|
EBITDA Margin Growth (1y)
|
| | | -2901.00 | -85.00 | -1389.00 | -463.00 | 2,983.00 | 76.00 | 1,031.00 | 175.00 | -685.00 | 49.00 | -76.00 | 479.00 | -169.00 | -395.00 | 217.00 | 540.00 | 925.00 | 425.00 | -48.00 | 69.00 | -346.00 | 130.00 | 350.00 | 307.00 | 567.00 | 337.00 | 525.00 | 379.00 | 387.00 | 447.00 | 410.00 | 375.00 | 522.00 | 671.00 | 812.00 | 831.00 | 969.00 | 511.00 | -89.00 | -701.00 | -1286.00 | -1776.00 | -1527.00 | -1147.00 | -143.00 | 44.00 | 674.00 | 804.00 | -150.00 | 726.00 | 981.00 | 1,635.00 | 2,333.00 | 2,737.00 | 1,240.00 | 585.00 | 837.00 | -266.00 | 429.00 | 14.00 | -1135.00 | -822.00 | -919.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -603.00 | 40.00 | -434.00 | 190.00 | 2,129.00 | -270.00 | 1,172.00 | 1,194.00 | 71.00 | 79.00 | 93.00 | 1,088.00 | 410.00 | 160.00 | 519.00 | 916.00 | 1,146.00 | 892.00 | 827.00 | 755.00 | 608.00 | 914.00 | 1,285.00 | 1,061.00 | 1,476.00 | 1,454.00 | 1,747.00 | 1,585.00 | 1,878.00 | 1,628.00 | 1,133.00 | 505.00 | 205.00 | -595.00 | -804.00 | -1017.00 | -460.00 | -1221.00 | -941.00 | -1044.00 | -1579.00 | -1005.00 | 129.00 | 1,292.00 | 2,039.00 | 3,508.00 | 2,896.00 | 3,024.00 | 3,019.00 | 3,198.00 | 2,650.00 | 2,234.00 | 2,035.00 | 1,649.00 | 750.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 152.00 | 70.00 | -265.00 | 799.00 | 2,707.00 | 285.00 | 1,474.00 | 1,569.00 | 291.00 | 547.00 | 968.00 | 1,774.00 | 1,363.00 | 944.00 | 1,455.00 | 1,670.00 | 2,054.00 | 2,010.00 | 2,049.00 | 1,961.00 | 2,098.00 | 2,095.00 | 2,008.00 | 1,192.00 | 1,159.00 | 189.00 | 132.00 | -263.00 | 449.00 | -104.00 | 281.00 | 162.00 | -88.00 | 176.00 | 852.00 | 1,422.00 | 1,722.00 | 2,242.00 | 1,280.00 | 1,176.00 | 1,591.00 | 1,466.00 | 1,798.00 | 1,891.00 | 1,741.00 | 2,420.00 | 2,406.00 |
|
EBITDA Margin (QoQ)
|
76.00 | 147.00 | -858.00 | -2266.00 | 2,892.00 | -1157.00 | 68.00 | 1,179.00 | -15.00 | -201.00 | -788.00 | 320.00 | 719.00 | -327.00 | -233.00 | -328.00 | 493.00 | 286.00 | 90.00 | 56.00 | -7.00 | -187.00 | 206.00 | -358.00 | 470.00 | 32.00 | 164.00 | -99.00 | 240.00 | 220.00 | 18.00 | -91.00 | 300.00 | 184.00 | -18.00 | 56.00 | 448.00 | 325.00 | 2.00 | 194.00 | -10.00 | -274.00 | -610.00 | -391.00 | -500.00 | -25.00 | -231.00 | 613.00 | -313.00 | 605.00 | -101.00 | -342.00 | 564.00 | 860.00 | 552.00 | 356.00 | 968.00 | -637.00 | -102.00 | 608.00 | -134.00 | 58.00 | -518.00 | -541.00 | 178.00 | -39.00 |
|
EBIT Margin Growth (1y)
|
| | | -2901.00 | -85.00 | -1389.00 | -463.00 | 2,983.00 | 76.00 | 1,031.00 | 175.00 | -685.00 | 49.00 | -76.00 | 479.00 | -169.00 | -395.00 | 217.00 | 540.00 | 925.00 | 425.00 | -48.00 | 69.00 | -346.00 | 130.00 | 350.00 | 307.00 | 567.00 | 337.00 | 525.00 | 379.00 | 387.00 | 447.00 | 410.00 | 375.00 | 522.00 | 671.00 | 812.00 | 831.00 | 969.00 | 511.00 | -89.00 | -701.00 | -1286.00 | -1776.00 | -1527.00 | -1147.00 | -143.00 | 44.00 | 674.00 | 804.00 | -150.00 | 726.00 | 981.00 | 1,635.00 | 2,333.00 | 2,737.00 | 1,240.00 | 585.00 | 837.00 | -266.00 | 429.00 | 14.00 | -1135.00 | -822.00 | -919.