|
Revenue
|
0.48B | 0.38B | 0.48B | 0.56B | 0.63B | 0.60B | 0.61B | 0.51B | 0.48B | 0.58B | 0.86B | 0.83B | 0.76B | 0.81B | 0.76B | 0.79B | 0.80B | 0.83B | 0.85B | 0.81B | 0.83B | 0.88B | 0.90B | 0.84B | 0.80B | 0.79B | 0.76B | 0.79B | 0.43B | 0.44B | 0.46B | 0.48B | 0.43B | 0.47B | 0.48B | 0.51B | 0.41B | 0.44B | 0.46B | 0.45B | 0.45B | 0.46B | 0.47B | 0.50B | 0.47B | 0.46B | 0.47B | 0.49B | 0.48B | 0.50B | 0.50B | 18.33B | 4.82B | 4.70B | 4.58B | 4.53B | 4.39B | 4.36B | 4.11B | 4.16B | 4.01B | 3.95B | 3.89B | 3.97B | 3.87B | 3.72B | 3.61B |
|
Cost of Revenue
|
0.33B | 0.23B | 0.33B | 0.38B | 0.42B | 0.40B | 0.40B | 0.32B | 0.29B | 0.32B | 0.42B | 0.39B | 0.34B | 0.37B | 0.34B | 0.35B | 0.35B | 0.37B | 0.38B | 0.33B | 0.32B | 0.34B | 0.34B | 0.29B | 0.26B | 0.24B | 0.22B | -0.13B | 0.13B | 0.13B | 0.13B | -0.20B | 0.13B | 0.14B | 0.14B | 0.08B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.15B | 0.14B | 0.15B | 0.15B | 0.13B | 0.14B | 0.14B | 10.31B | 0.14B | 0.14B | 0.15B | 9.68B | 2.46B | 2.39B | 2.37B | 2.29B | 2.56B | 2.51B | 2.54B | 2.53B | 2.43B | 2.46B | 2.37B |
|
Gross Profit
|
0.15B | 0.15B | 0.16B | 0.18B | 0.20B | 0.20B | 0.21B | 0.19B | 0.19B | 0.27B | 0.45B | 0.45B | 0.43B | 0.44B | 0.42B | 0.44B | 0.44B | 0.46B | 0.47B | 0.47B | 0.51B | 0.54B | 0.56B | 0.55B | 0.54B | 0.55B | 0.54B | 0.92B | 0.31B | 0.31B | 0.33B | 0.67B | 0.30B | 0.33B | 0.34B | 0.42B | 0.27B | 0.29B | 0.31B | 0.31B | 0.31B | 0.32B | 0.33B | 0.37B | 0.32B | 0.32B | 0.33B | 0.34B | 0.35B | 0.36B | 0.37B | 8.02B | 4.68B | 4.55B | 4.44B | -5.15B | 1.93B | 1.96B | 1.74B | 1.87B | 1.46B | 1.45B | 1.35B | 1.43B | 1.44B | 1.26B | 1.24B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.05B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | -0.11B | 0.14B | 0.14B | 0.10B | -0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B | 0.03B | 0.23B | 0.03B | 0.02B | 0.02B | 0.25B | 0.02B | 0.02B | 0.02B | 0.23B | 0.02B | 0.03B | 0.03B | | | | | | | | |
|
Research & Development
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | |
|
Selling, General & Administrative
|
0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.04B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.11B | 0.10B | 0.10B | 0.11B | 0.12B | 0.11B | 0.15B | 0.12B | 0.13B | 0.13B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 2.35B | 0.12B | 0.11B | 0.11B | 2.67B | 0.70B | 0.76B | 0.76B | 0.77B | 0.62B | 0.60B | 0.64B | 0.56B | 0.60B | 0.63B | 0.62B |
|
Restructuring Costs
|
