EchoStar Growth Metrics (2009-2025) | SATS

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.26%7.27%10.78%83.53%77.86%70.32%70.51%1.83%2.99%0.86%-2.06%-1.99%0.12%1.54%10.51%10.23%9.73%8.24%1.08%0.85%-0.32%-0.61%0.27%1.77%23.16%24.96%19.23%18.78%-1.90%-2.87%0.17%0.55%0.49%-1.01%0.20%-9.58%-20.48%-17.40%-20.72%-12.25%-0.17%-1.13%-0.11%-10.99%-12.00%-14.54%-11.25%-1.47%-0.92%871.82%0.39%1.94%1.72%-2.79%796.97%785.92%823.65%6.71%9.03%8.37%-21.33%
Assets Growth (3y) 30.61%28.78%25.25%23.92%22.36%22.41%20.38%22.66%3.23%4.20%3.49%3.04%2.90%3.07%2.99%3.85%4.20%10.44%10.36%6.51%6.83%6.39%6.45%6.19%6.72%6.68%6.31%6.17%2.60%-7.79%-7.40%-7.34%-7.25%-7.26%-6.85%-7.42%-10.94%-11.27%-11.30%-11.09%-8.36%-4.52%101.75%-3.81%-3.66%-3.92%100.61%99.93%107.22%110.36%116.02%114.12%113.90%94.79%
Assets Growth (5y) 19.25%18.20%16.64%15.90%15.29%14.94%13.41%13.34%2.46%6.79%6.60%5.52%5.66%5.76%5.80%5.99%6.21%5.84%5.26%3.93%2.08%-0.76%-0.28%-1.00%-0.72%-0.73%-0.38%-1.07%-3.35%-7.19%-7.67%-6.74%-6.89%-7.01%46.35%-6.70%-6.64%-6.78%45.82%44.63%47.37%52.24%53.48%54.15%53.72%45.15%
Assets (QoQ) 3.56%8.98%2.38%2.31%5.73%2.08%66.21%-0.85%1.25%2.20%-0.74%0.28%-0.85%-0.76%-0.67%2.43%0.56%8.01%-0.92%1.96%-0.80%0.86%-1.14%0.77%-1.09%1.76%0.34%21.95%0.35%-2.91%-0.04%0.73%-0.65%0.13%0.35%0.66%-2.14%1.36%-9.44%-11.48%1.66%-2.72%0.24%0.71%0.68%-1.72%-10.68%-0.44%-2.22%2.06%-0.83%0.11%859.11%-89.46%0.70%-0.11%816.61%-2.72%-0.54%4.15%5.89%-0.60%-1.14%-24.40%
Capital Expenditures Growth (1y) 131.57%-45.33%20.46%17.58%211.72%138.34%191.28%95.55%-32.29%22.11%-36.30%-47.68%13.78%-10.30%56.47%82.24%54.56%93.34%56.48%14.75%39.03%-9.05%32.29%-20.92%-31.52%-662.31%-56.44%-9.58%22.52%112.78%25.42%-6.62%-13.00%-12.87%-12.87%-10.13%-42.91%-25.85%-6.57%-14.12%2.85%9.67%71.35%-9.83%-8.76%1,014.05%-37.44%-8.95%-31.36%121.03%583.34%1,133.24%1,255.30%-79.75%-32.19%-62.84%-59.94%-39.30%-50.27%-15.59%-23.27%
Capital Expenditures Growth (3y) 69.70%16.74%30.75%6.35%33.91%37.69%42.65%23.08%5.99%28.42%15.97%3.04%34.72%16.40%47.96%18.25%13.74%-128.23%-3.39%-6.38%5.27%-13.21%-10.26%-12.60%-9.96%-14.44%-21.92%-8.79%-15.26%27.70%0.69%-10.34%-20.06%-10.85%11.73%-11.38%-18.79%108.47%0.05%-11.00%-13.64%200.02%94.21%116.34%103.98%70.84%42.59%60.99%55.04%-35.24%32.09%56.99%60.91%
Capital Expenditures Growth (5y) 53.76%22.51%40.49%20.26%38.85%35.63%43.14%11.09%2.54%-66.59%-2.11%-4.79%15.45%2.54%12.09%6.90%9.42%1.95%-0.29%-7.19%-10.34%-15.84%-10.07%-12.42%-15.59%-12.62%-5.29%-10.09%-10.60%24.65%1.82%-9.96%-20.39%77.15%42.92%50.86%37.88%32.31%35.93%26.44%28.45%27.12%19.83%26.00%21.14%
Capital Expenditures (QoQ) 364.47%-63.50%119.15%-37.68%9.65%-19.56%113.90%65.23%-16.16%-1.70%43.60%-42.79%51.20%-48.72%17.95%24.42%19.20%-10.55%37.37%5.52%49.11%-27.60%0.73%27.85%-2.46%5.31%-39.79%10.72%-900.96%108.16%24.99%50.02%-16.44%-19.96%-6.94%39.77%-16.31%-19.96%-4.00%-11.22%8.70%0.85%-11.76%6.32%15.92%57.56%-53.56%7.58%1,315.40%-91.15%-32.42%-18.90%4,457.82%-72.64%21.96%-10.87%-31.91%-8.39%-33.16%-3.92%3.17%-24.94%13.45%-12.67%
Cash & Equivalents Growth (1y) 10.91%92.76%145.92%507.86%-25.68%169.92%449.09%332.99%417.36%91.84%8.37%19.15%17.22%10.54%18.27%-13.33%-4.80%1.16%-7.42%-13.41%-15.74%-29.12%2.46%68.45%51.95%51.76%184.39%177.99%211.47%291.82%26.30%-5.43%-20.00%-39.93%-42.89%-61.82%-39.73%-27.61%-3.19%63.68%18.47%50.11%-64.09%-41.03%-0.96%-63.23%-22.66%-40.19%-43.85%38.39%109.77%366.05%3.48%-29.20%21.44%-27.07%-33.30%-40.28%87.07%136.38%312.23%459.36%18.77%
Cash & Equivalents Growth (3y) 62.17%115.31%144.60%215.35%65.18%78.88%91.64%64.75%79.39%28.97%5.87%-3.66%-2.03%-7.46%3.91%8.13%6.82%2.86%39.21%59.46%58.58%61.53%54.39%64.22%55.86%52.86%27.06%0.12%14.51%19.44%-11.28%-16.08%-17.03%-13.25%-41.66%-28.31%-10.91%-26.34%-35.46%-16.73%-12.99%-8.58%-16.48%18.02%-16.82%-28.84%25.36%26.68%-27.10%-16.36%68.28%100.28%41.70%33.23%39.22%
Cash & Equivalents Growth (5y) 36.62%62.01%74.16%88.08%29.31%32.63%46.18%45.50%49.19%18.20%28.16%33.16%34.80%36.35%32.15%27.15%24.88%20.69%14.24%7.92%13.97%12.88%15.27%22.58%22.01%31.16%-6.54%-0.63%12.00%-1.22%-27.97%-26.92%-20.50%-19.78%-20.28%0.54%-16.30%-17.10%-7.29%14.43%-14.58%-20.23%5.76%23.16%9.61%3.78%34.35%
Cash & Equivalents (QoQ) -56.98%-25.22%-50.84%601.31%-25.24%-4.59%21.52%-14.26%171.52%94.09%-4.18%2.45%0.68%9.64%5.35%0.79%-5.05%17.31%-22.80%10.71%0.89%7.36%-27.79%7.73%-15.13%55.20%18.71%-2.82%-15.24%190.84%16.04%8.88%6.63%-6.25%-13.11%-7.89%-19.94%-10.87%-41.91%45.40%-3.83%19.20%-1.79%5.24%21.85%-71.49%61.28%76.76%-54.76%-40.04%24.73%65.93%11.52%-9.11%177.11%-63.16%-23.70%55.90%66.41%-66.31%-31.69%388.37%110.28%-41.24%-7.30%3.70%
Cash from Investing Activities Growth (1y) -1,907.97%-183.81%-192.26%-1,544.39%389.75%-19.46%57.26%94.84%-144.75%47.38%11.41%-108.25%14.74%-123.87%-207.74%17.52%-173.22%-48.42%-26.68%12.71%129.65%91.27%-27.19%-115.98%-502.12%477.46%131.97%81.64%-54.19%-486.76%-570.26%-1,116.43%3.16%-50.91%183.05%193.92%128.91%77.26%-93.29%-70.31%-1,506.31%211.44%4,006.65%-193.49%78.06%-2,471.34%-62.13%100.69%50.83%-104.93%-173.40%-172,923.65%4.22%95.65%-16.25%70.19%-107.95%-368.53%-595.68%76.56%145.46%
Cash from Investing Activities Growth (3y) -196.38%-21.29%-32.94%-20.89%-3.40%-12.07%-5.23%55.42%-44.90%-20.47%-51.16%-14.45%39.09%33.81%-70.52%-15.85%-48.24%35.52%35.99%29.79%-22.51%-8.40%-24.12%-68.95%-100.04%-180.34%48.10%60.01%34.47%-49.29%-36.01%75.36%-57.91%33.56%62.46%36.12%3.73%-81.81%1.42%-87.56%-52.08%-278.34%-137.61%-136.38%53.07%-60.25%-32.44%-52.89%0.69%25.24%-99.46%-397.02%42.70%
Cash from Investing Activities Growth (5y) -127.28%-42.75%-27.44%-4.93%23.69%28.85%-13.42%30.09%-26.53%20.83%27.76%9.88%-33.77%-33.45%-49.44%-28.27%-37.22%-23.33%32.03%42.87%20.25%15.25%16.07%27.31%-92.47%49.96%40.31%10.26%-5.91%-105.98%32.44%15.12%15.73%-79.41%8.66%-25.60%15.92%11.72%-23.65%-24.51%-38.10%-61.67%-148.27%-22.72%15.97%
Cash from Investing Activities (QoQ) -1,773.20%289.32%-186.27%34.37%-164.76%38.46%-1,437.65%111.56%-209.16%77.98%-85.62%-0.32%-28.37%62.94%-336.30%58.93%-237.08%49.05%-16.94%-36.05%-83.11%56.51%19.43%146.22%-153.89%-533.84%-36.82%13.95%150.58%-46.32%-178.57%-622.80%-26.88%34.73%-103.24%42.46%-97.72%135.92%129.83%-82.29%-255.54%110.59%917.37%-938.97%112.33%290.37%-123.16%-96.94%-1,231.83%106.23%-99.58%-14,060.05%-5,450.70%97.77%-898.85%92.26%-152.22%40.36%-156.15%46.03%-468.28%11.45%91.37%204.67%
Cash from Operations Growth (1y) 187.40%296.69%222.66%-76.80%80.42%-3.83%-14.99%411.17%33.09%-25.87%-36.64%35.47%19.67%-61.78%301.47%19.16%46.65%200.35%9.97%-5.47%-22.48%-5.16%-12.96%0.99%-2.71%35.67%-26.70%48.37%-4.57%-40.97%-4.30%-9.63%-8.94%41.24%30.07%-6.16%-20.01%-35.33%-59.48%-15.06%-21.12%37.09%63.95%10.21%-0.75%2,401.69%-10.72%-23.19%-23.10%-22.46%657.00%408.67%426.20%-87.46%-42.87%-35.96%-42.76%-88.92%-54.18%-98.43%-59.56%
Cash from Operations Growth (3y) 90.39%41.42%20.23%17.12%42.17%-35.17%29.31%102.07%32.68%-5.24%40.90%15.13%10.81%2.87%56.63%4.39%3.42%56.93%-11.14%12.31%-10.38%-8.76%-15.17%10.63%-5.44%4.19%-3.01%7.96%-11.42%-18.61%-20.40%-10.36%-16.86%7.78%-4.75%-4.22%-14.44%180.96%-15.98%-10.41%-15.56%198.48%122.94%62.69%58.96%34.49%56.87%35.75%32.31%-77.91%25.60%-62.91%6.80%
