|
Revenue
|
17.13M | 13.50M | 17.51M | 13.56M | 15.66M | 17.02M | 18.40M | 20.79M | 21.29M | 16.45M | 19.25M | 15.70M | 23.20M | 21.24M | 17.03M | 18.76M |
|
Cost of Revenue
|
9.75M | 8.10M | 10.26M | 8.52M | 9.36M | 9.61M | 9.47M | 10.35M | 9.90M | 8.00M | 9.15M | 7.37M | 10.76M | 10.87M | 8.57M | 9.31M |
|
Gross Profit
|
7.37M | 5.40M | 7.25M | 5.05M | 6.30M | 7.41M | 8.93M | 10.43M | 11.39M | 8.46M | 10.10M | 8.33M | 12.44M | 10.37M | 8.46M | 9.45M |
|
Research & Development
|
2.93M | 2.46M | 2.78M | 2.71M | 2.27M | 2.33M | 2.32M | 2.89M | 3.47M | 3.64M | 3.89M | 3.14M | 3.96M | 4.36M | 4.83M | 4.72M |
|
Selling, General & Administrative
|
2.24M | 2.55M | 2.14M | 1.97M | 1.83M | 1.95M | 1.99M | 2.21M | 2.55M | 2.42M | 2.59M | 2.27M | 2.77M | 2.81M | 2.74M | 2.78M |
|
Other Operating Expenses
|
10.54M | 4.11M | 3.61M | 3.37M | 2.33M | 2.20M | 2.50M | 2.77M | 2.95M | 2.98M | 3.02M | 7.28M | 3.00M | 3.64M | 4.02M | 4.41M |
|
Operating Expenses
|
15.70M | 9.12M | 8.52M | 8.06M | 6.43M | 6.48M | 6.81M | 7.87M | 8.97M | 9.04M | 9.49M | 12.69M | 9.74M | 10.81M | 11.58M | 11.91M |
|
Operating Income
|
-8.33M | -3.96M | -2.39M | -3.27M | -0.59M | 0.93M | 2.13M | 2.56M | 2.42M | -0.71M | 0.61M | -4.35M | 2.70M | -0.62M | -3.36M | -2.79M |
|
EBIT
|
-8.33M | -3.96M | -2.39M | -3.27M | -0.59M | 0.93M | 2.13M | 2.56M | 2.42M | -0.71M | 0.61M | -4.35M | 2.70M | -0.62M | -3.36M | -2.79M |
|
Other Non Operating Income
|
| | | | | | | | | | | -1.06M | | | | |
|
Tax Provisions
|
| 0.02M | 0.03M | 0.03M | | | 0.03M | -9.72M | -1.12M | 0.14M | 0.22M | 0.05M | 1.90M | 0.71M | 1.44M | 0.55M |
|
Profit After Tax
|
-7.89M | -3.98M | -2.42M | -3.30M | -0.62M | 0.43M | 1.82M | 12.15M | | -0.57M | 0.29M | -3.28M | 4.47M | 0.09M | -1.92M | -2.24M |
|
Net Income towards Common Stockholders
|
| | | | | | | | | | 0.29M | -3.09M | | | | |
|
EPS (Basic)
|
2.21 | -1.05 | -0.56 | -0.68 | -0.13 | 0.09 | 0.33 | 2.10 | -0.23 | -0.09 | 0.05 | -0.51 | 0.58 | 0.01 | -0.27 | -0.30 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.13 | 0.08 | 0.31 | 1.80 | -0.23 | -0.09 | 0.05 | -0.51 | 0.48 | 0.01 | -0.27 | -0.30 |
|
Shares Outstanding (Weighted Average)
|
3.79M | 3.80M | 4.83M | 4.86M | 4.87M | 5.30M | 5.60M | 5.86M | 7.01M | 5.88M | 6.00M | 6.08M | 7.18M | 7.18M | 7.32M | 7.61M |
|
Shares Outstanding (Diluted Average)
|
| | | | 4.87M | 5.25M | 5.91M | 6.82M | 6.29M | 6.09M | 6.21M | 6.04M | 8.92M | 7.53M | 7.23M | 7.56M |
|
Interest Expenses
|
0.22M | 0.25M | 1.12M | 0.26M | 0.26M | 0.21M | 0.28M | 0.13M | 0.08M | 0.13M | 0.10M | 0.10M | 0.20M | -0.18M | -0.24M | -0.33M |