| | | | | | | | | 0.03B | 0.00B | | | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.45B | 0.35B | 0.29B | 0.50B | 0.54B | -0.06B | 0.53B | 0.44B | 0.42B | 0.00B | 0.72B | 0.72B | 0.53B | 0.56B | 0.54B | 0.58B | 0.55B | 0.61B | 0.60B | 0.56B | 0.56B | 0.57B | 0.58B | 0.52B | 0.49B | 0.48B | 0.45B | -0.57B | 0.19B | 0.19B | 0.20B | 0.21B | 0.19B | 0.21B | 0.20B | 0.26B | 0.20B | 0.20B | 0.20B | 0.41B | 0.26B | 0.26B | 0.27B | 0.30B | 0.28B | 0.27B | 0.28B | 0.10B | 0.28B | 0.29B | 0.30B | 12.49B | 0.31B | 0.31B | 0.31B | 12.13B | 3.30B | 3.31B | 3.35B | 4.25B | 3.41B | 3.42B | 0.05B | 3.47B | 3.36B | 0.04B | 0.02B |
|
Operating Expenses
|
0.48B | 0.39B | 0.49B | 0.54B | 0.59B | 0.57B | 0.57B | 0.48B | 0.47B | 0.54B | 0.84B | 0.83B | 0.74B | 0.76B | 0.74B | 0.79B | 0.77B | 0.82B | 0.81B | 0.78B | 0.77B | 0.79B | 0.80B | 0.76B | 0.72B | 0.70B | 0.67B | -0.51B | 0.37B | 0.37B | 0.38B | 0.40B | 0.38B | 0.42B | 0.42B | 0.27B | 0.44B | 0.45B | 0.42B | 0.50B | 0.43B | 0.47B | 0.45B | 0.48B | 0.46B | 0.42B | 0.44B | 0.46B | 0.43B | 0.43B | 0.44B | 15.09B | 0.46B | 0.45B | 0.45B | 15.04B | 4.03B | 4.10B | 4.14B | 5.01B | 4.03B | 4.02B | 4.05B | 4.03B | 3.96B | 3.94B | 20.26B |
|
Operating Income
|
-0.00B | -0.00B | -0.00B | 0.01B | 0.04B | 0.03B | 0.04B | 0.03B | 0.01B | 0.05B | 0.02B | 0.00B | 0.03B | 0.05B | 0.02B | 0.00B | 0.02B | 0.01B | 0.04B | 0.03B | 0.06B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.07B | 0.08B | 0.08B | 0.08B | 0.05B | 0.05B | 0.06B | 0.04B | 0.02B | 0.03B | 0.04B | -0.05B | 0.03B | -0.00B | 0.03B | 0.02B | 0.01B | 0.03B | 0.04B | 0.03B | 0.05B | 0.07B | 0.06B | 3.24B | 0.59B | 0.74B | 0.47B | 0.43B | 0.35B | 0.25B | -0.03B | -0.85B | -0.02B | -0.07B | -0.16B | -0.06B | -0.09B | -0.21B | -16.64B |
|
EBIT
|
-0.00B | -0.00B | -0.00B | 0.01B | 0.04B | 0.03B | 0.04B | 0.03B | 0.01B | 0.05B | 0.02B | 0.00B | 0.03B | 0.05B | 0.02B | 0.00B | 0.02B | 0.01B | 0.04B | 0.03B | 0.06B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.07B | 0.08B | 0.08B | 0.08B | 0.05B | 0.05B | 0.06B | 0.04B | 0.02B | 0.03B | 0.04B | -0.05B | 0.03B | -0.00B | 0.03B | 0.02B | 0.01B | 0.03B | 0.04B | 0.03B | 0.05B | 0.07B | 0.06B | 3.24B | 0.59B | 0.74B | 0.47B | 0.43B | 0.35B | 0.25B | -0.03B | -0.85B | -0.02B | -0.07B | -0.16B | -0.06B | -0.09B | -0.21B | -16.64B |
|
Non Operating Investment Income
|
0.01B | 0.11B | 0.23B | -0.04B | 0.07B | -0.02B | -0.02B | 0.12B | 0.00B | 0.01B | 0.00B | 0.00B | 0.13B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | 0.00B | 0.02B | 0.02B | -0.04B | 0.07B | 0.00B | -0.04B | 0.01B | 0.01B | 0.01B | 0.00B | -0.05B | -0.01B | 0.01B | 0.01B | 0.08B | 0.03B | 0.00B | -0.04B | 0.08B | -0.02B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | | | | | | | | |
|
Interest & Investment Income
|
0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.06B | 0.07B | 0.05B | 0.04B | 0.04B | 0.03B | 0.01B | 0.01B | 0.06B | 0.07B | 0.07B | 0.05B |
|
Other Non Operating Income
