|
Gross Margin
|
31.81% | 39.54% | 32.18% | 31.71% | 32.67% | 33.01% | 33.78% | 36.69% | 38.86% | 45.69% | 51.83% | 53.45% | 55.91% | 54.46% | 55.25% | 55.34% | 55.52% | 56.02% | 55.39% | 58.76% | 61.18% | 61.65% | 62.03% | 65.54% | 67.42% | 69.93% | 71.13% | 116.75% | 70.93% | 71.14% | 71.40% | 141.26% | 69.58% | 70.28% | 70.27% | 83.34% | 64.06% | 65.53% | 68.81% | 68.66% | 68.45% | 69.01% | 69.54% | 73.65% | 68.81% | 69.31% | 69.04% | 70.34% | 72.48% | 72.08% | 72.62% | 43.78% | 97.07% | 96.93% | 96.83% | -113.56% | 43.87% | 45.10% | 42.35% | 45.04% | 36.31% | 36.56% | 34.77% | 36.15% | 37.15% | 33.92% | 34.42% |
|
EBT Margin
|
1.10% | 25.72% | 68.99% | -2.01% | 15.09% | -4.16% | 5.51% | 36.20% | 5.20% | 4.82% | -0.58% | -2.68% | 16.50% | 4.40% | 2.86% | 1.42% | -0.27% | -3.07% | -0.12% | -2.71% | 1.84% | 5.52% | 7.20% | 5.93% | 5.76% | 6.28% | 7.48% | -1.71% | 12.86% | 15.35% | 10.93% | 9.00% | 7.10% | 2.06% | 8.71% | -22.63% | -6.42% | 21.77% | 1.04% | -28.69% | -0.30% | -5.50% | -3.83% | -9.70% | -14.01% | -0.87% | 5.54% | 3.10% | 20.66% | 11.24% | 9.90% | 17.15% | 2.53% | 0.34% | 0.71% | 69.82% | 8.36% | 7.32% | -4.34% | -58.60% | -2.75% | -5.67% | -4.60% | 11.03% | -6.91% | -10.53% | -468.61% |
|
EBIT Margin
|
-0.49% | -0.80% | -0.79% | 2.53% | 6.50% | 5.19% | 6.36% | 6.17% | 2.26% | 7.84% | 2.58% | 0.23% | 3.85% | 5.70% | 3.12% | 0.08% | 3.01% | 0.73% | 4.82% | 4.04% | 7.24% | 10.51% | 10.30% | 9.90% | 10.17% | 11.89% | 11.65% | 11.62% | 15.22% | 17.04% | 16.65% | 16.48% | 11.92% | 9.87% | 11.72% | 8.37% | 3.77% | 7.52% | 8.40% | -11.18% | 6.17% | -1.01% | 5.53% | 4.73% | 2.28% | 7.57% | 7.81% | 6.15% | 11.08% | 13.07% | 12.40% | 17.68% | 12.33% | 15.72% | 10.31% | 9.43% | 8.05% | 5.79% | -0.76% | -20.47% | -0.38% | -1.65% | -4.13% | -1.58% | -2.28% | -5.73% | -460.45% |
|
EBITDA Margin
|
16.57% | 33.01% | 53.54% | 37.93% | 6.50% | 6.35% | 6.23% | 78.60% | 16.43% | 18.79% | 17.79% | 16.86% | 36.10% | 22.80% | 21.45% | 21.61% | 21.58% | -4.06% | 0.10% | 84.96% | 23.23% | 26.47% | 27.68% | -66.49% | 0.53% | 4.94% | -1.36% | 7.35% | 13.90% | 11.37% | 10.88% | 124.26% | 35.56% | 34.99% | 37.56% | -12.93% | 36.40% | 38.94% | 31.33% | -19.53% | 16.76% | 9.66% | 15.60% | 14.10% | 12.52% | 14.55% | 14.59% | 53.91% | 17.74% | 17.58% | 16.92% | 19.04% | 12.83% | 16.24% | 10.84% | 14.43% | 6.40% | 5.69% | -3.54% | -50.14% | 11.71% | 11.19% | 8.14% | 10.01% | 10.34% | -8.09% | -449.62% |
