|
Gross Margin
|
42.17% | 39.90% | 35.41% | 37.47% | 41.96% | 42.66% | 43.08% | 38.52% | 37.11% | 35.13% | 37.57% | | 40.05% | 38.98% | 41.10% | 42.76% | 43.28% | 43.56% | 44.61% | 45.13% | 47.15% | 49.54% | 51.46% | 49.69% | 49.50% | 51.54% | 50.06% | 51.81% | 53.56% | 55.64% | 52.96% | 51.85% | 50.86% | 52.62% | 50.27% | 51.85% | 51.97% | 52.94% | 53.11% | 52.69% | 50.15% | 55.33% | 53.19% | 53.48% | 54.68% | 54.17% | 52.08% | 49.70% | 50.21% | 44.39% | 49.28% | 48.06% | 51.82% | 44.24% | 52.76% | 50.32% | 50.86% | 48.99% | 51.03% | 50.38% | 49.94% | 47.66% |
|
EBT Margin
|
-28.54% | -23.36% | -64.50% | -31.22% | -12.79% | -27.71% | -8.81% | -22.60% | -19.18% | -37.36% | -29.19% | | 0.89% | -10.03% | -9.38% | -1.67% | 3.70% | 8.92% | 4.74% | -3.45% | 9.12% | 11.90% | 17.92% | 11.03% | 10.54% | 13.51% | 11.72% | 11.35% | 15.64% | 13.76% | 0.83% | -8.16% | -5.72% | -2.29% | -4.43% | 0.40% | 3.73% | 2.09% | 4.25% | -2.61% | -30.13% | -97.98% | 10.36% | 4.02% | 14.54% | 14.30% | 10.44% | 6.64% | 2.39% | -27.73% | 2.24% | -22.16% | -7.86% | -48.39% | -3.09% | -9.75% | -10.53% | -26.63% | -8.51% | -22.53% | -16.76% | -34.05% |
|
EBIT Margin
|
-27.29% | -22.25% | -60.48% | -22.78% | -8.83% | -15.37% | -8.26% | -21.85% | -18.51% | -34.86% | -24.49% | | 3.82% | -9.51% | -11.17% | 1.91% | 6.27% | 10.56% | 1.61% | -1.59% | 10.90% | 13.31% | 19.06% | 11.89% | 11.12% | 14.08% | 12.26% | 11.88% | 15.64% | 14.17% | 1.50% | -7.66% | -4.58% | -1.52% | -3.74% | 1.02% | 4.31% | 2.60% | 4.63% | -2.15% | -29.83% | -97.40% | 11.35% | 5.03% | 13.68% | 15.09% | 11.24% | 7.37% | 3.13% | -26.57% | -3.73% | -23.04% | -6.78% | -46.01% | -12.46% | -11.20% | -11.96% | -28.81% | -10.62% | -25.07% | -19.60% | -38.56% |
|
EBITDA Margin
|
-27.29% | -22.25% | -60.48% | -22.78% | -8.83% | -15.37% | -8.26% | -21.85% | -18.51% | -34.86% | -24.49% | | 3.82% | -9.51% | -11.17% | 1.91% | 6.27% | 10.56% | 1.61% | -1.59% | 10.90% | 13.31% | 19.06% | 11.89% | 11.12% | 14.08% | 12.26% | 11.88% | 15.64% | 14.17% | 1.50% | -7.66% | -4.58% | -1.52% | -3.74% | 1.02% | 4.31% | 2.60% | 4.63% | -2.15% | -29.83% | -97.40% | 11.35% | 5.03% | 13.68% | 15.09% | 11.24% | 7.37% | 3.13% | -26.57% | -3.73% | -23.04% | -6.78% | -46.01% | -12.46% | -11.20% | -11.96% | -28.81% | -10.62% | -25.07% | -19.60% | -38.56% |
|
Operating Margin
