|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.35B | 9.37B | 10.18B | 10.02B | 7.97B | 7.38B | 9.19B | 9.67B | 9.81B | 9.81B | 9.69B | 8.83B | 8.75B | 8.92B | 8.68B | 10.11B | 10.88B | 11.23B | 11.19B | 9.62B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83B | 7.18B | 7.40B | 7.38B | 6.98B | 5.74B | 6.04B | 6.13B | 6.13B | 5.96B | 6.18B | 6.58B | 6.75B | 7.63B | 7.51B | 8.08B | 8.35B | 8.46B | 8.94B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.35B | 16.19B | 17.36B | 17.42B | 15.36B | 14.35B | 14.93B | 15.71B | 15.94B | 15.94B | 15.66B | 15.00B | 15.33B | 15.67B | 16.31B | 17.62B | 18.96B | 19.58B | 19.65B | 18.56B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.73B | | | | 5.89B | | | | 6.80B | | | | 7.24B | | | | 8.02B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 0.64B | | | | 0.00B | | | | 0.80B | | | | 1.28B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27B | | | | 6.53B | | | | 6.80B | | | | 8.04B | | | | 9.31B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.96B | 22.93B | 26.23B | 21.47B | 21.01B | 18.90B | 28.45B | 25.03B | 22.66B | 22.13B | 25.85B | 22.50B | 22.59B | 22.87B | 25.21B | 24.23B | 25.02B | 23.58B | 26.05B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94B | 5.69B | 5.60B | 5.33B | 5.07B | 5.03B | 5.30B | 5.37B | 5.37B | 4.60B | 4.65B | 4.60B | 4.70B | 4.80B | 4.73B | 5.09B | 5.25B | 5.23B | 5.26B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.24B | | | | 0.15B | | | | 0.15B | | | | 0.15B | | | | 0.17B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.95B | 34.91B | 35.56B | 36.07B | 36.15B | 35.96B | 33.85B | 30.66B | 31.12B | 31.73B | -0.11B | 32.11B | 32.07B | 32.38B | 33.41B | 32.86B | 35.37B | 36.55B | 33.77B | 34.52B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49B | 12.08B | 4.53B | 4.58B | 4.36B | -0.56B | 1.39B | 4.18B | 4.17B | -3.34B | 2.72B | 2.70B | 2.97B | 2.89B | 2.85B | 3.06B | 3.16B | 2.66B | 2.67B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.95B | 39.40B | 47.65B | 40.60B | 40.73B | 40.32B | 33.30B | 32.05B | 35.30B | 35.90B | -3.45B | 34.83B | 34.76B | 35.36B | 36.30B | 35.71B | 38.43B | 39.71B | 36.43B | 37.19B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 2.04B | 2.32B | 2.03B | 1.81B | 2.14B | 2.54B | 2.38B | 2.28B | 2.36B | 3.39B | 3.22B | 2.90B | 2.86B | 3.02B | 3.03B | 3.18B | 2.52B | 2.97B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65B | 3.01B | 3.10B | 3.21B | 3.24B | 3.65B | 3.84B | 3.90B | 3.90B | 3.84B | 3.88B | 3.85B | 3.92B | 4.26B | 4.20B | 4.52B | 4.66B | 5.14B | 5.17B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.73B | 58.49B | 59.49B | 59.17B | 57.87B | 54.72B | 57.57B | 50.89B | 58.39B | 51.39B | 53.36B | 53.29B | 53.97B | 56.46B | 55.56B | 59.79B | 61.82B | 58.33B | 59.95B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.96B | 76.69B | 81.42B | 82.78B | 77.47B | 75.46B | 4.98B | 78.93B | 78.58B | 74.04B | 5.18B | 79.21B | 75.79B | 76.49B | 79.33B | 79.55B | 84.01B | 86.84B | 81.90B | 86.01B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | 1.81B | 1.90B | 2.07B | 1.94B | 2.19B | 2.30B | 2.34B | 2.34B | 1.92B | 2.09B | 2.02B | 2.12B | 2.12B | 2.32B | 2.50B | 2.42B | 2.83B | 2.98B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | 1.81B | 1.90B | 2.07B | 1.94B | 2.19B | 2.30B | 2.34B | 2.34B | 1.92B | 2.09B | 2.02B | 2.12B | 2.12B | 2.32B | 2.50B | 2.42B | 2.83B | 2.98B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.80B | -15.32B | 5.18B | -13.66B | -13.11B | -12.38B | 4.91B | -11.54B | -11.05B | -9.19B | 1.87B | | | | 4.57B | | | | 