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -603.00 | 40.00 | -434.00 | 190.00 | 2,129.00 | -270.00 | 1,172.00 | 1,194.00 | 71.00 | 79.00 | 93.00 | 1,088.00 | 410.00 | 160.00 | 519.00 | 916.00 | 1,146.00 | 892.00 | 827.00 | 755.00 | 608.00 | 914.00 | 1,285.00 | 1,061.00 | 1,476.00 | 1,454.00 | 1,747.00 | 1,585.00 | 1,878.00 | 1,628.00 | 1,133.00 | 505.00 | 205.00 | -595.00 | -804.00 | -1017.00 | -460.00 | -1221.00 | -941.00 | -1044.00 | -1579.00 | -1005.00 | 129.00 | 1,292.00 | 2,039.00 | 3,508.00 | 2,896.00 | 3,024.00 | 3,019.00 | 3,198.00 | 2,650.00 | 2,234.00 | 2,035.00 | 1,649.00 | 750.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 152.00 | 70.00 | -265.00 | 799.00 | 2,707.00 | 285.00 | 1,474.00 | 1,569.00 | 291.00 | 547.00 | 968.00 | 1,774.00 | 1,363.00 | 944.00 | 1,455.00 | 1,670.00 | 2,054.00 | 2,010.00 | 2,049.00 | 1,961.00 | 2,098.00 | 2,095.00 | 2,008.00 | 1,192.00 | 1,159.00 | 189.00 | 132.00 | -263.00 | 449.00 | -104.00 | 281.00 | 162.00 | -88.00 | 176.00 | 852.00 | 1,422.00 | 1,722.00 | 2,242.00 | 1,280.00 | 1,176.00 | 1,591.00 | 1,466.00 | 1,798.00 | 1,891.00 | 1,741.00 | 2,420.00 | 2,406.00 |
|
EBIT Margin (QoQ)
|
76.00 | 147.00 | -858.00 | -2266.00 | 2,892.00 | -1157.00 | 68.00 | 1,179.00 | -15.00 | -201.00 | -788.00 | 320.00 | 719.00 | -327.00 | -233.00 | -328.00 | 493.00 | 286.00 | 90.00 | 56.00 | -7.00 | -187.00 | 206.00 | -358.00 | 470.00 | 32.00 | 164.00 | -99.00 | 240.00 | 220.00 | 18.00 | -91.00 | 300.00 | 184.00 | -18.00 | 56.00 | 448.00 | 325.00 | 2.00 | 194.00 | -10.00 | -274.00 | -610.00 | -391.00 | -500.00 | -25.00 | -231.00 | 613.00 | -313.00 | 605.00 | -101.00 | -342.00 | 564.00 | 860.00 | 552.00 | 356.00 | 968.00 | -637.00 | -102.00 | 608.00 | -134.00 | 58.00 | -518.00 | -541.00 | 178.00 | -39.00 |
|
EBT Margin Growth (1y)
|
| | | -3062.00 | 42.00 | -1293.00 | -666.00 | 3,131.00 | 114.00 | 1,176.00 | 232.00 | -632.00 | 123.00 | -30.00 | 567.00 | -67.00 | -286.00 | 361.00 | 639.00 | 966.00 | 444.00 | -40.00 | 102.00 | -360.00 | 96.00 | 311.00 | 242.00 | 541.00 | 318.00 | 498.00 | 364.00 | 338.00 | 329.00 | 217.00 | 72.00 | 128.00 | 282.00 | 362.00 | 283.00 | 463.00 | 61.00 | -167.00 | -266.00 | -641.00 | -986.00 | -928.00 | -733.00 | 156.00 | 173.00 | 769.00 | 762.00 | -221.00 | 668.00 | 467.00 | 429.00 | 188.00 | -833.00 | -1865.00 | -2048.00 | -331.00 | 93.00 | 798.00 | 1,648.00 | 591.00 | 1,066.00 | 1,124.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -563.00 | 280.00 | -147.00 | 134.00 | 2,433.00 | -48.00 | 1,507.00 | 1,438.00 | 268.00 | 281.00 | 292.00 | 1,308.00 | 539.00 | 254.00 | 632.00 | 983.00 | 1,147.00 | 857.00 | 769.00 | 708.00 | 519.00 | 743.00 | 1,025.00 | 679.00 | 1,007.00 | 929.00 | 1,076.00 | 719.00 | 929.00 | 671.00 | 411.00 | 89.00 | -50.00 | -643.00 | -733.00 | -716.00 | -22.00 | -752.00 | -326.00 | -237.00 | -706.00 | -145.00 | 308.00 | 459.00 | 124.00 | 7.00 | -629.00 | -857.00 | -364.00 | -72.00 | -600.00 | 28.00 | 448.00 | 326.00 | 57.