Sap Se Growth Metrics (2009-2025) | SAP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.72%-1.78%22.96%43.29%40.47%50.45%21.91%10.62%13.74%4.68%1.28%8.99%15.07%14.09%19.89%8.08%3.98%7.86%7.66%30.72%22.91%17.27%15.11%-5.87%-4.31%3.98%2.71%-100.04%7.49%-0.09%4.83%308,956.97%9.85%15.09%9.02%17.52%23.85%19.78%25.71%13.38%0.45%2.83%3.77%4.59%15.39%13.60%10.75%16.81%3.23%1.99%-1.60%-93.88%-4.65%-2.01%-1.89%1,375.75%0.36%-0.17%3.31%7.90%0.43%10.85%13.53%
Assets Growth (3y) 19.09%15.65%14.93%19.99%22.51%21.57%13.97%9.22%10.82%8.81%9.34%15.47%13.72%13.01%14.11%9.97%6.94%9.56%8.37%-26.00%8.13%6.80%7.42%1.24%4.15%6.14%5.49%9.02%13.51%11.26%12.84%1,502.75%10.97%12.34%12.46%11.70%12.81%11.85%13.05%11.47%6.17%6.01%4.19%-57.88%4.34%4.32%2.26%1.79%-0.41%-0.07%-0.09%-0.86%-1.32%2.74%4.79%
Assets Growth (5y) 15.11%13.74%14.40%19.54%18.63%17.84%12.90%9.90%9.86%9.45%9.10%-14.88%8.63%8.43%9.85%7.95%7.63%8.62%7.78%9.78%11.46%10.93%11.18%6.70%7.05%8.05%8.90%8.97%11.13%9.98%10.55%449.92%10.24%10.43%9.16%-36.96%7.16%6.94%6.88%4.58%2.75%3.11%2.77%3.55%2.74%4.67%4.63%
Assets (QoQ) 2.22%-1.47%-1.46%6.52%-5.03%23.35%14.82%4.43%1.72%-0.04%4.19%7.38%-6.39%-3.29%12.11%13.37%-7.18%1.62%1.07%9.07%-3.72%1.44%22.71%2.56%-8.14%-0.43%0.34%4.26%-0.18%-1.65%-100.03%314,041.18%-7.23%3.21%2.75%11.66%-2.80%-2.24%10.76%17.68%-5.99%2.60%-0.11%4.26%-3.77%3.55%0.67%15.04%-5.27%0.96%6.17%1.67%-6.41%-2.60%-93.40%1,484.27%-3.81%-2.48%-0.70%7.74%-4.32%0.92%3.71%0.28%5.60%3.37%
Capital Expenditures Growth (1y) 22.21%56.66%52.17%45.66%9.91%10.69%0.79%-7.58%49.80%-27.33%-31.57%5.93%-28.92%9.07%-17.24%2.23%-15.93%18.78%29.06%5.60%
Capital Expenditures Growth (3y) 29.41%21.01%14.53%18.07%16.46%-1.12%-15.24%0.35%9.13%2.03%-3.05%4.60%
Capital Expenditures Growth (5y) 12.06%18.30%12.28%12.68%
Capital Expenditures (QoQ) 11.05%18.24%-336.21%75.48%50.43%9.77%-395.56%59.35%50.86%-0.23%-437.36%81.03%-24.63%-3.57%-284.18%74.00%12.10%-33.54%-220.37%69.17%38.42%-16.63%-326.31%
Cash & Equivalents Growth (1y) 55.85%37.80%32.90%35.35%84.41%110.70%104.57%85.32%35.33%26.07%24.77%35.81%-49.77%-49.30%-47.14%-47.64%15.14%16.56%11.13%23.37%39.06%15.00%17.22%-10.11%20.96%9.61%7.35%6.91%-0.15%-1.99%-5.22%18.15%47.57%15.71%20.51%108.50%-10.72%7.74%17.28%-40.27%3.54%17.70%0.97%7.65%44.44%36.80%50.91%60.75%-19.61%-14.73%-21.25%-10.82%-3.50%23.03%32.94%-3.71%-8.72%-10.81%-9.02%-0.68%14.53%24.33%25.91%
Cash & Equivalents Growth (3y) 57.27%54.11%50.25%50.47%7.83%10.43%10.50%9.63%-7.84%-9.35%-9.84%-4.27%-7.00%-12.08%-11.69%-16.57%24.65%13.69%11.83%5.84%18.87%7.30%6.05%4.32%21.25%7.52%7.03%38.10%9.57%6.91%10.23%13.74%10.90%13.64%12.58%10.27%10.11%20.16%21.35%1.11%6.33%11.15%6.26%15.56%3.87%12.80%16.47%11.34%-10.87%-2.19%-1.61%-5.17%0.29%10.91%15.05%
