Solo Brands reported revenue of $88.46M and net income of -$4.45M for the quarter ended Jun 2026, up 14.5% year over year. This income statement covers 22 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||
| Revenue | 88.75M | 69.43M | 176.47M | 82.20M | 136.02M | 102.16M | 197.24M | 88.21M | 130.93M | 110.32M | 165.32M | 85.32M | 131.55M | 94.14M | 143.54M | 77.25M | 92.26M | 53.04M | 94.03M | 88.46M | ||
| Cost of RevenueCost of Rev | 29.05M | 28.41M | 64.75M | 33.35M | 49.34M | 37.48M | 79.28M | 33.80M | 47.86M | 42.06M | 68.90M | 34.78M | 48.91M | 54.82M | 55.77M | 34.65M | 35.66M | 21.19M | 37.00M | 35.44M | ||
| Gross Profit | 59.70M | 41.02M | 111.72M | 48.85M | 86.68M | 64.68M | 117.97M | 54.40M | 83.07M | 68.26M | 96.42M | 50.54M | 82.64M | 39.32M | 87.76M | 42.60M | 56.60M | 31.85M | 57.03M | 53.02M | ||
| Operating items | ||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.10M | 0.10M | 0.40M | 0.68M | 0.80M | 0.90M | 0.85M | 1.09M | 1.28M | 1.49M | 0.24M | 1.20M | 1.40M | 1.40M | 1.80M | 1.40M | 1.50M | 1.80M | ||||
| Selling, General & AdministrativeSG&A | 29.66M | 28.58M | 82.54M | 45.64M | 69.17M | 59.49M | 84.75M | 44.62M | 63.52M | 57.02M | 84.27M | 48.41M | 70.81M | 61.12M | 81.83M | 38.99M | 47.69M | 39.49M | 50.08M | 42.61M | ||
| Restructuring CostsRestructuring | 4.32M | 244.65M | 83.62M | 52.48M | 5.84M | 10.25M | 1.94M | 75.47M | 1.90M | |||||||||||||
| Other Operating ExpensesOther Opex | 6.70M | 8.03M | 11.48M | 5.76M | 36.65M | 7.58M | 5.55M | 5.49M | 7.20M | 6.76M | 8.05M | 8.49M | 8.39M | 8.47M | 7.27M | 8.42M | 6.70M | 5.19M | 6.82M | 3.20M | ||
| Operating ExpensesOpex | 36.46M | 36.71M | 94.42M | 52.08M | 106.62M | 67.97M | 91.15M | 51.20M | 72.00M | 69.58M | 337.21M | 56.90M | 80.40M | 154.60M | 142.98M | 53.25M | 66.43M | 48.02M | 133.86M | 49.51M | ||
| Operating IncomeOp. Inc | 23.24M | 4.31M | 17.30M | -3.23M | -19.94M | -3.29M | 26.82M | 3.20M | 11.07M | -1.32M | -240.79M | -6.35M | 2.24M | -115.29M | -55.22M | -10.64M | -9.84M | -16.18M | -76.83M | 3.51M | ||
| EBIT | 23.24M | 4.31M | 17.30M | -3.23M | -19.94M | -3.29M | 26.82M | 3.20M | 11.07M | -1.32M | -240.79M | -6.35M | 2.24M | -115.29M | -55.22M | -10.64M | -9.84M | -16.18M | -76.83M | 3.51M | ||
| Non-operating items | ||||||||||||||||||||||
| Non Operating Interest Expenses | 0.01M | 0.20M | 0.09M | |||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -3.39M | -2.23M | -2.79M | -0.80M | -1.24M | -1.80M | -2.43M | -2.29M | -2.49M | -2.77M | -3.46M | -3.11M | -3.56M | -3.68M | -3.65M | -5.57M | -5.99M | -7.56M | -7.45M | -7.89M | ||
| Other Non Operating IncomeOther Non Op Inc. | 0.01M | -0.01M | -0.20M | -0.09M | -0.51M | 0.09M | -0.20M | 0.33M | 5.55M | 0.98M | 0.44M | -0.22M | -0.02M | 0.62M | -0.91M | 0.58M | -3.27M | 0.26M | 0.46M | 0.12M | ||
| Non Operating IncomeNon Op. Inc. | -3.38M | -2.24M | -2.98M | -0.89M | -1.75M | -1.72M | -2.63M | -1.95M | 3.06M | -1.78M | -3.03M | -3.33M | -3.58M | -3.06M | -4.56M | -4.99M | -9.26M | -7.30M | -6.99M | -7.77M | ||
| Net income details | ||||||||||||||||||||||
| EBT | 19.86M | 2.07M | 14.31M | -4.11M | -21.69M | -5.00M | 24.19M | 1.24M | 14.12M | -3.11M | -243.81M | -9.68M | -1.34M | -118.35M | -59.78M | -15.63M | -19.09M | -23.48M | -83.81M | -4.25M | ||