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 336.00 | 437.00 | 175.00 | 874.00 | 3,039.00 | 491.00 | 1,779.00 | 1,782.00 | 449.00 | 695.00 | 1,100.00 | 1,914.00 | 1,418.00 | 900.00 | 1,347.00 | 1,419.00 | 1,613.00 | 1,468.00 | 1,347.00 | 1,063.00 | 1,110.00 | 1,085.00 | 1,219.00 | 695.00 | 829.00 | 4.00 | -19.00 | -280.00 | 444.00 | -142.00 | 252.00 | 118.00 | -115.00 | 197.00 | 502.00 | 476.00 | -54.00 | -918.00 | -1724.00 | -1856.00 | -849.00 | -885.00 | -759.00 | 58.00 | 384.00 | 1,166.00 | 1,293.00 |
|
EBT Margin (QoQ)
|
-108.00 | 78.00 | -467.00 | -2565.00 | 2,997.00 | -1258.00 | 160.00 | 1,232.00 | -21.00 | -195.00 | -784.00 | 368.00 | 735.00 | -349.00 | -187.00 | -265.00 | 516.00 | 298.00 | 91.00 | 61.00 | -7.00 | -185.00 | 232.00 | -400.00 | 449.00 | 30.00 | 164.00 | -101.00 | 226.00 | 210.00 | 30.00 | -128.00 | 217.00 | 97.00 | -114.00 | -72.00 | 371.00 | 177.00 | -193.00 | 108.00 | -32.00 | -51.00 | -292.00 | -266.00 | -376.00 | 7.00 | -97.00 | 622.00 | -360.00 | 603.00 | -103.00 | -361.00 | 529.00 | 402.00 | -141.00 | -602.00 | -492.00 | -629.00 | -325.00 | 1,116.00 | -68.00 | 75.00 | 525.00 | 59.00 | 406.00 | 134.00 |
|
Enterprise Value Growth (1y)
|
| | | 40.21% | -249.42% | -207.11% | 3.93% | -161.56% | 16.13% | -42.99% | -235.08% | -166.38% | -128.58% | -58.12% | -41.19% | -24.53% | 166.62% | 6.41% | 132.48% | 24.69% | 34.71% | 192.89% | 5.90% | 225.64% | 20.07% | -8.44% | 207.79% | -14.09% | -39.54% | 15.17% | 20.76% | 69.55% | 133.78% | 47.82% | 6.87% | 24.80% | 16.35% | -3.77% | -48.50% | -56.49% | -47.11% | -22.76% | 12.41% | -203.19% | -66.51% | -44.17% | 87.04% | 395.49% | 984.91% | 436.87% | 62.25% | -8.00% | -48.36% | -12.93% | 20.00% | -30.94% | 0.45% | -25.74% | -28.79% | 111.71% | 97.03% | 25.45% | 13.82% | 6.72% | 22.14% | 70.50% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -62.61% | -69.44% | -64.13% | -65.64% | -59.30% | 48.54% | -28.38% | 52.36% | -35.69% | 59.42% | 50.00% | 35.46% | 47.03% | 45.46% | 40.88% | 45.16% | 41.16% | -0.74% | 43.90% | 57.89% | 56.46% | 19.28% | 15.94% | 58.37% | 22.05% | 18.03% | 17.89% | -12.73% | -2.72% | 12.89% | 3.19% | -14.79% | -36.80% | -40.94% | -25.41% | 2.69% | 9.88% | 24.32% | 32.29% | 50.54% | 41.03% | 23.34% | 37.68% | 53.85% | 57.10% | 77.87% | 51.41% | 11.51% | 10.39% | 0.73% | -6.74% | -0.92% | 15.98% | 34.21% | 16.68% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.97% | 20.78% | 16.06% | 28.93% | 14.08% | 32.38% | 30.60% | 47.61% | 36.26% | 28.39% | 28.10% | 30.64% | 30.02% | 28.64% | 27.39% | 27.48% | 30.05% | 21.61% | 27.68% | 16.72% | 24.52% | 0.87% | 2.99% | 18.12% | -23.01% | -21.87% | -6.71% | 6.92% | 22.93% | 39.20% | 26.92% | 13.43% | 8.78% | 2.91% | 14.17% | 16.09% | -3.36% | -0.07% | 8.40% | 23.86% | 32.61% | 30.00% | 19.45% | 24.17% | 44.23% | 68.40% | 49.33% |