2.39B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | | | | 0.36B | | | | 0.32B | | | | 0.32B | | | | 0.30B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.95B | 0.99B | 0.96B | 0.96B | 0.91B | 0.98B | 1.07B | 1.04B | 0.94B | 0.95B | 0.94B | 0.96B | 0.63B | 0.98B | 1.09B | 1.09B | 1.13B | 1.50B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18B | 5.46B | 5.07B | 8.56B | 7.34B | 5.53B | 5.42B | 8.10B | 7.34B | 5.72B | 5.35B | 8.68B | 8.33B | 6.58B | 6.39B | 9.69B | 9.50B | 7.89B | 7.66B | 11.84B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.11B | 18.46B | 23.60B | 22.30B | 20.40B | 17.81B | 20.23B | 18.05B | 19.00B | 15.75B | 20.73B | 20.10B | 20.49B | 20.39B | 21.62B | 21.60B | 22.31B | 20.27B | 24.37B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50B | -4.27B | 12.63B | -1.01B | -4.32B | -3.76B | 9.74B | 10.25B | 10.40B | 10.39B | 8.54B | 8.63B | 8.55B | 8.72B | 7.66B | 7.54B | 8.12B | 8.38B | 7.01B | 7.05B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.03B | | | | 0.04B | | | | 0.09B | | | | 0.17B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.23B | | | | 0.23B | | | | 0.23B | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 3.05B | 3.11B | 3.14B | 3.12B | 2.72B | 2.95B | 2.90B | 2.90B | 0.27B | 0.28B | 0.31B | 0.28B | 0.39B | 0.39B | 0.45B | 0.51B | 0.57B | 0.59B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.34B | 0.33B | 0.32B | 0.30B | 0.25B | 0.26B | 0.26B | 0.26B | 0.29B | 0.30B | 0.29B | 0.35B | 0.35B | 0.33B | 0.35B | 0.43B | 0.08B | 0.23B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | | | | -2.18B | | | | 1.43B | | | | 1.52B | | | | 1.66B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.41B | 0.41B | 0.41B | 0.41B | 0.37B | 0.49B | 0.39B | 0.39B | 0.46B | 2.52B | 2.52B | 2.36B | 0.77B | 0.75B | 0.81B | 0.84B | 0.64B | 0.69B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51B | 15.46B | 15.16B | 14.42B | 13.63B | 12.10B | 12.73B | 12.32B | 12.91B | 11.06B | 11.41B | 11.08B | 11.30B | 9.99B | 9.82B | 10.56B | 10.98B | 9.16B | 9.22B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.65B | 33.92B | 37.89B | 34.99B | 32.45B | 29.90B | 32.78B | 31.92B | 27.27B | 26.82B | 32.13B | 30.62B | 30.95B | 30.38B | 31.08B | 32.16B | 33.29B | 29.44B | 32.90B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.30B | -19.59B | 17.81B | -14.67B | -17.42B | -16.14B | 14.65B | -1.29B | -0.65B | 1.20B | 10.41B | 8.63B | 8.55B | 8.72B | 12.23B | 7.54B | 8.12B | 8.38B | 9.39B | 7.05B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.51B | 47.50B | 44.73B | 42.52B | 43.31B | 43.72B | 43.20B | 45.68B | 46.76B | 46.70B | 46.88B | 46.48B | 47.40B | 48.55B | 48.08B | 51.44B | 53.12B | 51.90B | 52.52B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.42B | 47.50B | 47.83B | 45.66B | 46.43B | 43.72B | 46.15B | 45.98B | 47.07B | 46.70B | 47.15B | | | 48.95B | 48.48B | 51.85B | 53.55B | 52.47B | 53.11B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.96B | 76.69B | 81.42B | 82.78B | 77.47B | 75.46B | 4.98B | 78.93B | 78.58B | 74.04B | 5.18B | 79.21B | 75.79B | 76.49B | 79.33B | 79.55B | 84.01B | 86.84B | 81.90B | 86.01B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.62B | -3.51B | -4.10B | -4.35B | -4.46B | -4.43B | -4.66B | -4.73B | -5.25B | -5.10B | -5.44B | -5.72B | -6.36B | -6.36B | -6.26B | -8.06B | -8.37B | -8.09B | -10.78B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.68B | 42.35B | 42.27B | 39.50B | 37.33B | 37.16B | 39.57B | 43.80B | 44.74B | 45.68B | 46.12B | 45.72B | 46.63B | 45.85B | 47.01B | 49.41B | 53.39B | 55.11B | 57.69B |