EchoStar Cash Flow Statement (2009-2025) | SATS

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.01B0.10B0.29B-0.03B0.07B-0.04B0.01B0.17B0.02B0.02B-0.02B-0.02B0.13B0.04B0.02B0.03B0.00B-0.01B0.00B-0.01B0.01B0.03B0.06B0.05B0.03B0.03B0.03B0.00B0.01B0.01B0.00B0.02B0.01B0.00B-0.00B0.26B0.02B0.02B0.02B0.00B-0.01B0.08B0.03B0.03B2.38B0.09B0.01B0.02B2.42B0.27B0.23B-0.12B-2.02B-0.11B-0.21B-0.14B0.33B-0.20B-0.31B-12.78B
Depreciation and Depletion 0.09B0.09B0.09B0.10B0.11B0.11B0.10B0.10B0.11B0.12B0.12B0.12B0.11B0.11B0.11B0.05B0.09B0.09B0.10B0.10B0.10B0.12B0.12B-0.11B0.14B0.14B0.10B-0.04B0.05B0.05B0.05B0.05B0.05B0.03B0.03B0.23B0.03B0.02B0.02B0.25B0.02B0.02B0.02B0.23B0.02B0.03B0.03B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.05B0.00B0.00B0.00B0.07B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Deferred Taxes -0.05B-0.02B-0.00B0.05B-0.01B0.02B0.02B0.07B0.00B-0.00B0.02B-0.03B-0.00B-0.00B0.00B-0.00B-0.01B-0.02B-0.01B-0.00B0.00B0.01B0.01B0.01B0.02B0.02B0.03B-0.01B0.03B0.03B0.02B0.03B0.00B0.00B0.01B-0.30B-0.01B0.02B0.01B0.00B0.01B0.00B0.02B0.01B-0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.59B0.03B-0.00B0.00B0.70B0.08B0.07B-0.04B-0.44B-0.01B-0.02B-0.05B-0.06B-0.07B-0.11B-4.15B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B-0.01B0.00B0.16B0.05B0.00B0.00B0.01B0.01B0.01B0.01B0.17B0.03B0.01B0.01B0.01B0.00B0.00B-0.02B0.00B0.01B0.00B0.01B0.01B0.02B0.01B0.02B0.02B0.03B0.01B-0.06B0.02B-0.04B0.01B0.04B0.00B0.00B0.01B0.01B0.01B0.01B0.06B0.01B0.05B0.07B0.00B0.09B0.02B0.03B-0.17B-0.00B0.01B-0.02B-0.05B0.00B-0.00B-0.01B
Asset Writedowns and Impairment -0.04B0.02B-0.00B-0.02B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.76B
Non-cash Items 0.00B0.00B0.09B0.01B0.00B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital -0.01B-0.06B-0.03B-0.02B-0.04B-0.05B0.03B0.14B-0.14B
Change in Receivables -0.04B0.23B-0.02B0.01B0.05B-0.02B0.02B-0.02B0.01B-0.01B0.01B-0.00B0.00B-0.01B0.01B-0.00B0.02B-0.23B0.01B0.03B0.02B0.01B0.01B-0.02B-0.00B-0.02B
Change in Inventory 0.00B-0.01B0.00B-0.00B-0.01B0.01B0.00B-0.00B0.01B
Change in Account Payables 0.02B0.02B0.00B-0.01B-0.01B0.00B0.00B0.01B0.01B-0.01B0.02B-0.01B-0.01B-0.00B-0.01B0.01B-0.02B0.01B-0.01B0.10B0.01B-0.01B-0.00B0.09B-0.01B-0.00B-0.01B0.03B