|
-27.29% | -22.25% | -60.48% | -22.78% | -8.83% | -15.37% | -8.26% | -21.85% | -18.51% | -34.86% | -24.49% | | 3.82% | -9.51% | -11.17% | 1.91% | 6.27% | 10.56% | 1.61% | -1.59% | 10.90% | 13.31% | 19.06% | 11.89% | 11.12% | 14.08% | 12.26% | 11.88% | 15.64% | 14.17% | 1.50% | -7.66% | -4.58% | -1.52% | -3.74% | 1.02% | 4.31% | 2.60% | 4.63% | -2.15% | -29.83% | -97.40% | 11.35% | 5.03% | 13.68% | 15.09% | 11.24% | 7.37% | 3.13% | -26.57% | -3.73% | -23.04% | -6.78% | -46.01% | -12.46% | -11.20% | -11.96% | -28.81% | -10.62% | -25.07% | -19.60% | -38.56% |
|
Net Margin
|
-28.54% | -23.36% | -64.50% | -31.22% | -12.79% | -27.71% | -8.81% | -22.60% | -19.18% | -37.36% | -29.19% | | 0.89% | -10.03% | -9.38% | -1.67% | 3.70% | 8.92% | 4.74% | -3.45% | 8.94% | 11.73% | 17.78% | 10.87% | 9.92% | 13.11% | 191.77% | 6.86% | 8.97% | 7.54% | 48.82% | -6.15% | -4.44% | -2.72% | -4.24% | 0.26% | 5.08% | 2.28% | -2.39% | -2.61% | -30.13% | -97.96% | 9.26% | 4.01% | -16.77% | 10.00% | -46.90% | 4.93% | 1.72% | -20.97% | -11.45% | -20.23% | -7.86% | -43.71% | -35.56% | -9.75% | -10.53% | -26.63% | -8.51% | -22.53% | -16.76% | -34.05% |
|
FCF Margin
|
| -4.64% | -17.34% | -9.57% | 6.97% | -0.70% | -20.10% | 6.20% | -10.28% | -25.83% | 7.92% | 332.55% | -4.28% | 1.44% | 5.22% | 0.49% | 0.99% | 0.27% | -4.83% | -1.09% | 1.99% | 11.09% | 7.70% | 0.66% | 6.24% | 1.92% | 2.19% | 2.80% | 7.88% | 12.24% | 15.48% | -13.89% | 16.50% | 2.05% | 2.48% | -10.94% | 3.59% | 7.93% | 4.54% | -4.87% | 7.13% | 0.58% | 5.49% | 2.66% | 0.30% | 7.51% | 13.61% | -9.33% | 10.35% | -26.27% | -6.84% | -8.36% | -24.84% | -11.23% | -2.81% | -3.04% | -12.89% | -4.97% | -6.44% | -19.80% | -14.88% | -18.98% |
|
Inventory Average
|
| | | | | 1.24M | 1.37M | 1.68M | 1.84M | 1.48M | 1.07M | 0.97M | | | 1.08M | | | | | 0.88M | 0.71M | 0.80M | 1.15M | 1.42M | 1.20M | 1.01M | 1.34M | 1.69M | 2.04M | 2.24M | 2.22M | 2.24M | 2.25M | 2.05M | 2.08M | 2.38M | 2.45M | 2.46M | 2.85M | 3.24M | 3.27M | 3.31M | 3.28M | 3.46M | 3.87M | 4.23M | 4.79M | 5.18M | 5.55M | 6.02M | 5.88M | 5.63M | 5.58M | 5.52M | 5.47M | 5.41M | 5.30M | 5.22M | 5.10M | 5.11M | 5.06M | 4.76M |
|
Assets Average
|