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | -0.04B | 0.00B | 0.02B | 0.01B | 0.03B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.02B | 0.00B | -0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.00B | 1.09B | -0.03B | 0.03B | -0.17B | -1.60B | -0.03B | -0.09B | 0.05B | 0.75B | 0.04B | 0.04B | 0.03B |
|
Non Operating Income
|
0.01B | 0.10B | 0.34B | -0.03B | 0.05B | -0.06B | -0.01B | 0.15B | 0.01B | -0.02B | -0.03B | -0.02B | 0.10B | 0.02B | 0.01B | 0.01B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | 0.01B | -0.04B | -0.04B | -0.03B | -0.02B | -0.01B | -0.01B | -0.03B | -0.04B | -0.02B | -0.04B | -0.01B | 0.01B | -0.08B | 0.02B | -0.03B | -0.08B | -0.03B | -0.02B | -0.04B | -0.07B | -0.08B | -0.04B | -0.01B | -0.01B | 0.05B | -0.01B | -0.01B | -0.10B | 0.08B | -0.03B | -0.01B | 1.07B | -0.03B | 0.07B | -0.17B | -1.60B | -0.10B | -0.16B | 0.05B | 0.87B | -0.18B | -0.18B | -0.29B |
|
EBT
|
0.01B | 0.10B | 0.33B | -0.01B | 0.09B | -0.03B | 0.03B | 0.19B | 0.02B | 0.03B | -0.00B | -0.02B | 0.13B | 0.04B | 0.02B | 0.01B | -0.00B | -0.03B | -0.00B | -0.02B | 0.02B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | -0.01B | 0.06B | 0.07B | 0.05B | 0.04B | 0.03B | 0.01B | 0.04B | -0.11B | -0.03B | 0.10B | 0.00B | -0.13B | -0.00B | -0.03B | -0.02B | -0.05B | -0.07B | -0.00B | 0.03B | 0.02B | 0.10B | 0.06B | 0.05B | 3.14B | 0.12B | 0.02B | 0.03B | 3.16B | 0.37B | 0.32B | -0.18B | -2.44B | -0.11B | -0.22B | -0.18B | 0.44B | -0.27B | -0.39B | -16.94B |
|
Tax Provisions
|
-0.01B | -0.00B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.03B | -0.01B | 0.02B | 0.02B | 0.02B | -0.02B | -0.00B | 0.00B | 0.01B | -0.16B | -0.01B | 0.02B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.77B | 0.03B | 0.01B | 0.01B | 0.75B | 0.09B | 0.09B | -0.06B | -0.42B | -0.00B | -0.02B | -0.04B | 0.10B | -0.06B | -0.09B | -4.16B |
|
Profit After Tax
|
-0.00B | 0.10B | 0.29B | -0.03B | 0.07B | -0.04B | 0.01B | 0.17B | 0.02B | 0.02B | -0.02B | -0.01B | 0.13B | 0.04B | 0.02B | 0.03B | 0.00B | -0.01B | 0.00B | 0.01B | 0.01B | 0.03B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.06B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.31B | -0.06B | 0.08B | 0.02B | -0.13B | 0.02B | -0.03B | -0.02B | -0.06B | -0.06B | -0.01B | 0.02B | -0.00B | 0.08B | 0.04B | 0.03B | 2.38B | 0.54B | 0.55B | 0.45B | 1.00B | 0.27B | 0.23B | -0.12B | -2.02B | -0.11B | -0.21B | -0.14B | 0.34B | -0.20B | -0.31B | -12.78B |
|
Equity Income
|
| | | | | | | | | | | | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.07B | -0.00B | -0.00B | -0.00B | 0.08B | -0.01B | 0.00B | -0.01B | 0.03B | -0.02B | -0.07B | -0.01B | 0.00B | 0.02B | 0.00B | 0.00B |
|
Net Income - Minority
|