Cash from Operations Growth (5y) 64.68%26.56%50.31%12.59%26.72%-4.94%15.66%51.11%11.99%1.83%12.28%17.99%4.78%-2.71%21.94%8.81%-0.79%26.36%-2.67%3.74%-12.12%-7.05%-20.29%1.54%-11.81%0.05%-9.53%3.33%-11.46%79.22%-5.89%-9.42%-15.20%89.27%42.32%27.97%20.44%16.62%20.73%18.56%12.64%-18.05%23.73%-46.66%-1.45%
Cash from Operations (QoQ) 128.24%-47.25%208.48%-22.63%215.04%-57.09%-77.82%501.83%67.93%-62.07%33.35%56.69%-6.46%-67.58%185.13%38.42%-70.13%240.54%-15.37%70.36%-38.82%24.69%-27.25%39.70%-25.16%14.43%-15.59%34.58%4.36%-38.17%70.86%-13.44%-35.45%0.24%61.35%-12.78%0.12%-7.69%16.42%-25.65%-19.06%-42.16%144.04%-30.96%40.68%-30.83%64.05%-37.83%3,445.92%-97.53%41.14%-37.75%3,475.15%-75.90%-5.16%-35.60%-14.79%9.77%6.31%-42.43%-83.50%353.88%-96.37%1,386.70%
Dividends Paid - Common Growth (5y) 127.13%
EBITDA Margin Growth (1y) -1007.00-2666.00-4731.004,067.00993.001,244.001,156.00-6174.001,968.00402.00367.00475.00-1453.00-2686.00-2136.006,334.00165.003,053.002,758.00-15145.00-2270.00-2153.00-2905.007,384.001,337.00643.001,225.0011,690.002,166.002,362.002,668.00-13719.0084.00395.00-623.00-659.00-1964.00-2928.00-1573.003,363.00-424.00489.00-101.003,981.00522.00304.00233.00-3486.00-491.00-135.00-608.00-461.00-644.00-1055.00-1438.00-6457.00532.00550.001,168.006,016.00-137.00-1928.00-45776.00
EBITDA Margin Growth (3y) 1,953.00-1020.00-3208.00-1632.001,508.00-1041.00-613.00636.00680.00768.00989.00-8335.00-3558.00-1786.00-2282.00-1426.00-768.001,542.001,078.003,930.001,233.00852.00988.005,356.003,587.003,400.003,269.00-2688.00286.00-171.00472.00-11015.00-2304.00-2044.00-2297.006,684.00-1865.00-2136.00-1441.003,857.00-393.00658.00-476.0033.00-612.00-886.00-1813.00-10405.00-603.00-640.00-878.00-903.00-249.00-2433.00-46046.00
EBITDA Margin Growth (5y) 666.00-654.00-2585.00-10442.00-597.00-141.00-760.00-7125.00-253.00-742.00-691.0010,739.00-55.001,219.001,610.00-3454.001,482.004,300.003,123.00-10448.00-647.00-1681.00-1208.008,059.001,199.00961.001,595.004,655.00384.00622.00603.00-10521.00-2273.00-1875.00-2672.002,736.00-3000.00-3326.00-3487.00-3062.00-505.00153.00-746.00-409.00-218.00-2264.00-46421.00
EBITDA Margin (QoQ) 1,643.002,053.00-1561.00-3143.00-15.00-12.007,237.00-6217.00236.00-100.00-92.001,924.00-1330.00-135.0016.00-3.00-2563.00416.008,486.00-6173.00324.00121.00-9417.006,702.00442.00-631.00872.00654.00-253.00-49.0011,337.00-8870.00-57.00257.00-5049.004,933.00255.00-762.00-5086.003,629.00-710.00594.00-150.00-158.00203.004.003,932.00-3616.00-16.00-67.00213.00-621.00340.00-540.00359.00-803.00-71.00-923.00-4660.006,185.00-52.00-305.00187.0033.00-1843.00-44153.00
EBIT Growth (1y) 1,836.20%1,126.66%1,106.33%124.01%-73.39%46.33%-42.32%-93.99%171.11%0.24%7.25%-65.16%-18.61%-86.75%71.29%4,825.94%149.92%1,418.89%125.59%155.74%35.75%2.03%-3.98%10.00%-19.06%-20.05%-13.55%-14.66%-21.42%-39.16%-26.35%-45.98%-69.78%-28.14%-32.06%-219.89%79.70%-114.13%-31.92%146.47%-62.20%846.02%41.76%27.59%404.22%87.82%69.23%10,664.70%1,011.89%1,030.85%654.59%-86.81%-40.56%-65.85%-106.64%-299.32%-104.31%-125.92%-412.83%92.64%-478.14%-226.47%-10,251.55%
EBIT Growth (3y) 143.99%157.43%101.86%-63.93%-16.26%-42.07%1.95%1.06%76.67%26.37%60.63%252.74%40.29%27.12%54.81%417.48%40.04%131.40%23.26%33.90%-4.78%-20.83%-15.13%-20.26%-42.29%-29.56%-24.37%-36.67%-24.71%-27.28%-30.16%-32.98%-41.01%-8.83%-13.12%-10.75%50.74%25.58%17.76%303.78%176.74%443.39%162.57%162.64%221.80%93.58%-41.74%-211.76%-31.72%-44.24%-65.93%-26.40%-29.03%-31.79%-233.92%
EBIT Growth (5y) 94.00%100.40%91.95%42.68%14.78%24.68%18.08%23.76%43.38%10.48%28.03%110.37%11.92%-0.02%18.76%129.65%-8.20%40.20%-1.29%-28.87%-14.06%-15.44%-22.32%-22.34%-33.45%-18.10%-16.03%-20.00%-4.05%-2.84%-3.96%110.51%63.01%74.31%52.96%58.79%86.62%50.22%-23.02%-75.78%-20.53%-69.58%-52.18%-36.02%-59.47%-52.09%-239.63%
EBIT Margin Growth (1y) 699.00599.00715.00363.00-424.00265.00-378.00-594.00158.00-214.0054.00-14.00-84.00-497.00170.00396.00423.00978.00548.00586.00293.00138.00134.00172.00505.00515.00501.00486.00-329.00-717.00-493.00-811.00-815.00-235.00-332.00-1955.00240.00-853.00-288.001,591.00-390.00858.00229.00142.00880.00550.00459.001,153.00125.00265.00-209.00-825.00-428.00-993.00-1107.00-2990.00-843.00-744.00-337.001,889.00-190.00-408.00-45632.00
EBIT Margin Growth (3y) 434.00649.00392.00-245.00-349.00-446.00-154.00-212.00498.00267.00772.00967.00632.00619.00852.001,154.001,221.001,631.001,183.001,244.00468.00-64.00142.00-153.00-640.00-437.00-325.00-2281.00-904.00-1805.00-1113.00-1175.00-965.00-230.00-391.00-222.00731.00555.00400.002,886.00616.001,673.00478.00470.00578.00-178.00-857.00-2662.00-1146.00-1472.00-1654.00-1926.00-1461.00-2145.00-47076.00
EBIT Margin Growth (5y) 773.001,131.001,109.00737.00367.00670.00529.00546.001,296.00920.001,407.001,625.00808.00417.00860.00828.0076.00679.00358.00-1523.00-107.00-1152.00-478.00-517.00-789.00-432.00-383.00-547.00-414.00-397.00-425.00120.0041.00585.00-141.00106.00428.00-173.00-916.00-929.00-655.00-64.00-966.00-631.00-455.00-1330.00-46826.00
EBIT Margin (QoQ) -31.000.00333.00397.00-131.00117.00-19.00-391.00558.00-526.00-235.00362.00185.00-258.00-304.00292.00-228.00408.00-78.00320.00327.00-21.00-40.0027.00172.00-24.00-2.00360.00182.00-39.00-17.00-455.00-206.00186.00-335.00-460.00375.0088.00-1958.001,736.00-719.00654.00-80.00-245.00529.0024.00-166.00492.00199.00-66.00528.00-535.00339.00-541.00-88.00-138.00-226.00-655.00-1971.002,009.00-127.00-248.00255.00-70.00-345.00-45472.00
EBIT (QoQ) -29.90%-25.77%468.25%188.59%-23.19%23.28%-18.03%-65.72%322.39%-51.41%-91.45%1,445.45%56.18%-48.01%-97.22%3,510.26%-74.57%571.88%-20.16%83.17%54.58%-0.21%-9.49%-2.78%16.18%-6.08%3.69%-28.46%14.76%1.55%2.35%-34.12%-11.15%22.93%-24.93%-63.15%111.28%16.23%-232.48%155.24%-116.62%659.82%-9.57%-55.07%227.94%6.38%-18.61%77.57%22.16%-4.15%5,077.62%-81.66%24.24%-36.04%-9.49%-17.35%-28.62%-112.43%-2,618.19%98.21%-328.82%-145.94%61.01%-40.58%-142.15%-7,698.15%
EBT Growth (1y) 1,692.37%-125.47%-89.96%1,759.14%-73.64%212.17%-114.89%-112.03%405.86%25.96%538.69%149.99%-101.70%-171.81%-104.81%-295.97%807.03%290.56%6,235.46%328.80%202.88%2.78%-11.79%-126.93%20.78%36.23%-11.64%417.58%-44.63%-85.88%-16.63%-367.39%-186.38%895.27%-88.63%-13.75%94.95%-126.53%-479.57%62.84%-4,764.21%84.24%244.89%131.33%252.88%1,506.99%90.54%20,634.82%22.07%-71.76%-34.46%0.67%201.27%1,910.70%-644.13%-177.07%-130.08%-170.26%-0.44%117.93%-142.31%-74.98%-9,363.86%
EBT Growth (3y) 188.05%-28.87%-59.67%44.18%-26.47%-0.49%-26.65%-28.42%-15.25%19.90%146.36%61.87%-28.57%12.04%37.59%-47.47%203.17%67.13%267.96%58.16%26.53%-41.74%-13.39%-62.44%-37.11%24.17%-56.25%-112.97%-26.50%-33.38%-33.13%-46.28%-60.32%-34.19%-14.49%28.71%79.18%-16.21%118.83%196.79%352.70%37.97%56.18%306.97%96.80%334.27%-106.41%-446.10%-45.91%-81.61%-77.39%-48.19%-61.29%-198.96%-703.75%