| | | | | 9.48M | 10.19M | 10.28M | 9.64M | 8.58M | 7.99M | 8.33M | | | 8.18M | | | | | 8.21M | 8.13M | 8.67M | 9.41M | 9.86M | 9.77M | 9.85M | 15.88M | 21.52M | 21.62M | 22.18M | 21.21M | 19.38M | 18.20M | 17.49M | 18.04M | 18.93M | 19.28M | 19.29M | 19.37M | 19.55M | 18.88M | 16.66M | 15.41M | 18.10M | 21.81M | 23.32M | 24.60M | 25.73M | 28.39M | 29.54M | 28.40M | 28.26M | 28.62M | 28.31M | 28.02M | 28.70M | 28.35M | 27.88M | 27.53M | 27.25M | 27.06M | 26.31M |
|
Equity Average
|
| | | | | 3.14M | 3.23M | 2.79M | 2.18M | 1.47M | 31.00M | 30.80M | | | 0.30M | | | | | 1.10M | 1.39M | 1.93M | 2.79M | 3.76M | 4.50M | 5.22M | 10.88M | 16.74M | 17.64M | 18.87M | 42.28M | 38.58M | 12.36M | 12.40M | 12.42M | 12.47M | 12.67M | 12.91M | 13.40M | 13.53M | 12.95M | 10.73M | 9.73M | 12.56M | 15.94M | 17.82M | 19.16M | 20.29M | 20.55M | 20.13M | 20.01M | 19.89M | 19.42M | 18.89M | 18.90M | 19.29M | 18.99M | 18.39M | 18.06M | 17.70M | 16.96M | 16.17M |
|
Invested Capital
|
| | 2.89M | | 2.95M | 3.33M | 4.24M | 3.30M | 2.80M | 1.68M | 61.78M | 1.51M | | 1.32M | 0.90M | | 1.17M | | 1.84M | 1.16M | 1.62M | 2.24M | 3.34M | 4.52M | 4.84M | 5.60M | 16.17M | 17.31M | 17.97M | 19.78M | 64.78M | 15.75M | 13.89M | 13.40M | 13.24M | 14.33M | 14.63M | 14.45M | 14.12M | 15.21M | 13.08M | 8.83M | 10.62M | 14.50M | 17.37M | 18.28M | 20.05M | 20.54M | 20.56M | 19.70M | 20.32M | 19.45M | 19.40M | 18.38M | 19.42M | 19.16M | 18.83M | 17.96M | 18.16M | 17.24M | 16.68M | 15.66M |
|
Asset Utilization Ratio
|
| | | | | 1.66 | 1.72 | 1.69 | 1.78 | 1.78 | 1.70 | 1.14 | | | 1.36 | | | | | 2.10 | 2.13 | 1.95 | 1.95 | 1.97 | 2.06 | 2.11 | 1.31 | 0.99 | 1.02 | 1.01 | 1.00 | 1.01 | 0.99 | 0.95 | 0.91 | 0.90 | 0.93 | 0.98 | 0.99 | 0.96 | 0.87 | 0.94 | 1.02 | 0.90 | 0.90 | 0.93 | 0.94 | 0.96 | 0.87 | 0.75 | 0.75 | 0.68 | 0.64 | 0.63 | 0.61 | 0.62 | 0.62 | 0.66 | 0.68 | 0.65 | 0.62 | 0.61 |
|
Interest Coverage Ratio
|
-21.76 | -20.07 | -15.03 | -2.70 | -2.22 | -1.25 | -15.07 | -29.15 | -27.83 | -13.93 | -5.21 | | 1.30 | -17.98 | 6.23 | 0.53 | 2.43 | 6.45 | -0.52 | -0.85 | 6.11 | 9.47 | 16.82 | 13.75 | 19.46 | 24.79 | 22.97 | 22.51 | | 34.98 | 2.24 | -15.31 | -4.00 | -1.97 | -5.38 | 1.65 | 7.43 | 5.06 | 12.27 | -4.66 | -99.38 | -167.70 | 11.49 | 4.97 | -15.83 | 19.02 | 14.12 | 10.17 | 4.21 | -22.99 | 0.62 | 26.14 | -6.28 | -19.30 | 1.33 | 7.72 | 8.38 | 13.25 | 5.03 | 9.90 | 6.90 | 8.55 |
|
Debt to Equity
|
