EchoStar Growth Metrics (2009-2025) | SATS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 10.78%83.53%77.86%70.32%70.51%1.83%2.99%0.86%-2.06%-1.99%0.12%1.54%10.51%10.23%9.73%8.24%1.08%0.85%-0.32%-0.61%0.27%1.77%23.16%24.96%19.23%18.78%-1.90%-2.87%0.17%0.55%0.49%-1.01%0.20%-9.58%-20.48%-17.40%-20.72%-12.25%-0.17%-1.13%-0.11%-10.99%-12.00%-14.54%-11.25%-1.47%-0.92%871.82%0.39%1.94%1.72%-2.79%796.97%785.92%823.65%6.71%9.03%8.37%-21.33%-29.41%
Assets Growth (3y) (Quarter) 23.92%22.36%22.41%20.38%22.66%3.23%4.20%3.49%3.04%2.90%3.07%2.99%3.85%4.20%10.44%10.36%6.51%6.83%6.39%6.45%6.19%6.72%6.68%6.31%6.17%2.60%-7.79%-7.40%-7.34%-7.25%-7.26%-6.85%-7.42%-10.94%-11.27%-11.30%-11.09%-8.36%-4.52%101.75%-3.81%-3.66%-3.92%100.61%99.93%107.22%110.36%116.02%114.12%113.90%94.79%-9.87%
Assets Growth (5y) (Quarter) 15.90%15.29%14.94%13.41%13.34%2.46%6.79%6.60%5.52%5.66%5.76%5.80%5.99%6.21%5.84%5.26%3.93%2.08%-0.76%-0.28%-1.00%-0.72%-0.73%-0.38%-1.07%-3.35%-7.19%-7.67%-6.74%-6.89%-7.01%46.35%-6.70%-6.64%-6.78%45.82%44.63%47.37%52.24%53.48%54.15%53.72%45.15%43.48%
Assets (QoQ) (Quarter) 2.31%5.73%2.08%66.21%-0.85%1.25%2.20%-0.74%0.28%-0.85%-0.76%-0.67%2.43%0.56%8.01%-0.92%1.96%-0.80%0.86%-1.14%0.77%-1.09%1.76%0.34%21.95%0.35%-2.91%-0.04%0.73%-0.65%0.13%0.35%0.66%-2.14%1.36%-9.44%-11.48%1.66%-2.72%0.24%0.71%0.68%-1.72%-10.68%-0.44%-2.22%2.06%-0.83%0.11%859.11%-89.46%0.70%-0.11%816.61%-2.72%-0.54%4.15%5.89%-0.60%-1.14%-24.40%-4.98%
Capital Expenditures Growth (1y) (Quarter) -553.30%-110.73%-70.88%59.25%259.24%1,313.77%-19.14%44.37%-32.29%-405.73%849.03%-47.68%13.78%106.89%56.47%82.24%54.56%125.14%-95.65%14.75%248.64%306.12%20.53%-96.48%-98.92%-97.64%81.78%0.00%33.87%11.84%1,086.36%26.98%15.66%8,917.22%-94.09%0.00%-37.50%-80.45%13.66%2,253.33%1,535.62%-347.18%-9.17%35.24%-8.76%594.30%-35.09%-28.20%-31.36%121.03%14,945.77%411.17%1,255.30%-79.75%-32.19%-62.84%-59.94%-39.30%-50.27%-15.59%-23.27%-54.08%
Capital Expenditures Growth (3y) (Quarter) 69.70%-81.55%30.75%6.35%47.77%65.79%128.99%11.24%5.99%-22.02%-13.55%3.04%83.03%38.03%-56.55%-58.10%-61.25%-40.06%-54.32%-65.70%-63.06%-52.53%196.22%-64.52%-74.43%33.43%8.45%8.29%-1.09%170.15%-7.27%210.32%127.82%-257.19%-60.62%216.91%110.50%33.67%-12.49%183.78%117.17%200.02%345.99%70.59%103.98%61.50%304.59%10.90%55.04%-35.24%270.22%17.05%60.91%-61.64%
Capital Expenditures Growth (5y) (Quarter) 53.76%-9.18%-31.38%20.26%53.82%90.94%-8.83%-43.90%-46.26%-46.13%7.20%-47.87%-38.41%15.06%12.09%-37.76%-38.21%85.08%-41.78%-44.80%-48.44%13.53%11.81%1.00%-29.77%-25.78%5.66%109.56%70.58%199.48%-14.01%96.13%49.24%243.19%42.92%159.12%144.16%1.34%132.79%112.58%123.38%27.12%97.33%9.26%21.14%21.21%
Capital Expenditures (QoQ) (Quarter) 364.47%-63.50%119.15%-222.00%89.00%199.04%1,098.33%21.99%-16.16%-93.40%2,039.52%-42.79%-478.57%120.48%17.95%24.42%-77.08%365.12%37.37%5.52%-66.61%-91.01%3,522.73%220.61%-61.10%-97.33%5.72%-1.59%-15.15%105.89%-41.84%31.75%-29.11%2,083.99%-93.77%20.00%5,426.80%-98.57%5.26%-25.00%1,628.72%-91.67%2,079.51%-47.87%-361.25%103.06%3,145.22%-64.84%1,315.40%-99.60%3,489.71%-66.38%4,457.82%-72.64%21.96%-10.87%-31.91%-8.39%-33.16%-3.92%3.17%-24.94%13.45%-12.67%-38.25%
Cash & Equivalents Growth (1y) (Quarter) 92.76%145.92%507.86%-25.68%169.92%449.09%332.99%417.36%91.84%8.37%19.15%17.22%10.54%18.27%-13.33%-4.80%1.16%-7.42%-13.41%-15.74%-29.12%2.46%68.33%51.95%51.76%184.39%178.19%211.47%291.82%26.30%-5.43%-20.00%-39.93%-42.92%-61.82%-39.73%-27.61%-3.14%63.68%18.47%50.11%-64.09%-41.03%-0.96%-63.23%-22.66%-40.19%-43.85%38.39%109.77%366.05%3.48%-29.20%21.44%-27.07%-33.30%-40.28%87.07%136.38%-71.83%-56.11%-91.70%-95.91%
Cash & Equivalents Growth (3y) (Quarter) 115.31%144.60%215.35%65.18%78.88%91.64%64.75%79.39%28.97%5.87%-3.66%-2.03%-7.46%3.91%8.10%6.82%2.86%39.21%59.46%58.58%61.53%54.39%64.22%55.86%52.86%27.04%0.15%14.51%19.44%-11.28%-16.08%-17.03%-13.25%-41.66%-28.31%-10.91%-26.34%-35.45%-16.73%-12.99%-8.58%-16.48%18.02%-16.82%-28.84%25.36%26.68%-27.10%-16.36%68.28%100.28%-42.07%-42.96%-42.65%-58.70%
Cash & Equivalents Growth (5y) (Quarter) 62.01%74.16%88.08%29.31%32.63%46.18%45.48%49.19%18.20%28.16%33.16%34.80%36.35%32.15%27.15%24.88%20.69%14.23%7.92%13.97%12.88%15.27%22.58%22.01%31.16%-6.54%-0.62%12.00%-1.22%-27.97%-26.92%-20.50%-19.78%-20.28%0.54%-16.30%-17.10%-7.28%14.43%-14.58%-20.23%5.76%23.16%-35.91%-37.62%-21.09%-27.78%
Cash & Equivalents (QoQ) (Quarter) -25.22%-50.84%601.31%-25.24%-4.59%21.52%-14.26%171.52%94.09%-4.18%2.45%0.68%9.64%5.35%0.79%-5.05%17.31%-22.80%10.71%0.89%7.36%-27.79%7.73%-15.13%55.20%18.63%-2.75%-15.24%190.84%16.04%8.88%6.63%-6.25%-13.11%-7.89%-19.94%-10.92%-41.88%45.40%-3.83%19.20%-1.79%5.24%21.85%-71.49%61.28%76.76%-54.76%-40.04%24.73%65.93%11.52%-9.11%177.11%-63.16%-23.70%55.90%66.41%-66.31%-31.69%388.37%110.28%-95.99%6.45%-7.61%3.53%
Cash from Investing Activities Growth (1y) (Quarter) -1,907.97%-183.81%-192.26%-1,544.39%389.75%-19.46%57.26%94.84%-144.75%47.38%11.41%-108.25%14.74%-123.87%-207.74%17.52%-173.22%-48.42%-26.68%12.71%129.65%91.27%-27.19%-115.98%-502.12%477.46%131.97%81.64%-54.19%-486.76%-570.26%-1,116.43%3.16%-50.91%183.05%193.92%128.91%77.26%-93.29%-70.31%-1,506.31%211.44%4,006.65%-193.49%78.06%-2,471.34%-62.13%100.69%50.83%-104.93%-173.40%-172,923.65%4.22%95.65%-16.25%70.19%-107.95%-368.53%-595.68%76.56%145.46%113.12%
Cash from Investing Activities Growth (3y) (Quarter) -196.38%-21.29%-32.94%-20.89%-3.40%-12.07%-5.23%55.42%-44.90%-20.47%-51.16%-14.45%39.09%33.81%-70.52%-15.85%-48.24%35.52%35.99%29.79%-22.51%-8.40%-24.12%-68.95%-100.04%-180.34%48.10%60.01%34.47%-49.29%-36.01%75.36%-57.91%33.56%62.46%36.12%3.73%-81.81%1.42%-87.56%-52.08%-278.34%-137.61%-136.38%53.07%-60.25%-32.44%-52.89%0.69%25.24%-99.46%-397.02%42.70%26.55%
Cash from Investing Activities Growth (5y) (Quarter) -127.28%-42.75%-27.44%-4.93%23.69%28.85%-13.42%30.09%-26.53%20.83%27.76%9.88%-33.77%-33.45%-49.44%-28.27%-37.22%-23.33%32.03%42.87%20.25%15.25%16.07%27.31%-92.47%49.96%40.31%10.26%-5.91%-105.98%32.44%15.12%15.73%-79.41%8.66%-25.60%15.92%11.72%-23.65%-24.51%-38.10%-61.67%-148.27%-22.72%15.97%5.39%
Cash from Investing Activities (QoQ) (Quarter) -1,773.20%289.32%-186.27%34.37%-164.76%38.46%-1,437.65%111.56%-209.16%77.98%-85.62%-0.32%-28.37%62.94%-336.30%58.93%-237.08%49.05%-16.94%-36.05%-83.11%56.51%19.43%146.22%-153.89%-533.84%-36.82%13.95%150.58%-46.32%-178.57%-622.80%-26.88%34.73%-103.24%42.46%-97.72%135.92%129.83%-82.29%-255.54%110.59%917.37%-938.97%112.33%290.37%-123.16%-96.94%-1,231.83%106.23%-99.58%-14,060.05%-5,450.70%97.77%-898.85%92.26%-152.22%40.36%-156.15%46.03%-468.28%11.45%91.37%204.67%63.97%
Cash from Operations Growth (1y) (Quarter) 187.40%296.69%222.66%-76.80%80.42%-3.83%-14.99%411.17%33.09%-25.87%-36.64%35.47%19.67%-61.78%301.47%19.16%46.65%200.35%9.97%-5.47%-22.48%-5.16%-12.96%0.99%-2.71%35.67%-26.70%48.37%-4.57%-40.97%-4.30%-9.63%-8.94%41.24%30.07%-6.16%-20.01%-35.33%-59.48%-15.06%-21.12%37.09%63.95%10.21%-0.75%2,401.69%-10.72%-23.19%-23.10%-22.46%657.00%408.67%426.20%-87.46%-42.87%-35.96%-42.76%-88.92%-54.18%-98.43%-59.56%-1,033.69%
