|
Provisions
|
0.04B | 0.03B | 0.02B | 0.02B | -0.00B | -0.00B | -0.01B | -0.01B | | -0.01B | -0.01B | 0.01B | -0.01B | 0.06B | -0.04B | -0.02B |
|
Revenue
|
4.19B | 4.25B | 4.69B | 4.88B | 5.43B | 6.06B | 6.38B | 7.48B | 8.62B | 10.13B | 10.72B | 11.69B | 18.52B | 20.76B | 18.84B | 19.61B |
|
Interest income - Loans
|
| | | | | | | | | | 0.58B | 0.55B | 0.62B | 1.08B | 1.66B | 1.87B |
|
Interest Income - Debt Securities
|
| | | | | | | | | | 3.59B | 4.54B | 4.64B | 4.14B | 2.99B | 2.64B |
|
Other interest income
|
| | | | | | | | | | 0.52B | 0.12B | 0.04B | 0.81B | 1.89B | 1.54B |
|
Interest Income - Total
|
1.43B | 1.72B | 1.90B | 1.91B | 2.08B | 2.37B | 2.66B | 3.49B | 4.62B | 6.68B | 7.58B | 6.53B | 8.51B | 12.23B | 16.11B | 15.54B |
|
Interest Expense - Deposits
|
| | | | | | | | | | 0.70B | 0.09B | 0.05B | 0.72B | 3.36B | 3.15B |
|
Interest Expense - Debt
|
| | | | | | | | | | 0.26B | 0.29B | 0.38B | 0.50B | 1.81B | 1.25B |
|
Interest Expense - Others
|
| | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.05B | 0.38B | 0.50B |
|
Interest Expenses
|
0.18B | 0.20B | 0.17B | 0.15B | 0.10B | 0.10B | 0.13B | 0.17B | 0.34B | 0.86B | 1.06B | 0.42B | 0.48B | 1.54B | 6.68B | 6.39B |
|
Interest Income - Net
|
1.25B | 1.52B | 1.73B | 1.76B | 1.98B | 2.27B | 2.52B | 3.32B | 4.28B | 5.82B | 6.52B | 6.11B | 8.03B | 10.68B | 9.43B | 9.14B |
|
Service Charges
|
1.88B | 1.82B | 1.93B | 2.04B | 2.31B | 2.53B | 2.65B | 3.06B | 3.39B | | | | | | | |
|
Principal Transactions
|
| | | | 0.91B | 0.91B | 0.87B | 0.82B | 0.65B | | | | | | | |
|
Trading Income
|
1.00B | 0.83B | 0.93B | 0.87B | 0.91B | 0.91B | | | | | | | | | | |
|
Other Non-Interest Income
|
0.19B | 0.20B | 0.23B | 0.24B | 0.26B | 0.24B | 0.25B | 0.27B | 0.27B | 0.31B | 0.31B | 0.33B | 0.48B | 0.42B | 0.40B | 0.40B |
|
Non-Interest Income
|
3.06B | 2.85B | 3.08B | 3.15B | 4.40B | 4.59B | 3.77B | 4.14B | 4.31B | 0.31B | 0.31B | 0.33B | 0.48B | 0.42B | 0.40B | 0.40B |
|
Amortization - Intangibles
|
| | | | | | | | | 0.03B | 0.03B | 0.19B | 0.61B | 0.60B | 0.53B | 0.52B |
|
Depreciation & Amortization - Total
|
| | 0.14B | 0.15B | 0.15B | 0.15B | 0.18B | 0.20B | 0.23B | 0.28B | 0.32B | | | | | |
|
Wages, Salaries and Other
|
1.54B | 1.57B | 1.73B | 1.80B | 2.03B | 2.18B | 2.24B | 2.47B | 2.74B | 3.06B | 3.32B | 3.95B | 5.45B | 5.94B | 6.32B | 6.04B |
|
Rent Expense
|
0.32B | 0.27B | 0.30B | 0.31B | 0.31B | 0.32B | 0.35B | 0.40B | 0.44B | 0.50B | 0.56B | 0.70B | 0.98B | 1.18B | 1.25B | 1.06B |
|
Other Operating Expenses
|
