|
Cash & Equivalents (Quarter)
|
4.00B | 4.72B | 9.85B | 5.88B | 6.33B | 10.18B | 9.19B | 8.74B | 10.27B | 9.57B |
|
Short-term Investments (Quarter)
|
1.21B | 1.17B | 0.51B | 0.33B | 1.95B | 3.16B | 0.87B | 3.60B | 1.74B | 1.81B |
|
Cash & Current Investments (Quarter)
|
5.21B | 5.89B | 10.36B | 6.21B | 8.28B | 13.33B | 10.06B | 12.34B | 12.01B | 11.38B |
|
Receivables - Net (Quarter)
|
6.40B | 6.84B | 7.26B | 8.37B | 8.02B | 6.73B | 5.90B | 6.80B | 7.46B | 7.77B |
|
Receivables - Other (Quarter)
|
0.11B | 0.24B | 0.21B | 0.38B | 0.47B | 0.70B | 0.64B | 0.00B | 0.80B | 1.28B |
|
Receivables (Quarter)
|
6.51B | 7.08B | 7.47B | 8.75B | 8.50B | 7.43B | 6.53B | 6.80B | 8.27B | 9.05B |
|
Current Deferred Tax Assets (Quarter)
|
0.13B | 0.25B | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.28B | 0.31B | | | | | | | | |
|
Current Assets (Quarter)
|
12.49B | 14.05B | 18.97B | 16.84B | 17.97B | 22.93B | 18.90B | 22.13B | 22.87B | 23.58B |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.79B | 3.49B | 4.06B | 6.08B | 6.01B | 5.69B | 5.03B | 4.60B | 4.80B | 5.23B |
|
Long-Term Investments (Quarter)
|
0.11B | 0.04B | | | | 0.18B | 0.15B | 0.15B | 0.15B | 0.17B |
|
Goodwill (Quarter)
|
25.17B | 25.05B | 27.09B | 32.28B | 32.83B | 35.56B | 33.85B | -0.11B | 33.41B | 33.77B |
|
Intangibles (Quarter)
|
9.52B | -2.72B | -5.89B | 11.18B | -3.63B | 12.08B | -0.56B | -3.34B | 2.89B | 2.66B |
|
Goodwill & Intangibles (Quarter)
|
34.69B | 22.33B | 21.20B | 43.45B | 29.20B | 47.65B | 33.30B | -3.45B | 36.30B | 36.43B |
|
Long-Term Deferred Tax (Quarter)
|
0.62B | 1.22B | 1.16B | 1.38B | 1.42B | 2.04B | 2.14B | 4.52B | 2.86B | 5.22B |
|
Other Non-Current Assets (Quarter)
|
0.07B | 1.36B | 1.48B | 2.59B | 4.19B | 3.01B | 5.74B | 5.96B | 7.63B | 8.46B |
|
Non-Current Assets (Quarter)
|
-0.02B | 35.98B | 36.80B | 45.71B | 51.74B | 58.49B | 54.72B | 42.98B | 45.90B | 58.33B |
|
Assets (Quarter)
|
-0.02B | 50.02B | 58.78B | 66.65B | 69.71B | 81.42B | 4.98B | 5.18B | 79.33B | 81.90B |
|
Accounts Payables (Quarter)
|
1.38B | 1.36B | 1.70B | 1.75B | 1.63B | 1.81B | 2.19B | 1.92B | 2.12B | 2.83B |
|
Payables (Quarter)
|
1.38B | 1.36B | 1.70B | 1.75B | 1.63B | 1.81B | 2.19B | 1.92B | 2.12B | 2.83B |
|
Short term Debt (Quarter)
|
1.96B | 1.84B | 1.28B | 3.62B | 2.80B | 5.18B | 4.91B | 1.87B | 4.57B | 2.39B |
|
Current Leases (Quarter)
|
| | | 0.43B | 0.45B | 0.47B | 0.36B | 0.32B | 0.32B | 0.30B |
|
Current Taxes (Quarter)
|
0.34B | 0.70B | 0.70B | 0.28B | 0.49B | 0.35B | 0.29B | 0.29B | 0.63B | 1.13B |
|
Current Deferred Revenue (Quarter)
|
2.57B | 3.26B | 3.46B | 4.72B | 4.76B | 5.07B | 5.42B | 5.35B | 6.39B | 7.66B |
|
Total Current Liabilities (Quarter)
|
10.45B | 12.02B | 11.97B | 16.01B | 15.31B | 18.46B | 17.81B | 15.75B | 20.39B | 20.27B |
|
Non-Current Debt (Quarter)
|
7.00B | 5.93B | 12.05B | 14.30B | 16.22B | 12.63B | 9.74B | 8.54B | 7.66B | 7.01B |
|
Non-Current Deffered Revenue (Quarter)
|
0.15B | 0.09B | 0.10B | 0.10B | 0.04B | 0.01B | 0.03B | 0.04B | 0.09B | 0.17B |
|
Pension (Quarter)
|
0.15B | 0.16B | | | | | 0.06B | 0.07B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.44B | 0.30B | 0.12B | 0.09B | 0.19B | 0.34B | 0.25B | 2.44B | 2.68B | 2.78B |
|
Operating Leases (Quarter)
|
| | | 2.01B | 2.07B | 1.99B | 1.83B | 1.43B | 1.52B | 1.66B |
|
Other Non-Current Liabilities (Quarter)
|
0.03B | 0.61B | 0.31B | 1.06B | 0.92B | 0.14B | 0.72B | 0.75B | 0.80B | 0.64B |
|
Total Non-Current Liabilities (Quarter)
|
| 7.96B | 13.85B | 16.52B | 18.71B | 15.46B | 12.10B | 11.06B | 9.99B | 9.16B |
|
Total Liabilities (Quarter)
|
| 19.98B | 25.82B | 32.53B | 34.02B | 33.92B | 29.90B | 26.82B | 30.38B | 29.44B |
|
Total Debt (Quarter)
|
8.96B | 7.77B | 13.33B | 17.93B | 19.02B | 17.81B | 14.65B | 10.41B | 12.23B | 9.39B |
|
Common Equity (Quarter)
|
28.49B | 30.11B | 32.88B | 34.12B | 35.68B | 47.50B | 43.72B | 46.70B | 48.55B | 51.90B |
|
Shareholder's Equity (Quarter)
|
28.49B | 30.11B | 32.88B | 34.12B | 35.68B | 47.50B | 43.72B | 46.70B | 48.95B | 52.47B |
|
Liabilities and Shareholders Equity (Quarter)
|
-0.02B | 50.02B | 58.78B | 66.65B | 69.71B | 81.42B | 4.98B | 5.18B | 79.33B | 81.90B |
|
Treasury Shares (Quarter)
|
1.19B | 1.87B | 1.80B | 1.75B | 3.66B | 3.51B | 4.43B | 5.10B | 6.36B | 8.09B |
|
Retained Earnings (Quarter)
|
-0.02B | 29.16B | 31.28B | 31.86B | 38.18B | 42.35B | 37.16B | 2.55B | 5.01B | 55.11B |