Cash from Operations Growth (3y) (Quarter) 90.39%41.42%20.23%17.12%42.17%-35.17%29.31%102.07%32.68%-5.24%40.90%15.13%10.81%2.87%56.63%4.39%3.42%56.93%-11.14%12.31%-10.38%-8.76%-15.17%10.63%-5.44%4.19%-3.01%7.96%-11.42%-18.61%-20.40%-10.36%-16.86%7.78%-4.75%-4.22%-14.44%180.96%-15.98%-10.41%-15.56%198.48%122.94%62.69%58.96%34.49%56.87%35.75%32.31%-77.91%25.60%-62.91%6.80%-28.66%
Cash from Operations Growth (5y) (Quarter) 64.68%26.56%50.31%12.59%26.72%-4.94%15.66%51.11%11.99%1.83%12.28%17.99%4.78%-2.71%21.94%8.81%-0.79%26.36%-2.67%3.74%-12.12%-7.05%-20.29%1.54%-11.81%0.05%-9.53%3.33%-11.46%79.22%-5.89%-9.42%-15.20%89.27%42.32%27.97%20.44%16.62%20.73%18.56%12.64%-18.05%23.73%-46.66%-1.45%-35.20%
Cash from Operations (QoQ) (Quarter) 128.24%-47.25%208.48%-22.63%215.04%-57.09%-77.82%501.83%67.93%-62.07%33.35%56.69%-6.46%-67.58%185.13%38.42%-70.13%240.54%-15.37%70.36%-38.82%24.69%-27.25%39.70%-25.16%14.43%-15.59%34.58%4.36%-38.17%70.86%-13.44%-35.45%0.24%61.35%-12.78%0.12%-7.69%16.42%-25.65%-19.06%-42.16%144.04%-30.96%40.68%-30.83%64.05%-37.83%3,445.92%-97.53%41.14%-37.75%3,475.15%-75.90%-5.16%-35.60%-14.79%9.77%6.31%-42.43%-83.50%353.88%-96.37%1,386.70%-480.84%
Dividends Paid - Common Growth (5y) (Quarter) 127.13%
EBITDA Margin Growth (1y) (Quarter) -17412.00-37040.00-11889.00993.001,244.001,156.00-6174.001,968.00402.00367.00475.00-1453.00-2681.00-2136.006,329.00165.003,047.0024,320.00-15205.00-2270.00-2153.00-24456.007,493.001,321.00643.001,214.00-502.002,182.002,362.002,668.00-1569.0084.00395.00-623.00-659.00-1964.00-3958.00-2575.003,363.00-1443.001,518.00901.00-137.00687.00-43.00233.00510.00364.00212.00-608.00-990.00-692.00-1105.00-1438.00-5661.00-870.00600.00-7.001,348.001,313.00-1928.00-44601.00-4030.00
EBITDA Margin Growth (3y) (Quarter) -15766.00-35517.00-17588.001,508.00-1035.00-613.00630.00680.00768.0022,551.00-8401.00-3558.00-1786.00-2271.00-1384.00-784.001,537.001,078.00-8214.001,233.00852.00-20574.005,422.003,587.003,400.003,259.00-2730.00303.00-1200.00-531.001,134.00-3323.00-2044.00-2297.002,566.00-2720.00-2483.00-1441.003,736.00-393.001,687.00526.00-617.00358.00-936.00-1813.00-6141.00-1198.00-293.00-2053.00-5304.00-249.00-2433.00-46046.00-8344.00
EBITDA Margin Growth (5y) (Quarter) -15399.00-13333.00-26464.00-597.00-141.00-749.00-7083.00-270.00-742.00-691.00-1410.00-55.001,219.001,610.00-3454.001,482.004,294.003,123.00-10443.00-647.00-2711.00-23773.008,125.00180.00961.001,585.00496.00-454.00275.00603.001,508.00-2273.00-1875.00-2672.002,087.00-3049.00-3376.00-3487.00-2915.00-1955.001,182.00-918.00-4930.00801.00-2264.00-46421.00-8824.00
EBITDA Margin (QoQ) (Quarter) 19,616.00-17914.00-19099.00-15.00-12.007,237.00-6217.00236.00-100.00-92.001,924.00-1330.00-135.0016.00-3.00-2558.00410.008,480.00-6167.00324.0021,683.00-31045.006,768.00442.00-620.00904.00596.00-237.00-49.00-812.003,280.00-57.00257.00-5049.004,933.00255.00-762.00-5086.003,629.00-1739.00621.00853.00-1177.001,222.004.00-185.00-354.00492.00280.0092.00-500.00340.00-540.00-290.00-202.00-73.00-873.00-4514.004,589.001,397.00-1480.00-3159.004,554.00-1843.00-44153.0037,412.00
EBIT Growth (1y) (Quarter) 1,126.66%1,106.33%124.01%-73.39%46.33%-42.32%-93.99%171.11%0.24%7.25%-65.16%-18.61%-86.75%71.29%4,825.94%149.92%1,418.89%125.59%155.74%35.75%2.03%-3.98%10.00%-19.06%-20.05%-13.55%-14.66%-21.42%-39.16%-26.35%-45.98%-69.78%-28.14%-32.06%-219.89%79.70%-114.13%-31.92%146.47%-62.20%846.02%41.76%27.59%404.22%87.82%69.23%10,664.70%1,011.89%1,030.85%654.59%-86.81%-40.56%-65.85%-106.64%-299.32%-104.31%-125.92%-412.83%92.64%-478.14%-226.47%-10,251.55%-1,143.79%
EBIT Growth (3y) (Quarter) 157.43%101.86%-63.93%-16.26%-42.07%1.95%1.06%76.67%26.37%60.63%252.74%40.29%27.12%54.81%417.48%40.04%131.40%23.26%33.90%-4.78%-20.83%-15.13%-20.26%-42.29%-29.56%-24.37%-36.67%-24.71%-27.28%-30.16%-32.98%-41.01%-8.83%-13.12%-10.75%50.74%25.58%17.76%303.78%176.74%443.39%162.57%162.64%221.80%93.58%-41.74%-211.76%-31.72%-44.24%-65.93%-26.40%-29.03%-31.79%-233.92%-56.38%
EBIT Growth (5y) (Quarter) 100.40%91.95%42.68%14.78%24.68%18.08%23.76%43.38%10.48%28.03%110.37%11.92%-0.02%18.76%129.65%-8.20%40.20%-1.29%-28.87%-14.06%-15.44%-22.32%-22.34%-33.45%-18.10%-16.03%-20.00%-4.05%-2.84%-3.96%110.51%63.01%74.31%52.96%58.79%86.62%50.22%-23.02%-75.78%-20.53%-69.58%-52.18%-36.02%-59.47%-52.09%-239.63%-94.59%
EBIT Margin Growth (1y) (Quarter) 954.001,195.00-702.00-424.00265.00-378.00-594.00158.00-214.0054.00-14.00-84.00-497.00170.00396.00423.00978.008,571.00586.00293.00138.00-7889.00172.00505.00515.00501.00486.00-329.00-717.00-493.00-811.00-815.00-235.00-332.00-1955.00240.00-853.00-288.001,591.00-390.00858.00229.00142.00880.00550.00459.001,153.00125.00265.00-209.00-825.00-428.00-993.00-1107.00-2990.00-843.00-744.00-337.001,889.00-190.00-408.00-45632.00-1896.00
EBIT Margin Growth (3y) (Quarter) 1,005.00871.00-1310.00-349.00-446.00-154.00-212.00498.00267.008,795.00967.00632.00619.00852.001,154.001,221.001,631.001,183.001,244.00468.00-64.00-7881.00-153.00-640.00-437.00-325.00-2281.00-904.00-1805.00-1113.00-1175.00-965.00-230.00-391.00-222.00731.00555.00400.002,886.00616.001,673.00478.00470.00578.00-178.00-857.00-2662.00-1146.00-1472.00-1654.00-1926.00-1461.00-2145.00-47076.00-2997.00
EBIT Margin Growth (5y) (Quarter) 1,486.009,612.00-329.00367.00670.00529.00546.001,296.00920.001,407.001,625.00808.00417.00860.00828.0076.00679.00358.00-1523.00-107.00-1152.00-8501.00-517.00-789.00-432.00-383.00-547.00-414.00-397.00-425.00120.0041.00585.00-141.00106.00428.00-173.00-916.00-929.00-655.00-64.00-966.00-631.00-455.00-1330.00-46826.00-2669.00
EBIT Margin (QoQ) (Quarter) -124.001,877.00-668.00-131.00117.00-19.00-391.00558.00-526.00-235.00362.00185.00-258.00-304.00292.00-228.00408.00-78.00320.00327.008,002.00-8064.0027.00172.00-24.00-2.00360.00182.00-39.00-17.00-455.00-206.00186.00-335.00-460.00375.0088.00-1958.001,736.00-719.00654.00-80.00-245.00529.0024.00-166.00492.00199.00-66.00528.00-535.00339.00-541.00-88.00-138.00-226.00-655.00-1971.002,009.00-127.00-248.00255.00-70.00-345.00-45472.0043,991.00
EBIT (QoQ) (Quarter) -25.77%468.25%188.59%-23.19%23.28%-18.03%-65.72%322.39%-51.41%-91.45%1,445.45%56.18%-48.01%-97.22%3,510.26%-74.57%571.88%-20.16%83.17%54.58%-0.21%-9.49%-2.78%16.18%-6.08%3.69%-28.46%14.76%1.55%2.35%-34.12%-11.15%22.93%-24.93%-63.15%111.28%16.23%-232.48%155.24%-116.62%659.82%-9.57%-55.07%227.94%6.38%-18.61%77.57%22.16%-4.15%5,077.62%-81.66%24.24%-36.04%-9.49%-17.35%-28.62%-112.43%-2,618.19%98.21%-328.82%-145.94%61.01%-40.58%-142.15%-7,698.15%95.31%
EBT Growth (1y) (Quarter) -125.47%-89.96%-748.83%-73.64%212.17%-114.89%51.56%405.86%25.96%538.69%123.35%-101.70%-171.81%-104.81%-295.97%807.03%290.56%6,235.46%328.80%202.88%2.78%-11.79%-126.93%20.78%36.23%-11.64%417.58%-44.63%-85.88%-16.63%-367.39%-186.38%895.27%-88.63%-13.75%94.95%-126.53%-479.57%62.84%-4,764.21%84.24%244.89%131.33%252.88%1,506.99%90.54%20,634.82%22.07%-71.76%-34.46%0.67%201.27%1,910.70%-644.13%-177.07%-130.08%-170.26%-0.44%117.95%-142.31%-74.98%-9,363.86%-396.28%
EBT Growth (3y) (Quarter) -28.87%-59.67%43.58%-26.47%-0.49%-26.65%39.48%-15.25%19.90%146.36%44.97%-28.57%12.04%37.59%-47.47%203.17%67.13%267.96%58.16%26.53%-41.74%-13.39%-62.44%-37.11%24.17%-56.25%-112.97%-26.50%-33.38%-33.13%-46.28%-60.32%-34.19%-14.49%28.71%79.18%-16.21%118.83%196.79%352.70%37.97%56.18%306.97%96.80%334.27%-106.41%-446.10%-45.91%-81.61%-77.39%-48.17%-61.29%-198.96%-703.75%-34.07%