Change in Accured Expenses 0.02B-0.01B-0.00B0.01B0.01B-0.01B-0.01B0.03B0.01B0.04B-0.00B0.03B0.00B0.01B-0.03B0.03B-0.10B0.06B-0.03B0.02B-0.02B-0.08B-0.03B0.03B-0.00B0.27B
Other Working Capital Changes -0.01B0.03B0.04B0.01B0.04B-0.02B-0.02B0.05B0.01B-0.07B0.03B0.04B-0.04B-0.02B0.06B-0.02B-0.02B-0.00B-0.05B0.02B-0.09B0.10B-0.03B0.05B0.00B0.01B0.02B0.06B-0.03B-0.03B0.01B-0.01B0.01B-0.21B0.01B-0.01B0.01B-0.03B0.02B0.02B0.01B-0.00B0.02B-0.00B0.01B-0.01B0.01B0.01B0.01B0.11B0.00B0.02B0.01B0.22B0.03B0.03B0.01B0.08B0.03B0.09B0.01B0.05B0.05B0.06B-0.08B
Cash from Operations 0.02B0.05B0.03B0.09B0.07B0.22B0.09B0.02B0.12B0.21B0.08B0.11B0.17B0.15B0.05B0.14B0.20B0.06B0.20B0.17B0.29B0.18B0.22B0.16B0.23B0.17B0.19B0.16B0.22B0.23B0.14B0.24B0.21B0.13B0.14B0.22B0.19B0.19B0.18B0.20B0.15B0.12B0.07B0.17B0.12B0.17B0.12B0.19B0.12B4.23B0.10B0.15B0.09B3.28B0.79B0.75B0.48B0.41B0.45B0.48B0.28B0.05B0.21B0.01B0.11B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.13B0.13B0.11B0.11B0.11B0.12B0.13B0.13B0.12B0.13B0.13B0.14B0.14B0.14B0.13B0.13B0.13B0.13B0.13B0.12B0.12B0.12B0.10B0.12B0.12B-0.11B0.14B0.14B0.10B-0.04B0.05B0.05B0.05B0.05B0.05B0.03B0.03B0.23B0.03B0.02B0.02B0.25B0.02B0.02B0.02B0.83B0.35B0.37B0.40B0.48B0.49B0.51B0.48B0.46B0.49B0.49B0.39B
Investing Activities
Capital Expenditures 0.02B0.09B0.03B0.07B0.04B0.05B0.04B0.08B0.14B0.12B0.11B0.16B0.09B0.14B0.07B0.09B0.11B0.13B0.11B0.16B0.16B0.25B0.18B0.18B0.23B0.22B0.24B0.14B0.16B-1.26B0.10B0.13B0.19B0.16B0.13B0.12B0.17B0.14B0.11B0.11B0.10B0.10B0.10B0.09B0.10B0.11B0.18B0.08B0.09B1.27B0.11B0.08B0.06B2.80B0.77B0.93B0.83B0.57B0.52B0.35B0.33B0.34B0.26B0.29B0.26B
Sales of Property, Plant and Equipment 0.07B
Change in Intangibles 0.02B0.06B0.00B
Acquisitions 0.00B0.01B
Divestments 0.00B0.01B
Change in Acquisitions & Divestments 0.70B0.85B0.64B0.61B0.46B0.53B0.49B1.05B0.21B0.23B0.35B0.38B0.20B0.32B0.21B0.27B0.19B0.23B0.29B0.31B0.30B0.46B0.27B0.15B0.25B0.39B0.32B0.18B0.14B0.37B0.21B0.08B0.08B0.20B0.30B0.54B0.49B0.17B0.71B0.91B0.37B0.40B0.69B0.29B0.25B0.88B1.36B0.46B0.28B2.29B0.49B0.18B0.25B3.24B1.37B0.55B1.17B0.62B0.46B0.04B0.06B0.01B0.53B0.99B1.02B
Cash from Investing Activities -0.00B-0.07B0.12B-0.11B-0.07B-0.19B-0.11B-1.76B0.20B-0.22B-0.05B-0.09B-0.09B-0.12B-0.04B-0.19B-0.08B-0.26B-0.13B-0.16B-0.21B-0.39B-0.17B-0.14B0.06B-0.03B-0.21B-0.29B-0.25B0.13B0.07B-0.05B-0.39B-0.49B-0.32B-0.65B-0.38B-0.74B0.27B0.61B0.11B-0.17B0.02B0.18B-1.53B0.19B0.74B-0.17B-0.34B-4.48B0.28B0.00B-0.17B-9.17B-0.20B-2.05B-0.16B-0.40B-0.24B-0.61B-0.33B-1.87B-1.66B-0.14B0.15B