|
Enterprise Value (QoQ)
|
-3.78% | 28.63% | -162.35% | 281.67% | -202.54% | 7.79% | 44.08% | -16.43% | -39.69% | -57.22% | -31.04% | 7.44% | -19.87% | -8.75% | -17.01% | 18.36% | 164.13% | -252.77% | 140.61% | -289.28% | 214.71% | 5.35% | -53.70% | 124.58% | 9.62% | -19.67% | 55.64% | -37.32% | -22.86% | 53.04% | 63.18% | -11.99% | 6.36% | -3.23% | 17.98% | 2.78% | -0.84% | -19.96% | -36.86% | -13.18% | 20.54% | 16.88% | -8.09% | -179.69% | 139.12% | 94.89% | 207.88% | 25.90% | 43.62% | -3.56% | -6.95% | -28.61% | -19.39% | 62.60% | 28.24% | -58.92% | 17.26% | 20.21% | 22.97% | 22.14% | 9.13% | -23.46% | 11.57% | 14.52% | 24.90% | 6.84% |
|
FCF Margin Growth (1y)
|
| | | -7462.00 | -609.00 | 5,700.00 | -11569.00 | 16,800.00 | -2937.00 | -1010.00 | 8,094.00 | -10010.00 | -7677.00 | 4,511.00 | 3,338.00 | -3704.00 | 6,352.00 | -458.00 | -1730.00 | 3,341.00 | -1350.00 | 1,088.00 | -318.00 | -9020.00 | 1,015.00 | 908.00 | -56.00 | 6,503.00 | 6,410.00 | -9608.00 | 8,048.00 | -5553.00 | -6608.00 | 18,079.00 | -28224.00 | 8,488.00 | 9,090.00 | -10435.00 | 43,859.00 | -10566.00 | -4451.00 | 14,796.00 | -12816.00 | 48,107.00 | -75465.00 | -20028.00 | 15,573.00 | -48518.00 | 66,005.00 | 4,440.00 | -20036.00 | 16,353.00 | -14229.00 | 12,458.00 | -15513.00 | 12,899.00 | 4,353.00 | -27438.00 | 48,995.00 | -21960.00 | 2,460.00 | 50,536.00 | -65589.00 | 14,309.00 | 14,467.00 | -38497.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -672.00 | -11224.00 | 9,201.00 | -138.00 | 3,086.00 | -4262.00 | 3,043.00 | 9,701.00 | -10372.00 | -2675.00 | 5,141.00 | 1,290.00 | -9383.00 | 6,017.00 | 1,538.00 | -2104.00 | 823.00 | 6,074.00 | -7611.00 | 7,674.00 | -8071.00 | 816.00 | 9,380.00 | -20232.00 | 9,438.00 | 8,892.00 | -1963.00 | 23,683.00 | -7631.00 | -1969.00 | 22,441.00 | 2,819.00 | 46,029.00 | -70826.00 | -15666.00 | 46,616.00 | -10977.00 | -13912.00 | -792.00 | -17279.00 | 15,942.00 | -23689.00 | -3130.00 | -19976.00 | -19267.00 | 56,129.00 | -10540.00 | 13,447.00 | 7,291.00 | -7416.00 | 35,556.00 | -32106.00 | 5,247.00 | 21,280.00 | -15399.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1035.00 | -6222.00 | 9,830.00 | -2186.00 | -2593.00 | -4598.00 | 5,039.00 | 9,327.00 | -12890.00 | 4,749.00 | -3559.00 | 9,282.00 | -8434.00 | 5,818.00 | 10,009.00 | -22280.00 | 3,758.00 | 8,556.00 | 33.00 | 23,309.00 | -10149.00 | 5,455.00 | 13,741.00 | 10,811.00 | 46,979.00 | -71025.00 | -7195.00 | 26,440.00 | -8042.00 | -11430.00 | 6,853.00 | -1644.00 | 13,864.00 | -19050.00 | 1,232.00 | 11,067.00 | 18,274.00 | -23788.00 | -15772.00 | 16,204.00 | 6,880.00 | -16876.00 | 19,968.00 | -36569.00 | -26918.00 | 73,056.00 | 1,498.00 |
|
FCF Margin (QoQ)
|
