|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00M | | 5.00M | 10.00M | 9.00M | 15.00M | 24.00M | 1.00M | 1.00M | -21.00M | -16.00M | -6.00M | -12.00M | | 1.00M | | 1.00M | | 14.00M | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,527.00M | 4,570.00M | 4,708.00M | 4,672.00M | 5,093.00M | 5,500.00M | 5,497.00M | 5,116.00M | 4,656.00M | 4,606.00M | 4,459.00M | 4,740.00M | 4,690.00M | 4,847.00M | 5,329.00M | 5,599.00M | 5,851.00M | 6,135.00M | 6,336.00M | 6,482.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.00M | 161.00M | 172.00M | 187.00M | 230.00M | 300.00M | 366.00M | 391.00M | 410.00M | 426.00M | 437.00M | 440.00M | 460.00M | 484.00M | 483.00M | 493.00M | 518.00M | 557.00M | 600.00M | 627.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,103.00M | | 18.00M | 378.00M | 339.00M | 1,161.00M | -3088.00M | 825.00M | 720.00M | 724.00M | 700.00M | 594.00M | 658.00M | 650.00M | 486.00M | 433.00M | 405.00M | 360.00M | -1089.00M | 326.00M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 11.00M | 13.00M | 34.00M | 133.00M | 294.00M | 351.00M | 413.00M | 547.00M | 459.00M | 475.00M | 454.00M | 382.00M | 369.00M | 334.00M | 328.00M | 305.00M | 264.00M | 292.00M | 288.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,068.00M | 2,153.00M | 2,270.00M | 2,319.00M | 2,710.00M | 3,357.00M | 3,841.00M | 4,016.00M | 4,104.00M | 4,028.00M | 3,963.00M | 3,941.00M | 3,817.00M | 3,928.00M | 3,851.00M | 3,757.00M | 3,787.00M | 3,956.00M | 4,004.00M | 3,962.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 14.00M | 14.00M | 16.00M | 28.00M | 241.00M | 438.00M | 618.00M | 863.00M | 911.00M | 971.00M | 921.00M | 840.00M | 841.00M | 550.00M | 436.00M | 326.00M | 248.00M | 175.00M | 118.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 99.00M | 103.00M | | | 131.00M | 498.00M | 139.00M | 157.00M | -421.00M | 226.00M | 330.00M | 208.00M | 208.00M | 206.00M | 133.00M | 110.00M | 79.00M | 211.00M | 201.00M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 4.00M | 36.00M | 86.00M | 97.00M | 97.00M | 95.00M | 103.00M | 129.00M | 150.00M | 122.00M | 82.00M | 87.00M | 87.00M | 68.00M | 92.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.00M | 123.00M | 128.00M | 136.00M | 166.00M | 431.00M | 812.00M | 1,246.00M | 1,814.00M | 1,791.00M | 1,833.00M | 1,708.00M | 1,659.00M | 1,706.00M | 1,320.00M | 1,051.00M | 965.00M | 906.00M | 832.00M | 818.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,947.00M | 2,030.00M | 2,142.00M | 2,183.00M | 2,544.00M | 2,926.00M | 3,029.00M | 2,770.00M | 2,290.00M | 2,237.00M | 2,130.00M | 2,233.00M | 2,158.00M | 2,222.00M | 2,531.00M | 2,706.00M | 2,822.00M | 3,050.00M | 3,172.00M | 3,144.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal Transactions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.00M | 119.00M | 122.00M | | 105.00M | 89.00M | 123.00M | 88.00M | 103.00M | 102.00M | 104.00M | 88.00M | 107.00M | 101.00M | 101.00M | 96.00M | 108.00M | 101.00M | 115.00M | 101.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.00M | 119.00M | 122.00M | | 105.00M | 89.00M | 123.00M | 88.00M | 103.00M | 102.00M | 104.00M | 88.00M | 107.00M | 101.00M | 101.00M | 96.00M | 108.00M | 101.00M | 115.00M | 101.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.00M | 153.00M | 154.00M | 154.00M | 154.00M | 152.00M | 136.00M | 135.00M | 134.00M | 135.00M | 130.00M | 130.00M | 129.00M | 130.00M | 130.00M | 130.00M | 128.00M | 127.00M | 127.00M | 132.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.00M | 1,303.00M | 4,727.00M | 244.00M | 258.00M | 264.00M | -3416.00M | 1,638.00M | 1,498.00M | 275.00M | 5,510.00M | 1,538.00M | 259.00M | 256.00M | 5,287.00M | 269.00M | 291.00M | 293.00M | -3664.00M | 303.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.00M | 246.00M | 254.00M | 269.00M | 294.00M | 292.00M | 320.00M | 299.00M | 319.00M | 305.00M | 331.00M | 265.00M | 248.00M | 271.00M | 276.00M | 274.00M | 270.00M | 280.00M | 293.00M | 285.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,569.00M | 2,313.00M | 2,431.00M | 2,564.00M | 2,525.00M | 2,531.00M | 2,579.00M | 2,707.00M | 2,646.00M | 2,918.00M | 2,934.00M | 2,677.00M | 2,695.00M | 2,734.00M | 2,748.00M | 2,870.00M | 2,778.00M | 2,834.00M | 2,863.00M | 3,009.