0.80B | -0.32B | -0.01B | 2.97B | 3.27B | 3.46B | 3.57B | 3.89B | 4.30B | 4.80B | 4.99B | 6.69B | 9.83B | 10.20B | 11.21B | 10.85B |
|
Operating Expenses
|
2.92B | 3.47B | 3.30B | 3.43B | 3.73B | 3.94B | 4.10B | 4.49B | 4.97B | 5.57B | 5.87B | 7.39B | 10.81B | 11.37B | 12.46B | 11.91B |
|
EBIT
|
1.46B | 0.98B | 1.57B | 1.60B | 1.81B | 2.22B | 2.41B | 3.16B | 3.99B | 5.42B | 5.91B | 4.72B | 8.19B | 10.93B | 13.06B | 14.09B |
|
Non Operating Income
|
0.22B | 0.28B | 0.27B | 0.27B | 0.30B | 0.31B | 0.23B | 0.23B | 0.27B | 0.31B | 0.26B | 0.45B | 0.88B | 0.71B | 0.92B | 0.94B |
|
EBT
|
1.28B | 0.78B | 1.39B | 1.45B | 1.71B | 2.12B | 2.28B | 2.99B | 3.65B | 4.56B | 4.85B | 4.30B | 7.71B | 9.39B | 6.38B | 7.69B |
|
Tax Provisions
|
0.49B | 0.38B | 0.53B | 0.52B | 0.66B | 0.82B | 0.83B | 1.10B | 1.30B | 1.05B | 1.14B | 1.00B | 1.86B | 2.21B | 1.31B | 1.75B |
|
Profit After Tax
|
0.79B | 0.45B | 0.86B | 0.93B | 1.07B | 1.32B | 1.45B | 1.89B | 2.35B | 3.51B | 3.70B | 3.30B | 5.86B | 7.18B | 5.07B | 5.94B |
|
Equity Income
|
0.23B | 0.48B | 0.60B | 0.66B | 0.83B | 1.16B | 1.29B | | | | | | | | | |
|
Income from Continuing Operations
|
0.79B | 0.40B | 0.86B | 0.93B | 1.05B | 1.30B | 1.45B | 1.89B | 2.35B | 3.51B | 3.70B | 3.30B | 5.86B | 7.18B | 5.07B | 5.94B |
|
Consolidated Net Income
|
0.79B | 0.40B | 0.86B | 0.93B | 1.05B | 1.30B | 1.45B | 1.89B | 2.35B | 3.51B | 3.70B | 3.30B | 5.86B | 7.18B | 5.07B | 5.94B |
|
Income towards Parent Company
|
0.79B | 0.40B | 0.86B | 0.93B | 1.05B | 1.30B | 1.45B | 1.89B | 2.35B | 3.51B | 3.70B | 3.30B | 5.86B | 7.18B | 5.07B | 5.94B |
|
Preferred Dividend Payments
|
| | | 0.04B | 0.06B | 0.06B | 0.08B | 0.14B | 0.17B | 0.18B | 0.18B | 0.26B | 0.49B | 0.55B | 0.42B | 0.46B |
|
Net Income towards Common Stockholders
|
0.79B | 0.45B | 0.86B | 0.88B | 1.01B | 1.26B | 1.36B | 1.75B | 2.18B | 3.33B | 3.53B | 3.04B | 5.36B | 6.63B | 4.65B | 5.48B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
1.16B | 1.19B | 1.27B | 1.28B | 1.29B | 1.31B | 1.32B | 1.33B | 1.34B | 1.35B | 1.28B | 1.88B | 1.89B | 1.87B | 1.82B | 1.83B |
|
Shares Outstanding (Diluted Average)
|
1.16B | | | | | | 1.33B | 1.33B | 1.35B | 1.36B | 1.32B | 1.44B | 1.90B | 1.89B | 1.83B | 1.83B |
|
EBITDA
|
1.46B | 0.98B | 1.70B | 1.75B | 1.96B | 2.37B | 2.59B | 3.36B | 4.22B | 5.70B | 6.23B | 4.72B | 8.19B | 10.93B | 13.06B | 14.09B |
|
Tax Rate
|
38.32% | 48.27% | 37.93% | 36.00% | 38.42% | 38.72% | 36.51% | 36.89% | 35.51% | 23.13% | 23.60% | 23.28% | 24.09% | 23.49% | 20.56% | 22.75% |