EBT Growth (5y) 23.53%-13.21%-27.98%45.28%-13.44%31.87%11.22%-15.69%17.37%19.27%64.64%31.40%-24.60%-23.01%13.92%-65.06%-65.38%41.88%45.55%-42.86%-15.87%-20.32%-17.92%-24.29%-27.87%-15.77%-14.36%25.59%12.41%-3.74%-0.14%136.14%31.67%10.58%-4.83%96.96%73.67%27.28%-108.46%-79.68%-141.56%-54.65%-58.13%61.65%-32.59%-150.29%-265.00%
EBT Margin Growth (1y) 1,399.00-2988.00-6348.003,821.00-989.00898.00-609.00-3888.001,130.00-42.00344.00410.00-1677.00-747.00-298.00-413.00211.00858.00733.00864.00392.0077.0028.00-764.00710.00906.00345.001,071.00-576.00-1329.00-222.00-3162.00-1352.001,971.00-767.00-606.00613.00-2728.00-488.001,899.00-1371.00463.00937.001,280.003,467.001,211.00436.001,405.00-1814.00-1090.00-919.005,267.00583.00698.00-505.00-12842.00-1111.00-1299.00-26.006,962.00-416.00-486.00-46401.00
EBT Margin Growth (3y) 1,540.00-2132.00-6613.00343.00-1536.00109.00-564.00-3891.00-336.0070.00778.00861.00-1074.00189.00462.00-313.001,313.001,842.001,106.001,171.00526.00-345.00151.00-2856.00-1218.001,549.00-644.00-2698.00-1316.00-2085.00-1477.00-1870.00-2111.00-293.00-318.002,572.002,709.00-1054.00886.004,584.00282.00584.00455.007,952.002,237.00819.00-987.00-6170.00-2341.00-1691.00-1450.00-613.00-943.00-1086.00-46933.00
EBT Margin Growth (5y) 74.00-2020.00-6178.00794.00-933.001,045.00197.00-3790.00766.001,053.001,151.001,168.00-940.00-234.00586.00-2405.00-615.002,484.00117.00-2598.00-213.00-1102.00-1104.00-1563.00-1977.00-715.00-194.00480.00780.00-411.00-103.00815.00-458.00-173.00-800.009,245.001,478.00-1445.00-538.00-2991.00-245.00-17.00-77.002,072.00710.00-966.00-47415.00
EBT Margin (QoQ) 2,462.004,327.00-7100.001,710.00-1925.00967.003,069.00-3100.00-38.00-540.00-210.001,918.00-1210.00-154.00-144.00-169.00-280.00294.00-258.00455.00368.00169.00-127.00-17.0053.00120.00-919.001,457.00249.00-441.00-194.00-190.00-504.00665.00-3134.001,620.002,819.00-2073.00-2973.002,839.00-521.00167.00-587.00-431.001,314.00641.00-244.001,756.00-943.00-134.00725.00-1463.00-219.0038.006,911.00-6146.00-104.00-1166.00-5426.005,585.00-292.00107.001,562.00-1793.00-362.00-45808.00
EBT (QoQ) 1,766.21%238.12%-103.36%945.20%-126.52%233.32%455.21%-86.57%12.85%-117.70%-348.34%664.86%-71.90%-38.35%-48.91%-119.23%-1,085.52%95.87%-1,980.42%169.39%219.52%33.01%-22.42%-8.14%8.43%14.15%-123.68%512.05%22.30%-25.96%-14.88%-28.16%-68.81%337.12%-373.01%76.79%459.32%-95.01%-2,831.40%98.97%-1,789.34%28.57%-167.38%-34.80%93.88%756.89%-42.18%557.65%-43.67%-11.04%6,192.45%-96.13%-86.97%106.42%9,565.50%-88.41%-13.03%-155.86%-1,268.98%95.48%-103.18%20.14%344.39%-161.11%-46.72%-4,219.14%
Enterprise Value Growth (1y) 82.41%3.22%-3.42%-36.39%-596.60%-8.57%-47.63%-49.20%-46.81%-58.80%-8.45%8.84%9.28%-0.60%-9.88%-4.78%-11.91%-5.25%-4.06%-4.12%-0.37%10.61%10.94%9.07%12.58%0.30%-90.79%-128.03%-112.61%-117.37%-8.73%7.15%-3.66%-5.13%-19.48%1.10%0.67%27.19%35.03%25.38%28.57%3.58%3.56%-3.57%3.25%38.18%39.08%39.82%37.39%4.29%1.29%-158.59%-11.76%-27.91%-28.87%47.80%55.49%74.58%-7.65%-173.85%-612.47%-826.55%-89.00%
Enterprise Value Growth (3y) -21.61%-18.61%-18.30%-22.87%-110.13%-20.15%-20.72%-12.54%-14.23%-18.91%-7.43%0.18%-0.63%1.82%-0.61%0.27%0.60%2.11%-20.92%-29.24%-23.10%-24.66%-22.71%-24.40%-24.43%-31.58%-35.33%-27.93%-29.84%-18.49%5.49%11.84%9.73%9.63%9.20%8.57%11.78%24.29%27.46%22.52%24.36%17.06%16.61%-17.25%12.19%8.87%8.15%6.69%32.22%32.24%-11.05%-54.62%-52.46%-44.42%-37.89%
Enterprise Value Growth (5y) -12.80%-12.06%-13.62%-15.14%-59.81%-10.29%-10.27%-6.17%-5.52%-8.43%-16.07%-15.58%-13.63%-15.45%-16.14%-16.00%-16.70%-16.47%-18.10%-14.67%-13.95%-8.20%-7.48%-7.28%-6.45%-9.85%-9.20%-10.11%-8.63%0.17%13.09%15.65%14.93%15.27%14.75%-3.53%13.64%11.88%13.45%8.89%26.45%28.61%4.26%-18.17%-16.51%-12.25%-9.53%
Enterprise Value (QoQ) -2.13%1.62%11.30%80.27%-462.02%-5.13%-16.99%-0.78%12.40%-42.94%-18.24%0.83%5.25%2.39%0.61%1.31%-5.07%-6.62%5.22%-5.40%1.19%-5.42%5.17%-1.61%11.99%-5.02%3.18%2.31%-0.36%-100.98%-15.72%8.91%-2.61%-0.53%1.19%-1.69%-4.07%-14.26%18.21%-2.13%23.72%-1.96%6.06%2.23%-2.95%-1.99%-0.88%8.66%34.21%-0.50%0.34%4.98%-0.57%-3.65%-161.09%58.94%-15.10%-4.43%-5.75%64.99%34.27%-342.29%-169.04%8.91%14.52%9.78%
EPS (Basic) Growth (1y) -100.00%-141.53%-98.25%668.18%-76.47%142.86%-463.71%-107.55%630.00%95.24%218.18%293.33%-97.26%-126.83%-80.77%-82.76%250.00%436.36%1,300.00%1,101.14%157.14%0.00%-52.86%19.47%50.00%62.16%18.18%3,648,540.69%-24.07%-88.33%-7.69%196.16%-246.34%1,042.86%-52.78%-100.00%125.00%-140.00%-223.53%58.65%-473.33%62.50%223.81%101.82%250.00%441.67%46.15%73,900.00%129.76%382.93%323.68%-50.68%-51.30%-60.10%-131.68%-304.93%-142.55%-196.20%-1.96%116.44%-77.50%-39.47%-8,432.69%
EPS (Basic) Growth (3y) -98.91%-29.70%-57.76%41.45%-63.90%39.22%-6.15%-70.69%-11.21%20.78%73.05%81.75%-37.29%-3.36%8.27%35.25%138.11%95.35%98.32%7,959.91%43.07%-42.59%-19.88%4,954.09%-54.20%29.31%-19.84%-56.78%-34.75%-36.32%-36.41%-25.99%-49.86%-54.87%-10.28%-99.49%50.37%-19.97%30.75%96.30%134.33%101.55%113.02%105.17%54.37%104.75%-58.23%-808.56%-35.29%-56.78%-49.90%-45.02%-33.29%-36.36%-209.19%
EPS (Basic) Growth (5y) -95.84%-20.70%-27.31%30.04%-15.79%22.47%40.40%-18.42%21.98%23.36%30.42%1,017.83%-22.43%-29.78%6.72%1,117.36%-76.23%56.11%27.73%-95.56%1.39%-23.43%-18.13%-23.87%-28.88%-18.37%-4.66%-57.46%9.24%-7.33%-0.52%-80.49%36.32%95.13%34.93%-86.37%28.96%-0.25%-37.97%-41.26%-36.08%-18.89%-19.88%33.47%-4.86%-54.61%-180.18%
EPS (Basic) (QoQ) -100.00%192.37%-110.13%343.24%-157.65%112.34%3,182.57%-89.93%5.00%-204.76%31.82%1,073.33%-71.92%-36.59%11.54%-86.21%-375.00%145.45%0.00%180.00%164.29%89.19%-14.20%-40.06%2.78%-10.81%117.43%-24.74%11.11%-35.00%6,712,580.01%-100.00%-82.93%414.29%21,537,097.47%-100.00%233.33%-78.75%-882.35%111.28%-313.33%34.38%-161.90%-1.82%78.57%316.67%-96.15%8,300.00%-51.19%-7.32%1,847.37%-73.92%2.59%-18.69%126.71%-74.25%-15.96%-164.56%-1,366.67%94.65%-90.00%31.58%336.54%-157.72%-49.30%-4,085.85%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-141.53%-98.25%669.33%-77.38%142.86%-464.10%-107.57%663.16%95.24%218.18%286.67%-97.24%-126.83%-80.77%-82.14%250.00%427.27%1,280.00%1,082.65%157.14%0.00%-53.62%19.95%50.00%66.67%21.88%3,716,208.31%-24.07%-88.33%-7.69%198.57%-153.66%1,042.86%-52.78%-100.00%168.18%-107.50%-211.76%52.99%-473.33%-100.00%236.84%250.00%441.67%46.15%101.19%324.39%271.05%-49.05%-51.48%-60.34%-136.17%-333.02%-148.78%-210.14%-1.96%116.44%-77.50%-39.47%-8,432.69%
EPS (Weighted Average and Diluted) Growth (3y) -98.91%-29.70%-57.76%41.01%-63.75%39.22%-6.12%-70.68%-9.68%19.68%72.54%81.13%-37.15%-4.24%7.17%36.32%138.11%95.35%98.32%7,978.40%43.07%-42.07%-19.50%5,005.70%-37.70%30.50%-19.01%-53.96%-34.75%-28.06%-35.49%-25.99%-49.86%-54.87%-10.28%79.86%-19.97%30.75%94.73%124.18%214.14%111.20%98.63%51.31%97.89%-58.23%-35.29%-56.78%-49.90%-41.99%-34.26%-37.67%-222.26%
EPS (Weighted Average and Diluted) Growth (5y) -95.84%-21.14%-27.52%29.89%-15.59%22.29%39.57%-18.58%23.23%23.36%30.42%1,019.37%-22.32%-29.78%6.72%1,129.61%-49.63%56.11%27.73%-90.97%1.39%-16.72%-17.87%-23.99%-28.88%-18.47%-4.07%9.24%-7.33%-0.52%-81.13%32.75%90.15%31.40%-86.75%41.77%-2.92%-37.97%-44.92%-36.08%-66.16%-22.31%33.47%-4.86%-54.61%-180.18%
