57% | | 105.22% | | 68.04% | 62.69% | 50.81% | 31.53% | 26.01% | 28.29% | 29.14% | 26.70% | 4.39% | 3.48% | 2.73% | -0.08% | -20.69% | 9.47% | 9.44% | 8.11% | 9.38% | 8.85% | 8.03% | 6.64% | 5.67% | 5.37% | 5.71% | 12.14% |
|
Shareholder's Equity (QoQ)
|
| | | | 12.73% | -6.02% | -21.75% | -22.07% | -46.02% | 5,826.45% | -98.95% | | | -71.93% | | | | | 13.16% | 39.08% | 38.55% | 49.04% | 24.81% | 15.87% | 15.77% | 188.84% | 7.03% | 3.80% | 10.08% | 227.54% | -80.90% | -0.14% | 0.69% | -0.29% | 1.08% | 2.05% | 1.78% | 5.85% | -3.75% | -4.80% | -30.08% | 20.27% | 36.53% | 19.75% | 5.25% | 9.67% | 2.44% | 0.10% | -4.18% | 3.18% | -4.29% | -0.26% | -5.28% | 5.68% | -1.34% | -1.74% | -4.59% | 1.11% | -5.09% | -3.26% | -6.09% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 398.00 | 146.00 | | 3,813.00 | 3,674.00 | 4,228.00 | | -1496.00 | -2028.00 | | | 1,143.00 | | | | | | | | | | 2,875.00 | | 1,796.00 | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,043.00 | | 340.00 | 3,460.00 | | | | | | -4520.00 | | -2435.00 | | | | -1782.00 | | | | | | 965.00 | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.00 | 983.00 | -118.00 | | 2,583.00 | | -2135.00 | -1472.00 | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | -47.00 | -66.00 | 61.00 | 449.00 | -299.00 | | | 310.00 | 255.00 | | | -222.00 | | | 3,181.00 | | | | | | | 1,063.00 | -1040.00 | | | | | 973.00 | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | -26.94% | 2.43% | | 29.28% | -5.82% | | | | 6.88% | | | | | | | | | | | | | | | | | -49.88% | -3.75% | -28.01% | -14.40% | -3.25% | -39.17% | -73.70% | | -74.22% | -67.78% | | | | | | 0.00% | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | -9.74% | | | | | -26.33% | | | | | | | | | | | | 78.92% | | | | | | | | -50.00% | -42.65% | | -57.69% | | | | -55.44% | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.51% | | 18.59% | 16.67% | | 18.62% | | 11.60% | | | | | 7.39% | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | -22.97% | 4.99% | -27.04% | 23.82% | 8.00% | | | -9.80% | | | | | | | | | | | | | | | | | | -50.30% | -0.14% | -16.87% | 21.48% | -4.55% | -25.31% | -1.16% | 37.31% | -40.00% | -67.70% | | | -25.00% | | | | | | | | | | | | | | | | | |