Sap Se Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 14.89B16.54B19.82B20.86B22.33B23.34B23.10B24.42B27.62B28.20B30.50B31.21B30.83B30.12B33.58B36.52B
Cost of Revenue 3.07B3.51B4.29B5.03B4.40B4.31B6.94B7.29B8.30B8.52B9.25B9.00B8.26B8.20B9.33B9.88B
Gross Profit 11.82B11.37B13.75B14.33B15.65B16.72B16.16B17.14B19.32B19.68B21.25B22.21B22.76B22.38B24.25B26.64B
Operating items
Research & Development -2.22B-2.29B-2.69B-2.91B-3.03B-3.10B3.16B3.37B3.95B4.14B4.75B5.09B6.03B6.20B6.80B6.96B
Share-based Compensation (IS) 0.17B0.74B-1.00B-1.11B-1.39B-1.50B-1.21B-1.20B-1.17B-1.37B
Selling, General & Administrative -0.79B-0.84B-1.00B-1.22B-1.15B-1.19B-1.16B-1.11B-1.27B-1.25B-1.80B-1.55B-1.36B-1.32B-1.47B-1.53B
Restructuring Costs -0.28B0.00B-0.01B-0.01B-0.09B-0.17B0.69B0.03B0.21B0.02B1.25B0.00B0.18B0.14B0.23B3.36B
Other Operating Expenses -0.10B-0.25B-0.10B-0.22B-0.02B0.07B0.00B-0.00B0.00B-0.02B0.02B0.10B0.05B-0.12B-0.00B-0.09B
Operating Expenses -11.28B-13.10B-13.01B-15.66B-16.38B-17.59B18.37B18.74B21.88B21.69B25.55B23.65B23.62B24.08B27.34B31.54B
Operating Income 3.61B3.44B6.80B5.20B5.95B5.76B4.72B5.68B5.74B6.51B4.95B7.56B7.22B6.03B6.24B4.98B
EBIT 3.61B3.44B6.80B5.20B5.95B5.76B4.72B5.68B5.74B6.51B4.95B7.56B7.22B6.03B6.24B4.98B
Non-operating items
Non Operating Investment Income 0.01B-0.02B
Interest & Investment Income 0.05B0.10B0.17B0.13B0.15B0.17B0.27B0.25B0.56B0.42B0.87B1.68B3.57B0.83B0.92B1.53B
Other Non Operating Income -0.10B-0.25B-0.26B-0.23B-0.01B-0.04B-0.06B-0.18B0.06B-0.15B0.05B-0.26B
Non Operating Income -0.11B-0.09B0.06B-0.09B-0.09B0.03B-0.01B-0.03B0.22B-0.05B0.22B0.89B2.49B-1.42B-0.49B0.43B
Net income details
EBT 3.40B3.10B6.64B4.88B5.84B5.79B4.43B5.39B5.92B6.39B5.09B8.24B9.73B4.60B5.75B5.09B
Tax Provisions 2.052.024.023.023.713.661.04B1.37B1.16B1.72B1.36B2.21B1.92B1.48B1.87B1.72B
Profit After Tax 2.44B2.41B4.79B3.60B4.42B4.36B3.39B4.02B4.76B4.67B3.73B6.03B7.81B3.13B6.42B3.37B
Equity Income -0.00B
Income from Non-Controlling Interests 0.00B0.00B0.00B-0.00B-0.01B-0.01B0.04B0.01B0.06B0.16B0.45B-0.59B-0.19B0.03B
Income from Continuing Operations 3.40B3.10B6.64B4.88B5.84B5.79B3.39B4.02B4.76B4.67B3.73B6.03B7.81B3.13B3.87B3.37B
Consolidated Net Income 3.40B3.10B6.64B4.88B5.84B5.79B3.39B4.02B4.76B4.67B3.73B6.03B-1.66B-1.39B2.54B3.37B
Income towards Parent Company 2.44B2.40B4.78B3.60B4.42B4.36B3.40B4.03B4.72B4.66B3.68B5.87B7.35B3.34B6.61B3.34B
Net Income towards Common Stockholders 2.44B2.40B4.78B3.60B4.42B4.36B3.40B4.03B4.72B4.66B3.68B5.87B7.35B3.34B6.61B3.34B
Additional items
EPS (Basic) 2.052.024.023.033.713.652.843.373.943.903.084.975.101.995.662.86
EPS (Weighted Average and Diluted) 2.843.373.943.903.084.975.101.985.592.83
Shares Outstanding (Weighted Average) 1.19B1.19B1.19B1.19B1.19B1.19B1.20B1.20B1.19B1.19B1.19B1.19B1.18B1.18B1.17B1.17B
Shares Outstanding (Diluted Average) 1.41B
EBITDA 3.61B3.44B6.80B5.20B5.95B5.76B4.72B5.68B5.74B6.51B4.95B7.56B7.22B6.03B6.24B4.98B
Interest Expenses -0.16B-0.19B-0.22B-0.23B-0.24B-0.20B0.27B0.29B0.34B0.48B0.65B0.80B1.08B2.24B1.41B1.10B
Tax Rate 0.00%0.00%0.00%0.00%0.00%0.00%23.43%25.49%19.55%26.98%26.68%26.84%19.78%32.04%32.60%33.88%