|
Revenue (Quarter)
|
| 69.07M | 88.75M | 69.43M | 176.47M | 82.20M | 136.02M | 102.16M | 197.24M | 88.21M | 130.93M | 110.32M | 165.32M | 85.32M | 131.55M | 94.14M | 143.54M | 77.25M | 92.26M | 53.04M | 94.03M |
|
Cost of Revenue (Quarter)
|
| 0.12M | 29.05M | 28.41M | 6.62M | 0.50M | 49.34M | 37.48M | -116.59M | 33.80M | 47.86M | 42.06M | 1.27M | 34.78M | 3.18M | 54.82M | -127.60M | 1.53M | 2.10M | 0.76M | 37.00M |
|
Gross Profit (Quarter)
|
| 46.46M | 59.70M | 41.02M | 111.72M | 48.85M | 86.68M | 64.68M | 117.97M | 54.40M | 83.07M | 68.26M | 96.42M | 50.54M | 82.64M | 39.32M | 87.76M | 42.60M | 56.60M | 31.85M | 57.03M |
|
Selling, General & Administrative (Quarter)
|
| 18.73M | 29.66M | 28.58M | 82.54M | 45.64M | 69.17M | 59.49M | 84.75M | 44.62M | 63.52M | 57.02M | -132.86M | 7.00M | 10.20M | 5.90M | 239.07M | 6.90M | 47.69M | 39.49M | 50.08M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | 4.32M | 244.65M | | | 83.62M | 52.48M | 5.84M | 10.25M | 1.94M | 75.47M |
|
Other Operating Expenses (Quarter)
|
| 3.71M | 6.80M | 8.13M | 11.88M | 6.43M | 37.45M | 8.48M | 6.40M | 6.58M | 8.48M | 8.25M | 225.42M | 49.90M | 70.20M | 65.09M | -148.57M | 40.51M | 8.50M | 6.59M | 8.32M |
|
Operating Expenses (Quarter)
|
| 22.45M | 36.46M | 36.71M | 94.42M | 52.08M | 106.62M | 67.97M | 91.15M | 51.20M | 72.00M | 69.58M | 337.21M | 56.90M | 80.40M | 154.60M | 142.98M | 53.25M | 66.43M | 48.02M | 133.86M |
|
Operating Income (Quarter)
|
| 24.02M | 23.24M | 4.31M | 17.30M | -3.23M | -19.94M | -3.29M | 26.82M | 3.20M | 11.07M | -1.32M | -240.79M | -6.35M | 2.24M | -115.29M | -55.22M | -10.64M | -9.84M | -16.18M | -76.83M |
|
EBIT (Quarter)
|
| 24.02M | 23.24M | 4.31M | 17.30M | -3.23M | -19.94M | -3.29M | 26.82M | 3.20M | 11.07M | -1.32M | -240.79M | -6.35M | 2.24M | -115.29M | -55.22M | -10.64M | -9.84M | -16.18M | -76.83M |
|
Other Non Operating Income (Quarter)
|
| | 0.01M | -0.01M | -0.20M | -0.09M | -0.51M | 0.09M | -0.20M | 0.33M | 5.55M | 0.98M | 0.44M | -0.22M | -0.02M | 0.62M | -0.91M | 0.58M | -3.27M | 0.26M | 0.46M |
|
Non Operating Income (Quarter)
|
| -1.73M | -3.38M | -2.23M | -2.79M | -0.80M | -1.75M | -1.72M | -3.15M | -2.29M | 3.06M | -2.77M | 3.83M | -3.11M | -3.56M | -3.06M | -4.56M | -4.99M | -9.26M | -7.30M | -6.99M |
|
EBT (Quarter)
|
| 22.28M | 19.86M | 2.07M | 14.31M | -4.11M | -21.69M | -5.00M | 24.19M | 1.24M | 14.12M | -3.11M | -243.81M | -9.68M | -1.34M | -118.35M | -59.78M | -15.63M | -19.09M | -23.48M | -83.81M |
|
Tax Provisions (Quarter)
|
| 0.04M | 0.13M | -0.05M | 1.90M | -0.88M | -1.80M | -0.98M | 4.68M | 0.30M | 2.61M | -6.19M | -32.95M | -3.19M | 2.70M | -6.90M | -1.56M | 2.90M | 1.70M | -0.55M | -0.68M |
|
Profit After Tax (Quarter)
|