Financing Activities
Other financing activities -0.00B-0.00B3.26B0.00B0.00B0.06B0.00B0.00B0.00B0.00B-0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B-0.01B0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.01B0.00B0.00B0.01B0.00B-0.03B-0.02B-0.01B0.00B-0.00B-0.00B0.14B-0.00B-0.03B0.00B0.00B
Cash from Financing Activities -0.04B-0.01B-0.01B-0.02B-0.00B-0.01B0.00B1.94B-0.02B-0.01B-0.02B-0.01B-0.01B-0.00B-0.00B0.01B-0.00B0.01B-0.00B-0.01B-0.02B-0.00B-0.00B-0.12B-0.00B0.01B-0.00B-0.01B1.49B-0.00B0.02B-0.00B-0.01B-0.01B-0.00B-0.01B-0.01B-0.12B-0.02B-0.86B-0.00B0.00B0.00B0.01B0.01B-0.03B-0.16B-0.89B-0.06B4.63B-0.03B-0.04B-0.01B-0.19B0.08B-0.13B-0.09B-0.14B-1.42B-0.02B2.31B3.61B-0.33B-0.03B-0.20B
Dividend Payments
Dividends Paid - Common 0.01B0.44B
Additional items
Exchange Rate Effect -0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.01B0.00B-0.01B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B0.01B0.01B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B
Change in Cash -0.02B-0.02B0.14B-0.04B-0.01B0.03B-0.02B0.21B0.31B-0.03B0.02B0.00B0.06B0.04B0.01B-0.04B0.12B-0.19B0.07B0.01B0.05B-0.21B0.04B-0.09B0.28B0.15B-0.03B-0.14B1.45B0.36B0.23B0.19B-0.19B-0.37B-0.19B-0.45B-0.20B-0.67B0.42B-0.04B0.26B-0.04B0.09B0.35B-1.39B0.33B0.69B-0.87B-0.28B4.38B0.35B0.10B-0.09B-6.09B0.67B-1.42B0.23B-0.13B-1.21B-0.16B2.26B1.79B-1.78B-0.17B0.06B
Free Cash Flow 0.00B-0.03B-0.00B0.02B0.02B0.17B0.05B-0.06B-0.01B0.09B-0.03B-0.06B0.07B0.01B-0.02B0.06B0.09B-0.07B0.09B0.01B0.13B-0.07B0.04B-0.02B-0.00B-0.05B-0.04B0.02B0.06B1.48B0.04B0.11B0.02B-0.03B0.01B0.10B0.02B0.05B0.06B0.10B0.06B0.02B-0.03B0.08B0.02B0.06B-0.06B0.11B0.03B2.96B-0.01B0.07B0.03B0.48B0.02B-0.19B-0.35B-0.16B-0.07B0.13B-0.06B-0.30B-0.05B-0.29B-0.14B
Net Cash Flow -0.02B-0.02B0.14B-0.04B-0.01B0.03B-0.02B0.21B0.31B-0.03B0.01B0.00B0.06B0.03B0.01B-0.04B0.12B-0.19B0.07B0.01B0.06B-0.21B0.05B-0.09B0.28B0.14B-0.03B-0.14B1.45B0.36B0.23B0.19B-0.19B-0.37B-0.19B-0.44B-0.19B-0.67B0.42B-0.04B0.26B-0.04B0.09B0.36B-1.40B0.33B0.69B-0.87B-0.28B4.38B0.35B0.11B-0.08B-6.09B0.67B-1.42B0.23B-0.13B-1.21B-0.15B2.26B1.79B-1.78B-0.17B0.06B