Solo Brands Ratios (2020-2025) | SBDS

Ratios Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Profitability
Gross Margin (Quarter)
67.27%67.27%59.08%63.31%59.43%63.72%63.31%59.81%61.68%63.45%61.87%58.32%59.24%62.82%41.77%61.14%55.15%61.35%60.04%60.65%
EBT Margin (Quarter)
32.25%22.37%2.98%8.11%-5.00%-15.95%-4.89%12.26%1.41%10.79%-2.82%-147.48%-11.34%-1.02%-125.72%-41.65%-20.24%-20.69%-44.27%-89.13%
EBIT Margin (Quarter)
34.77%26.19%6.21%9.80%-3.92%-14.66%-3.22%13.60%3.63%8.45%-1.20%-145.65%-7.44%1.70%-122.46%-38.47%-13.78%-10.66%-30.50%-81.70%
EBITDA Margin (Quarter)
34.77%26.19%6.21%9.80%-3.92%-14.66%-3.22%13.60%3.63%8.45%-1.20%-145.65%-7.44%1.70%-122.46%-38.47%-13.78%-10.66%-30.50%-81.70%
Operating Margin (Quarter)
34.77%26.19%6.21%9.80%-3.92%-14.66%-3.22%13.60%3.63%8.45%-1.20%-145.65%-7.44%1.70%-122.46%-38.47%-13.78%-10.66%-30.50%-81.70%
Net Margin (Quarter)
32.19%22.23%3.05%7.03%-3.94%-14.62%-2.16%5.75%1.05%5.67%3.74%-74.90%-3.99%-2.36%-74.21%-25.76%-15.78%-14.60%-28.33%-64.48%
FCF Margin (Quarter)
-9.40%-2.54%-69.17%20.33%-33.10%7.88%-25.79%33.46%14.61%27.07%-14.60%12.77%-24.51%12.09%-2.20%2.15%-101.48%11.56%18.33%-0.68%
Efficiency
Inventory Average (Quarter)
107.98M114.43M127.38M147.00M149.37M129.00M119.33M113.87M112.84M111.97M106.56M103.79M107.69M105.82M93.60M84.48M83.24M
Assets Average (Quarter)
831.62M859.98M870.69M878.31M879.90M851.20M860.61M890.01M779.09M653.80M645.14M597.61M524.14M593.73M576.05M445.37M395.69M
Invested Capital (Quarter)
2.50M3.12M3.75M4.38M5.00M5.00M5.00M5.00M5.00M6.25M7.50M8.75M10.00M8.62M427.89M0.60M1.20M1.80M
Asset Utilization Ratio (Quarter)
0.490.480.530.570.590.620.600.590.640.750.760.800.870.750.710.820.80
Leverage & Solvency
Interest Coverage Ratio (Quarter)
26.225.180.205.90-0.11-0.68-0.1113.670.090.29-0.50-55.53-2.88-11.42-7.98-15.01-1.89
Debt Ratio (Quarter)
0.460.150.170.180.190.130.130.170.180.230.270.270.290.301.240.520.550.68
Times Interest Earned (Quarter)
26.225.180.205.90-0.11-0.68-0.1113.670.090.29-0.50-55.53-2.88-11.42-7.98-15.01-1.89
Dividends & Payouts
FCF Payout Ratio (Quarter)
-15.390.030.00-0.020.020.330.02-0.250.07-0.20
Valuation
Enterprise Value (Quarter)
-9.53M188.19M193.46M177.39M183.95M188.28M181.63M163.91M208.48M111.16M108.57M102.92M69.52M47.66M-153.44M24.56M18.34M-14.64M
Return Ratios
Return on Sales (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.01%0.00%0.00%-0.01%0.00%0.00%0.00%0.00%-0.01%
Return on Capital Employed (Quarter)
8.77%5.15%-0.19%-1.12%0.04%0.85%4.77%4.81%-33.00%-40.56%-43.21%-73.82%-43.39%-167.58%-35.70%-22.67%-32.58%
Return on Invested Capital (Quarter)
0.01%0.05%0.00%-0.01%0.00%0.01%0.02%0.02%-0.09%-0.09%-0.08%-0.11%-0.05%-0.01%0.00%0.00%0.00%
Return on Assets (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.01%0.00%0.00%0.00%0.00%0.00%