EBT Growth (5y) (Quarter) -13.21%-27.98%44.52%-13.44%31.87%11.22%32.85%17.37%19.27%64.64%23.69%-24.60%-23.01%13.92%-65.06%-65.38%41.88%45.55%-42.86%-15.87%-20.32%-17.92%-24.29%-27.87%-15.77%-14.36%25.59%12.41%-3.74%-0.14%136.14%31.67%10.58%-4.83%96.96%73.67%27.28%-108.46%-79.68%-141.56%-54.65%-58.13%61.68%-32.59%-150.29%-265.00%-144.59%
EBT Margin Growth (1y) (Quarter) -14477.00-47983.00-838.00-989.00898.00-609.001,350.001,130.00-42.00344.00715.00-1677.00-747.00-298.00-413.00211.00858.006,345.00864.00392.0077.00-5584.00-764.00710.00906.00345.001,071.00-576.00-1329.00-222.00-3162.00-1352.001,971.00-767.00-606.00613.00-2728.00-488.001,899.00-1371.00463.00937.001,280.003,467.001,211.00436.001,405.00-1814.00-1090.00-919.005,267.00583.00698.00-505.00-12842.00-1111.00-1299.00-26.006,963.00-416.00-486.00-46401.00-4521.00
EBT Margin Growth (3y) (Quarter) -13621.00-48249.001,228.00-1536.00109.00-564.001,653.00-336.0070.006,390.001,167.00-1074.00189.00462.00-313.001,313.001,842.001,106.001,171.00526.00-345.00-5461.00-2856.00-1218.001,549.00-644.00-2698.00-1316.00-2085.00-1477.00-1870.00-2111.00-293.00-318.002,572.002,709.00-1054.00886.004,584.00282.00584.00455.007,952.002,237.00819.00-987.00-6170.00-2341.00-1691.00-1450.00-611.00-943.00-1086.00-46933.00-10399.00
EBT Margin Growth (5y) (Quarter) -13510.00-42202.001,679.00-933.001,045.00197.001,753.00766.001,053.001,151.001,473.00-940.00-234.00586.00-2405.00-615.002,484.00117.00-2598.00-213.00-1102.00-6716.00-1563.00-1977.00-715.00-194.00480.00780.00-411.00-103.00815.00-458.00-173.00-800.009,245.001,478.00-1445.00-538.00-2991.00-245.00-17.00-77.002,073.00710.00-966.00-47415.00-3727.00
EBT Margin (QoQ) (Quarter) 34,473.00-49620.002,595.00-1925.00967.00-2475.002,444.00-38.00-540.00-516.002,223.00-1210.00-154.00-144.00-169.00-280.00294.00-258.00455.00368.005,781.00-5739.00-17.0053.00120.00-919.001,457.00249.00-441.00-194.00-190.00-504.00665.00-3134.001,620.002,819.00-2073.00-2973.002,839.00-521.00167.00-587.00-431.001,314.00641.00-244.001,756.00-943.00-134.00725.00-1463.00-219.0038.006,911.00-6146.00-104.00-1166.00-5426.005,585.00-292.00107.001,564.00-1794.00-362.00-45808.0043,444.00
EBT (QoQ) (Quarter) 238.12%-103.49%913.66%-126.52%233.32%-395.06%125.27%12.85%-117.70%-859.78%363.86%-71.90%-38.35%-48.91%-119.23%-1,085.52%95.87%-1,980.42%169.39%219.52%33.01%-22.42%-8.14%8.43%14.15%-123.68%512.05%22.30%-25.96%-14.88%-28.16%-68.81%337.12%-373.01%76.79%459.32%-95.01%-2,831.40%98.97%-1,789.34%28.57%-167.38%-34.80%93.88%756.89%-42.18%557.65%-43.67%-11.04%6,192.45%-96.13%-86.97%106.42%9,565.50%-88.41%-13.03%-155.86%-1,268.98%95.48%-103.18%20.14%344.63%-161.05%-46.72%-4,219.14%92.34%
Enterprise Value Growth (1y) (Quarter) -1,349.10%-1,937.03%-36.39%-596.60%-8.57%-47.63%-49.20%-46.81%-58.80%-8.45%8.84%9.28%-0.60%-9.88%-4.78%-11.91%-5.25%-4.06%-4.12%-0.37%10.61%10.94%9.11%12.58%0.30%-90.79%-101.99%-112.61%-117.37%-8.73%-4.87%-3.66%-5.13%-4.77%1.10%0.67%27.19%25.90%25.38%28.57%3.58%3.56%-3.57%3.25%38.18%39.08%39.82%37.39%4.29%1.29%-175.37%-11.76%-27.91%-28.87%66.21%55.49%74.58%-4.92%-218.33%-276.88%-358.45%19.73%93.06%
Enterprise Value Growth (3y) (Quarter) -192.34%-219.49%-22.87%-110.13%-20.15%-20.72%-12.54%-14.23%-18.91%-7.43%0.18%-0.63%1.82%-0.61%0.28%0.60%2.11%-20.92%-24.10%-23.10%-24.66%-22.71%-24.40%-24.43%-31.58%-29.53%-27.95%-29.84%-18.49%5.49%8.19%9.73%9.63%9.20%8.57%11.78%24.29%24.21%22.52%24.36%17.06%16.61%-19.73%12.19%8.87%8.15%17.57%32.22%32.24%-10.10%-43.62%-23.30%-14.23%-2.76%57.89%
Enterprise Value Growth (5y) (Quarter) -92.53%-106.21%-15.14%-59.81%-10.29%-10.27%-6.17%-5.52%-8.43%-16.07%-12.80%-13.63%-15.45%-16.14%-16.00%-16.70%-16.47%-15.03%-14.67%-13.95%-8.20%-7.48%-7.28%-6.45%-9.85%-9.20%-10.12%-8.63%0.17%13.09%13.57%14.93%15.27%14.75%-4.84%13.64%11.88%11.15%15.42%26.45%28.61%4.75%-13.05%-2.57%2.48%8.18%34.16%
Enterprise Value (QoQ) (Quarter) 25.22%-1,647.22%80.27%-462.02%-5.13%-16.99%-0.78%12.40%-42.94%-18.24%0.83%5.25%2.39%0.61%1.31%-5.07%-6.62%5.22%-5.40%1.19%-5.42%5.17%-1.61%11.99%-5.02%3.22%2.26%-0.36%-100.98%-2.46%-2.88%-2.61%-0.53%1.19%-1.69%-4.07%-0.19%6.72%-2.13%23.72%-1.96%6.06%2.23%-2.95%-1.99%-0.88%8.66%34.21%-0.50%0.34%4.98%-0.57%-3.65%-178.02%61.44%-15.10%-4.43%27.09%49.22%34.27%-331.07%-121.22%39.87%20.04%24.53%80.87%
EPS (Basic) Growth (1y) (Quarter) -141.53%-98.26%682.35%-76.47%142.86%-466.67%-107.58%630.00%95.24%218.18%293.33%-97.26%-126.83%-80.77%-82.76%250.00%436.36%1,300.00%1,100.00%157.14%0.00%-52.86%18.33%50.00%62.16%18.18%-42.25%-24.07%-88.33%-7.69%702.44%-246.34%1,042.86%-111.11%-140.43%125.00%-107.50%-425.00%63.91%-473.33%-100.00%223.81%102.08%250.00%441.67%46.15%73,900.00%129.76%382.93%323.68%-50.68%-51.30%-60.10%-131.68%-304.93%-142.55%-196.20%-1.96%116.44%-77.50%-39.47%-8,432.69%-438.21%
EPS (Basic) Growth (3y) (Quarter) -29.70%-57.76%41.83%-63.90%39.22%-5.90%-70.66%-11.21%20.78%73.05%81.71%-37.29%-3.36%8.27%34.78%138.11%95.35%98.32%101.65%43.07%-42.59%-19.88%76.34%-54.20%29.31%-28.49%-57.05%-34.75%-28.06%-36.41%-46.91%-49.86%-54.87%-10.28%-85.51%50.37%-19.97%125.72%96.30%134.33%227.11%113.02%112.56%54.37%104.75%-58.23%-808.56%-35.29%-56.78%-49.90%-45.02%-33.29%-36.36%-209.19%-46.43%
EPS (Basic) Growth (5y) (Quarter) -20.70%-27.31%30.36%-15.79%22.47%40.63%-18.54%21.98%23.36%30.42%36.47%-22.43%-29.78%6.72%62.54%-76.23%56.11%-22.87%-95.56%1.39%-16.67%-18.13%-22.87%-28.88%-18.37%-4.66%-57.37%9.24%-7.33%-0.52%78.36%36.32%95.13%34.93%2.10%28.96%-0.25%-66.38%-41.26%-36.08%-66.16%-19.88%35.47%-4.86%-54.61%-180.18%-234.38%
EPS (Basic) (QoQ) (Quarter) 192.37%-109.86%350.00%-157.65%112.24%3,200.00%-89.90%5.00%-204.76%31.82%1,073.33%-71.92%-36.59%11.54%-86.21%-375.00%145.45%0.00%180.00%164.29%89.19%-14.29%-40.00%2.78%-10.81%115.15%-23.94%11.11%-35.00%5.13%0.00%-82.93%414.29%813.89%-118.24%233.33%-105.00%-3,225.00%111.28%-140.00%-250.00%-128.57%-16.67%78.57%316.67%-96.15%8,300.00%-51.19%-7.32%1,847.37%-73.92%2.59%-18.69%126.71%-74.25%-15.96%-164.56%-1,366.67%94.65%-90.00%31.58%336.54%-157.72%-49.30%-4,085.85%90.62%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -141.53%-98.26%682.35%-77.38%142.86%-466.67%-107.58%663.16%95.24%218.18%286.67%-97.24%-126.83%-80.77%-82.14%250.00%427.27%1,280.00%1,080.00%157.14%0.00%-53.62%20.34%50.00%66.67%21.88%-43.66%-24.07%-88.33%-7.69%707.50%-153.66%1,042.86%-52.78%-136.22%168.18%-107.50%-211.76%52.99%-473.33%-100.00%236.84%250.00%441.67%46.15%101.19%324.39%271.05%-49.05%-51.48%-60.34%-136.17%-333.02%-148.78%-210.14%-1.96%116.44%-77.50%-39.47%-8,432.69%-438.21%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -29.70%-57.76%41.34%-63.75%39.22%-5.90%-70.66%-9.68%19.68%72.54%81.04%-37.15%-4.24%7.17%36.36%138.11%95.35%98.32%100.00%43.07%-42.07%-19.50%76.25%-37.70%30.50%-19.01%-53.94%-34.75%-28.06%-35.49%-50.00%-49.86%-54.87%-10.28%79.86%-19.97%30.75%94.73%124.18%214.14%111.20%98.63%51.31%97.89%-58.23%-35.29%-56.78%-49.90%-41.99%-34.26%-37.67%-222.26%-48.82%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -21.14%-27.52%30.16%-15.59%22.29%39.77%-18.54%23.23%23.36%30.42%36.08%-22.32%-29.78%6.72%63.08%-49.63%56.11%27.73%-90.97%1.39%-16.72%-17.87%-24.00%-28.88%-18.47%-4.07%9.24%-7.33%-0.52%73.56%32.75%90.15%31.40%-0.12%41.77%-2.92%-37.97%-44.92%-36.08%-66.16%-22.31%33.47%-4.86%-54.61%-180.18%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 192.37%-109.86%347.06%-158.33%112.24%3,200.00%-90.40%10.53%-204.76%31.82%1,066.67%-71.72%-36.59%7.69%-85.71%-375.00%145.45%0.00%180.00%157.14%91.67%-14.49%-38.98%0.00%-11.11%121.88%-23.94%11.11%-35.00%2.56%2.50%-82.93%414.29%797.22%-106.81%463.64%-78.75%-788.24%112.82%-140.00%-216.67%-189.47%-1.82%78.57%316.67%-51.19%-7.32%1,557.89%-73.17%2.96%-18.97%127.66%-74.45%-15.85%-173.91%-1,366.67%94.65%-90.00%31.58%336.54%-157.72%-49.30%-4,085.85%90.62%