EPS (Weighted Average and Diluted) (QoQ) -100.00%192.37%-110.09%341.20%-158.33%112.33%3,181.52%-90.42%10.53%-204.76%31.82%1,066.67%-71.72%-36.59%7.69%-85.71%-375.00%145.45%0.00%180.00%157.14%91.67%-14.30%-39.12%0.00%-11.11%121.66%-23.87%11.11%-35.00%6,758,874.36%-100.00%-82.93%414.29%21,861,778.84%-100.00%463.64%-78.75%-788.24%112.82%-140.00%-216.67%-189.47%-1.82%78.57%316.67%-51.19%-7.32%1,557.89%-73.17%2.96%-18.97%127.66%-74.45%-15.85%-173.91%-1,366.67%94.65%-90.00%31.58%336.54%-157.72%-49.30%-4,085.85%
FCF Margin Growth (1y) 305.003,897.001,184.00-1376.00-566.00-2170.00-1581.00359.001,101.00-945.00173.001,413.00138.00-1008.001,346.00-528.00326.0035.00-516.00-390.00-1454.00111.00-1529.00704.001,403.0031,898.001,879.001,962.00-1002.00-31710.00-734.00-190.00157.001,623.001,245.00-136.00695.00-726.00-2123.00-336.00-740.00737.00-577.00393.00124.00486.001,276.00-2019.00-522.00-563.0070.00-578.00-919.00-1427.00-224.00761.00705.00-378.0037.00-1102.00-252.00
FCF Margin Growth (3y) 840.00782.00-224.00396.00673.00-4123.00-63.001,243.001,566.00-1918.001,003.00495.00-990.00-861.00-699.00-214.00276.0032,044.00-166.002,276.00-1052.00299.00-384.002,476.00559.001,811.002,389.001,636.00-149.00-30812.00-1613.00-662.00113.001,635.00-1456.00-79.0079.00498.00-1424.00-1962.00-1138.00660.00769.00-2203.00-1317.00-1504.001,122.00-1836.00-736.00-2368.00-117.00-919.00-465.00
FCF Margin Growth (5y) 1,304.00-190.00606.00-522.00-454.00-3977.00-2107.001,557.001,515.0030,091.001,353.003,160.00-588.00-674.00446.001,558.00-569.001,957.00345.001,951.00-200.001,196.00-1263.002,004.00514.001,822.00-311.001,693.00-765.00-29589.00-914.00-2287.00-286.001,558.00-110.00-2675.00-1362.00-1492.00-1578.00-1779.00-1352.00-1145.00582.00-2545.00-864.00
FCF Margin (QoQ) -714.00557.00354.00108.002,879.00-2157.00-2205.00917.001,275.00-1568.00-266.001,660.00-772.00-450.00974.00386.00-1918.001,903.00-900.001,240.00-2208.001,353.00-774.00176.00-644.00-287.001,459.00876.0029,851.00-30306.001,542.00-2088.00-857.00669.002,086.00-1741.00608.00291.00706.00-910.00-813.00-1107.002,493.00-1314.00664.00-2421.003,463.00-1583.001,027.00-1631.00168.00-86.00986.00-998.00-479.00-427.00478.00205.00505.00-483.00-605.00619.00-633.00367.00
FCF Payout Ratio Growth (5y) -125.71%
Free Cash Flow Growth (1y) 409.46%591.56%1,594.25%-452.83%-156.95%-44.89%-164.40%7.88%613.95%-85.80%35.52%198.88%27.35%-614.61%491.54%-74.91%37.43%-0.05%-50.19%-224.40%-103.03%19.24%-196.83%218.00%1,732.89%2,807.23%191.78%436.39%-72.81%-101.72%-82.60%-13.03%37.17%298.18%845.25%-1.34%144.92%-61.48%-152.06%-16.09%-61.34%182.66%-87.18%32.85%35.02%5,259.87%87.51%-34.11%1.83%-83.89%403.99%-359.27%-1,259.46%-132.74%-388.82%171.43%83.59%-91.39%24.40%-315.73%-150.94%
Free Cash Flow Growth (3y) 146.14%33.60%-83.75%47.57%55.05%-33.94%17.59%30.62%122.37%-39.78%48.24%32.42%-27.10%-83.30%-23.61%-28.32%-12.04%187.95%-23.78%98.94%-48.75%27.76%-46.32%95.78%100.74%43.01%51.97%66.34%-2.98%-76.39%-41.89%-10.37%9.11%60.80%-123.81%3.22%8.54%287.89%-28.50%-9.78%-18.99%190.05%39.43%-62.23%-161.79%-68.99%-3.11%6.86%-57.91%-28.08%-87.93%-81.66%-89.22%
Free Cash Flow Growth (5y) 92.01%-14.65%69.77%-24.60%-16.60%-18.39%-22.73%18.49%45.20%74.09%25.54%31.64%-25.11%-31.56%18.14%11.43%-23.99%22.40%-6.14%46.53%-14.68%18.00%-22.52%45.66%50.67%24.63%-8.03%38.69%-13.77%14.80%-17.08%-8.82%12.30%83.19%28.45%-31.14%-76.43%-38.40%-25.14%6.35%-24.67%-76.83%-9.18%-40.61%-53.66%
Free Cash Flow (QoQ) -811.37%89.45%594.25%37.34%586.37%-67.93%-216.70%77.83%764.22%-137.48%-66.95%223.67%-81.64%-270.12%356.01%59.30%-174.17%229.44%-83.60%772.65%-154.00%164.45%-140.96%78.73%-1,338.24%22.73%149.92%194.36%2,284.51%-97.38%191.72%-85.08%-251.21%126.45%1,357.70%-76.47%118.46%26.15%52.15%-41.59%-65.64%-270.47%345.23%-73.09%151.21%-212.89%274.06%-72.65%9,872.05%-100.26%1,018.43%-57.72%1,477.26%-95.04%-883.31%-89.06%55.47%56.21%293.72%-143.44%-419.29%82.70%-452.84%49.47%
Gross Margin Growth (1y) 86.00-654.00160.00497.00619.001,268.001,805.001,676.001,706.00877.00342.00189.00-40.00156.0015.00342.00566.00563.00664.00678.00624.00828.00910.005,121.00351.00121.0027.002,451.00-135.00-86.00-112.00-5792.00-552.00-475.00-146.00-1468.00440.00348.0073.00499.0036.0030.00-50.00-331.00368.00277.00358.00-2657.002,459.002,485.002,421.00-15734.00-5320.00-5183.00-5448.0015,860.00-757.00-854.00-759.00-889.0084.00-265.00-35.00
Gross Margin Growth (3y) 2,411.001,492.002,307.002,363.002,284.002,301.002,162.002,208.002,232.001,596.001,020.001,209.001,150.001,547.001,588.006,141.001,541.001,512.001,600.008,250.00840.00862.00825.001,780.00-336.00-440.00-231.00-4809.00-248.00-212.00-185.00-6761.00-77.00-97.00-123.00-1299.00843.00655.00380.00-2488.002,862.002,792.002,729.00-18721.00-2493.00-2420.00-2669.00-2530.00-3618.00-3552.00-3785.00-762.00-5992.00-6301.00-6241.00
Gross Margin Growth (5y) 2,937.002,211.002,985.003,383.003,475.003,692.003,735.008,006.003,207.002,545.001,957.008,781.001,366.001,582.001,503.002,800.00854.00951.001,342.00989.00727.00736.00751.00811.00139.00-62.00-208.00-4641.00156.0094.00122.00-9749.002,750.002,665.002,656.00-19690.00-2018.00-2043.00-2646.00-2362.00-3215.00-3245.00-3477.00-3750.00-3166.00-3539.00-3463.00
Gross Margin (QoQ) 774.00-736.00-47.0096.0034.0077.00291.00217.00683.00614.00162.00246.00-145.0078.0010.0017.0050.00-63.00337.00241.0048.0037.00351.00188.00251.00120.004,562.00-4582.0021.0026.006,987.00-7169.0070.000.001,306.00-1928.00148.00328.00-16.00-21.0056.0053.00411.00-484.0050.00-26.00130.00214.00-40.0054.00-2884.005,330.00-14.00-10.00-21039.0015,744.00123.00-275.00269.00-874.0026.00-180.00138.00100.00-323.0050.00
Gross Profit Growth (1y) 34.32%31.38%31.94%6.41%-9.00%34.11%118.19%136.82%129.35%64.45%-5.56%-2.42%3.27%5.92%11.30%9.14%14.44%16.66%18.17%16.47%6.55%2.31%-2.61%66.88%-43.10%-43.26%-39.31%-27.18%-1.64%3.80%2.96%-37.25%-12.04%-12.07%-7.16%-26.09%17.33%10.56%4.60%17.91%3.02%0.22%-0.46%-6.35%9.17%13.14%12.10%2,231.58%1,237.85%1,164.06%1,110.63%-164.15%-58.86%-56.86%-60.78%136.42%-24.28%-26.45%-22.26%-23.51%-1.38%-12.59%-8.05%
Gross Profit Growth (3y) 41.00%42.56%39.57%34.98%29.18%32.68%31.87%36.12%39.43%26.66%7.49%7.45%7.98%8.13%8.60%28.49%-11.47%-12.18%-11.27%12.28%-15.83%-15.54%-15.26%-8.64%-21.04%-19.70%-16.60%-30.36%0.50%0.30%0.00%-18.23%2.06%-0.86%-1.12%-6.55%9.68%7.83%5.29%195.28%146.87%142.91%138.16%-152.02%81.79%83.42%74.60%75.95%60.92%58.89%54.55%-43.67%-32.53%-34.78%-34.55%
Gross Profit Growth (5y) 27.07%29.06%29.02%25.60%21.32%22.76%21.42%37.43%10.45%3.36%-5.99%8.55%-6.76%-5.73%-4.35%-0.62%-9.70%-9.17%-7.76%-8.08%-9.25%-10.14%-9.98%-7.85%-9.86%-10.51%-9.59%-17.91%2.68%2.73%2.22%64.21%73.07%69.36%67.33%-70.02%48.67%46.88%40.84%43.17%36.20%35.39%32.73%31.30%35.02%31.73%30.64%