| 22.23M | 19.73M | 1.18M | 17.37M | -3.23M | -19.87M | -2.22M | 10.83M | 0.93M | 11.51M | 3.08M | -123.52M | -6.48M | -4.04M | -111.45M | -58.22M | -18.58M | -20.77M | -22.93M | -60.52M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | 0.94M | -0.01M | -1.20M | -7.83M | -0.01M | -2.69M | 0.01M | 4.09M | -1.04M | -87.04M | -3.08M | -0.93M | -41.59M | -0.07M | | 0.06M | -7.90M | -22.53M |
|
Income from Continuing Operations (Quarter)
|
| 22.23M | 19.73M | 2.12M | 12.41M | -3.23M | -19.89M | -4.02M | 19.51M | 0.94M | 11.51M | 3.08M | -210.86M | -6.48M | -4.04M | -111.45M | -58.22M | -18.53M | -20.79M | -22.93M | -83.14M |
|
Consolidated Net Income (Quarter)
|
| 22.23M | 19.73M | 2.12M | 12.41M | -3.23M | -19.89M | -4.02M | 19.51M | 0.94M | 11.51M | 3.08M | -210.86M | -6.48M | -4.04M | -111.45M | -58.22M | -18.53M | -20.79M | -22.93M | -83.14M |
|
Income towards Parent Company (Quarter)
|
| 22.23M | 19.73M | 2.12M | 12.41M | -3.23M | -19.89M | -4.02M | 19.51M | 0.94M | 11.51M | 3.08M | -210.86M | -6.48M | -4.04M | -111.45M | -58.22M | -18.53M | -20.79M | -22.93M | -83.14M |
|
Net Income towards Common Stockholders (Quarter)
|
| 22.23M | 19.73M | 2.12M | 12.41M | -3.23M | -19.89M | -2.20M | 11.33M | 0.92M | 7.42M | 4.13M | -123.82M | -3.40M | -3.11M | -69.86M | -36.98M | -12.19M | -13.47M | -15.03M | -60.63M |
|
EPS (Basic) (Quarter)
|
| 11.29 | 10.01 | 0.20 | 7.88 | -2.04 | -12.55 | -1.39 | 7.14 | 0.58 | 4.67 | 2.85 | -81.87 | -2.34 | -2.13 | -47.73 | -25.33 | -8.27 | -8.93 | -9.22 | -38.35 |
|
EPS (Diluted) (Quarter)
|
| 11.29 | 10.01 | 0.20 | 7.88 | -2.04 | -12.55 | -1.39 | 7.14 | 0.58 | 4.63 | 2.83 | -81.87 | -2.34 | -2.13 | -47.73 | -25.33 | -8.27 | -8.93 | -9.22 | -38.35 |
|
Shares Outstanding (Quarter)
|
| 1.97M | 1.97M | 10.80M | 1.58M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.45M | 1.51M | 1.45M | 1.46M | 1.46M | 1.46M | 1.47M | 1.51M | 1.63M | 1.58M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 1.97M | 1.97M | 10.80M | 1.58M | 1.59M | 1.59M | 1.59M | 1.59M | 1.60M | 1.60M | 1.46M | 1.51M | 1.45M | 1.46M | 1.46M | 1.46M | 1.47M | 1.51M | 1.63M | 1.58M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 10.80M | 1.58M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.46M | 1.44M | 1.45M | 1.45M | 1.46M | 1.46M | 1.47M | 1.48M | 1.62M | 1.65M | 1.85M |
|
EBITDA (Quarter)
|
| 24.02M | 23.24M | 4.31M | 17.30M | -3.23M | -19.94M | -3.29M | 26.82M | 3.20M | 11.07M | -1.32M | -240.79M | -6.35M | 2.24M | -115.29M | -55.22M | -10.64M | -9.84M | -16.18M | -76.83M |
|
Interest Expenses (Quarter)
|
| 0.92M | 4.48M | 21.90M | 2.93M | 30.72M | 29.30M | 29.02M | 1.96M | 37.52M | 37.95M | 2.62M | 4.34M | | | | 19.14M | 0.93M | 1.23M | 1.08M | 40.61M |
|
Tax Rate (Quarter)
|
| 0.20% | 0.64% | -2.37% | 13.29% | 21.35% | 8.30% | 19.60% | 19.34% | 24.12% | 18.47% | 199.20% | 13.52% | 33.01% | -201.04% | 5.83% | 2.61% | -18.55% | -8.90% | 2.35% | 0.81% |