FCF Margin Growth (1y) (Quarter) 1,865.007,616.001,802.00-1884.00-2728.00-3304.00-809.00867.001,101.005,366.00-1218.001,413.00138.00-6049.001,346.00-528.0011,259.001,024.001,649.00-390.00-16925.00-2148.001,614.003,761.009,215.005,388.00-1313.001,523.00-456.00-2144.00-2850.00-263.00-210.00-10039.003,541.00-520.00-864.007,880.00-2359.00-4586.00-2633.008,302.00914.00-947.00124.00-7079.00-2054.001,182.00-522.00-563.00-152.00-350.00-919.00-1427.00-224.00761.00705.00-378.0037.00-1102.00-252.00-784.00
FCF Margin Growth (3y) (Quarter) 238.009,678.00-224.00396.00-1489.00-3987.00-681.001,751.0012,499.00341.001,777.00495.00-5527.00-7173.004,608.002,843.003,549.004,265.001,950.004,894.00-8165.001,097.00-2549.005,020.008,550.00-6795.00-621.00740.00-1530.00-4303.00-1668.00-5369.00-3707.006,143.002,096.00-6052.00-3374.009,103.00-3499.00-4351.00-3032.00660.00-1292.00-115.00-1317.00-9069.00-2430.001,593.00-736.00-2368.00-339.00-691.00-465.00-2589.00
FCF Margin Growth (5y) (Quarter) 11,635.004,653.002,770.00-522.00-7154.00-5111.002,582.005,122.004,789.003,582.002,078.005,778.003,232.00-3928.00446.004,103.002,884.00-7918.002,641.004,111.00-9240.00-1062.00-1367.00-85.005,052.009,388.00-2067.00-4793.00-4039.00-3080.00-2807.00-5133.00-4106.00-1499.00-110.00-5220.00-4815.007,113.00-3875.00-3940.00-3245.00-1145.00-1479.00-456.00-864.00-10231.00
FCF Margin (QoQ) (Quarter) -3900.003,141.00354.002,270.001,851.00-2673.00-3332.001,425.001,275.00-177.00-1656.001,660.005,540.00-6761.00974.00386.00-648.00634.00-900.0012,173.00-10883.001,258.00-2938.00-4362.003,894.005,020.00-791.001,092.0068.00-1681.002,044.00-886.00-1621.00-2387.004,631.00-833.00-11450.0011,193.00570.00-1177.00-2706.00954.00-1656.00775.008,230.00-6434.00-3517.001,846.001,027.00-1409.00-282.00142.00986.00-998.00-479.00-427.00478.00205.00505.00-483.00-605.00619.00-633.00367.00-1138.00
FCF Payout Ratio Growth (5y) (Quarter) -172.72%
Free Cash Flow Growth (1y) (Quarter) 3,133.60%761.41%2,414.96%-618.88%-108.97%-59.04%-14.52%37.36%613.95%448.60%-131.35%198.88%27.35%-93.18%491.54%-74.91%37.43%253.25%146.59%-224.40%-377.59%-144.70%-13.72%972.95%160.98%507.32%-30.16%50.32%-5.69%-42.22%-94.81%-10.61%-9.95%-363.39%2,387.01%-6.39%-19.08%105.75%-62.78%-107.26%-84.97%2,077.04%74.03%-340.21%35.02%595.91%-8.97%43.46%1.83%-83.89%-76.16%-421.53%-1,259.46%-132.74%-388.82%171.43%83.59%-91.39%24.40%-315.73%-150.94%-95.31%
Free Cash Flow Growth (3y) (Quarter) 146.14%156.43%-83.75%47.57%-16.26%-46.49%1.62%29.17%122.37%9.74%44.66%32.42%-90.00%-28.21%117.79%39.67%32.51%85.96%14.11%153.67%16.88%1.70%-68.50%139.45%36.04%-83.70%-3.42%7.95%-11.75%-55.61%-21.70%-27.25%-52.16%48.81%152.55%-31.98%-45.24%120.41%-16.15%-29.68%-40.88%190.05%-27.71%-135.02%-161.79%-33.27%-37.98%60.13%-57.91%-28.08%-36.09%-100.30%-89.22%-47.72%
Free Cash Flow Growth (5y) (Quarter) 92.01%41.03%128.22%-24.60%-33.50%-17.52%17.43%29.82%76.70%19.19%12.77%43.33%22.82%-24.01%18.14%29.63%14.59%-63.79%13.89%68.69%3.07%-30.75%-21.97%4.44%15.58%57.71%-10.22%-19.15%-32.57%67.67%-5.33%-16.56%-31.52%29.87%28.45%-23.57%-31.54%14.42%-19.20%-7.62%-19.07%-76.83%-23.08%-82.06%-53.66%-27.52%
Free Cash Flow (QoQ) (Quarter) -811.37%89.45%594.25%771.73%45.51%-63.07%-210.78%84.93%764.22%-22.93%-181.18%223.67%609.00%-104.40%356.01%59.30%-62.04%152.91%-83.60%772.65%-2.43%76.55%-108.28%-1,847.24%84.29%440.79%-16.27%36.04%4.93%-41.57%80.22%-14.65%-35.71%-94.76%3,006.28%-14.03%-288.06%149.52%16.92%-25.68%-86.64%220.68%-122.79%253.95%1,834.83%-74.37%-157.65%147.22%9,872.05%-96.65%-135.81%185.04%1,477.26%-95.04%-883.31%-89.06%55.47%56.21%293.72%-143.44%-419.29%82.70%-452.84%49.47%-304.17%
Gross Margin Growth (1y) (Quarter) 26,355.0046,685.003,955.00-5199.001,268.00-989.00-3560.001,706.00877.00-2460.00-6593.002,155.00156.002,081.007,124.00-289.002,076.00-18434.001,608.00-64.00-685.0018,095.008,985.001,609.001,955.00-127.00-9656.00-2044.00-1921.00-112.005,411.002,098.002,018.001,957.00-3311.00-46.00-2144.00-2031.005,172.00-2129.0030.002,263.00-5126.00368.00277.00-1955.00294.002,459.002,643.002,576.00-3414.00-893.00-1190.00-1328.00-14565.00281.00-5004.00480.0033,764.00-5381.00-265.00-73.00-342.00
Gross Margin Growth (3y) (Quarter) 28,501.0043,236.00-6197.00-1338.002,301.00-1368.00-3028.003,571.003,109.00-18813.002,140.001,801.001,547.001,742.0017,717.001,256.003,347.00-466.00937.00-499.00-650.0017,856.004,739.001,663.002,052.001,718.00-7557.007.00-2047.00-185.007,272.00-77.00-97.002,189.00-3264.00-1808.00-1837.00-1723.00341.00698.002,950.002,884.00-8245.001,934.001,730.00-707.00-17685.001,847.00-3552.001,728.0015,785.00-5992.00-6459.00-921.0018,857.00
Gross Margin Growth (5y) (Quarter) 30,733.0026,883.002,535.00-1692.003,692.00-1707.007,565.005,116.004,379.00-845.001,468.001,366.001,582.001,503.0013,472.001,310.003,443.001,379.003,037.001,553.00-777.0017,783.006,601.00-512.00-62.001,950.00-7510.00-1754.00-1740.00122.002,441.002,750.002,823.002,810.00-6384.00-241.00-385.00-475.00-17638.0086.00-3245.002,036.0010,953.00-3166.00-3539.00-300.0015,738.00
Gross Margin (QoQ) (Quarter) -14656.0042,660.004,135.00-5783.005,673.00-69.00-5019.00683.003,415.00-2640.00246.00-145.0078.00-6773.008,994.00-2144.002,004.00-1729.001,580.00222.00-18507.0018,313.00-92.00-399.00273.009,203.00-7467.00-54.00-1809.00-326.00144.0070.000.005,196.00-3168.00-10.00-61.00-72.0096.00-2108.0053.007,131.00-7205.0050.002,286.00-257.00-1711.00-40.0054.001,992.00453.00144.00-13.00-3998.002,975.00-154.00-151.00-17235.0017,821.00-5439.005,334.0016,049.00-21324.00-323.005,525.0015,781.00
Gross Profit Growth (1y) (Quarter) 223.20%310.43%761.70%-67.27%34.11%26.52%-2.43%129.35%64.45%-38.70%-122.00%44.09%5.92%52.82%584.04%-0.04%45.29%-117.09%33.01%-4.14%-17.85%600.94%106.14%-34.14%-28.62%-40.59%-75.10%-22.50%-17.49%2.96%90.83%24.35%21.37%21.22%-34.59%9.24%-19.90%-19.89%73.70%-21.73%0.22%32.89%-37.63%9.17%13.14%-16.03%3,769.74%1,237.85%1,184.65%1,129.96%-84.39%-17.35%-18.48%-22.43%-237.19%-5.58%-61.69%0.04%373.49%-60.63%-12.59%-7.87%-5.61%
Gross Profit Growth (3y) (Quarter) 67.71%53.72%-56.73%2.65%32.68%5.83%1.29%48.93%36.28%-29.27%12.31%11.35%8.13%9.38%148.10%-14.22%-5.20%-20.17%-11.95%-21.20%-21.50%71.72%-0.69%-14.06%-10.59%-9.49%-32.27%1.73%-7.08%0.00%29.43%2.06%-0.86%8.87%-10.85%-2.27%-3.16%-3.67%247.39%125.27%144.22%139.43%55.59%129.39%127.97%100.10%-117.47%118.56%58.89%112.12%-16.34%-32.53%-35.13%-10.58%52.42%
Gross Profit Growth (5y) (Quarter) 43.95%15.68%64.13%0.72%22.76%0.30%23.29%15.84%8.21%-13.78%-6.18%-6.76%-5.73%-4.35%52.71%-9.47%-3.13%-8.68%-3.15%-7.85%-14.00%37.84%2.16%-11.51%-10.51%-4.62%-19.57%-2.10%-1.88%2.22%120.67%73.07%69.91%67.86%33.75%59.49%56.91%53.53%-61.47%54.91%35.39%60.50%69.84%35.02%31.73%49.16%84.51%