7,244.00 | -12789.00 | 11,552.00 | -13469.00 | 14,097.00 | -6480.00 | -5717.00 | 14,899.00 | -5640.00 | -4552.00 | 3,387.00 | -3204.00 | -3308.00 | 7,636.00 | 2,213.00 | -10245.00 | 6,748.00 | 826.00 | 941.00 | -5174.00 | 2,057.00 | 3,264.00 | -464.00 | -13877.00 | 12,092.00 | 3,157.00 | -1429.00 | -7318.00 | 11,999.00 | -12860.00 | 16,227.00 | -20919.00 | 10,944.00 | 11,827.00 | -30076.00 | 15,793.00 | 11,546.00 | -7698.00 | 24,217.00 | -38632.00 | 17,661.00 | 11,550.00 | -3395.00 | 22,291.00 | -105911.00 | 66,987.00 | 32,206.00 | -41800.00 | 8,612.00 | 5,422.00 | 7,731.00 | -5412.00 | -21970.00 | 32,109.00 | -20240.00 | 23,000.00 | -30516.00 | 318.00 | 56,193.00 | -47955.00 | -6096.00 | 48,393.00 | -59931.00 | 31,942.00 | -5937.00 | -4570.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -121.44% | 9.88% | 431.68% | -247.63% | 148.85% | 49.94% | 311.52% | 228.43% | 2,315.80% | -266.91% | -92.05% | -47.01% | -117.09% | 186.50% | -2.71% | 12.40% | 2,759.44% | 46.88% | -28.50% | 0.76% | -101.18% | -34.25% | -16.80% | 5.57% | -252.00% | -61.26% | -318.24% | -60.30% | 63.16% | 210.57% | 123.58% | -183.90% | 1,631.48% | -73.35% | 292.33% | 168.60% | -106.91% | 125.52% | -73.86% | 124.89% | 127.94% | -112.53% | -3,086.15% | -49.41% | -420.13% | -3,313.25% | 118.40% | 174.25% | 304.45% | 88.57% | -78.67% | -380.56% | -68.01% | -68.52% | -274.90% | 112.02% | -735.27% | -25.88% | 127.77% | -280.88% | 125.41% | 250.55% | 4,718.40% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 36.28% | -68.10% | 45.58% | 0.16% | -26.35% | 29.36% | -31.72% | 40.36% | 378.86% | 28.47% | -61.90% | -15.65% | -27.11% | 41.54% | -16.66% | 6.14% | -3.27% | -27.94% | -48.85% | -24.97% | -26.31% | -7.52% | -24.63% | -32.98% | 179.61% | -31.56% | 26.38% | -38.86% | 26.94% | 23.12% | 30.88% | 8.98% | 31.92% | -27.55% | -219.54% | 40.62% | -27.28% | -126.65% | 12.83% | 46.13% | 56.44% | -35.52% | 5.42% | -80.62% | 27.93% | -87.34% | 59.06% | -2.57% | -60.76% | 37.64% | -53.04% | -37.68% | -19.78% | 73.18% | 186.05% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62.99% | 28.43% | 22.47% | 2.62% | 8.79% | 15.89% | -28.31% | 22.99% | -45.62% | -11.59% | -16.00% | -24.12% | -15.66% | 24.61% | -21.52% | -19.12% | 52.37% | -20.90% | 3.73% | -24.64% | -15.05% | -13.82% | -15.18% | -11.51% | 18.97% | -15.89% | -77.78% | -23.62% | 18.99% | -58.42% | 27.19% | 12.42% | 31.53% | -18.06% | 3.74% | -43.13% | -47.35% | -31.00% | -20.45% | 1.03% | -30.02% | -24.88% | -10.66% | -23.27% | 27.58% | 70.62% | 23.89% |
|
FCF Payout Ratio (QoQ)
|