|
Operating Margin
|
-0.49% | -0.80% | -0.79% | 2.53% | 6.50% | 5.19% | 6.36% | 6.17% | 2.26% | 7.84% | 2.58% | 0.23% | 3.85% | 5.70% | 3.12% | 0.08% | 3.01% | 0.73% | 4.82% | 4.04% | 7.24% | 10.51% | 10.30% | 9.90% | 10.17% | 11.89% | 11.65% | 11.62% | 15.22% | 17.04% | 16.65% | 16.48% | 11.92% | 9.87% | 11.72% | 8.37% | 3.77% | 7.52% | 8.40% | -11.18% | 6.17% | -1.01% | 5.53% | 4.73% | 2.28% | 7.57% | 7.81% | 6.15% | 11.08% | 13.07% | 12.40% | 17.68% | 12.33% | 15.72% | 10.31% | 9.43% | 8.05% | 5.79% | -0.76% | -20.47% | -0.38% | -1.65% | -4.13% | -1.58% | -2.28% | -5.73% | -460.45% |
|
Net Margin
|
2.34% | 26.57% | 61.02% | -5.37% | 11.44% | -6.88% | 0.85% | 32.92% | 3.58% | 3.16% | -2.21% | -1.55% | 16.55% | 4.43% | 2.95% | 3.34% | 0.43% | -1.18% | 0.51% | 0.56% | 1.53% | 3.84% | 7.15% | 6.49% | 4.18% | 4.27% | 3.96% | 8.39% | 11.73% | 12.68% | 7.97% | 8.03% | 8.99% | 1.49% | 7.20% | 61.90% | -5.21% | 17.61% | 3.52% | -24.71% | 3.13% | -1.24% | -3.88% | -10.64% | -11.66% | -2.48% | 5.37% | 0.02% | 16.27% | 7.46% | 6.62% | 12.75% | 10.86% | 11.41% | 9.46% | 21.71% | 5.78% | 4.88% | -3.37% | -48.76% | -2.67% | -5.20% | -3.64% | 8.45% | -5.24% | -8.22% | -353.63% |
|
FCF Margin
|
| | 1.00% | -6.14% | -0.58% | 2.96% | 4.04% | 32.83% | 11.26% | -10.79% | -1.62% | 11.13% | -4.55% | -7.21% | 9.39% | 1.68% | -2.82% | 6.92% | 10.78% | -8.40% | 10.63% | 1.64% | 14.04% | -8.05% | 5.48% | -2.26% | -0.50% | -6.94% | -9.81% | 4.78% | 13.53% | 312.04% | 8.98% | 24.40% | 3.52% | -5.06% | 1.64% | 22.50% | 5.09% | 11.17% | 14.08% | 21.14% | 12.04% | 3.92% | -7.15% | 17.78% | 4.64% | 11.29% | -12.92% | 21.71% | 5.88% | 16.15% | -0.16% | 1.52% | 0.66% | 10.52% | 0.54% | -4.26% | -8.53% | -3.75% | -1.70% | 3.35% | -1.48% | -7.53% | -1.34% | -7.67% | -3.99% |
|
Inventory Average
|
0.04B | 0.04B | 0.04B | 0.04B | | | 0.04B | 0.04B | 0.03B | 0.06B | 0.10B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.03B | 0.04B | 0.09B | 0.09B | 0.04B | 0.03B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.08B | | | | | | | | | | | | | | | | | | 0.65B | 0.60B | 0.50B | 0.45B | 0.43B | 0.39B | 0.40B |
|
Assets Average
|