Gross Profit (QoQ) (Quarter) -60.23%120.49%974.12%-65.06%173.67%-16.11%-59.20%43.18%158.18%-35.30%-4.10%2.66%-3.76%-123.22%728.06%-24.54%38.86%-26.45%29.71%9.68%-116.34%672.28%-6.53%-6.00%-0.38%135.50%-70.13%1.86%-17.08%-1.31%-7.03%8.46%3.47%82.91%-39.42%5.85%3.35%-1.30%1.17%-22.38%3.36%114.02%-54.41%-0.61%37.05%0.45%-20.21%3.00%1.72%4,528.79%-72.41%-1.10%-2.61%-41.27%46.09%-2.45%-7.33%-203.87%200.55%-60.42%142.03%183.96%-85.53%-12.12%155.10%190.91%
Interest Coverage Ratio Growth (1y) (Quarter) 827.19%-532.84%533.27%-767.85%16.84%119.32%-99.38%103.24%-65.18%4.78%-70.38%-35.98%-89.98%21.49%4,480.79%166.50%1,554.34%158.20%209.21%77.03%42.67%38.66%65.60%23.34%28.46%-33.12%-48.81%-59.89%-78.18%-50.61%-16.51%-78.14%-35.24%-31.11%-160.52%111.97%-116.18%-25.08%127.26%-44.50%1,148.09%86.19%238.88%426.99%148.91%293.86%24,275.21%2,474.37%2,181.77%789.10%-85.29%-33.01%-63.10%-107.26%
Interest Coverage Ratio Growth (3y) (Quarter) 70.52%48.60%-77.35%-48.24%-65.58%30.96%-56.20%27.14%-16.74%48.68%247.47%44.55%33.23%63.23%516.71%79.87%211.83%33.78%37.88%-4.33%-26.33%-22.92%-10.88%-52.36%-43.38%-38.95%-31.21%-42.93%-26.47%-36.59%-48.36%-36.41%3.18%-1.32%-17.62%83.71%61.62%76.45%510.14%322.28%742.15%302.48%395.31%349.60%175.72%-65.63%
Interest Coverage Ratio Growth (5y) (Quarter) 47.17%43.18%10.48%-8.14%-0.77%23.56%-15.52%16.23%1.13%24.97%104.27%8.36%-7.89%7.52%151.31%-12.59%33.78%-4.02%-27.16%-16.50%-15.35%-25.06%-34.92%-33.79%-20.99%-20.51%-24.90%-11.48%-9.82%13.33%157.75%103.49%128.57%102.02%82.14%154.57%104.25%-40.87%
Interest Coverage Ratio (QoQ) (Quarter) -30.56%336.66%169.70%-12.73%-213.62%336.82%-384.43%115.27%-81.21%-92.41%1,389.07%63.92%-43.47%-97.85%3,118.42%-74.34%585.38%-19.06%87.24%59.27%6.97%-3.07%7.20%28.36%3.96%15.76%-20.16%33.70%-45.87%-11.40%-37.44%-27.27%22.51%49.78%-83.62%115.46%30.32%-231.59%157.37%-116.45%703.42%-52.13%16.82%210.59%7.19%-12.87%81.68%46.70%69.62%5,292.15%-80.81%30.02%-33.91%-10.78%-12.63%-28.37%-113.01%
Net Cash Flow Growth (1y) (Quarter) 64.91%204.08%-113.65%605.06%5,631.12%-209.20%174.68%-98.19%-80.06%225.46%-59.87%-1,065.16%89.13%-646.12%1,063.10%116.25%-52.76%-12.07%-27.91%-1,651.89%411.62%167.27%-153.94%-49.30%413.78%151.37%977.24%235.08%-112.85%-203.14%-184.15%-340.09%-4.02%-82.40%319.87%90.15%232.25%93.81%-78.59%931.90%-646.58%885.64%664.30%-338.16%80.03%1,246.10%-49.10%112.30%69.98%-238.87%90.87%-1,432.87%377.05%97.83%-280.21%89.19%869.10%1,453.94%-47.58%-10.20%-97.15%-129.48%
Net Cash Flow Growth (3y) (Quarter) 80.38%50.75%-65.54%4.10%183.80%-111.65%76.36%-69.50%-43.73%-97.29%49.84%-197.55%65.96%60.28%-86.84%-55.58%131.56%57.34%50.53%215.14%-75.19%-20.37%-81.53%-69.18%-39.01%-88.79%163.19%31.63%-43.89%-28.39%-26.55%25.32%-95.91%42.39%77.57%-24.98%-13.03%104.43%-5.91%64.33%-32.53%-427.59%95.09%-80.76%29.39%-33.99%-55.37%43.83%115.87%-25.83%-91.99%-53.08%40.37%55.75%
Net Cash Flow Growth (5y) (Quarter) 40.41%-54.23%-19.26%-17.34%120.74%41.34%-6.27%-21.59%36.17%71.84%73.93%117.87%-38.06%-66.18%-104.06%-64.95%-29.62%-28.95%44.55%-56.55%35.95%27.75%13.39%42.95%-47.42%18.11%95.51%-44.64%-17.00%65.22%9.04%-10.42%14.73%-75.34%40.61%-26.21%26.20%27.72%-37.22%-28.56%54.49%114.26%-85.13%-19.78%15.39%-29.34%
Net Cash Flow (QoQ) (Quarter) -50.78%681.47%-129.44%86.41%547.27%-176.28%1,188.94%48.87%-108.83%152.17%-73.62%1,540.51%-44.44%-83.31%-734.58%421.47%-260.44%135.54%-91.13%834.31%-480.66%122.86%-290.89%408.02%-49.95%-118.33%-428.38%1,159.95%-75.51%-36.04%-18.64%-200.80%-96.63%47.82%-132.14%56.33%-244.79%162.91%-110.40%686.08%-116.13%317.69%304.17%-485.07%123.19%111.78%-225.94%67.70%1,662.67%-91.99%-69.55%-178.79%-7,128.87%111.01%-312.60%116.38%-156.63%-813.94%87.25%1,568.54%-20.88%-199.62%90.48%138.01%-917.75%
Net Income Growth (1y) (Quarter) -141.04%-98.25%60.55%-76.08%144.78%-465.89%-292.45%637.23%90.86%218.16%156.92%-97.23%-127.03%-79.18%-143.54%243.91%409.03%1,160.23%506.89%129.42%4.72%-51.47%-79.53%-52.69%-62.42%-84.13%55.47%-49.63%-95.44%-114.54%1,648.38%3,111.77%-93.61%-89.81%-140.40%14.66%-70.08%-35.42%32.33%206.76%2,123.95%-707.51%-174.94%-139.72%-189.16%-21.11%115.41%-87.57%-47.91%-8,788.22%-1,648.81%
Net Income Growth (3y) (Quarter) -29.48%-57.72%42.30%-63.47%38.64%-3.44%0.92%-11.16%16.82%72.14%44.36%-39.80%-4.36%8.39%-28.69%55.13%47.61%-1.00%48.80%-18.23%-73.83%-26.23%77.20%-11.44%20.23%13.81%28.91%-23.58%-34.84%15.39%420.32%66.57%-25.17%113.51%673.83%-50.33%-99.44%-89.00%-46.54%-62.43%-215.24%-768.87%-55.89%
Net Income Growth (5y) (Quarter) -21.77%-27.65%28.92%-17.39%22.40%40.66%22.95%-5.32%-8.90%17.49%18.34%-44.64%-56.84%-15.21%58.04%33.55%28.09%9.85%-3.36%-49.04%-16.48%42.81%24.57%46.41%175.06%68.35%81.51%99.86%64.15%-51.68%-169.32%-50.15%-59.46%-136.26%123.10%
Net Income (QoQ) (Quarter) 191.56%-110.32%335.97%-157.81%112.42%-332.85%243.06%8.25%-201.47%-149.75%368.75%-71.98%-37.18%20.32%-86.94%-373.96%148.39%-351.59%203.12%146.17%97.33%-18.77%-41.86%12.37%-8.56%-65.73%34.38%-10.74%-61.40%235.79%-56.46%-91.93%-223.16%40,486.54%-14.27%13.98%29.72%-91.96%-439.74%-54.92%-13.45%7,759.35%-96.26%-88.24%86.80%16,004.09%-91.33%-14.72%-151.03%-1,886.61%95.41%-91.43%30.68%352.71%-155.94%-50.95%-4,065.42%55.96%
Net Income towards Common Stockholders Growth (1y) (Quarter) -141.04%-98.25%655.63%-76.08%144.56%-471.13%-107.63%637.52%93.06%217.98%303.44%-97.27%-127.35%-80.85%-82.82%265.91%446.29%1,382.75%1,115.40%163.98%0.31%-53.01%21.05%51.71%65.58%21.73%-42.35%-23.19%-87.64%-5.39%719.52%-155.37%1,012.71%-53.70%-135.82%165.90%-107.37%-214.06%52.66%-482.31%-100.49%238.95%100.22%244.62%426.81%31.32%1,997,388.89%566.76%1,338.03%1,197.88%-57.88%-51.57%-60.35%-131.91%-306.23%-142.35%-196.68%-2.49%116.51%-88.75%-48.90%-8,912.77%-460.10%
Net Income towards Common Stockholders Growth (3y) (Quarter) -29.32%-57.54%41.99%-63.61%38.26%-5.70%-70.12%-9.66%22.28%74.91%84.19%-35.86%-1.69%10.10%36.23%144.71%97.91%103.94%103.94%45.44%-41.00%-18.51%78.84%-38.30%31.58%-18.91%-54.56%-34.56%-28.09%-35.71%-50.22%-50.29%-53.89%-9.80%-92.80%78.04%-21.54%27.68%183.68%232.81%358.24%195.04%173.82%88.23%174.28%-95.21%-2,488.88%-49.89%-95.85%-84.15%-47.65%-33.65%-36.99%-215.74%-47.77%
Net Income towards Common Stockholders Growth (5y) (Quarter) -19.68%-26.30%30.61%-14.18%23.02%42.34%-17.06%24.17%24.88%31.40%37.78%-21.01%-27.93%8.98%64.22%-52.44%58.21%30.02%-93.17%2.34%-16.74%-17.98%-24.32%-29.38%-18.50%-3.31%-71.86%9.15%-7.85%-1.83%127.65%68.17%138.57%65.74%25.73%68.95%22.46%-60.41%-78.44%-57.07%-104.90%-50.59%52.73%-30.14%-93.07%-247.18%-534.94%
Net Income towards Common Stockholders (QoQ) (Quarter) 191.56%-110.32%335.97%-157.81%112.42%3,179.71%-89.84%7.68%-203.44%32.57%1,082.06%-71.81%-36.79%16.27%-86.81%-382.22%144.27%4.31%180.80%167.08%89.55%-14.50%-39.01%1.49%-11.20%120.24%-23.56%10.77%-34.72%4.31%1.84%-82.17%399.55%803.51%-106.88%458.32%-79.21%-798.97%112.66%-140.08%-221.66%-190.12%-2.22%78.98%322.92%-99.54%67,010.26%-52.50%-10.42%6,895.31%-77.60%2.44%-19.15%126.99%-74.24%-16.12%-165.07%-1,366.99%94.71%-91.47%31.02%336.39%-160.46%-51.05%-4,075.06%90.56%
Net Margin Growth (1y) (Quarter) -15111.00-42842.006,129.00-786.001,004.00-306.00-3446.001,298.00126.00516.00488.00-1612.00-560.00-244.00-278.00110.00502.006,234.00593.00265.0043.00-5889.00190.00755.00841.00401.00-35.00-274.00-1119.00-76.005,387.00-1419.001,612.00-369.00-8661.00833.00-1884.00-739.001,407.00-1479.00-125.00925.001,067.002,793.00995.00125.001,272.00-541.00395.00284.00896.00-508.00-653.00-1283.00-7048.00-845.00-1008.00-28.005,722.00-256.00-302.00-34999.00-4025.00