-85.84% | -304.49% | 163.12% | -217.34% | 172.55% | 517.27% | -128.10% | 138.83% | 122.67% | 1,594.12% | -91.23% | 630.36% | -115.38% | 180.71% | -41.57% | -335.56% | 177.86% | -9.22% | -32.49% | 5,473.53% | -95.70% | -55.81% | -4.86% | -165.08% | 340.32% | -44.08% | 20.71% | -316.99% | 126.45% | -415.04% | 121.96% | -301.34% | 322.96% | -76.09% | -178.15% | 3,775.49% | -96.12% | 252.12% | -86.34% | -470.36% | 226.55% | -59.18% | 17.55% | -53.98% | -156.73% | -9,630.39% | 101.99% | -391.16% | -504.89% | 152.45% | -70.31% | 117.06% | -133.82% | 197.85% | -490.58% | 124.75% | -278.18% | -1.55% | 126.85% | -1,407.78% | 64.69% | 122.41% | -274.84% | 283.70% | 109.20% | 617.13% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -87.29% | 27.45% | -25.05% | -55.92% | 677.40% | 12.53% | 98.82% | 23.84% | -5.32% | 26.09% | 11.70% | 55.57% | 38.81% | 39.49% | 90.71% | 81.28% | 64.39% | 24.89% | 3.20% | 24.48% | -16.07% | -13.58% | -10.10% | -24.60% | 3.09% | -0.21% | 0.63% | 2.09% | -10.47% | -26.78% | -39.47% | -53.35% | -55.03% | -45.95% | -42.58% | -42.26% | -32.07% | -31.94% | -9.63% | 46.48% | 74.41% | 107.80% | 91.59% | 114.92% | 128.16% | 49.75% | 57.88% | 2.62% | -26.83% | -3.34% | -58.44% | -75.01% | -81.45% | -86.85% | -75.42% | -60.68% | -23.79% | 6.25% | 17.35% | 66.30% | 62.51% | 90.19% | 108.41% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -2.20% | 21.83% | 18.52% | -5.30% | 116.99% | 25.56% | 61.80% | 51.72% | 29.28% | 29.99% | 30.03% | 51.98% | 24.18% | 14.61% | 20.95% | 19.38% | 12.46% | 2.50% | -2.26% | -1.41% | -8.16% | -14.21% | -18.19% | -28.92% | -25.41% | -26.63% | -29.55% | -34.97% | -35.09% | -35.42% | -32.02% | -26.66% | -18.93% | -8.56% | -0.19% | 22.04% | 39.30% | 28.42% | 39.83% | 47.83% | 42.80% | 44.35% | 7.93% | -18.01% | -32.35% | -42.48% | -45.57% | -53.45% | -53.06% | -48.70% | -50.69% | -45.33% | -38.76% | -35.72% | -15.61% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.37% | 25.80% | 26.79% | 13.89% | 69.75% | 16.39% | 31.48% | 26.80% | 13.33% | 13.63% | 14.74% | 22.00% | 12.07% | 1.92% | 1.51% | -4.12% | -10.55% | -15.68% | -20.16% | -23.73% | -25.04% | -25.32% | -22.25% | -21.21% | -13.23% | -11.00% | -9.55% | -2.84% | 1.71% | -3.47% | -1.02% | -2.74% | -2.32% | 2.05% | -8.19% | -14.16% | -18.17% | -23.09% | -22.52% | -20.50% | -16.27% | -15.92% | -18.36% | -18.46% | -17.44% | -17.40% | -16.98% |
|
Interest Coverage Ratio (QoQ)
|
-32.38% | -7.74% | 112.47% | -90.41% | 578.23% | -45.74% | 24.96% | 69.05% | -1.82% | -4.13% | -22.17% | 29.25% | 30.75% | -15.07% | 8.40% | 15.33% | 31.39% | 16.11% | 3.04% | 4.58% | -0.18% | -4.06% | 24.28% | -29.49% | 2.78% | -0.19% | 4.24% | -3.59% | -0.52% | 0.65% | 5.75% | -15.45% | -18.64% | -16.79% | -18.50% | -18.50% | -2.20% | -11.61% | -18.04% | -4.11% | -2.02% | 17.37% | 32.84% | 14.17% | 16.74% | 8.21% | 49.02% | 21.20% | -23.38% | 14.09% | -3.14% | -13.58% | 1.22% | -50.94% | -41.76% | -35.86% | -28.26% | -8.28% | -6.82% | 24.30% | 0.02% | 1.30% | 32.05% | 21.47% | 17.05% | 11.01% |
|
Net Margin Growth (1y)
|