Gross Profit (QoQ) -0.67%2.57%13.85%15.79%-2.84%3.01%-8.18%-0.97%43.18%67.60%-0.34%-4.10%2.66%-3.76%2.99%1.49%5.29%1.13%0.98%6.42%7.34%2.44%-0.47%-2.65%3.07%-2.48%70.55%-66.81%2.77%4.31%104.63%-55.16%8.46%3.47%24.71%-37.14%8.41%9.25%-0.73%-0.21%2.16%3.36%11.91%-12.82%-0.61%2.66%5.28%1.63%3.00%1.72%2,089.69%-41.68%-2.68%-2.58%-216.03%137.40%2.07%-11.43%7.74%-22.26%-0.85%-6.40%6.01%0.24%-12.12%-1.54%
Interest Coverage Ratio Growth (1y) 990.98%827.19%-532.84%533.27%-767.85%16.84%119.32%-99.38%103.24%-65.18%4.78%-70.38%-35.98%-89.98%21.49%4,480.79%166.50%1,554.34%158.20%209.21%77.03%42.67%38.66%65.60%23.34%28.46%-33.12%-110.82%-59.89%-78.18%-50.61%494.84%-78.14%-35.24%-31.11%-160.52%111.97%-116.18%-25.08%127.26%-44.50%1,148.09%86.19%238.88%426.99%148.91%293.86%24,275.21%2,474.37%2,181.77%789.10%-85.29%-33.01%-63.10%-107.26%
Interest Coverage Ratio Growth (3y) 33.19%70.52%48.60%-77.35%-48.24%-65.58%30.96%-56.20%27.14%-16.74%48.68%247.47%44.55%33.23%63.23%516.71%79.87%211.83%33.78%-36.70%-4.33%-26.33%-22.92%-10.88%-52.36%-43.38%-38.95%-31.21%-42.93%-26.47%-36.59%38.41%-36.41%3.18%-1.32%-17.62%83.71%61.62%76.45%510.14%322.28%742.15%302.48%395.31%349.60%175.72%-65.63%
Interest Coverage Ratio Growth (5y) 32.16%47.17%43.18%10.48%-8.14%-0.77%23.56%-15.52%16.23%1.13%24.97%-56.94%8.36%-7.89%7.52%151.31%-12.59%33.78%-4.02%-27.16%-16.50%-15.35%-25.06%-34.92%-33.79%-20.99%-20.51%-24.90%-11.48%-9.82%13.33%251.95%103.49%128.57%102.02%82.14%154.57%104.25%-40.87%
Interest Coverage Ratio (QoQ) -230.92%-30.56%336.66%169.70%-12.73%-213.62%336.82%-384.43%115.27%-81.21%-92.41%1,389.07%63.92%-43.47%-97.85%3,118.42%-74.34%585.38%-19.06%87.24%59.27%6.97%-3.07%7.20%28.36%3.96%15.76%-20.16%33.70%-45.87%-118.73%395.85%-27.27%22.51%49.78%-83.62%115.46%30.32%-231.59%157.37%-116.45%703.42%-52.13%16.82%210.59%7.19%-12.87%81.68%46.70%69.62%5,292.15%-80.81%30.02%-33.91%-10.78%-12.63%-28.37%-113.01%
Net Cash Flow Growth (1y) 64.91%204.08%-113.65%605.06%5,631.12%-209.20%174.68%-98.19%-80.06%225.46%-59.87%-1,065.16%89.13%-646.12%1,063.10%116.25%-52.76%-12.07%-27.91%-1,651.89%411.62%167.27%-153.94%-49.30%413.78%151.37%977.24%235.08%-112.85%-203.14%-184.15%-340.09%-4.02%-82.40%319.87%90.15%232.25%93.81%-78.59%931.90%-646.58%885.64%664.30%-338.16%80.03%1,246.10%-49.10%112.30%69.98%-238.87%90.87%-1,432.87%377.05%97.83%-280.21%89.19%869.10%1,453.94%-47.58%-10.20%-97.15%
Net Cash Flow Growth (3y) 80.38%50.75%-65.54%4.10%183.80%-111.65%76.36%-69.50%-43.73%-97.29%49.84%-197.55%65.96%60.28%-86.84%-55.58%131.56%57.34%50.53%215.14%-75.19%-20.37%-81.53%-69.18%-39.01%-88.79%163.19%31.63%-43.89%-28.39%-26.55%25.32%-95.91%42.39%77.57%-24.98%-13.03%104.43%-5.91%64.33%-32.53%-427.59%95.09%-80.76%29.39%-33.99%-55.37%43.83%115.87%-25.83%-91.99%-53.08%40.37%
Net Cash Flow Growth (5y) 40.41%-54.23%-19.26%-17.34%120.74%41.34%-6.27%-21.59%36.17%71.84%73.93%117.87%-38.06%-66.18%-104.06%-64.95%-29.62%-28.95%44.55%-56.55%35.95%27.75%13.39%42.95%-47.42%18.11%95.51%-44.64%-17.00%65.22%9.04%-10.42%14.73%-75.34%40.61%-26.21%26.20%27.72%-37.22%-28.56%54.49%114.26%-85.13%-19.78%15.39%
Net Cash Flow (QoQ) -50.78%681.47%-129.44%86.41%547.27%-176.28%1,188.94%48.87%-108.83%152.17%-73.62%1,540.51%-44.44%-83.31%-734.58%421.47%-260.44%135.54%-91.13%834.31%-480.66%122.86%-290.89%408.02%-49.95%-118.33%-428.38%1,159.95%-75.51%-36.04%-18.64%-200.80%-96.63%47.82%-132.14%56.33%-244.79%162.91%-110.40%686.08%-116.13%317.69%304.17%-485.07%123.19%111.78%-225.94%67.70%1,662.67%-91.99%-69.55%-178.79%-7,128.87%111.01%-312.60%116.38%-156.63%-813.94%87.25%1,568.54%-20.88%-199.62%90.48%138.01%
Net Income Growth (1y) 540.30%-141.04%-98.25%663.67%-76.08%144.78%-465.89%-112.78%637.23%90.86%218.16%224.12%-97.23%-127.03%-79.18%-143.54%243.91%409.03%1,160.23%506.89%129.41%4.72%-51.47%-97.63%-52.68%-62.42%-84.13%1,245.24%-49.63%-95.44%-114.54%1,648.38%-93.61%-140.40%14.64%-70.08%-35.32%1.65%206.82%2,123.95%-707.51%-183.61%-139.72%-189.16%-21.11%116.56%-87.57%-47.91%-8,788.22%
Net Income Growth (3y) 124.33%-29.48%-57.72%42.51%-63.47%38.64%-3.44%-27.43%-11.16%16.82%72.14%61.33%-39.80%-4.36%8.39%-65.26%55.13%47.61%-1.00%48.80%-18.23%-73.83%-26.23%77.20%146.82%13.81%28.91%-23.58%-34.84%420.32%66.55%-25.17%113.51%609.02%-50.33%-99.44%-89.07%-47.99%-62.44%-215.24%-768.87%
Net Income Growth (5y) 1.43%-21.77%-27.65%29.08%-17.39%22.40%40.66%-63.31%-5.32%-8.90%17.49%21.97%-44.64%-56.84%-15.21%58.04%28.09%9.85%-3.36%-49.04%-16.48%42.81%24.57%46.36%175.06%68.35%81.51%99.86%55.71%-161.26%-50.15%-59.46%-136.26%119.59%
Net Income (QoQ) 802.03%191.56%-110.17%339.38%-157.81%112.42%3,179.71%-89.84%8.25%-201.47%-14.53%686.03%-71.98%-37.18%20.32%-86.94%-373.96%148.39%-351.59%203.12%146.17%97.33%-18.77%-41.86%12.37%-8.56%-96.04%1,062.78%-10.74%-61.40%235.79%-56.46%-91.93%-223.16%40,486.54%13.98%29.72%-91.96%-439.74%-54.92%-13.58%7,771.83%-96.26%-88.23%86.80%12,271.23%-88.72%-14.72%-151.03%-1,602.61%94.64%-91.43%30.68%332.74%-160.74%-50.95%-4,065.42%
Net Income towards Common Stockholders Growth (1y) 540.30%-140.74%-98.25%663.67%-76.08%144.56%-471.13%-107.63%637.52%93.06%217.98%303.44%-97.27%-127.35%-80.85%-82.82%265.91%446.29%1,382.75%1,115.40%163.98%0.31%-53.01%21.05%51.71%65.58%21.73%-42.35%-23.19%-87.64%-5.39%719.52%-155.37%1,012.71%-53.70%-135.82%165.90%-107.37%-214.06%52.66%-482.31%-100.49%238.95%100.22%244.62%426.81%31.32%1,997,388.89%566.76%1,338.03%1,197.88%-57.88%-51.57%-60.35%-131.91%-306.23%-142.35%-196.68%-2.49%116.51%-88.75%-48.90%-8,912.77%
Net Income towards Common Stockholders Growth (3y) 124.38%-29.50%-57.54%42.19%-63.61%38.26%-5.70%-70.12%-9.66%22.28%74.91%84.19%-35.86%-1.69%10.10%36.23%144.71%97.91%103.94%103.94%45.44%-41.00%-18.51%78.84%-38.30%31.58%-18.91%-54.56%-34.56%-28.09%-35.71%-50.22%-50.29%-53.89%-9.80%-92.80%78.04%-21.54%27.68%183.68%232.81%358.24%195.04%173.82%88.23%174.28%-95.21%-2,488.88%-49.89%-95.85%-84.15%-47.65%-33.65%-36.99%-215.74%
Net Income towards Common Stockholders Growth (5y) 2.46%-19.79%-26.30%30.79%-14.18%23.02%42.34%-17.06%24.17%24.88%31.40%37.78%-21.01%-27.93%8.98%64.22%-52.44%58.21%30.02%-93.17%2.34%-16.74%-17.98%-24.32%-29.38%-18.50%-3.31%-71.86%9.15%-7.85%-1.83%127.65%68.17%138.57%65.74%25.73%68.95%22.46%-60.41%-78.44%-57.07%-104.90%-50.59%52.73%-30.14%-93.07%-247.18%
Net Income towards Common Stockholders (QoQ) 808.65%189.43%-110.17%339.38%-157.81%112.42%3,179.71%-89.84%7.68%-203.44%32.57%1,082.06%-71.81%-36.79%16.27%-86.81%-382.22%144.27%4.31%180.80%167.08%89.55%-14.50%-39.01%1.49%-11.20%120.24%-23.56%10.77%-34.72%4.31%1.84%-82.17%399.55%803.51%-106.88%458.32%-79.21%-798.97%112.66%-140.08%-221.66%-190.12%-2.22%78.98%322.92%-99.54%67,010.26%-52.50%-10.42%6,895.31%-77.60%2.44%-19.15%126.99%-74.24%-16.12%-165.07%-1,366.99%94.71%-91.47%31.02%336.39%-160.46%-51.05%-4,075.06%
Net Margin Growth (1y) 910.00-3345.00-6017.003,829.00-786.001,004.00-306.00-3446.001,298.00126.00516.00488.00-1612.00-560.00-244.00-278.00110.00502.00664.00593.00265.0043.00-319.00190.00755.00841.00401.00-35.00-274.00-1119.00-76.005,387.00-1419.001,612.00-369.00-8661.00833.00-1884.00-739.001,407.00-1479.00-125.00925.001,067.002,793.00995.00125.001,272.00-541.00395.00284.00896.00-508.00-653.00-1283.00-7048.00-845.00-1008.00-28.005,722.00-256.00-302.00-34999.00