Net Margin Growth (3y) (Quarter) -13980.00-42632.003,171.00-1101.00570.00-34.00-3236.00-205.0068.006,506.00803.00-1237.00-16.00101.00505.001,130.001,386.00746.00748.00745.00-235.00-5564.005,541.00-939.001,334.00-44.00-3310.00-861.00-1392.00-1184.00-1868.00-2065.00-398.00-183.00-6187.002,148.00-1015.00310.003,746.00773.001,265.001,334.003,236.001,744.00737.00-874.00-4879.00-1895.00-1266.00-1026.00-430.00-1610.00-1963.00-36310.00-5351.00
Net Margin Growth (5y) (Quarter) -14039.00-36643.003,487.00-726.001,115.00311.00-2453.00815.00952.001,018.00958.00-757.00-293.00425.005,856.00-564.001,878.00301.00-2527.00159.00-508.00-6672.00-1713.00-1584.00-676.00142.00-836.00454.00-522.00-135.00472.00187.00992.00226.00-4019.001,099.00-1273.00-689.00-2405.00-580.00-396.0023.001,910.00642.00-573.00-35901.00-3183.00
Net Margin (QoQ) (Quarter) 28,504.00-45765.003,982.00-1832.00773.003,207.00-2934.00-41.00-538.0067.001,810.00-1213.00-148.0039.00-290.00-161.00168.005.0097.00231.005,900.00-5635.00-231.009.00-32.00443.00335.0095.00-472.007.0095.00-749.00571.005,469.00-6711.002,282.00-1409.00-2823.002,784.00-436.00-264.00-677.00-101.00918.00786.00-535.001,625.00-881.00-84.00613.00-189.0055.00-195.001,225.00-1593.00-90.00-825.00-4540.004,609.00-253.00156.001,210.00-1369.00-298.00-34541.0032,183.00
Operating Income Growth (1y) (Quarter) 1,126.66%1,106.33%124.01%-73.39%46.33%-42.32%-93.99%171.11%0.24%7.25%-65.16%-18.61%-86.75%71.29%4,825.94%149.92%1,418.89%125.59%155.74%35.75%2.03%-3.98%10.00%-19.06%-20.05%-13.55%-14.66%-21.42%-39.16%-26.35%-45.98%-69.78%-28.14%-32.06%-219.89%79.70%-114.13%-31.92%146.47%-62.20%846.02%41.76%27.59%404.22%87.82%69.23%10,664.70%1,011.89%1,030.85%654.59%-86.81%-40.56%-65.85%-106.64%-299.32%-104.31%-125.92%-412.83%92.64%-478.14%-226.47%-10,251.55%-1,143.79%
Operating Income Growth (3y) (Quarter) 157.43%101.86%-63.93%-16.26%-42.07%1.95%1.06%76.67%26.37%60.63%252.74%40.29%27.12%54.81%417.48%40.04%131.40%23.26%33.90%-4.78%-20.83%-15.13%-20.26%-42.29%-29.56%-24.37%-36.67%-24.71%-27.28%-30.16%-32.98%-41.01%-8.83%-13.12%-10.75%50.74%25.58%17.76%303.78%176.74%443.39%162.57%162.64%221.80%93.58%-41.74%-211.76%-31.72%-44.24%-65.93%-26.40%-29.03%-31.79%-233.92%-56.38%
Operating Income Growth (5y) (Quarter) 100.40%91.95%42.68%14.78%24.68%18.08%23.76%43.38%10.48%28.03%110.37%11.92%-0.02%18.76%129.65%-8.20%40.20%-1.29%-28.87%-14.06%-15.44%-22.32%-22.34%-33.45%-18.10%-16.03%-20.00%-4.05%-2.84%-3.96%110.51%63.01%74.31%52.96%58.79%86.62%50.22%-23.02%-75.78%-20.53%-69.58%-52.18%-36.02%-59.47%-52.09%-239.63%-94.59%
Operating Income (QoQ) (Quarter) -25.77%468.25%188.59%-23.19%23.28%-18.03%-65.72%322.39%-51.41%-91.45%1,445.45%56.18%-48.01%-97.22%3,510.26%-74.57%571.88%-20.16%83.17%54.58%-0.21%-9.49%-2.78%16.18%-6.08%3.69%-28.46%14.76%1.55%2.35%-34.12%-11.15%22.93%-24.93%-63.15%111.28%16.23%-232.48%155.24%-116.62%659.82%-9.57%-55.07%227.94%6.38%-18.61%77.57%22.16%-4.15%5,077.62%-81.66%24.24%-36.04%-9.49%-17.35%-28.62%-112.43%-2,618.19%98.21%-328.82%-145.94%61.01%-40.58%-142.15%-7,698.15%95.31%
Operating Margin Growth (1y) (Quarter) 954.001,195.00-702.00-424.00265.00-378.00-594.00158.00-214.0054.00-14.00-84.00-497.00170.00396.00423.00978.008,571.00586.00293.00138.00-7889.00172.00505.00515.00501.00486.00-329.00-717.00-493.00-811.00-815.00-235.00-332.00-1955.00240.00-853.00-288.001,591.00-390.00858.00229.00142.00880.00550.00459.001,153.00125.00265.00-209.00-825.00-428.00-993.00-1107.00-2990.00-843.00-744.00-337.001,889.00-190.00-408.00-45632.00-1896.00
Operating Margin Growth (3y) (Quarter) 1,005.00871.00-1310.00-349.00-446.00-154.00-212.00498.00267.008,795.00967.00632.00619.00852.001,154.001,221.001,631.001,183.001,244.00468.00-64.00-7881.00-153.00-640.00-437.00-325.00-2281.00-904.00-1805.00-1113.00-1175.00-965.00-230.00-391.00-222.00731.00555.00400.002,886.00616.001,673.00478.00470.00578.00-178.00-857.00-2662.00-1146.00-1472.00-1654.00-1926.00-1461.00-2145.00-47076.00-2997.00
Operating Margin Growth (5y) (Quarter) 1,486.009,612.00-329.00367.00670.00529.00546.001,296.00920.001,407.001,625.00808.00417.00860.00828.0076.00679.00358.00-1523.00-107.00-1152.00-8501.00-517.00-789.00-432.00-383.00-547.00-414.00-397.00-425.00120.0041.00585.00-141.00106.00428.00-173.00-916.00-929.00-655.00-64.00-966.00-631.00-455.00-1330.00-46826.00-2669.00
Operating Margin (QoQ) (Quarter) -124.001,877.00-668.00-131.00117.00-19.00-391.00558.00-526.00-235.00362.00185.00-258.00-304.00292.00-228.00408.00-78.00320.00327.008,002.00-8064.0027.00172.00-24.00-2.00360.00182.00-39.00-17.00-455.00-206.00186.00-335.00-460.00375.0088.00-1958.001,736.00-719.00654.00-80.00-245.00529.0024.00-166.00492.00199.00-66.00528.00-535.00339.00-541.00-88.00-138.00-226.00-655.00-1971.002,009.00-127.00-248.00255.00-70.00-345.00-45472.0043,991.00
Profit After Tax Growth (1y) (Quarter) -140.74%-98.25%655.63%-76.08%144.78%-465.89%-107.47%637.23%90.86%218.16%312.44%-97.27%-127.03%-79.18%-79.91%248.61%409.03%1,160.23%880.92%128.93%7.21%-51.47%20.04%75.53%76.09%31.92%-38.57%-22.89%-87.26%-5.90%706.10%-252.84%683.19%-53.12%-141.21%91.16%-154.97%-223.12%51.21%-1,044.67%51.59%214.55%100.19%234.35%335.90%29.84%2,032,917.95%592.57%1,471.02%1,382.97%-57.90%-49.21%-57.70%-126.50%-301.87%-139.35%-188.35%-19.43%116.58%-88.75%-48.90%-8,912.77%-462.70%
Profit After Tax Growth (3y) (Quarter) -29.65%-57.69%42.30%-63.61%38.64%-3.44%-68.30%-11.10%16.82%72.14%83.57%-39.80%-3.61%8.39%33.24%141.07%98.61%100.56%93.40%45.79%-37.81%-15.55%81.15%-59.64%20.66%-16.51%-59.28%-28.14%-36.59%-36.50%-53.56%-52.49%-59.84%-12.88%-92.80%49.76%-14.38%22.34%173.21%376.97%171.18%188.67%161.45%88.76%160.50%-92.22%-2,485.36%-50.14%-98.92%-88.46%-47.97%-33.46%-36.74%-212.52%-47.57%
Profit After Tax Growth (5y) (Quarter) -21.88%-27.61%30.16%-17.39%22.56%40.66%-17.81%23.07%24.66%31.85%38.45%-21.65%-27.46%9.59%63.58%-79.26%50.89%28.90%-91.91%-19.32%-24.87%-18.61%-26.15%-32.55%-19.80%-3.88%-71.60%9.87%-8.93%-4.18%127.62%70.44%138.54%66.33%26.12%46.64%33.06%-55.85%-73.30%-84.34%-46.31%-47.49%48.87%-28.55%-83.18%-253.39%-535.81%