| | | -1901.00 | 9.00 | -812.00 | -607.00 | 1,952.00 | 102.00 | 696.00 | 409.00 | -373.00 | 34.00 | 127.00 | 91.00 | -105.00 | -292.00 | 64.00 | 514.00 | 617.00 | 301.00 | -42.00 | 52.00 | -245.00 | 64.00 | 274.00 | 114.00 | 315.00 | 114.00 | 170.00 | 189.00 | 301.00 | 267.00 | 200.00 | 29.00 | 588.00 | 782.00 | 776.00 | 863.00 | 286.00 | 38.00 | -64.00 | -242.00 | -504.00 | -774.00 | -856.00 | -559.00 | 51.00 | -67.00 | 564.00 | 563.00 | -208.00 | 776.00 | 349.00 | 235.00 | 261.00 | -724.00 | -1217.00 | -1236.00 | -357.00 | 63.00 | 472.00 | 1,145.00 | 568.00 | 797.00 | 1,031.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -322.00 | 145.00 | 12.00 | -108.00 | 1,474.00 | -155.00 | 887.00 | 1,014.00 | 138.00 | 43.00 | 149.00 | 657.00 | 267.00 | 73.00 | 296.00 | 680.00 | 687.00 | 478.00 | 402.00 | 354.00 | 371.00 | 445.00 | 644.00 | 332.00 | 1,204.00 | 1,163.00 | 1,146.00 | 1,080.00 | 1,175.00 | 1,087.00 | 912.00 | 650.00 | 370.00 | 46.00 | -144.00 | 61.00 | -167.00 | -803.00 | -355.00 | -238.00 | -662.00 | -65.00 | 58.00 | 239.00 | 104.00 | -15.00 | -304.00 | -438.00 | -305.00 | 115.00 | -397.00 | 144.00 | 472.00 | 135.00 | 286.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 189.00 | 154.00 | 33.00 | 458.00 | 1,846.00 | 209.00 | 1,119.00 | 1,179.00 | 209.00 | 221.00 | 593.00 | 959.00 | 883.00 | 454.00 | 666.00 | 898.00 | 1,576.00 | 1,528.00 | 1,378.00 | 1,246.00 | 1,245.00 | 1,265.00 | 1,356.00 | 952.00 | 986.00 | 427.00 | 227.00 | 279.00 | 722.00 | 246.00 | 621.00 | 654.00 | 213.00 | 755.00 | 770.00 | 860.00 | -114.00 | -751.00 | -1224.00 | -1239.00 | -758.00 | -726.00 | -688.00 | 148.00 | 315.00 | 844.00 | 1,199.00 |
|
Net Margin (QoQ)
|
-73.00 | 89.00 | -315.00 | -1602.00 | 1,837.00 | -732.00 | -111.00 | 957.00 | -13.00 | -137.00 | -398.00 | 176.00 | 394.00 | -44.00 | -434.00 | -21.00 | 208.00 | 311.00 | 16.00 | 82.00 | -108.00 | -32.00 | 110.00 | -214.00 | 200.00 | 178.00 | -50.00 | -13.00 | -1.00 | 235.00 | -32.00 | 99.00 | -35.00 | 168.00 | -203.00 | 658.00 | 159.00 | 161.00 | -116.00 | 81.00 | -89.00 | 59.00 | -294.00 | -181.00 | -358.00 | -22.00 | 2.00 | 429.00 | -476.00 | 609.00 | 1.00 | -342.00 | 508.00 | 182.00 | -113.00 | -316.00 | -477.00 | -311.00 | -131.00 | 563.00 | -57.00 | 98.00 | 542.00 | -14.00 | 171.00 | 333.00 |
|
Return on Assets Growth (1y)
|
| | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | -11.00 | -9.00 | -1.00 | 0.00 | 2.00 | 5.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | -3.00 | -6.00 | -8.00 | -10.00 | -8.00 | -3.00 | 0.00 | 3.00 | 4.00 | 6.00 | 7.00 | 9.00 | 9.00 | 5.00 | -1.00 | -7.00 | -9.00 | -7.00 | -5.00 | 0.00 | 2.00 | 3.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -10.00 | -6.00 | -1.00 | -1.00 | 1.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 3.00 | -1.00 | -3.00 | -5.00 | -6.00 | -6.00 | -6.00 | -7.00 | -6.00 | -4.00 | -1.00 | 2.00 | 6.00 | 7.00 | 6.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -8.00 | -5.00 | 0.00 | 1.00 | 2.00 | 4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 6.00 | 7.00 | 6.00 | 6.00 | 7.00 | 6.00 | 4.00 | 1.00 | -1.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | 4.00 | 7.00 | 7.00 | 4.00 | 1.00 | -4.00 | -6.00 | -6.00 | -6.00 | -5.00 | -1.00 | 3.00 | 7.00 |