Net Margin Growth (3y) 1,422.00-2215.00-5807.00871.00-1101.00570.00-34.00-3236.00-205.0068.00937.00803.00-1237.00-16.00101.00505.001,130.001,386.00746.00748.00745.00-235.005.005,541.00-939.001,334.00-44.00-3310.00-861.00-1392.00-1184.00-1868.00-2065.00-398.00-183.00-6187.002,148.00-1015.00310.003,746.00773.001,265.001,334.003,236.001,744.00737.00-874.00-4879.00-1895.00-1266.00-1026.00-430.00-1610.00-1963.00-36310.00
Net Margin Growth (5y) -80.00-2273.00-5387.001,186.00-726.001,115.00311.00-2453.00815.00952.001,018.00958.00-757.00-293.00425.005,856.00-564.001,878.00301.00-2527.00159.00-508.00-1103.00-1713.00-1584.00-676.00142.00-836.00454.00-522.00-135.00472.00187.00992.00226.00-4019.001,099.00-1273.00-689.00-2405.00-580.00-396.0023.001,910.00642.00-573.00-35901.00
Net Margin (QoQ) 2,424.003,445.00-6639.001,681.00-1832.00773.003,207.00-2934.00-41.00-538.0067.001,810.00-1213.00-148.0039.00-290.00-161.00168.005.0097.00231.00331.00-66.00-231.009.00-32.00443.00335.0095.00-472.007.0095.00-749.00571.005,469.00-6711.002,282.00-1409.00-2823.002,784.00-436.00-264.00-677.00-101.00918.00786.00-535.001,625.00-881.00-84.00613.00-189.0055.00-195.001,225.00-1593.00-90.00-825.00-4540.004,609.00-253.00156.001,210.00-1369.00-298.00-34541.00
Operating Income Growth (1y) 1,836.20%1,126.66%1,106.33%124.01%-73.39%46.33%-42.32%-93.99%171.11%0.24%7.25%-65.16%-18.61%-86.75%71.29%4,825.94%149.92%1,418.89%125.59%155.74%35.75%2.03%-3.98%10.00%-19.06%-20.05%-13.55%-14.66%-21.42%-39.16%-26.35%-45.98%-69.78%-28.14%-32.06%-219.89%79.70%-114.13%-31.92%146.47%-62.20%846.02%41.76%27.59%404.22%87.82%69.23%10,664.70%1,011.89%1,030.85%654.59%-86.81%-40.56%-65.85%-106.64%-299.32%-104.31%-125.92%-412.83%92.64%-478.14%-226.47%-10,251.55%
Operating Income Growth (3y) 143.99%157.43%101.86%-63.93%-16.26%-42.07%1.95%1.06%76.67%26.37%60.63%252.74%40.29%27.12%54.81%417.48%40.04%131.40%23.26%33.90%-4.78%-20.83%-15.13%-20.26%-42.29%-29.56%-24.37%-36.67%-24.71%-27.28%-30.16%-32.98%-41.01%-8.83%-13.12%-10.75%50.74%25.58%17.76%303.78%176.74%443.39%162.57%162.64%221.80%93.58%-41.74%-211.76%-31.72%-44.24%-65.93%-26.40%-29.03%-31.79%-233.92%
Operating Income Growth (5y) 94.00%100.40%91.95%42.68%14.78%24.68%18.08%23.76%43.38%10.48%28.03%110.37%11.92%-0.02%18.76%129.65%-8.20%40.20%-1.29%-28.87%-14.06%-15.44%-22.32%-22.34%-33.45%-18.10%-16.03%-20.00%-4.05%-2.84%-3.96%110.51%63.01%74.31%52.96%58.79%86.62%50.22%-23.02%-75.78%-20.53%-69.58%-52.18%-36.02%-59.47%-52.09%-239.63%
Operating Income (QoQ) -29.90%-25.77%468.25%188.59%-23.19%23.28%-18.03%-65.72%322.39%-51.41%-91.45%1,445.45%56.18%-48.01%-97.22%3,510.26%-74.57%571.88%-20.16%83.17%54.58%-0.21%-9.49%-2.78%16.18%-6.08%3.69%-28.46%14.76%1.55%2.35%-34.12%-11.15%22.93%-24.93%-63.15%111.28%16.23%-232.48%155.24%-116.62%659.82%-9.57%-55.07%227.94%6.38%-18.61%77.57%22.16%-4.15%5,077.62%-81.66%24.24%-36.04%-9.49%-17.35%-28.62%-112.43%-2,618.19%98.21%-328.82%-145.94%61.01%-40.58%-142.15%-7,698.15%
Operating Margin Growth (1y) 699.00599.00715.00363.00-424.00265.00-378.00-594.00158.00-214.0054.00-14.00-84.00-497.00170.00396.00423.00978.00548.00586.00293.00138.00134.00172.00505.00515.00501.00486.00-329.00-717.00-493.00-811.00-815.00-235.00-332.00-1955.00240.00-853.00-288.001,591.00-390.00858.00229.00142.00880.00550.00459.001,153.00125.00265.00-209.00-825.00-428.00-993.00-1107.00-2990.00-843.00-744.00-337.001,889.00-190.00-408.00-45632.00
Operating Margin Growth (3y) 434.00649.00392.00-245.00-349.00-446.00-154.00-212.00498.00267.00772.00967.00632.00619.00852.001,154.001,221.001,631.001,183.001,244.00468.00-64.00142.00-153.00-640.00-437.00-325.00-2281.00-904.00-1805.00-1113.00-1175.00-965.00-230.00-391.00-222.00731.00555.00400.002,886.00616.001,673.00478.00470.00578.00-178.00-857.00-2662.00-1146.00-1472.00-1654.00-1926.00-1461.00-2145.00-47076.00
Operating Margin Growth (5y) 773.001,131.001,109.00737.00367.00670.00529.00546.001,296.00920.001,407.001,625.00808.00417.00860.00828.0076.00679.00358.00-1523.00-107.00-1152.00-478.00-517.00-789.00-432.00-383.00-547.00-414.00-397.00-425.00120.0041.00585.00-141.00106.00428.00-173.00-916.00-929.00-655.00-64.00-966.00-631.00-455.00-1330.00-46826.00
Operating Margin (QoQ) -31.000.00333.00397.00-131.00117.00-19.00-391.00558.00-526.00-235.00362.00185.00-258.00-304.00292.00-228.00408.00-78.00320.00327.00-21.00-40.0027.00172.00-24.00-2.00360.00182.00-39.00-17.00-455.00-206.00186.00-335.00-460.00375.0088.00-1958.001,736.00-719.00654.00-80.00-245.00529.0024.00-166.00492.00199.00-66.00528.00-535.00339.00-541.00-88.00-138.00-226.00-655.00-1971.002,009.00-127.00-248.00255.00-70.00-345.00-45472.00
Profit After Tax Growth (1y) 11,223.41%-140.74%-98.25%655.63%-76.08%144.78%-465.89%-107.47%637.23%90.86%218.16%312.72%-97.23%-127.53%-79.18%-79.94%244.63%415.66%1,197.56%826.18%143.87%3.07%-52.08%27.14%64.78%76.09%29.74%-38.57%-22.89%-87.26%-5.90%706.10%-252.84%990.76%-53.12%-141.21%126.29%-139.47%-227.90%51.21%-484.71%51.59%210.27%95.88%234.35%335.90%29.84%91,691.49%592.57%1,471.02%1,382.97%-57.90%-49.21%-57.70%-126.50%-301.87%-139.72%-189.16%-21.11%116.58%-87.57%-47.91%-8,788.22%
Profit After Tax Growth (3y) 482.97%-29.65%-57.72%42.31%-63.47%38.26%-3.44%-68.30%-11.10%18.37%73.16%81.23%-38.52%-3.61%8.99%33.18%140.14%97.72%100.56%93.40%45.79%-38.62%-16.36%84.65%-57.97%34.75%-16.98%-59.28%-32.34%-36.59%-36.87%-53.56%-52.49%-59.84%-12.88%-26.17%49.76%-23.33%22.34%173.21%229.57%171.18%185.34%161.45%88.76%160.50%-92.22%-819.90%-50.33%-99.37%-89.07%-47.97%-33.48%-36.76%-212.52%
Profit After Tax Growth (5y) 83.30%-21.27%-27.22%29.48%-16.34%22.56%41.13%-17.81%23.07%24.66%31.85%38.45%-21.65%-27.46%9.59%63.54%-78.89%58.36%28.90%-91.91%4.48%-24.53%-18.64%-26.71%-31.71%-19.80%-4.20%-15.34%9.87%-8.93%-4.18%127.62%70.44%138.54%66.33%26.12%46.64%24.53%-55.85%-73.30%-55.94%-46.58%-46.78%48.87%-28.63%-83.26%-253.40%
Profit After Tax (QoQ) 15,885.12%189.43%-110.32%335.97%-157.81%112.42%3,179.71%-89.84%8.25%-201.47%33.08%1,103.02%-71.98%-37.18%20.47%-86.96%-378.99%147.52%16.07%123.99%155.54%95.32%-17.15%-41.02%8.00%-9.18%119.78%-23.56%15.41%-33.09%4.06%-4.05%-80.93%394.26%791.49%-118.19%236.08%-78.76%-883.69%111.60%-304.29%31.16%-198.94%8.49%74.29%256.79%-111.16%3,086.98%-54.86%-13.70%7,771.83%-77.41%2.39%-18.54%123.48%-72.75%-14.72%-151.03%-1,602.61%94.64%-91.43%30.68%333.04%-160.66%-50.95%-4,065.42%
Property, Plant & Equipment (Net) Growth (1y) 79.55%82.18%96.63%13.02%11.54%6.47%3.05%-0.58%-1.62%-2.52%16.18%19.91%21.80%25.46%8.14%9.15%7.77%6.83%8.57%8.00%9.28%-0.43%-2.89%-3.30%-2.70%1.98%1.04%-1.59%-2.49%-26.86%-2.82%-1.97%-29.00%-0.23%-27.80%-27.93%-2.93%-5.47%-0.31%1.33%0.06%-2.18%-1.85%-4.90%-5.17%238.07%-8.43%-6.23%-4.73%20.96%340.72%334.76%333.05%-3.92%-6.35%-6.93%-66.79%