Profit After Tax (QoQ) (Quarter) 188.70%-110.34%335.97%-157.81%112.42%3,179.71%-89.84%8.25%-201.47%33.08%1,103.02%-71.98%-37.18%20.32%-87.09%-377.13%148.39%16.07%123.99%145.66%97.33%-9.66%-47.72%15.04%-10.68%123.48%-23.56%15.41%-33.09%4.06%-4.05%-80.93%394.26%791.49%-118.19%197.71%-70.42%-883.69%96.10%-507.85%33.73%-210.55%8.49%74.29%256.79%-99.50%66,200.85%-54.86%-13.70%7,771.83%-77.41%2.39%-18.54%123.48%-72.75%-14.72%-151.03%-1,602.61%94.69%-91.47%31.02%336.31%-160.48%-51.05%-4,075.06%90.49%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 79.55%82.18%96.63%13.02%11.54%6.47%3.05%-0.58%-1.62%-2.52%16.18%19.91%21.80%25.46%8.14%9.15%7.77%6.83%8.57%8.00%9.28%-0.43%-2.89%-3.30%-2.70%1.98%1.04%-1.59%-2.49%-26.86%-2.82%-1.97%-29.00%-0.23%-27.80%-27.93%-2.93%-5.47%-0.31%1.33%0.06%-2.18%-1.85%-4.90%-5.17%238.07%-8.43%-6.23%-4.73%20.96%340.72%334.76%333.05%-3.92%-6.35%-6.93%-66.79%-75.58%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 26.36%25.98%33.03%10.45%10.15%9.20%8.99%9.17%8.90%9.32%10.90%12.23%12.78%10.10%4.47%4.46%4.64%2.75%2.13%0.92%1.21%-9.44%-1.57%-2.29%-12.34%-9.38%-10.83%-11.41%-12.41%-11.65%-11.23%-10.54%-11.65%-2.65%-10.94%-11.44%-2.70%46.22%-3.60%-3.32%-3.31%58.74%58.22%57.09%57.57%57.80%55.77%55.97%11.07%-34.28%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 21.43%21.28%22.55%9.70%9.50%6.73%6.42%6.33%6.55%5.82%6.00%6.11%6.36%-0.09%2.28%1.92%-4.52%-4.57%-5.66%-6.20%-6.50%-6.88%-7.25%-7.39%-8.13%-7.20%-7.05%-7.70%-8.61%17.93%-8.86%-8.58%-9.03%30.41%23.31%23.14%30.60%29.44%29.90%29.60%5.39%-1.26%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.10%76.06%2.58%6.44%2.29%1.20%1.23%1.60%-1.00%-2.36%0.18%0.66%17.99%0.77%1.76%3.70%1.70%1.72%0.46%2.79%3.35%1.18%1.66%-6.34%0.80%0.75%2.29%-1.84%-0.13%-1.86%1.35%-26.37%32.70%-1.00%-26.60%3.46%-3.96%-1.19%-1.13%0.75%1.28%0.44%-2.37%-1.51%1.62%-2.68%-2.65%251.14%-72.47%-0.34%-1.09%345.83%0.29%-1.69%-1.48%-1.08%-2.24%-2.31%-64.84%-27.27%
Return on Assets Growth (1y) (Quarter) 0.00-1.002.001.002.004.000.00-1.00-2.00-3.00-1.000.001.002.002.002.001.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.003.003.003.003.00-3.00-2.00-2.00-2.000.000.00-1.00-1.001.002.002.0040.0039.0038.00-31.00-31.0018.0016.00-16.00-15.00-64.00-62.006.004.005.00-20.00-43.00
Return on Assets Growth (3y) (Quarter) 0.00-1.001.000.001.002.001.001.000.00-2.000.000.000.001.000.000.00-1.001.001.001.001.00-1.000.000.000.000.000.000.000.00-2.00-1.00-1.0041.0041.0040.0040.0010.0010.0059.0057.00-5.00-7.00-7.00-41.00-42.00-41.00-65.00-53.00
Return on Assets Growth (5y) (Quarter) 2.001.002.000.000.001.00-1.00-1.00-2.000.002.002.003.001.001.000.000.00-1.00-2.00-2.00-2.000.001.002.0041.0041.0041.0041.007.008.0056.0053.00-7.00-5.00-6.00-6.00-1.00-1.000.00-24.00
Return on Assets (QoQ) (Quarter) 0.00-1.001.000.00-1.002.000.001.001.00-2.00-1.000.00-1.000.001.001.001.000.000.000.00-1.000.000.000.000.000.000.000.003.000.000.000.00-3.000.000.000.000.000.000.000.001.001.0039.000.00-1.000.00-31.001.0048.00-2.00-63.002.00-1.000.005.000.000.00-24.00-18.00
Return on Capital Employed Growth (1y) (Quarter) -2.00-3.00-2.00-1.000.000.000.00-1.000.000.001.002.003.003.003.002.001.000.002.000.00-1.00-2.00-4.00-2.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-2.00-2.001.000.002.002.001.002.001.002.0059.0067.0078.0085.00-52.00-64.00-55.00-71.00-10.00-8.00-28.00-19.001.001.001.00-38.00-55.00
Return on Capital Employed Growth (3y) (Quarter) -3.00-3.00-1.001.002.003.004.004.004.004.005.004.003.002.001.000.00-1.00-3.00-3.00-3.00-3.00-5.00-6.00-5.00-4.00-2.00-2.00-1.00-1.000.001.001.002.0060.0069.0081.0088.007.005.0024.0015.00-3.00-4.00-5.00-6.00-61.00-70.00-82.00-128.00-64.00
Return on Capital Employed Growth (5y) (Quarter) 1.001.004.002.002.002.002.001.001.001.000.001.001.00-1.00-2.00-3.00-4.00-4.00-4.00-3.00-3.00-3.00-4.00-2.000.0057.0066.0078.0086.006.004.0024.0015.00-2.00-2.00-2.00-2.00-2.00-2.00-3.00-42.00-58.00
Return on Capital Employed (QoQ) (Quarter) 0.00-1.000.00-1.00-1.000.000.000.000.000.00-1.000.000.001.001.001.001.000.000.000.000.002.00-2.00-1.00-1.000.000.000.000.000.000.000.00-1.000.00-1.000.001.000.001.000.000.001.000.001.0057.009.0011.007.00-80.00-2.0020.00-9.00-18.000.00-1.000.002.000.000.00-39.00-16.00
Return on Equity Growth (1y) (Quarter) 0.00-2.004.002.004.008.000.00-2.00-4.00-7.00-3.000.002.004.005.004.001.00-2.00-2.00-3.00-3.00-1.00-1.00-1.000.006.005.006.006.00-6.00-5.00-4.00-5.000.00-1.00-2.00-2.000.003.004.0022.0068.0067.004.00-7.00-54.00-55.00-35.00-28.00-31.00-30.009.0011.0013.00-82.00-296.00
Return on Equity Growth (3y) (Quarter) 1.00-1.001.000.002.005.002.002.00-1.00-4.00-1.000.000.002.001.000.00-2.003.002.002.003.00-2.00-1.000.001.000.000.00-1.00-1.00-6.00-3.00-3.0022.0021.0069.0069.0025.0015.0017.0016.00-13.00-17.00-18.00-23.00-23.00-73.00-167.00-322.00
Return on Equity Growth (5y) (Quarter) 3.002.003.001.001.002.00-2.00-2.00-4.000.004.005.006.001.001.001.00-1.00-3.00-4.00-5.00-4.00-1.002.003.0021.0022.0070.0070.0019.0010.0010.009.00-10.00-13.00-16.00-16.00-2.00-1.00-1.00-96.00
Return on Equity (QoQ) (Quarter) 1.00-2.002.00-1.00-1.004.001.001.002.00-4.00-1.00-1.00-1.000.001.001.002.000.000.00-1.00-1.000.00-1.00-1.000.000.000.000.006.000.000.000.00-6.000.001.000.00-1.00-1.00-1.000.002.001.0018.000.0049.000.00-45.00-10.001.00-1.00-25.00-2.00-2.000.0014.000.00-1.00-95.00-200.00
Return on Invested Capital Growth (1y) (Quarter) -1.00-298.001.0012.004.00274.000.007.00-5.00-2.00-2.00-6.006.005.007.004.002.00-1.00-4.00-4.00-3.00-2.00-1.000.000.00-13.00-5.00-76.00-8.0010.003.0073.004.001.000.002.002.000.000.001.001.0019.0023.0067.0073.00-5.00-15.00-63.00-72.00-16.00-10.00-10.00-9.000.001.003.00-78.00-201.00
Return on Invested Capital Growth (3y) (Quarter) -2.00-26.00-1.0014.004.00278.005.005.003.003.001.00-6.005.003.003.00-1.000.00-15.00-9.00-81.00-10.00-4.00-3.00-4.00-4.00-2.00-2.00-2.00-1.0011.002.0075.007.0020.0022.0069.0076.0014.007.004.002.00-2.00-3.00-7.00-7.00-21.00-24.00-71.00-159.00-218.00
Return on Invested Capital Growth (5y) (Quarter) 6.00-21.002.0013.004.00275.001.001.000.00-12.00-4.00-83.00-2.000.001.00-4.00-4.00-4.00-7.00-6.00-4.00-3.00-3.00-1.00-1.0017.0020.0066.0072.0025.0010.0079.008.00-1.00-3.00-5.00-5.00-3.00-2.00-3.00-85.00-204.00
Return on Invested Capital (QoQ) (Quarter) 26.00-25.00-11.009.00-272.00275.000.000.00-1.000.007.00-12.002.000.004.000.002.002.000.00-1.00-1.00-1.000.000.000.000.000.000.00-13.008.00-71.0069.005.001.00-1.000.001.000.001.000.000.00-1.002.000.0018.003.0046.006.00-60.00-7.00-2.00-2.00-5.00-1.00-2.000.004.000.000.00-82.00-119.00
Return on Sales Growth (1y) (Quarter) -151.00-428.0026.00-8.0010.00-3.00-3.0013.001.005.009.00-16.00-6.00-2.00-5.001.005.0057.007.002.001.00-54.00-4.000.00-1.00-3.002.00-2.00-3.00-1.0049.0013.0014.004.00-48.00-10.00-9.00-4.00-5.00-3.00-6.00-1.0015.007.006.00-14.00-7.00-6.0056.004.005.00-3.00-126.00-9.00-11.00-1.0066.00-3.00-3.00-350.00-157.00
Return on Sales Growth (3y) (Quarter) -140.00-426.0032.00-11.006.000.001.00-2.000.0060.0011.00-13.000.001.00-2.003.004.000.005.000.00-3.00-57.0047.0011.0010.001.002.001.003.00-1.00-5.000.000.000.002.00-7.002.009.00-2.00-5.000.0071.005.006.00-3.00-19.00-12.00-10.00-4.00-7.00-8.00-354.00-218.00
Return on Sales Growth (5y) (Quarter) -141.00-372.0034.00-8.0011.003.004.00-1.00-1.003.009.00-15.00-4.00-3.0049.0014.0015.004.005.003.002.00-57.00-7.00-2.00-4.00-4.0013.004.005.0010.000.000.001.0017.00-8.00-9.00-7.00-60.00-7.00-11.00-4.0011.00-6.00-8.00-353.00
Return on Sales (QoQ) (Quarter) 285.00-458.0040.00-18.008.00-3.006.000.00-5.00-3.0022.00-12.00-1.000.00-3.00-2.002.00-2.003.002.0054.00-52.00-2.000.000.00-2.002.000.00-2.002.00-2.00-1.000.0052.00-38.000.00-10.00-1.001.001.00-5.00-2.002.00-1.000.00-9.00-1.007.00-11.00-2.000.0069.00-63.00-1.00-8.00-54.0054.00-3.002.0013.00-14.00-3.00-345.00205.00
Revenue Growth (1y) (Quarter) 760.55%784.29%378.95%-23.48%-3.12%42.19%62.55%59.39%37.96%-11.40%-5.76%4.01%2.98%11.01%2.78%3.84%6.00%-87.99%4.43%-3.31%-9.80%646.49%-6.32%-45.91%-44.22%-39.54%-39.82%0.27%5.06%4.61%6.36%-4.46%-5.70%-5.19%-10.29%9.80%4.99%3.50%9.92%2.48%-0.21%0.26%-1.95%3.63%8.79%6.58%3,646.70%898.97%840.01%807.92%-75.27%-8.99%-7.28%-10.32%-8.17%-8.50%-9.27%-5.30%-4.70%-3.61%-5.76%-7.11%-4.31%
