|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 5.95M | 6.32M | 6.11M | 6.29M | 6.05M | 3.73M | 5.17M | 4.31M | 5.12M | 3.21M | 4.40M | 4.98M | 5.08M | 3.87M | 4.83M | 3.97M | 4.04M | 3.11M | 3.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.73M | 2.90M | 8.58M | 0.90M | 0.96M | 0.86M | 8.14M | 2.24M | 1.00M | 1.00M | 1.00M | 1.03M | 1.15M | 1.12M | 6.00M | 1.11M | 2.02M | 1.63M | 0.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 3.26M | 3.42M | 3.18M | 3.13M | 3.04M | 1.65M | 2.55M | 2.07M | 2.65M | 1.42M | 2.32M | 2.50M | 2.58M | 1.90M | 2.47M | 2.00M | 2.02M | 1.48M | 1.99M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.97M | 1.01M | 1.05M | 1.05M | 1.12M | 1.10M | 1.09M | 1.25M | 1.19M | 1.21M | 1.19M | 1.21M | 1.23M | 1.16M | 1.12M | 1.13M | 1.10M | 1.03M | 1.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.73M | 0.67M | 0.63M | 0.71M | 0.76M | 0.64M | 0.70M | 0.77M | 0.75M | 0.61M | 0.60M | 0.75M | 0.73M | 0.64M | 0.65M | 0.65M | 0.57M | 0.58M | 0.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.73M | 0.79M | 0.82M | 0.90M | 0.96M | 0.86M | 0.91M | 1.01M | 1.00M | 1.00M | 1.00M | 1.03M | 1.15M | 1.12M | 1.11M | 1.11M | 1.03M | 0.93M | 0.92M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.44M | 2.47M | 2.50M | 2.66M | 2.85M | 2.60M | 2.70M | 3.03M | 2.94M | 2.82M | 2.80M | 2.99M | 3.12M | 2.93M | 2.88M | 2.89M | 2.70M | 2.54M | 2.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.81M | 0.90M | 0.69M | 0.42M | 0.14M | -0.95M | -0.15M | -0.96M | -0.35M | -1.47M | -0.55M | -0.56M | -0.61M | -1.03M | -0.41M | -0.99M | -0.79M | -1.20M | -1.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.81M | 0.90M | 0.69M | 0.42M | 0.14M | -0.95M | -0.15M | -0.96M | -0.35M | -1.47M | -0.55M | -0.56M | -0.61M | -1.03M | -0.41M | -0.99M | -0.79M | -1.20M | -1.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.87M | 0.85M | 0.64M | 0.37M | 0.10M | -0.99M | 0.16M | -0.92M | -0.40M | -1.55M | -0.14M | -0.49M | -0.54M | -0.95M | -0.31M | -0.89M | -0.68M | -1.06M | -0.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.00 | 1.86M | 0.26M | 3.51M | 0.08M | 0.04M | 0.12M | 0.71M | | 0.17M | -0.15M | 1.43M | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 2.63M | 0.64M | 0.99M | 0.34M | 0.10M | -0.87M | 0.52M | -0.99M | -0.51M | -1.32M | 0.91M | -0.56M | -0.61M | -1.12M | 0.04M | -0.99M | -0.79M | -1.20M | -11.39M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -1.00M | 0.59M | -2.87M | 0.30M | 0.06M | -1.11M | -0.55M | -0.92M | -0.57M | -1.40M | -1.56M | -0.49M | -0.54M | -0.95M | -0.31M | -0.89M | -0.68M | -1.06M | -0.94M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -1.00M | 0.59M | -2.87M | 0.30M | 0.06M | -1.11M | -0.55M | -0.92M | -0.57M | -1.40M | -1.56M | -0.49M | -0.54M | -0.95M | -0.31M | -0.89M | -0.68M | -1.06M | -0.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -1.00M | 0.59M | -2.87M | 0.30M | 0.06M | -1.11M | -0.55M | -0.92M | -0.57M | -1.40M | -1.56M | -0.49M | -0.54M | -0.95M | -0.31M | -0.89M | -0.68M | -1.06M | -0.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -1.00M | 0.63M | -2.87M | 0.31M | 0.06M | -0.78M | -0.55M | -0.87M | -0.57M | -1.40M | -1.56M | -0.49M | -0.54M | -0.95M | -0.31M | -0.89M | -0.68M | -1.06M | -0.94M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.34 | 0.08 | 0.12 | 0.04 | 0.01 | -0.11 | 0.06 | -0.12 | -0.06 | -0.18 | 0.12 | -0.07 | -0.08 | -0.15 | -0.04 | -0.13 | -0.10 | -0.15 | -1.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.27 | 0.07 | 0.11 | 0.04 | 0.01 | -0.11 | 0.06 | -0.12 | -0.06 | -0.18 | 0.12 | -0.07 | -0.08 | -0.15 | -0.04 | -0.13 | -0.10 | -0.15 | -1.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48M | 7.13M | 7.16M | 6.99M | 7.23M | 7.23M | 7.20M | 7.18M | 7.11M | 7.16M | 7.20M | 7.23M | 7.44M | 7.51M | 7.54M | 7.56M | 7.83M | 7.88M | 7.91M | 7.93M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.59M | 8.94M | 8.92M | 7.72M | 7.64M | 7.15M | 7.53M | 7.11M | 7.14M | 7.20M | 7.23M | 7.44M | 7.51M | 7.60M | 7.56M | 7.83M | 7.88M | 7.96M | 7.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.81M | 0.90M | 0.69M | 0.42M | 0.14M | -0.95M | -0.15M | -0.96M | -0.35M | -1.47M | -0.55M | -0.56M | -0.61M | -1.03M | -0.41M | -0.99M | -0.79M | -1.20M | -1.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | -0.31M | -0.04M | 0.06M | 0.08M | -0.41M | -0.07M | -0.07M | -0.08M | -0.10M | -0.10M | -0.11M | -0.14M | -0.14M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25% | 215.32% | 30.46% | 549.08% | 20.45% | 40.61% | -11.76% | 450.46% | | -41.29% | 9.67% | -1,049.59% | | | | | | | | |