Schwab Charles Corp Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.79B0.40B0.86B0.93B1.05B1.30B1.45B1.89B2.35B3.51B3.70B3.30B5.86B7.18B5.07B5.94B
Depreciation and Depletion 0.14B0.15B0.15B0.15B0.18B0.20B0.23B0.28B0.32B
Share-based Compensation 0.07B0.09B0.10B0.10B0.12B0.12B0.14B0.14B0.15B0.20B0.18B0.20B0.25B0.37B0.32B0.34B
Deferred Taxes 0.02B-0.05B0.05B0.01B-0.02B-0.03B-0.01B0.01B0.06B0.05B0.00B-0.14B0.05B-0.02B-0.48B-0.19B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.03B0.03B0.06B0.06B0.05B0.04B0.04B0.04B0.06B-0.14B-0.20B-0.35B-0.37B-0.49B-0.70B-0.55B
Asset Writedowns and Impairment 0.06B0.04B0.03B0.03B0.01B0.00B
Non-cash Items 0.04B0.43B0.51B0.53B0.65B
Change in Loans 2.69B1.94B1.70B0.51B
Cash from Operations 1.44B-0.01B2.46B1.27B1.66B2.35B1.25B3.60B-0.84B12.46B9.32B6.85B2.12B2.06B19.59B2.67B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.02B-0.04B-0.14B-0.22B-0.16B-0.12B-0.16B-0.27B-0.34B-0.35B-0.45B-1.59B-2.35B-1.38B-0.83B-0.81B
Depreciation & Amortization (CF) 0.16B0.15B0.15B0.20B0.20B0.20B0.22B0.23B0.27B0.28B0.32B0.41B0.55B0.65B0.80B0.92B
Change in Working Capital
Change in Account Payables 5.99B4.89B3.41B4.95B-5.00B-1.03B-1.12B2.71B-4.65B1.48B6.49B22.91B21.47B-28.23B-12.65B16.77B
Change in Accured Expenses -0.11B0.29B-0.18B-0.24B0.40B0.20B0.30B0.17B-0.73B0.61B-0.24B2.85B1.32B-0.68B3.05B0.22B
Investing Activities
Change in Net Loans 1.41B1.44B1.12B0.98B1.63B1.02B0.98B1.10B1.07B0.13B10.85B5.79B-0.10B4.79B
Capital Expenditures 0.14B0.13B0.18B0.15B0.25B0.40B0.27B0.35B0.40B0.57B0.71B0.63B0.92B0.97B0.70B0.62B
Acquisitions 0.04B-0.05B0.08B14.75B
Change in Acquisitions & Divestments 7.06B13.26B7.98B13.87B10.77B6.56B7.34B11.90B11.63B17.41B24.50B63.25B94.91B49.94B36.51B25.59B
Cash from Investing Activities -14.06B-15.41B-8.67B-16.26B-20.05B-8.39B-28.62B-38.77B-20.47B-40.55B11.96B-125.85B-75.66B32.05B57.41B35.43B
Financing Activities
Other financing activities 14.98B11.33B10.26B18.52B13.60B9.84B26.69B33.95B6.19B61.77B-11.33B137.93B85.76B-77.05B-76.77B-30.83B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.75B0.70B0.35B0.28B1.35B2.13B3.02B0.59B3.07B7.04B12.50B49.20B23.00B
Long-Term Debt Repayments 0.08B0.20B0.12B0.73B0.01B0.01B0.36B0.01B0.26B0.91B0.70B0.10B35.20B32.70B
Short-Term Debt issuances 0.30B15.00B-15.00B1.40B1.23B11.11B20.89B17.00B27.02B
Short-Term Debt repayments 8.50B15.00B1.40B1.23B6.25B
Change in Capital Stock
Shares Issued 0.05B0.54B0.10B0.04B0.26B0.19B0.09B0.14B0.17B0.12B0.12B0.08B0.22B0.06B0.05B0.08B
Shares Repurchased 1.00B2.22B3.40B2.84B
Preferred Shares Issued 0.86B0.58B1.32B0.49B4.94B2.81B0.74B
Preferred Shares Repurchased 0.48B0.60B1.00B0.47B
Dividend Payments
Dividends Paid - Common 0.28B0.29B0.29B0.34B0.37B0.37B0.39B0.49B0.59B0.79B1.06B1.28B1.82B2.11B2.28B2.27B
Misc.
Cash from Financing Activities 15.42B12.11B9.95B18.98B13.46B9.68B27.99B34.96B22.60B47.17B-13.94B143.98B96.32B-68.72B-61.24B-47.06B
Change in Cash 2.80B-3.31B3.75B3.98B-4.93B3.63B0.61B-0.21B1.29B19.07B7.35B24.98B22.78B-34.62B15.75B-8.96B
Free Cash Flow 1.30B-0.14B2.28B1.12B1.41B1.95B0.98B3.26B-1.24B11.89B8.62B6.22B1.20B1.09B18.89B2.05B
Net Cash Flow 2.80B-3.31B3.75B3.98B-4.93B3.63B0.61B-0.21B1.29B19.07B7.35B24.98B22.78B-34.62B15.75B-8.96B