| | | | | | 0.36 | 0.35 | 0.47 | 0.64 | 0.01 | 1.37 | | 1.78 | 5.72 | | 2.32 | | 0.79 | | | | | 0.08 | | | | | | | | 0.32 | 0.16 | 0.16 | 0.13 | 0.16 | 0.15 | 0.11 | 0.10 | 0.15 | 0.09 | 0.04 | | 0.03 | 0.02 | | 0.01 | | | | 0.01 | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | 0.11 | 0.08 | 0.10 | 0.08 | 0.10 | 0.10 | | 0.10 | 0.09 | | 0.09 | | 0.10 | | | | | 0.03 | | | | | | | | 0.21 | 0.11 | 0.11 | 0.09 | 0.10 | 0.10 | 0.07 | 0.07 | 0.10 | 0.06 | 0.02 | | 0.02 | 0.02 | | 0.00 | | | | 0.00 | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.32 | | 0.33 | 0.33 | 0.30 | 0.24 | 0.21 | 0.13 | 7.70 | 0.07 | | 0.06 | 0.02 | | 0.04 | | 0.12 | 0.14 | 0.20 | 0.25 | 0.35 | 0.42 | 0.51 | 0.55 | 0.75 | 0.81 | 0.82 | 0.88 | 3.26 | 0.65 | 0.71 | 0.71 | 0.67 | 0.65 | 0.66 | 0.68 | 0.71 | 0.68 | 0.70 | 0.58 | 0.68 | 0.70 | 0.75 | 0.77 | 0.78 | 0.79 | 0.67 | 0.70 | 0.71 | 0.70 | 0.66 | 0.67 | 0.68 | 0.67 | 0.67 | 0.65 | 0.66 | 0.63 | 0.62 | 0.61 |
|
Times Interest Earned
|
-21.76 | -20.07 | -15.03 | -2.70 | -2.22 | -1.25 | -15.07 | -29.15 | -27.83 | -13.93 | -5.21 | | 1.30 | -17.98 | 6.23 | 0.53 | 2.43 | 6.45 | -0.52 | -0.85 | 6.11 | 9.47 | 16.82 | 13.75 | 19.46 | 24.79 | 22.97 | 22.51 | | 34.98 | 2.24 | -15.31 | -4.00 | -1.97 | -5.38 | 1.65 | 7.43 | 5.06 | 12.27 | -4.66 | -99.38 | -167.70 | 11.49 | 4.97 | -15.83 | 19.02 | 14.12 | 10.17 | 4.21 | -22.99 | 0.62 | 26.14 | -6.28 | -19.30 | 1.33 | 7.72 | 8.38 | 13.25 | 5.03 | 9.90 | 6.90 | 8.55 |
|
Enterprise Value
|
7.68M | 7.22M | 7.14M | 7.61M | 8.01M | 8.93M | 8.08M | 11.62M | 9.35M | 5.67M | 4.96M | 4.42M | 7.86M | 5.88M | 3.09M | 3.74M | 8.14M | 12.57M | 11.93M | 10.46M | 11.37M | 12.48M | 12.27M | 15.95M | 20.81M | 14.75M | 21.20M | 23.85M | 22.15M | 19.87M | 21.72M | 16.90M | 13.11M | 12.21M | 7.74M | 11.07M | 12.60M | 13.22M | 8.70M | 5.69M | 8.39M | 5.91M | 12.35M | 54.67M | 38.92M | 39.84M | 23.20M | 23.74M | 16.30M | 10.89M | 10.22M | 10.36M | 6.84M | 5.26M | 5.67M | 4.93M | 6.03M | 5.83M | 7.62M | 7.28M | 6.51M | 6.18M |
|
Market Capitalization
|
9.67M | 8.66M | 7.60M | 8.37M | 9.03M | 9.84M | 9.04M | 12.57M | 9.97M | 6.08M | 5.35M | 5.06M | 8.52M | 6.28M | 3.70M | 4.41M | 8.85M | 13.31M | 12.56M | 11.20M | 12.20M | 13.34M | 13.21M | 16.98M | 21.86M | 15.89M | 22.52M | 25.48M | 24.28M | 22.74M | 25.10M | 18.98M | 14.40M | 13.53M | 8.82M | 12.00M | 13.62M | 14.10M | 9.66M | 6.83M | 9.31M | 7.68M | 14.47M | 59.63M | 43.84M | 45.20M | 29.29M | 29.16M | 21.89M | 15.13M | 13.85M | 13.32M | 10.27M | 8.35M | 8.49M | 7.70M | 8.15M | 8.74M | 10.12M | 8.99M | 9.11M | 8.20M |
