|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 3.02B | 0.09B | 0.01B | 0.02B | 3.15B | 0.27B | 0.23B | -0.12B | -2.02B | -0.11B | -0.21B | -0.14B | 0.34B | -0.20B | -0.31B | -12.78B | -1.22B | -0.15B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | -0.04B | -0.01B | -0.01B | -0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.59B | 0.03B | -0.00B | 0.00B | 0.70B | 0.08B | 0.07B | -0.04B | -0.41B | -0.01B | -0.02B | -0.05B | 0.11B | -0.07B | -0.11B | -4.15B | 0.50B | -0.03B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | 0.07B | 0.00B | | | 0.01B | 0.02B | 0.03B | | 0.02B | -0.00B | 0.01B | -0.02B | 0.00B | 0.00B | -0.00B | -0.01B | -0.56B | -0.04B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.06B | | 0.00B | | | 0.00B | | | 0.00B | | | | | | | | 0.38B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.06B | -0.03B | | -0.02B | -0.04B | -0.05B | | 0.03B | 0.14B | -0.14B | | -0.28B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.12B | 4.23B | 0.10B | 0.15B | 0.09B | 3.28B | 0.79B | 0.75B | 0.48B | 0.41B | 0.45B | 0.48B | 0.28B | 0.05B | 0.21B | 0.01B | 0.11B | -0.43B | 0.24B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.83B | 0.35B | 0.37B | 0.40B | 0.48B | 0.49B | 0.51B | 0.48B | 0.46B | 0.49B | 0.49B | 0.39B | 0.21B | 0.17B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.02B | -0.23B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | -0.02B | -0.00B | -0.06B | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | 0.10B | 0.01B | -0.01B | -0.00B | 0.09B | -0.01B | -0.00B | -0.01B | 0.03B | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.10B | 0.06B | -0.03B | 0.02B | -0.02B | -0.08B | -0.03B | 0.03B | -0.00B | 0.27B | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | 0.22B | 0.03B | 0.03B | 0.01B | -0.18B | 0.03B | 0.09B | 0.01B | 0.02B | -0.01B | 0.12B | -0.08B | 0.03B | 0.08B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | -0.24B | 1.59B | 0.01B | 0.01B | 0.24B | 2.80B | 0.77B | 0.93B | 0.83B | 0.57B | 0.52B | 0.35B | 0.33B | 0.34B | 0.26B | 0.29B | 0.26B | 0.16B | 0.13B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.03B | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35B | 0.00B | 4.38B | 0.49B | -0.49B | 0.00B | 4.16B | 1.37B | -1.22B | | 3.56B | 0.46B | 0.04B | 0.06B | 0.01B | 0.53B | 0.99B | 1.02B | 0.68B | 1.52B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | -0.34B | -4.48B | 0.28B | 0.00B | -0.17B | -9.17B | -0.20B | -2.05B | -0.16B | -0.40B | -0.24B | -0.61B | -0.33B | -1.87B | -1.66B | -0.14B | 0.15B | 0.25B | 0.85B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.01B | -0.01B | | | | -0.02B | -0.01B | 0.00B | -0.00B | -0.00B | | | 0.14B | -0.14B | -0.03B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89B | -0.06B | 4.63B | -0.03B | -0.04B | -0.01B | -0.19B | 0.08B | -0.13B | -0.09B | -0.14B | -1.42B | -0.02B | 2.31B | 3.61B | -0.33B | -0.03B | -0.20B | -0.35B | -1.78B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.87B | -0.28B | 4.38B | 0.35B | 0.10B | -0.09B | -6.09B | 0.67B | -1.42B | 0.23B | -0.13B | -1.21B | -0.16B | 2.26B | 1.79B | -1.78B | -0.17B | 0.06B | -0.53B | -0.70B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.36B | 2.63B | 0.10B | 0.14B | -0.15B | 0.48B | 0.02B | -0.19B | -0.35B | -0.16B | -0.07B | 0.13B | -0.06B | -0.30B | -0.05B | -0.29B | -0.14B | -0.58B | 0.10B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.87B | -0.28B | 4.38B | 0.35B | 0.11B | -0.08B | -6.09B | 0.67B | -1.42B | 0.23B | -0.13B | -1.21B | -0.15B | 2.26B | 1.79B | -1.78B | -0.17B | 0.06B | -0.53B | -0.70B |