|
Return on Equity (QoQ)
|
| | -4.00 | -5.00 | -1.00 | -2.00 | -2.00 | 3.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | -9.00 | -8.00 | -1.00 | -1.00 | 2.00 | 4.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | -1.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | -1.00 | -1.00 | 3.00 | 6.00 | 11.00 | 10.00 | 5.00 | 4.00 | -2.00 | -6.00 | -8.00 | -11.00 | -11.00 | -9.00 | -7.00 | -3.00 | 1.00 | 4.00 | 7.00 | 10.00 | 14.00 | 16.00 | 14.00 | 10.00 | 4.00 | -1.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -8.00 | -5.00 | -1.00 | -1.00 | 1.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | 2.00 | 8.00 | 9.00 | 11.00 | 11.00 | 12.00 | 12.00 | 7.00 | 3.00 | 0.00 | -1.00 | -2.00 | -5.00 | -10.00 | -10.00 | -12.00 | -11.00 | -8.00 | -4.00 | 5.00 | 11.00 | 14.00 | 17.00 | 19.00 | 19.00 | 18.00 | 16.00 | 15.00 | 13.00 | 9.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | -1.00 | -1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 3.00 | 0.00 | 2.00 | 8.00 | 9.00 | 11.00 | 10.00 | 10.00 | 10.00 | 7.00 | 6.00 | 4.00 | 2.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | 1.00 | 6.00 | 13.00 | 15.00 | 11.00 | 10.00 | 6.00 | 4.00 | 3.00 | 1.00 | 5.00 | 7.00 | 9.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | -3.00 | -4.00 | -1.00 | -2.00 | -2.00 | 3.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | 2.00 | 6.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -4.00 | -3.00 | -2.00 | -2.00 | -4.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 4.00 | 4.00 | 5.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -9.00 | -8.00 | -9.00 | -9.00 | 0.00 | 0.00 | 4.00 | 9.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 5.00 | 7.00 | 6.00 | 4.00 | 2.00 | 0.00 | -2.00 | -4.00 | -5.00 | -6.00 | -4.00 | -3.00 | 0.00 | 3.00 | 2.00 | 4.00 | 4.00 | 3.00 | 4.00 | 0.00 | -4.00 | -8.00 | -9.00 | -7.00 | -3.00 | 3.00 | 6.00 | 7.00 | 8.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -5.00 | -4.00 | -2.00 | 0.00 | 5.00 | 4.00 | 6.00 | 10.00 | 7.00 | 7.00 | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 6.00 | 6.00 | 8.00 | 10.00 | 11.00 | 12.00 | 12.00 | 11.00 | 10.00 | 9.00 | 7.00 | 5.00 | 2.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | 0.00 | 1.00 | 3.00 | 7.00 | 7.00 | 10.00 | 13.00 | 9.00 | 9.00 | 8.00 | 7.00 | 9.00 | 9.00 | 9.00 | 8.00 | 10.00 | 13.00 | 14.00 | 15.00 | 14.00 | 14.00 | 14.00 | 13.00 | 12.00 | 10.00 | 8.00 | 6.00 | 5.00 | 5.00 | 5.00 | 6.00 | 5.00 | 6.00 | 7.00 | 7.00 | 6.00 | 2.00 | -3.00 | -8.00 | -9.00 | -9.00 | -8.00 | -4.00 | -2.00 | 2.00 | 6.00 |
|
Return on Sales (QoQ)
|
-1.00 | -1.00 | -2.00 | -5.00 | 0.00 | -2.00 | -3.00 | 5.00 | 0.00 | 2.00 | 2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 3.00 | 1.00 | 2.00 | 2.00 |