| Tax ProvisionsTaxes | 0.13M | -0.05M | 1.90M | -0.90M | -1.82M | -1.00M | 4.70M | 0.31M | 2.61M | -6.19M | -32.95M | -3.20M | 2.70M | -6.90M | -1.56M | 2.94M | 1.68M | -0.60M | -0.68M | 0.14M | ||
| Profit After TaxPAT | 19.73M | 2.12M | 17.37M | -3.23M | -19.87M | -4.02M | 19.51M | 0.93M | 11.51M | 4.13M | -210.86M | -6.48M | -4.04M | -111.45M | -58.22M | -18.58M | -20.77M | -22.93M | -83.17M | -4.45M | ||
| Income from Non-Controlling InterestsInc. Minority | -0.23M | 0.94M | -0.01M | -1.20M | -7.83M | -1.82M | 8.18M | 0.01M | 4.09M | -1.04M | -87.04M | -3.08M | -0.93M | -41.59M | -21.24M | -6.38M | -7.30M | -7.90M | -22.53M | |||
| Income from Continuing OperationsIncome (Continuing) | 19.73M | 2.12M | 12.41M | -3.21M | -19.87M | -4.00M | 19.48M | 0.93M | 11.51M | 3.08M | -210.86M | -6.48M | -4.04M | -111.45M | -58.22M | -18.58M | -20.77M | -22.88M | -83.14M | -4.39M | ||
| Consolidated Net IncomeConsol Net Inc. | 19.73M | 2.12M | 12.41M | -3.21M | -19.87M | -4.00M | 19.48M | 0.93M | 11.51M | 3.08M | -210.86M | -6.48M | -4.04M | -111.45M | -58.22M | -18.58M | -20.77M | -22.88M | -83.14M | -4.39M | ||
| Income towards Parent CompanyParent Net Inc | 19.73M | 2.12M | 12.41M | -3.21M | -19.87M | -4.00M | 19.48M | 0.93M | 11.51M | 3.08M | -210.86M | -6.48M | -4.04M | -111.45M | -58.22M | -18.58M | -20.77M | -22.88M | -83.14M | -4.39M | ||
| Net Income towards Common StockholdersNet Income | 19.73M | 2.12M | 12.41M | -3.21M | -19.87M | -2.20M | 11.33M | 0.92M | 7.42M | 4.13M | -123.82M | -3.40M | -3.11M | -69.86M | -36.98M | -12.19M | -13.47M | -15.03M | -60.63M | -4.39M | ||
| Additional items | ||||||||||||||||||||||
| EPS (Basic) | 0.25 | 0.00 | 0.20 | -0.05 | -0.31 | -0.03 | 0.18 | 0.01 | 0.12 | 0.07 | -2.05 | -0.06 | -0.05 | -1.19 | -0.63 | -0.21 | -8.93 | -9.22 | -38.35 | -1.72 | ||
| EPS (Diluted) | 0.25 | 0.00 | 0.20 | -0.05 | -0.31 | -0.03 | 0.18 | 0.01 | 0.12 | 0.07 | -2.05 | -0.06 | -0.05 | -1.19 | -0.63 | -0.21 | -8.93 | -9.22 | -38.35 | -1.72 | ||
| Shares Outstanding | 78.81M | 432.08M | 63.01M | 63.40M | 63.42M | 63.47M | 63.46M | 63.67M | 63.62M | 57.88M | 60.50M | 58.07M | 58.29M | 58.55M | 58.39M | 58.99M | 1.51M | 1.63M | 1.58M | 2.56M | ||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 78.81M | 432.08M | 63.01M | 63.40M | 63.42M | 63.47M | 63.46M | 63.89M | 64.08M | 58.37M | 60.50M | 58.07M | 58.29M | 58.55M | 58.39M | 58.99M | 1.51M | 1.63M | 1.58M | 2.56M | ||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 432.08M | 94.58M | 94.67M | 94.82M | 94.91M | 95.81M | 96.07M | 90.91M | 90.76M | 91.00M | 91.27M | 91.58M | 91.65M | 91.89M | 92.28M | 2.45M | 2.48M | 2.52M | 2.57M | |||
| EBITDA | 23.34M | 4.41M | 17.70M | -2.55M | -19.14M | -2.38M | 27.67M | 4.29M | 12.34M | 0.17M | -240.55M | -6.35M | 3.44M | -113.89M | -53.82M | -10.64M | -8.04M | -14.78M | -75.33M | 5.31M | ||
| Interest ExpensesInt Expense | 0.01M | 0.20M | 0.09M | |||||||||||||||||||
| Tax Rate | 0.64% | -2.37% | 13.29% | 21.88% | 8.39% | 20.00% | 19.44% | 25.00% | 18.47% | 199.20% | 13.52% | 33.06% | -201.04% | 5.83% | 2.61% | -18.83% | -8.78% | 2.56% | 0.81% | -3.20% |