2.95B | 3.05B | 3.25B | 3.43B | | | 3.59B | 3.74B | 3.88B | 5.22B | 6.49B | 6.50B | 6.62B | 6.66B | 6.65B | 6.63B | 6.58B | 6.53B | 6.59B | 6.68B | 6.97B | 7.21B | 7.24B | 7.28B | 7.29B | 7.27B | 7.26B | 7.25B | 7.27B | 7.35B | 8.17B | 8.99B | 8.88B | 8.75B | 8.78B | 8.78B | 8.76B | 8.78B | 8.82B | 8.76B | 8.72B | 8.36B | 7.49B | 7.10B | 7.06B | 6.97B | 7.00B | 7.05B | 7.01B | 6.58B | 6.20B | 6.11B | 6.11B | 6.14B | 6.12B | 32.44B | 32.47B | 6.22B | 6.23B | 31.67B | 56.33B | 55.41B | 56.40B | 59.24B | 60.76B | 60.23B | 52.58B |
|
Equity Average
|
| | | | | | 2.78B | 2.91B | 3.03B | 3.09B | 3.07B | 3.04B | 3.08B | 3.12B | 3.15B | 3.15B | 3.16B | 3.18B | 3.18B | 3.21B | 3.37B | 3.54B | 3.58B | 3.61B | 3.64B | 3.68B | 3.70B | 3.74B | 3.82B | 3.89B | 3.95B | 3.99B | 3.93B | 3.85B | 3.88B | 4.04B | 4.19B | 4.22B | 4.25B | 4.21B | 4.17B | 4.21B | 3.96B | 3.71B | 3.68B | 3.59B | 3.60B | 3.61B | 3.58B | 3.57B | 3.56B | 11.26B | 11.27B | 3.53B | 3.52B | 12.56B | 12.61B | 3.66B | 3.67B | 11.81B | 19.90B | 19.74B | 19.57B | 19.87B | 20.15B | 19.93B | 13.40B |
|
Invested Capital
|
| | | 2.72B | | 2.79B | 2.84B | 3.07B | 3.11B | 3.18B | 3.08B | 3.12B | 3.18B | 3.21B | 3.22B | 5.64B | 3.24B | 5.62B | 5.62B | 5.65B | 3.58B | 5.95B | 5.98B | 3.67B | 3.68B | 3.73B | 3.74B | 5.97B | 6.05B | 6.10B | 7.65B | 7.66B | 7.50B | 7.51B | 7.54B | 7.81B | 7.83B | 7.86B | 7.87B | 7.46B | 7.48B | 6.63B | 6.07B | 6.13B | 6.00B | 5.98B | 6.01B | 6.00B | 5.86B | 5.08B | 5.02B | 20.48B | 5.05B | 5.00B | 5.03B | 23.08B | 5.14B | 5.17B | 5.16B | 42.71B | 21.93B | 21.71B | 22.02B | 46.85B | 46.40B | 20.84B | 11.53B |
|
Asset Utilization Ratio
|
0.70 | 0.65 | 0.57 | 0.56 | | | 0.67 | 0.63 | 0.57 | 0.42 | 0.38 | 0.42 | 0.46 | 0.49 | 0.48 | 0.47 | 0.48 | 0.49 | 0.50 | 0.49 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.46 | 0.44 | 0.43 | 0.38 | 0.33 | 0.26 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.21 | 0.22 | 0.25 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.30 | 0.32 | 3.24 | 3.96 | 4.62 | 5.30 | 0.57 | 0.56 | 2.87 | 2.79 | 0.54 | 0.30 | 0.29 | 0.28 | 0.27 | 0.26 | 0.26 | 0.29 |
|
Interest Coverage Ratio
|
0.32 | -0.42 | -0.55 | 1.30 | 3.52 | 3.07 | -3.49 | 8.26 | -23.48 | 3.58 | 0.67 | 0.05 | 0.76 | 1.25 | 0.71 | 0.02 | 0.49 | 0.13 | 0.86 | 0.69 | 1.30 | 2.07 | 2.21 | 2.15 | 2.30 | 2.95 | 3.07 | 3.55 | 2.84 | 3.79 | 2.05 | -0.38 | 1.14 | 0.83 | 1.01 | 1.52 | 0.25 | 0.54 | 0.70 | -0.92 | 0.53 | -0.09 | 0.52 | 0.25 | 0.29 | 0.91 | 0.97 | 0.85 | 1.54 | 2.26 | 3.84 | 206.91 | 39.70 | 51.62 | 34.12 | 30.44 | 26.59 | 19.05 | -2.48 | | | | | | | | |