|
Return on Sales
|
| | | -0.35% | -0.30% | -0.31% | -0.20% | -0.18% | -0.20% | -0.20% | -0.26% | | -0.27% | -0.21% | -0.13% | -0.05% | -0.04% | 0.01% | 0.04% | 0.04% | 0.05% | 0.06% | 0.10% | 0.13% | 0.13% | 0.13% | 0.58% | 0.56% | 0.55% | 0.53% | 0.16% | 0.14% | 0.12% | 0.10% | -0.04% | -0.03% | 0.00% | 0.01% | 0.01% | 0.01% | -0.06% | -0.32% | -0.29% | -0.26% | -0.23% | 0.01% | -0.13% | -0.12% | -0.07% | -0.16% | -0.06% | -0.13% | -0.17% | -0.19% | -0.25% | -0.22% | -0.23% | -0.20% | -0.13% | -0.16% | -0.18% | -0.19% |
|
Return on Capital Employed
|
| | | | | -1.12% | -0.72% | -0.78% | -0.92% | -1.46% | -3.28% | | | | -1.18% | | | | | 0.36% | 0.42% | 0.41% | 0.52% | 0.55% | 0.47% | 0.50% | 0.24% | 0.15% | 0.16% | 0.15% | 0.13% | 0.10% | 0.03% | -0.04% | -0.05% | -0.03% | 0.00% | 0.02% | 0.04% | 0.03% | -0.04% | -0.42% | -0.39% | -0.32% | -0.15% | 0.14% | 0.14% | 0.14% | 0.11% | 0.01% | -0.02% | -0.09% | -0.12% | -0.13% | -0.16% | -0.13% | -0.15% | -0.14% | -0.14% | -0.17% | -0.18% | -0.19% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | 0.68% | 0.59% | 0.55% | | | | | | | | | -0.05% | -0.02% | 0.00% | | 0.02% | | | | | | | 0.02% | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | -0.51% | -0.34% | -0.31% | -0.35% | -0.36% | -0.44% | | | | -0.18% | | | | | 0.08% | 0.11% | 0.11% | 0.19% | 0.25% | 0.26% | 0.27% | 0.76% | 0.56% | 0.55% | 0.53% | 0.16% | 0.15% | 0.12% | 0.09% | -0.04% | -0.02% | 0.00% | 0.01% | 0.01% | 0.01% | -0.05% | -0.30% | -0.29% | -0.23% | -0.20% | 0.01% | -0.12% | -0.11% | -0.06% | -0.12% | -0.05% | -0.09% | -0.11% | -0.12% | -0.15% | -0.13% | -0.14% | -0.13% | -0.09% | -0.11% | -0.11% | -0.12% |
|
Return on Equity
|
| | | | | -1.53% | -1.09% | -1.13% | -1.54% | -2.12% | -0.11% | | | | -4.76% | | | | | 0.59% | 0.64% | 0.51% | 0.63% | 0.65% | 0.57% | 0.52% | 1.12% | 0.72% | 0.68% | 0.62% | 0.08% | 0.07% | 0.17% | 0.13% | -0.06% | -0.04% | 0.00% | 0.02% | 0.02% | 0.01% | -0.07% | -0.47% | -0.46% | -0.34% | -0.28% | 0.02% | -0.16% | -0.14% | -0.09% | -0.18% | -0.06% | -0.13% | -0.16% | -0.18% | -0.23% | -0.20% | -0.21% | -0.20% | -0.14% | -0.16% | -0.18% | -0.19% |