Property, Plant & Equipment (Net) Growth (3y) 28.43%26.36%25.98%33.03%10.45%10.15%9.20%8.99%9.17%8.90%9.32%10.90%12.23%12.78%10.10%4.47%4.46%4.64%2.75%2.13%0.92%1.21%-9.44%-1.57%-2.29%-12.34%-9.38%-10.83%-11.41%-12.41%-11.65%-11.23%-10.54%-11.65%-2.65%-10.94%-11.44%-2.70%46.22%-3.60%-3.32%-3.31%58.74%58.22%57.09%57.57%57.80%55.77%55.97%11.07%
Property, Plant & Equipment (Net) Growth (5y) 20.97%21.43%21.28%22.55%9.70%9.50%6.73%6.42%6.33%6.55%5.82%6.00%6.11%6.36%-0.09%2.28%1.92%-4.52%-4.57%-5.66%-6.20%-6.50%-6.88%-7.25%-7.39%-8.13%-7.20%-7.05%-7.70%-8.61%17.93%-8.86%-8.58%-9.03%30.41%23.31%23.14%30.60%29.44%29.90%29.60%5.39%
Property, Plant & Equipment (Net) (QoQ) 1.10%76.06%2.58%6.44%2.29%1.20%1.23%1.60%-1.00%-2.36%0.18%0.66%17.99%0.77%1.76%3.70%1.70%1.72%0.46%2.79%3.35%1.18%1.66%-6.34%0.80%0.75%2.29%-1.84%-0.13%-1.86%1.35%-26.37%32.70%-1.00%-26.60%3.46%-3.96%-1.19%-1.13%0.75%1.28%0.44%-2.37%-1.51%1.62%-2.68%-2.65%251.14%-72.47%-0.34%-1.09%345.83%0.29%-1.69%-1.48%-1.08%-2.24%-2.31%-64.84%
Return on Assets Growth (1y) 10.00-6.003.00-6.00-2.00-2.000.003.000.00-1.00-2.00-3.00-1.000.001.002.002.002.001.00-1.00-1.00-2.00-1.00-1.00-1.000.000.003.003.003.003.00-3.00-3.00-2.00-2.000.000.00-1.00-1.001.002.002.0040.0039.0038.00-33.00-33.007.004.00-13.00-12.00-52.00-49.005.003.004.00-20.00
Return on Assets Growth (3y) 34.0032.0013.00-8.000.00-6.00-4.00-4.00-2.002.001.000.00-1.00-2.000.000.000.001.000.000.00-1.001.001.001.001.00-1.00-1.000.000.000.000.000.000.00-2.00-1.00-1.0041.0041.0040.0040.007.008.0047.0045.00-5.00-6.00-7.00-41.00-42.00-41.00-65.00
Return on Assets Growth (5y) 33.0031.0011.00-9.002.00-4.00-3.00-3.00-2.001.00-1.00-2.00-2.000.002.002.003.000.000.000.000.00-1.00-2.00-2.00-2.000.001.002.0041.0041.0041.0041.005.005.0044.0042.00-5.00-4.00-5.00-5.00-1.00-1.000.00-25.00
Return on Assets (QoQ) 3.0020.0021.005.00-2.000.00-1.00-3.002.000.001.001.00-2.00-1.000.00-1.000.001.001.001.000.000.000.00-1.000.000.000.000.000.000.000.003.000.000.000.00-3.000.000.000.000.000.000.000.001.001.0039.000.00-1.000.00-33.001.0039.00-2.00-50.002.00-1.000.004.000.000.00-24.00
Return on Capital Employed Growth (1y) 27.004.00-2.00-3.00-2.00-1.000.000.000.00-1.000.000.001.002.003.003.003.002.001.000.002.000.00-1.00-2.00-4.00-2.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-2.00-2.001.000.002.002.001.002.001.002.0059.0067.0078.0085.00-52.00-64.00-55.00-71.00-10.00-8.00-28.00-19.001.001.001.00-38.00
Return on Capital Employed Growth (3y) 29.0028.0025.001.00-3.00-3.00-1.001.002.003.004.004.004.004.005.004.003.002.001.000.00-1.00-3.00-3.00-3.00-3.00-5.00-6.00-5.00-4.00-2.00-2.00-1.00-1.000.001.001.002.0060.0069.0081.0088.007.005.0024.0015.00-3.00-4.00-5.00-6.00-61.00-70.00-82.00-128.00
Return on Capital Employed Growth (5y) 29.0029.0028.005.001.001.004.002.002.002.002.001.001.001.000.001.001.00-1.00-2.00-3.00-4.00-4.00-4.00-3.00-3.00-3.00-4.00-2.000.0057.0066.0078.0086.006.004.0024.0015.00-2.00-2.00-2.00-2.00-2.00-2.00-3.00-42.00
Return on Capital Employed (QoQ) 1.002.0024.000.00-1.000.00-1.00-1.000.000.000.000.000.00-1.000.000.001.001.001.001.000.000.000.000.002.00-2.00-1.00-1.000.000.000.000.000.000.000.00-1.000.00-1.000.001.000.001.000.000.001.000.001.0057.009.0011.007.00-80.00-2.0020.00-9.00-18.000.00-1.000.002.000.000.00-39.00
Return on Equity Growth (1y) 6.00-7.00-2.00-3.00-1.007.00-1.00-3.00-4.00-7.00-3.000.002.004.005.003.001.00-2.00-3.00-3.00-3.00-1.00-1.00-1.000.006.005.006.006.00-6.00-5.00-5.00-5.001.000.00-2.00-2.002.003.004.0020.0068.0067.00-2.00-1.009.005.00-34.00-32.00-93.00-89.0013.009.0011.00-84.00
Return on Equity Growth (3y) 1.00-7.00-5.00-6.00-4.004.001.001.00-2.00-4.00-1.000.000.002.001.000.00-2.003.002.002.003.00-2.00-1.000.001.000.000.00-1.00-1.00-4.00-3.00-2.0022.0022.0070.0069.0019.0021.0081.0077.00-12.00-16.00-17.00-23.00-24.00-73.00-168.00
Return on Equity Growth (5y) 3.00-5.00-3.00-5.00-5.001.00-2.00-3.00-5.000.004.005.005.001.001.000.00-1.00-3.00-4.00-5.00-4.000.002.003.0021.0022.0070.0070.0013.0015.0074.0070.00-14.00-11.00-14.00-14.00-2.00-2.00-1.00-97.00
Return on Equity (QoQ) 7.00-2.002.00-1.00-6.004.000.001.002.00-4.00-1.00-1.00-1.000.001.001.002.000.000.00-1.00-1.000.00-1.00-1.000.000.000.000.006.000.000.000.00-6.000.001.000.00-1.00-1.00-1.000.001.001.0018.000.0049.000.00-51.001.0059.00-4.00-90.004.00-2.000.0012.000.00-1.00-95.00
Return on Invested Capital Growth (1y) 3.00-4.000.000.000.003.000.007.00-5.00-2.00-2.00-6.006.005.007.003.002.00-1.00-4.00-4.00-3.00-1.000.000.000.00-13.00-5.00-77.00-8.0010.003.0073.004.001.000.002.002.002.001.001.001.0017.0022.0067.0073.00-8.00-13.00-47.00-61.00-13.00-12.00-26.00-19.000.001.002.00-75.00
Return on Invested Capital Growth (3y) -2.00-3.00-2.001.001.006.005.005.003.002.001.00-6.005.003.003.00-1.000.00-15.00-9.00-80.00-10.00-4.00-2.00-3.00-3.00-2.00-2.00-2.00-1.0013.003.0075.007.0020.0022.0069.0076.0011.0010.0020.0013.00-4.00-3.00-6.00-7.00-22.00-24.00-71.00-155.00
Return on Invested Capital Growth (5y) 6.001.001.000.000.004.001.001.000.00-12.00-4.00-83.00-2.000.001.00-4.00-4.00-4.00-6.00-6.00-4.00-1.00-2.00-1.00-1.0017.0020.0066.0072.0022.0012.0095.0019.00-2.00-3.00-4.00-4.00-3.00-2.00-3.00-81.00
Return on Invested Capital (QoQ) 3.00-1.001.000.00-3.003.000.000.00-1.000.007.00-12.002.000.004.000.002.002.000.00-1.00-2.00-1.000.000.000.000.000.000.00-13.008.00-71.0069.005.001.00-1.000.001.000.001.000.001.00-2.001.000.0018.003.0046.006.00-64.00-1.0011.00-7.00-16.00-1.00-2.00-1.003.001.000.00-78.00
Return on Sales Growth (1y) 9.00-33.00-60.0038.00-8.0010.00-3.00-36.0013.001.005.006.00-16.00-6.00-2.00-5.001.005.006.007.002.001.00-3.00-5.000.00-1.00-3.003.00-2.00-3.00-1.0049.0013.0014.0015.00-48.00-10.00-9.00-14.00-5.00-3.00-6.00-1.0015.007.006.00-14.00-7.00-6.0040.004.005.00-3.00-102.00-9.00-11.00-1.0057.00-3.00-3.00-350.00
Return on Sales Growth (3y) 14.00-22.00-58.009.00-11.006.000.00-34.00-2.000.009.008.00-13.000.001.00-3.003.004.000.005.000.00-3.00-7.0047.0011.0010.0011.004.001.003.00-1.00-5.000.000.000.002.00-7.00-9.009.00-2.00-5.000.0055.005.006.00-3.00-19.00-12.00-10.00-5.00-7.00-8.00-354.00
Return on Sales Growth (5y) -1.00-23.00-54.0011.00-8.0011.003.00-33.00-1.00-1.003.006.00-15.00-4.00-3.0049.0014.0015.0014.005.003.002.00-6.00-7.00-2.00-4.00-4.0013.004.005.0010.000.000.001.001.00-8.00-9.00-17.00-52.00-7.00-11.00-4.0010.00-6.00-8.00-353.00
Return on Sales (QoQ) 24.0035.00-66.0017.00-18.008.0032.00-29.000.00-5.000.0019.00-12.00-1.000.00-3.00-2.002.00-2.003.002.003.00-1.00-2.000.000.00-4.003.000.00-2.002.00-2.00-1.000.0052.00-38.000.000.00-11.001.001.00-5.00-2.002.00-1.000.00-9.00-1.007.00-11.00-2.000.0053.00-47.00-1.00-8.00-46.0046.00-3.002.0012.00-14.00-3.00-345.00
Revenue Growth (1y) 30.77%57.39%25.70%-8.02%-23.48%-3.12%42.19%62.55%59.39%37.96%-11.40%-5.76%4.01%2.98%11.01%2.78%3.84%6.00%5.53%4.43%-3.31%-9.80%-15.07%-6.32%-45.91%-44.22%-39.54%-39.82%0.27%5.06%4.61%6.36%-4.46%-5.70%-5.19%-10.29%9.80%4.99%3.50%9.92%2.48%-0.21%0.26%-1.95%3.63%8.79%6.58%3,646.70%898.97%840.01%807.92%-75.27%-8.99%-7.28%-10.32%-8.17%-8.50%-9.27%-5.30%-4.70%-3.61%-5.76%-7.11%