|
Debt to Equity
|
| | | 0.17 | | 0.15 | 0.15 | 0.14 | 0.13 | 0.77 | 0.79 | 0.83 | 0.82 | 0.80 | 0.79 | 0.79 | 0.78 | 0.77 | 0.76 | 0.75 | 0.68 | 0.67 | 0.66 | 0.65 | 0.64 | 0.60 | 0.60 | 0.58 | 0.57 | 0.56 | 0.92 | 0.91 | 0.95 | 0.95 | 0.94 | 0.87 | 0.86 | 0.85 | 0.85 | 0.80 | 0.84 | 0.61 | 0.65 | 0.64 | 0.66 | 0.67 | 0.66 | 0.66 | 0.65 | 0.42 | 0.42 | 0.08 | 0.42 | 0.43 | 0.42 | 1.06 | 0.41 | 0.41 | 0.41 | 1.14 | 1.10 | 1.11 | 1.23 | 1.31 | 1.31 | 1.34 | 3.76 |
|
Debt Ratio
|
| | | 0.13 | | 0.12 | 0.11 | 0.11 | 0.10 | 0.37 | 0.37 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.36 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.41 | 0.41 | 0.42 | 0.42 | 0.41 | 0.42 | 0.41 | 0.41 | 0.41 | 0.38 | 0.40 | 0.33 | 0.34 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.24 | 0.24 | 0.25 | 0.24 | 0.24 | 0.24 | 0.39 | 0.24 | 0.24 | 0.24 | 0.40 | 0.39 | 0.39 | 0.42 | 0.44 | 0.43 | 0.44 | 0.58 |
|
Equity Ratio
|
| | | 0.77 | | 0.78 | 0.77 | 0.78 | 0.78 | 0.48 | 0.47 | 0.47 | 0.46 | 0.47 | 0.47 | 0.48 | 0.48 | 0.49 | 0.48 | 0.48 | 0.49 | 0.50 | 0.49 | 0.50 | 0.50 | 0.51 | 0.51 | 0.52 | 0.53 | 0.53 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.53 | 0.52 | 0.52 | 0.52 | 0.51 | 0.51 | 0.51 | 0.51 | 0.58 | 0.57 | 3.14 | 0.58 | 0.57 | 0.58 | 0.37 | 0.59 | 0.59 | 0.59 | 0.35 | 0.36 | 0.36 | 0.34 | 0.33 | 0.33 | 0.33 | 0.15 |
|
Times Interest Earned
|
0.32 | -0.42 | -0.55 | 1.30 | 3.52 | 3.07 | -3.49 | 8.26 | -23.48 | 3.58 | 0.67 | 0.05 | 0.76 | 1.25 | 0.71 | 0.02 | 0.49 | 0.13 | 0.86 | 0.69 | 1.30 | 2.07 | 2.21 | 2.15 | 2.30 | 2.95 | 3.07 | 3.55 | 2.84 | 3.79 | 2.05 | -0.38 | 1.14 | 0.83 | 1.01 | 1.52 | 0.25 | 0.54 | 0.70 | -0.92 | 0.53 | -0.09 | 0.52 | 0.25 | 0.29 | 0.91 | 0.97 | 0.85 | 1.54 | 2.26 | 3.84 | 206.91 | 39.70 | 51.62 | 34.12 | 30.44 | 26.59 | 19.05 | -2.48 | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | | | | | | | | | | | | | | | | | | | | -6.47 | | | | | | |
|
Enterprise Value
|