| 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| -0.00B | 0.00B | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.04B | -0.00B | -0.00B | -0.00B | 0.07B | 0.02B | 0.02B | 0.02B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
0.01B | 0.10B | 0.29B | -0.03B | 0.07B | -0.04B | 0.01B | 0.17B | 0.02B | 0.02B | -0.02B | -0.02B | 0.13B | 0.04B | 0.02B | 0.03B | 0.00B | -0.01B | 0.00B | -0.01B | 0.01B | 0.03B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.00B | 0.04B | 0.04B | 0.03B | 0.07B | 0.03B | 0.01B | 0.04B | 0.05B | -0.02B | 0.08B | -0.00B | -0.13B | -0.00B | -0.03B | -0.02B | -0.06B | -0.06B | -0.01B | 0.02B | -0.00B | 0.08B | 0.03B | 0.03B | 2.38B | 0.09B | 0.01B | 0.02B | 2.42B | 0.27B | 0.23B | -0.12B | -2.02B | -0.11B | -0.21B | -0.14B | 0.33B | -0.20B | -0.31B | -12.78B |
|
Consolidated Net Income
|
0.01B | 0.10B | 0.29B | -0.03B | 0.07B | -0.04B | 0.01B | 0.17B | 0.02B | 0.02B | -0.02B | -0.02B | 0.13B | 0.04B | 0.02B | 0.03B | 0.00B | -0.01B | 0.00B | -0.01B | 0.01B | 0.03B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | -0.00B | 0.26B | | | | 0.02B | 0.02B | 0.02B | 0.00B | -0.01B | | | | | 0.08B | 0.03B | 0.03B | 2.38B | 0.09B | 0.01B | 0.02B | 2.42B | 0.27B | 0.23B | -0.12B | -2.02B | -0.11B | -0.21B | -0.14B | 0.33B | -0.20B | -0.31B | -12.78B |
|
Income towards Parent Company
|
0.01B | 0.10B | 0.29B | -0.03B | 0.07B | -0.04B | 0.01B | 0.17B | 0.02B | 0.02B | -0.02B | -0.02B | 0.13B | 0.04B | 0.02B | 0.03B | 0.00B | -0.01B | 0.00B | -0.01B | 0.01B | 0.03B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | -0.00B | 0.26B | | | | 0.02B | 0.02B | 0.02B | 0.00B | -0.01B | | | | | 0.08B | 0.03B | 0.03B | 2.38B | 0.09B | 0.01B | 0.02B | 2.42B | 0.27B | 0.23B | -0.12B | -2.02B | -0.11B | -0.21B | -0.14B | 0.33B | -0.20B | -0.31B | -12.78B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.01B | 0.10B | 0.29B | -0.03B | 0.07B | -0.04B | 0.01B | 0.17B | 0.02B | 0.02B | -0.02B | -0.01B | 0.13B | 0.04B | 0.02B | 0.03B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | 0.03B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.07B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.01B | 0.03B | 0.31B | -0.02B | 0.08B | 0.02B | -0.11B | 0.01B | -0.01B | -0.02B | -0.05B | -0.05B | -0.01B | 0.03B | 0.00B | 0.08B | 0.04B | 0.03B | 2.34B | 0.52B | 0.54B | 0.43B | 0.98B | 0.25B | 0.21B | -0.14B | -2.03B | -0.11B | -0.21B | -0.14B | 0.34B | -0.20B | -0.31B | -12.78B |
|
EPS (Basic)
|
0.00B | 1.18 | 3.45 | -0.35 | 0.85 | -0.49 | 0.06 | 1.99 | 0.20 | 0.21 | -0.22 | -0.15 | 1.46 | 0.41 | 0.26 | 0.29 | 0.04 | -0.11 | 0.05 | 0.05 | 0.14 | 0.37 | 0.70 | 0.60 | 0.36 | 0.37 | 0.33 | 0.72 | 0.54 | 0.60 | 0.39 | 0.00B | 0.41 | 0.07 | 0.36 | 0.00B | -0.60 | 0.80 | 0.17 | -1.33 | 0.15 | -0.32 | -0.21 | -0.55 | -0.56 | -0.12 | 0.26 | 0.01 | 0.84 | 0.41 | 0.38 | 7.40 | 1.93 | 1.98 | 1.61 | 3.65 | 0.94 | 0.79 | -0.51 | -7.48 | -0.40 | -0.76 | -0.52 | 1.23 | -0.71 | -1.06 | -44.37 |