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,808.00M | 2,559.00M | 2,685.00M | 2,833.00M | 2,819.00M | 2,823.00M | 2,899.00M | 3,006.00M | 2,965.00M | 3,223.00M | 3,265.00M | 2,942.00M | 2,943.00M | 3,005.00M | 3,024.00M | 3,144.00M | 3,048.00M | 3,114.00M | 3,156.00M | 3,294.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,840.00M | 2,134.00M | 2,151.00M | 1,975.00M | 2,440.00M | 3,108.00M | 3,410.00M | 3,356.00M | 3,505.00M | 3,174.00M | 3,027.00M | 3,506.00M | 3,406.00M | 3,548.00M | 3,625.00M | 3,506.00M | 3,768.00M | 3,927.00M | 4,012.00M | 4,006.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.00M | 140.00M | 143.00M | 156.00M | 187.00M | 187.00M | 184.00M | 182.00M | 180.00M | 173.00M | 386.00M | 186.00M | 249.00M | 259.00M | 243.00M | 244.00M | 247.00M | 240.00M | 237.00M | 222.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,719.00M | 2,011.00M | 2,023.00M | 1,839.00M | 2,274.00M | 2,677.00M | 2,598.00M | 2,110.00M | 1,691.00M | 1,383.00M | 1,194.00M | 1,798.00M | 1,747.00M | 1,842.00M | 2,305.00M | 2,455.00M | 2,803.00M | 3,021.00M | 3,180.00M | 3,188.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454.00M | 485.00M | 443.00M | 437.00M | 481.00M | 657.00M | 630.00M | 507.00M | 397.00M | 258.00M | 149.00M | 436.00M | 415.00M | 434.00M | 465.00M | 546.00M | 677.00M | 663.00M | 721.00M | 709.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,265.00M | 1,526.00M | 1,580.00M | 1,402.00M | 1,793.00M | 2,020.00M | 1,968.00M | 1,603.00M | 1,294.00M | 1,125.00M | 1,045.00M | 1,362.00M | 1,332.00M | 1,408.00M | 1,840.00M | 1,909.00M | 2,126.00M | 2,358.00M | 2,459.00M | 2,479.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,265.00M | 1,526.00M | 1,580.00M | 1,402.00M | 1,793.00M | 2,020.00M | 1,968.00M | 1,603.00M | 1,294.00M | 1,125.00M | 1,045.00M | 1,362.00M | 1,332.00M | 1,408.00M | 1,840.00M | 1,909.00M | 2,126.00M | 2,358.00M | 2,459.00M | 2,479.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,265.00M | 1,526.00M | 1,580.00M | 1,402.00M | 1,793.00M | 2,020.00M | 1,968.00M | 1,603.00M | 1,294.00M | 1,125.00M | 1,045.00M | 1,362.00M | 1,332.00M | 1,408.00M | 1,840.00M | 1,909.00M | 2,126.00M | 2,358.00M | 2,459.00M | 2,479.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,265.00M | 1,526.00M | 1,580.00M | 1,402.00M | 1,793.00M | 2,020.00M | 1,968.00M | 1,603.00M | 1,294.00M | 1,125.00M | 1,045.00M | 1,362.00M | 1,332.00M | 1,408.00M | 1,840.00M | 1,909.00M | 2,126.00M | 2,358.00M | 2,459.00M | 2,479.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.00M | 120.00M | 131.00M | 124.00M | 141.00M | 136.00M | 147.00M | 70.00M | 121.00M | 108.00M | 119.00M | 111.00M | 121.00M | 109.00M | 123.00M | 113.00M | 149.00M | 81.00M | 92.00M | 82.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,117.00M | 1,406.00M | 1,449.00M | 1,278.00M | 1,652.00M | 1,884.00M | 1,821.00M | 1,533.00M | 1,173.00M | 1,017.00M | 926.00M | 1,251.00M | 1,211.00M | 1,299.00M | 1,717.00M | 1,796.00M | 1,977.00M | 2,277.00M | 2,367.00M | 2,397.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.74 | 0.77 | 0.67 | 0.87 | 1.00 | 0.98 | 0.84 | 0.64 | 0.56 | 0.51 | 0.69 | 0.66 | 0.71 | 0.94 | 0.99 | 1.09 | 1.26 | 1.34 | 1.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.74 | 0.77 | 0.67 | 0.87 | 0.99 | 0.97 | 0.83 | 0.64 | 0.56 | 0.51 | 0.68 | 0.66 | 0.71 | 0.94 | 0.99 | 1.08 | 1.26 | 1.32 | 1.37 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,886.00M | 1,885.00M | 1,887.00M | 1,894.00M | 1,895.00M | 1,887.00M | 1,885.00M | 1,834.00M | 1,827.00M | 1,825.00M | 1,824.00M | 1,825.00M | 1,827.00M | 1,827.00M | 1,828.00M | 1,817.00M | 1,819.00M | 1,815.00M | 1,804.00M | 1,746.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,896.00M | 1,895.00M | 1,897.00M | 1,905.00M | 1,904.00M | 1,901.00M | 1,894.00M | 1,842.00M | 1,825.00M | 1,832.00M | 1,831.00M | 1,831.00M | 1,834.00M | 1,834.00M | 1,834.00M | 1,822.00M | 1,825.00M | 1,820.00M | 1,809.00M | 1,752.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,840.00M | 2,134.00M | 2,151.00M | 1,975.00M | 2,440.00M | 3,108.00M | 3,410.00M | 3,356.00M | 3,505.00M | 3,174.00M | 3,027.00M | 3,506.00M | 3,406.00M | 3,548.00M | 3,625.00M | 3,506.00M | 3,768.00M | 3,927.00M | 4,012.00M | 4,006.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.41% | 24.12% | 21.90% | 23.76% | 21.15% | 24.54% | 24.25% | 24.03% | 23.48% | 18.66% | 12.48% | 24.25% | 23.76% | 23.56% | 20.17% | 22.24% | 24.15% | 21.95% | 22.67% | 22.24% |