Revenue Growth (3y) 16.83%28.13%16.56%12.11%8.25%11.24%11.83%16.34%19.85%14.62%1.25%0.39%1.46%-0.52%-0.17%0.19%-18.41%-18.90%-18.47%-16.19%-19.36%-19.14%-18.71%-15.67%-19.68%-17.94%-15.67%-16.88%1.70%1.32%0.88%1.60%2.44%-0.40%-0.54%-1.12%5.26%4.46%3.42%243.07%119.74%116.90%113.28%108.65%111.21%111.65%105.49%104.14%102.63%99.23%97.55%-39.96%-7.06%-7.45%-7.60%
Revenue Growth (5y) 11.49%18.09%13.15%8.63%4.96%5.65%4.62%9.03%-2.08%-5.40%-11.83%-10.62%-10.75%-10.41%-8.85%-8.43%-12.25%-11.98%-11.68%-10.89%-11.27%-12.15%-12.02%-9.97%-10.23%-10.35%-9.05%-9.15%2.24%2.46%1.87%107.57%61.92%58.81%56.94%55.04%60.35%58.28%55.20%55.76%54.61%53.73%52.47%51.38%52.73%51.98%50.15%
Revenue (QoQ) -20.10%26.04%15.53%12.39%-3.83%0.66%-15.46%-6.50%21.76%47.74%-3.35%-8.32%5.39%-5.12%2.81%1.18%4.34%2.28%-4.81%2.22%6.51%1.82%-5.80%-5.36%-0.63%-4.12%3.90%-45.36%2.47%3.93%3.42%-8.96%7.37%3.47%5.16%-18.22%5.97%4.04%-0.50%0.09%1.33%2.57%5.66%-6.68%-1.33%3.05%3.33%-1.37%3.57%0.97%3,532.47%-73.70%-2.54%-2.48%-1.07%-3.21%-0.71%-5.68%1.31%-3.55%-1.55%-1.56%1.95%-2.45%-3.74%-2.97%
Share-based Compensation Growth (1y) -0.49%-7.65%-29.73%16.41%54.77%50.00%132.07%3.79%-25.28%-95.03%-27.96%37.12%5.02%1,848.66%-28.63%-28.55%-11.84%-7.56%17.37%68.82%70.49%39.65%5.01%-35.48%-38.73%-41.77%-9.28%-3.63%3.98%-10.43%-15.65%-14.64%-12.20%2,573.30%-7.51%75.69%60.63%39.51%686.45%297.80%210.76%-81.52%-38.08%-16.11%-17.44%-41.35%-16.00%-19.94%37.95%
Share-based Compensation Growth (3y) 4.79%-59.01%5.52%18.33%6.69%13.26%6.07%0.56%-11.56%-3.61%-15.49%18.26%16.43%193.01%-4.19%-8.02%-2.71%-9.08%-15.68%-17.62%-14.23%-12.04%-10.88%13.06%13.61%222.06%83.07%81.37%63.65%90.31%65.15%80.32%60.33%-46.72%59.93%38.76%52.40%
Share-based Compensation Growth (5y) 1.28%4.40%-0.32%14.85%12.79%13.41%8.02%2.06%-6.29%-6.15%-5.87%-9.44%-8.00%-11.16%-10.60%-19.05%-16.66%-18.71%-14.43%-14.39%-10.45%74.75%28.08%36.98%30.35%29.35%26.13%31.99%37.93%
Share-based Compensation (QoQ) -0.12%30.40%-27.89%5.95%-7.31%-0.77%19.46%40.86%-10.17%53.53%-46.57%1.41%-94.02%2,125.00%1.69%-22.34%10.90%-18.51%1.80%-4.17%16.28%3.47%46.42%-3.22%-4.75%-22.20%-10.04%-8.09%-9.49%-16.10%3.72%-2.36%6.76%-10.86%11.91%-15.90%0.55%-9.80%15.10%2,460.63%-96.52%71.34%5.24%2,124.00%-80.39%-13.33%-17.79%32.26%-34.29%17.41%-19.09%-6.04%-5.89%11.89%39.43%
Shareholder's Equity Growth (1y) 13.07%13.15%7.97%1.28%1.74%0.76%4.59%3.23%2.22%1.12%1.03%2.41%10.64%12.08%12.74%12.32%3.92%4.06%2.92%4.36%5.75%5.84%7.43%5.95%-0.41%-1.60%-2.08%4.26%9.36%10.05%9.32%-0.52%-0.62%-0.03%-13.50%-9.86%-13.73%-15.52%-1.92%-3.69%-1.32%0.02%-2.34%426.37%0.00%-2.38%0.20%13.68%2.40%4.90%3.68%-7.58%444.60%434.77%431.95%1.48%1.12%0.81%-64.07%
Shareholder's Equity Growth (3y) 5.74%4.86%4.49%2.30%4.79%4.52%6.01%5.89%5.53%5.65%5.44%6.28%6.73%7.27%7.62%7.49%3.05%2.72%2.68%4.85%4.82%4.65%4.77%3.19%2.67%2.68%-2.53%-2.22%-2.13%-2.41%-2.48%-4.77%-5.42%-5.47%-6.08%65.94%-5.23%-6.22%-1.36%79.29%0.35%0.80%0.48%76.84%77.33%76.26%76.80%2.16%77.99%78.16%25.61%
Shareholder's Equity Growth (5y) 6.34%6.10%5.77%4.65%4.80%4.69%5.66%5.60%4.36%4.20%4.28%5.81%5.78%5.98%5.94%5.19%3.53%3.58%0.47%0.66%-0.25%-0.65%-0.49%-0.94%-1.63%-1.77%-2.37%36.50%-1.54%-1.92%-1.92%38.88%-2.83%-2.86%-2.95%36.86%36.55%35.85%39.56%40.14%40.96%40.74%14.16%
Shareholder's Equity (QoQ) 1.59%7.70%1.36%2.04%-3.06%1.02%1.82%1.06%0.62%-0.29%0.82%-0.03%0.53%1.08%8.92%1.27%1.12%0.70%0.78%1.41%0.01%2.11%2.12%1.49%1.51%0.71%-4.02%0.29%1.01%7.23%0.67%0.92%0.34%-2.42%0.58%1.52%-13.18%1.67%-3.74%-0.59%0.81%-0.16%-1.37%0.76%-1.57%438.13%-81.26%-1.64%1.03%510.54%-83.12%0.76%-0.15%444.22%-0.55%-1.05%-0.67%3.82%-0.90%-1.35%-64.60%
Tax Rate Growth (1y) 13,640.00-6269.007,305.0017,673.00703.009,928.00-36283.00-568.00-3146.00-3399.0027,635.00-14329.0026,309.006,234.0054,265.0018,661.00-24206.00-2340.00-53132.00-4149.001,922.00-115.004,073.0010,312.00-364.00-294.00-1560.00-16251.00-3640.00-358.00-2004.0019,760.002,037.00-1245.0015,324.00-14210.00-23659.00-3740.00-19550.00-1761.0022,775.00-25450.003,916.0013,341.001,071.0031,079.002,808.00-9278.00474.00-370.0079.00-74.00-134.00-700.00-695.00-648.00-2386.00-1962.00-1371.00636.002,220.001,432.00489.00
Tax Rate Growth (3y) 11,197.00260.00-1342.002,776.0023,866.0012,763.0045,617.003,763.00-1043.00495.0028,769.00183.004,024.003,779.005,206.0024,824.00-22649.00-2749.00-50619.00-10088.00-2083.00-767.00508.0013,821.00-1967.00-1897.0011,759.00-10701.00-25262.00-5343.00-6230.003,790.001,154.00-30435.00-311.00-2629.00188.001,889.00-12826.002,302.0024,320.005,259.006,803.003,989.001,410.0030,009.002,192.00-10001.00-2046.00-3032.00-1988.00-87.00-300.00-1229.00-1578.00
Tax Rate Growth (5y) 13,300.004,155.00-209.0017,288.001,581.0010,308.00-3441.009,927.00514.0086.0031,281.00-5756.0020.003,127.001,642.0028,333.00-24252.00-4352.00-37299.00-4537.00-23704.00-5752.00-3718.00-2149.00-2851.00-31087.00-3875.00880.00-1415.00286.00493.007,853.002,698.00274.002,577.00-11982.00527.00820.00-13443.001,580.0021,800.002,598.004,736.003,976.001,244.0029,480.001,309.00
Tax Rate (QoQ) 10,964.001,413.00-17922.0019,186.00-8945.0014,987.00-7554.002,216.00280.00-31225.0028,161.00-362.0027.00-190.00-13804.0040,276.00-20048.0047,841.00-49408.00-2591.001,818.00-2951.00-426.003,479.00-218.001,237.005,814.00-7197.00-148.00-29.00-8877.005,414.003,134.00-1676.0012,887.00-12309.00-148.0014,893.00-16646.00-21758.0019,771.00-917.001,143.002,778.00-28454.0028,449.0010,569.00-9492.001,554.00178.00-1518.00260.00710.00627.00-1671.00200.00145.00631.00-1624.00-1537.00568.001,222.00383.0046.00-219.00278.00
Total Debt Growth (1y) -7.50%469.69%482.48%512.44%522.10%4.92%4.16%-1.59%-3.26%-3.10%-2.59%-2.66%-2.28%-2.26%-2.28%-2.26%-2.29%-6.54%-6.27%-7.40%-7.01%-2.28%64.60%66.74%67.24%67.25%-0.64%-0.56%-0.82%-0.84%-0.86%-9.05%-3.04%-28.29%-33.87%-27.73%-32.04%-7.89%0.13%0.18%-3.60%-37.46%-37.48%-37.50%-35.07%0.05%0.05%1,430.50%0.05%0.05%0.05%-0.58%1,355.43%1,353.50%1,507.96%16.87%20.86%21.57%9.28%
Total Debt Growth (3y) 77.32%79.58%80.80%80.36%80.50%-0.21%-0.28%-2.17%-2.61%-3.99%-3.73%-4.14%-3.88%-3.72%14.66%14.70%14.97%15.16%15.30%15.36%15.54%17.46%17.48%14.67%17.16%5.95%-13.31%-13.22%-13.22%-13.16%-13.09%-13.00%-14.04%-25.52%-25.47%-23.23%-24.79%-16.78%-14.44%112.41%-14.44%-14.45%-14.46%111.87%111.46%144.13%152.49%161.02%160.12%160.51%160.02%
Total Debt Growth (5y) 39.61%39.54%40.18%39.64%39.82%-1.92%8.87%7.65%7.52%7.66%7.85%7.87%8.05%8.16%8.23%6.42%7.88%1.66%0.10%0.18%0.33%1.37%1.43%1.77%1.05%-7.28%-16.42%-16.36%-16.37%-16.34%-16.30%44.50%-16.22%-16.19%-16.15%47.09%44.01%52.99%58.73%61.93%61.59%61.72%61.53%
Total Debt (QoQ) -2.52%0.31%-0.89%487.87%-0.33%5.46%0.67%-0.85%-1.05%-0.35%-1.04%-0.69%-0.53%-0.43%-0.65%-0.67%-0.55%-0.40%-0.68%-5.00%-0.26%-1.61%-0.25%-0.18%68.01%-0.33%0.05%-0.17%-0.19%-0.25%-0.20%-0.20%-0.20%-8.50%6.39%-26.19%-7.96%-0.01%0.04%0.04%0.05%0.05%-3.73%-35.09%0.01%0.01%0.01%0.01%0.01%1,429.90%-93.46%0.01%0.01%1,420.23%-4.29%-0.12%10.64%10.49%-1.02%0.46%-0.54%