Revenue Growth (3y) (Quarter) 125.73%123.34%94.32%8.25%11.24%11.83%16.34%19.85%14.62%-50.94%0.39%1.46%-0.52%-0.17%0.19%-18.41%-18.90%-18.47%-16.19%-19.36%-19.14%67.76%-15.67%-19.68%-17.94%-15.67%-16.88%1.70%1.32%0.88%1.60%2.44%-0.40%-0.54%-1.12%5.26%4.46%3.42%243.07%119.74%116.90%113.28%108.65%111.21%111.65%105.49%104.14%102.63%99.23%97.55%-39.96%-7.06%-7.45%-7.60%-5.74%
Revenue Growth (5y) (Quarter) 65.87%8.23%51.10%4.96%5.65%4.62%9.03%-2.08%-5.40%-11.83%-10.62%-10.75%-10.41%-8.85%-8.43%-12.25%-11.98%-11.68%-10.89%-11.27%-12.15%35.89%-9.97%-10.23%-10.35%-9.05%-9.15%2.24%2.46%1.87%107.57%61.92%58.81%56.94%55.04%60.35%58.28%55.20%55.76%54.61%53.73%52.47%51.38%52.73%51.98%50.15%50.65%
Revenue (QoQ) (Quarter) -2.04%56.09%485.22%-3.83%0.66%-15.46%-6.50%21.76%47.74%-3.35%-8.32%5.39%-5.12%2.81%1.18%4.34%2.28%-4.81%2.22%6.51%-88.42%727.93%-5.36%-0.63%-4.12%3.90%-45.36%2.47%3.93%3.42%-8.96%7.37%3.47%5.16%-18.22%5.97%4.04%-0.50%0.09%1.33%2.57%5.66%-6.68%-1.33%3.05%3.33%-1.37%3.57%0.97%3,532.47%-73.70%-2.54%-2.48%-1.07%-3.21%-0.71%-5.68%1.31%-3.55%-1.55%-1.56%1.95%-2.45%-3.74%-2.97%5.03%
Share-based Compensation Growth (1y) (Quarter) -0.49%-7.65%-29.73%16.41%54.77%50.00%132.07%3.79%-25.28%-95.03%-27.96%37.12%5.02%1,848.66%-28.63%-28.55%-11.84%-7.56%17.37%68.82%70.49%39.65%5.01%-35.48%-38.73%-41.77%-9.28%-3.63%3.98%-10.43%-15.65%-14.64%-12.20%2,573.30%-7.51%75.69%60.63%39.51%686.45%297.80%210.76%-81.52%-38.08%-16.11%-17.44%-41.35%-16.00%-19.94%37.95%2.39%
Share-based Compensation Growth (3y) (Quarter) 4.79%-59.01%5.52%18.33%6.69%13.26%6.07%0.56%-11.56%-3.61%-15.49%18.26%16.43%193.01%-4.19%-8.02%-2.71%-9.08%-15.68%-17.62%-14.23%-12.04%-10.88%13.06%13.61%222.06%83.07%81.37%63.65%90.31%65.15%80.32%60.33%-46.72%59.93%38.76%52.40%-51.94%
Share-based Compensation Growth (5y) (Quarter) 1.28%4.40%-0.32%14.85%12.79%13.41%8.02%2.06%-6.29%-6.15%-5.87%-9.44%-8.00%-11.16%-10.60%-19.05%-16.66%-18.71%-14.43%-14.39%-10.45%74.75%28.08%36.98%30.35%29.35%26.13%31.99%37.93%32.86%
Share-based Compensation (QoQ) (Quarter) -0.12%30.40%-27.89%5.95%-7.31%-0.77%19.46%40.86%-10.17%53.53%-46.57%1.41%-94.02%2,125.00%1.69%-22.34%10.90%-18.51%1.80%-4.17%16.28%3.47%46.42%-3.22%-4.75%-22.20%-10.04%-8.09%-9.49%-16.10%3.72%-2.36%6.76%-10.86%11.91%-15.90%0.55%-9.80%15.10%2,460.63%-96.52%71.34%5.24%2,124.00%-80.39%-13.33%-17.79%32.26%-34.29%17.41%-19.09%-6.04%-5.89%11.89%39.43%-30.27%
Shareholder's Equity Growth (1y) (Quarter) 13.07%12.76%7.63%1.28%1.74%1.11%4.91%3.23%2.22%1.12%1.03%2.41%7.61%12.08%12.74%12.32%4.25%1.59%2.92%4.36%8.38%8.41%7.43%5.95%-0.41%-1.60%-2.08%4.26%9.36%10.05%9.32%-0.52%-0.62%-0.03%-13.50%-9.86%-13.73%-15.52%-1.92%365.38%-1.32%0.02%-2.34%8.93%0.00%-2.38%0.20%13.68%514.69%532.29%522.00%-7.58%-9.28%-11.28%-11.33%1.48%1.12%0.81%-64.07%-71.52%
Shareholder's Equity Growth (3y) (Quarter) 5.74%4.86%4.49%2.30%3.82%4.65%6.12%5.89%4.67%4.81%5.44%6.28%6.73%7.27%7.62%7.49%4.01%2.72%2.68%4.85%5.68%5.49%4.77%3.19%2.67%2.68%-2.53%-2.22%-2.13%-2.41%-2.48%60.99%-5.42%-5.47%-6.08%65.94%-5.23%-6.22%-1.36%79.29%82.37%83.45%82.58%4.60%77.33%76.26%76.80%2.16%77.99%78.16%25.61%-35.60%
Shareholder's Equity Growth (5y) (Quarter) 6.34%5.59%5.77%4.65%4.80%4.77%5.73%5.60%4.36%4.20%4.28%5.81%5.78%5.98%5.94%5.19%4.11%3.58%0.47%0.66%0.24%-0.17%-0.49%35.75%-1.63%-1.77%-2.37%36.50%-1.54%-1.92%-1.92%38.88%39.06%39.13%38.87%36.86%36.55%35.85%39.56%40.14%40.96%40.74%14.16%-19.85%
Shareholder's Equity (QoQ) (Quarter) 1.59%7.70%1.36%1.68%-3.03%1.34%1.82%1.06%0.62%-0.29%0.82%-0.03%0.53%1.08%5.94%4.12%1.12%0.70%-1.67%1.46%2.44%2.11%2.12%1.49%1.51%0.71%-4.02%0.29%1.01%7.23%0.67%0.92%0.34%-2.42%0.58%1.52%-13.18%1.67%-3.74%-0.59%0.81%382.44%-79.59%0.76%-1.57%438.13%-81.26%-1.64%1.03%510.54%1.32%1.18%-0.62%-9.28%-0.55%-1.05%-0.67%3.82%-0.90%-1.35%-64.60%-17.71%
Tax Rate Growth (1y) (Quarter) -6269.007,305.0024,926.00703.009,928.00-36283.00-8627.00-3146.00-3399.0027,635.00-14149.0026,309.006,234.0054,265.0018,661.00-24206.00-2340.00-53132.00-4149.001,921.00-115.004,073.0016,686.00-364.00-295.00-1560.00-22625.00-3640.00-357.00-2004.0019,758.002,037.00-1245.0015,324.00-14207.00-23659.00-3740.00-19541.00-1761.0022,774.00-25450.003,907.0013,347.001,072.0031,079.002,799.00-9284.00472.00-370.0088.00-2379.00-133.00-700.00-695.00274.00-2386.00-1962.00-1371.001,370.002,220.001,432.00489.00-35091.00
Tax Rate Growth (3y) (Quarter) 260.00-1342.002,150.0023,866.0012,763.0045,617.00-4115.00-1043.00495.0028,769.00363.004,024.003,779.005,206.0031,198.00-22649.00-2750.00-50619.00-10088.00-2083.00-767.00508.0013,819.00-1967.00-1897.0011,759.00-17074.00-25262.00-5342.00-6222.003,790.001,152.00-30435.00-311.00-2621.00188.001,889.00-12836.002,302.0024,319.005,259.006,794.001,684.001,411.0030,009.002,192.00-11389.00-2046.00-3032.00-1978.00-735.00-299.00-1229.00-1578.00-33447.00
Tax Rate Growth (5y) (Quarter) 4,155.00-209.0016,662.001,581.0010,308.00-3441.008,422.00514.0085.0031,281.00-5576.0020.003,127.001,642.0028,330.00-24252.00-4352.00-37299.00-4537.00-23704.00-5752.00-3709.00-2149.00-2852.00-31087.00-3875.00-5488.00-1415.00288.00484.007,853.002,697.00274.002,577.00-14285.00527.00820.00-13443.00197.0021,800.002,598.004,727.003,328.001,246.0029,480.001,309.00-45110.00
Tax Rate (QoQ) (Quarter) 1,413.00-17297.0018,560.00-8945.0014,987.00325.00-5663.00280.00-31225.0027,980.00-182.0027.00-190.00-13804.0040,276.00-20048.0047,841.00-49408.00-2591.001,818.00-2951.00-426.003,479.00-218.001,237.0012,188.00-13571.00-149.00-28.00-8877.005,414.003,134.00-1676.0012,885.00-12306.00-148.0014,893.00-16646.00-21758.0019,771.00-908.001,134.002,777.00-28453.0028,449.0010,575.00-9498.001,554.00168.00-1508.00259.00711.00627.00-3976.002,505.00145.00631.00-3007.00-155.00568.001,222.00-265.00695.00-219.00278.00-35845.00
Total Debt Growth (1y) (Quarter) -7.50%469.69%482.48%512.44%522.10%4.92%4.16%-1.59%-3.26%-3.10%-2.59%-2.66%-2.28%-2.26%-2.28%-2.26%-2.29%-6.54%-6.27%-7.40%-7.01%-2.28%64.60%66.74%67.24%67.25%-0.64%-0.56%-0.82%-0.84%-0.86%-9.05%-3.04%-28.29%-33.87%-27.73%-32.04%-7.89%0.13%0.18%-3.60%-37.46%-37.48%-37.50%-35.07%0.05%0.05%1,430.50%0.05%0.05%0.05%-0.58%1,355.43%1,353.50%1,507.96%16.87%20.86%21.57%9.28%-2.34%
Total Debt Growth (3y) (Quarter) 77.32%79.58%80.80%80.36%80.50%-0.21%-0.28%-2.17%-2.61%-3.99%-3.73%-4.14%-3.88%-3.72%14.66%14.70%14.97%15.16%15.30%15.36%15.54%17.46%17.48%14.67%17.16%5.95%-13.31%-13.22%-13.22%-13.16%-13.09%-13.00%-14.04%-25.52%-25.47%-23.23%-24.79%-16.78%-14.44%112.41%-14.44%-14.45%-14.46%111.87%111.46%144.13%152.49%161.02%160.12%160.51%160.02%4.30%
Total Debt Growth (5y) (Quarter) 39.61%39.54%40.18%39.64%39.82%-1.92%8.87%7.65%7.52%7.66%7.85%7.87%8.05%8.16%8.23%6.42%7.88%1.66%0.10%0.18%0.33%1.37%1.43%1.77%1.05%-7.28%-16.42%-16.36%-16.37%-16.34%-16.30%44.50%-16.22%-16.19%-16.15%47.09%44.01%52.99%58.73%61.93%61.59%61.72%61.53%61.11%
Total Debt (QoQ) (Quarter) -2.52%0.31%-0.89%487.87%-0.33%5.46%0.67%-0.85%-1.05%-0.35%-1.04%-0.69%-0.53%-0.43%-0.65%-0.67%-0.55%-0.40%-0.68%-5.00%-0.26%-1.61%-0.25%-0.18%68.01%-0.33%0.05%-0.17%-0.19%-0.25%-0.20%-0.20%-0.20%-8.50%6.39%-26.19%-7.96%-0.01%0.04%0.04%0.05%0.05%-3.73%-35.09%0.01%0.01%0.01%0.01%0.01%1,429.90%-93.46%0.01%0.01%1,420.23%-4.29%-0.12%10.64%10.49%-1.02%0.46%-0.54%-1.26%