|
EPS (Weighted Average and Diluted)
|
0.00B | 1.18 | 3.45 | -0.35 | 0.84 | -0.49 | 0.06 | 1.98 | 0.19 | 0.21 | -0.22 | -0.15 | 1.45 | 0.41 | 0.26 | 0.28 | 0.04 | -0.11 | 0.05 | 0.05 | 0.14 | 0.36 | 0.69 | 0.59 | 0.36 | 0.36 | 0.32 | 0.71 | 0.54 | 0.60 | 0.39 | 0.00B | 0.41 | 0.07 | 0.36 | 0.00B | -0.22 | 0.80 | 0.17 | -1.17 | 0.15 | -0.06 | -0.19 | -0.55 | -0.56 | -0.12 | 0.26 | | 0.84 | 0.41 | 0.38 | 6.30 | 1.69 | 1.74 | 1.41 | 3.21 | 0.82 | 0.69 | -0.51 | -7.48 | -0.40 | -0.76 | -0.52 | 1.23 | -0.71 | -1.06 | -44.37 |
|
Shares Outstanding (Weighted Average)
|
10.00 | 0.00B | 0.09B | 0.09B | 0.08B | 0.00B | 0.09B | 0.09B | 0.09B | | | | | | | | | 0.09B | 0.09B | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.00B | 0.09B | 0.10B | 0.10B | 0.00B | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
10.00 | 0.00B | 0.09B | 0.09B | 0.08B | 0.00B | 0.09B | 0.09B | 0.09B | | | | | | | | | 0.09B | 0.09B | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.00B | 0.10B | 0.10B | 0.10B | 0.00B | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.08B | 0.13B | 0.26B | 0.21B | 0.04B | 0.04B | 0.04B | 0.40B | 0.08B | 0.11B | 0.15B | 0.14B | 0.28B | 0.18B | 0.16B | 0.17B | 0.17B | -0.03B | 0.00B | 0.69B | 0.19B | 0.23B | 0.25B | -0.56B | 0.00B | 0.04B | -0.01B | 0.06B | 0.06B | 0.05B | 0.05B | 0.59B | 0.15B | 0.16B | 0.18B | -0.07B | 0.15B | 0.17B | 0.14B | -0.09B | 0.08B | 0.04B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.26B | 0.09B | 0.09B | 0.09B | 3.49B | 0.62B | 0.76B | 0.50B | 0.65B | 0.28B | 0.25B | -0.15B | -2.09B | 0.47B | 0.44B | 0.32B | 0.40B | 0.40B | -0.30B | -16.25B |
|
Interest Expenses
|
-0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | -0.20B | 0.05B | 0.06B | 0.06B | 0.03B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.09B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | |
|
Tax Rate
|
-112.22% | -2.57% | 11.55% | -167.67% | 24.19% | -65.26% | 84.61% | 9.06% | 31.22% | 34.02% | -278.23% | 3.38% | -0.24% | 0.03% | -1.87% | -139.91% | 262.85% | 62.37% | 540.78% | 46.70% | 20.79% | 38.97% | 9.46% | 5.21% | 40.00% | 37.82% | 50.19% | 108.33% | 36.36% | 34.88% | 34.59% | -54.18% | -0.04% | 31.30% | 14.55% | 143.42% | 20.33% | 18.85% | 167.79% | 1.32% | -216.26% | -18.55% | -27.72% | -16.29% | 11.50% | -273.05% | 11.44% | 117.13% | 22.21% | 37.74% | 39.52% | 24.34% | 26.95% | 34.04% | 40.31% | 23.60% | 25.60% | 27.05% | 33.36% | 17.12% | 1.75% | 7.43% | 19.65% | 23.48% | 23.94% | 21.75% | 24.54% |