-0.93B | -0.95B | -0.93B | -0.83B | -0.16B | -0.92B | -0.97B | -1.13B | -1.14B | -1.00B | -1.43B | -1.69B | -1.67B | -1.59B | -1.55B | -1.54B | -1.52B | -1.60B | -1.70B | -1.61B | -1.70B | -1.68B | -1.77B | -1.68B | -1.71B | -1.50B | -1.58B | -1.53B | -1.49B | -1.50B | -3.01B | -3.48B | -3.17B | -3.25B | -3.27B | -3.23B | -3.29B | -3.42B | -3.91B | -3.20B | -3.26B | -2.49B | -2.54B | -2.38B | -2.33B | -2.40B | -2.45B | -2.47B | -2.26B | -1.48B | -1.49B | -1.49B | -1.41B | -1.42B | -1.47B | -3.84B | -1.58B | -1.82B | -1.90B | -2.01B | -0.70B | -0.46B | -2.04B | -5.49B | -5.00B | -4.28B | -3.86B |
|
Return on Sales
|
0.02% | 0.26% | 0.61% | -0.05% | 0.11% | -0.07% | 0.01% | 0.33% | 0.04% | 0.03% | -0.02% | -0.03% | 0.17% | 0.04% | 0.03% | 0.03% | 0.00% | -0.01% | 0.01% | -0.01% | 0.01% | 0.03% | 0.07% | 0.06% | 0.03% | 0.04% | 0.04% | 0.00% | 0.03% | 0.03% | 0.01% | 0.03% | 0.02% | 0.00% | 0.00% | 0.52% | 0.14% | 0.14% | 0.15% | 0.04% | 0.04% | 0.05% | 0.00% | -0.01% | 0.01% | 0.00% | 0.00% | | 0.16% | 0.07% | 0.06% | 0.13% | 0.02% | 0.00% | 0.00% | 0.53% | 0.06% | 0.05% | -0.03% | -0.49% | -0.03% | -0.05% | -0.04% | 0.08% | -0.05% | -0.08% | -3.54% |
|
Return on Capital Employed
|
-0.27% | -0.26% | -0.24% | 0.00% | | | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.61% | 0.70% | 0.81% | 0.88% | 0.09% | 0.06% | 0.26% | 0.17% | -0.01% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.40% |
|
Return on Invested Capital
|
| | | | | | 0.00% | 0.03% | 0.02% | 0.03% | 0.03% | 0.00% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.10% | -0.02% | 0.00% | 0.00% | 0.04% | 0.04% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | -0.10% | -0.02% | -0.73% | -0.04% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.20% | 0.23% | 0.69% | 0.76% | 0.12% | 0.11% | 0.22% | 0.15% | -0.01% | -0.02% | -0.04% | -0.04% | -0.01% | -0.01% | -0.01% | -0.79% |
|
Return on Assets
|
-0.33% | -0.30% | -0.10% | 0.11% | | | 0.00% | 0.05% | 0.04% | 0.04% | 0.03% | 0.00% | 0.02% | 0.02% | 0.02% | 0.03% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.02% | 0.02% | 0.41% | 0.41% | 0.41% | 0.41% | 0.08% | 0.08% | 0.47% | 0.45% | -0.05% | -0.04% | -0.04% | -0.04% | 0.00% | 0.00% | -0.01% | -0.25% |
|
Return on Equity
|
| | | | | | 0.00% | 0.07% | 0.05% | 0.07% | 0.06% | 0.00% | 0.03% | 0.04% | 0.05% | 0.07% | 0.03% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.07% | 0.06% | 0.06% | 0.06% | 0.00% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | | 0.02% | 0.03% | 0.04% | 0.22% | 0.22% | 0.71% | 0.71% | 0.20% | 0.22% | 0.80% | 0.76% | -0.14% | -0.10% | -0.12% | -0.13% | -0.01% | -0.01% | -0.02% | -0.97% |