Cash & Equivalents Growth (5y) 17.60%16.68%14.78%17.09%14.95%12.54%11.94%7.88%5.66%-1.25%-1.61%-3.36%-0.58%-6.10%-6.87%-6.01%23.34%10.75%9.82%23.91%17.22%9.02%11.01%7.18%10.50%9.53%7.74%11.11%14.49%14.49%15.34%20.56%9.64%11.35%11.14%13.96%0.71%12.72%13.34%-2.35%1.15%8.54%7.73%8.10%3.22%9.74%12.60%
Cash & Equivalents (QoQ) 4.12%5.03%3.26%38.02%-7.93%1.29%5.17%88.04%5.19%-1.66%-4.73%37.32%-2.01%-2.67%3.70%-49.21%-1.11%1.48%2.72%11.70%0.11%-3.25%14.04%25.90%-17.21%-1.38%-12.55%69.43%-24.98%-3.42%-12.91%58.25%-26.36%-6.60%8.57%97.65%-42.26%-2.73%87.84%-15.37%-30.32%5.87%-4.32%46.69%-20.79%-9.18%2.02%96.82%-24.98%0.18%8.67%-1.57%-20.42%-7.48%23.07%6.50%1.45%-0.03%-10.86%0.97%-0.87%1.98%-2.70%16.43%7.61%3.28%
Cash from Investing Activities Growth (1y) 56.28%86.40%-634.73%-1,128.36%56.69%-975.18%81.64%69.54%-2,376.15%118.21%119.71%-260.90%91.98%-280.82%-903.59%88.93%-181.17%-74.53%70.80%-1,263.95%30.83%55.11%-111.64%95.93%74.23%-83.02%2.18%-430.57%-371.25%11.42%13.38%32.59%33.93%-562.54%-306.05%-167.28%-554.15%-183.13%-156.13%99.78%86.11%75.90%84.69%54.19%-183.27%51.67%-65.26%-98,321.60%30.72%186.17%103.79%117.62%33.72%817.29%4,141.30%57.93%-99.99%-110.26%-106.84%-110.19%104.22%-7.18%-303.65%
Cash from Investing Activities Growth (3y) -67.36%31.35%31.35%-138.14%4.91%-52.42%33.75%50.44%-77.39%16.86%22.67%-75.97%46.18%-50.61%-90.99%60.55%20.56%-12.76%15.44%-43.30%5.64%10.05%-21.49%47.41%7.07%-120.64%-50.96%-112.23%-173.09%-155.18%-108.07%84.12%15.65%-65.34%-16.78%86.04%-37.03%30.92%13.46%-0.04%35.17%28.07%26.19%333.43%-9.16%79.88%67.01%550.93%2.80%6.76%52.09%69.50%27.16%-44.36%-139.31%
Cash from Investing Activities Growth (5y) -1.11%3.42%9.00%-82.76%-10.83%-22.64%29.05%41.67%0.10%13.93%0.87%-3.29%28.31%-33.85%-44.08%26.16%-9.31%-53.11%-16.29%-39.60%-29.42%-68.67%-79.53%75.61%6.13%-48.94%-6.18%60.41%-51.61%-14.11%-17.92%-12.52%-3.33%31.17%15.99%19.84%-3.39%35.73%24.93%17.90%18.43%37.63%51.14%-66.48%16.10%15.93%6.01%
Cash from Investing Activities (QoQ) 15.08%-1.76%33.89%23.48%73.59%-5,398.56%-10.53%97.30%-555.72%6.08%-83.36%-119.28%104.82%1.62%-3,457.86%95.13%-8.78%-351.61%53.74%-23.72%32.48%24.43%-2,060.38%93.73%56.18%-256.31%58.49%60.23%-211.19%-90.43%-125.13%64.68%41.51%-86.21%-75.20%65.38%-486.55%-14.13%-15.32%15.26%-153.87%-3.24%99.90%-5,198.48%-340.56%34.39%99.70%-32,663.26%24.84%-124.37%-78.13%76.94%193.49%-90.12%727.28%-186.77%1,393.87%-54.34%-69.20%-209.88%33.65%69.56%54.07%145.51%-1,784.26%-14.63%
Cash from Operations Growth (1y) -40.98%6.58%28.04%24.42%103.66%49.79%-0.83%-7.71%24.74%-56.59%-16.67%-9.00%5.11%-1.16%-10.01%309.79%12.91%-26.78%-8.99%-59.76%-17.06%48.11%-22.98%22.94%2.41%9.47%681.27%-336.36%11.77%42.32%19.70%-35.38%3.51%-31.19%-88.03%15.87%0.56%-128.22%22.32%-22.32%3.43%733.15%117.35%16.19%12.96%-4.82%-9.59%-15.13%-25.65%-61.12%-35.89%49.09%-7.93%998.47%431.19%-20.54%22.75%33.94%33.87%-113.54%27.17%52.28%44.46%
Cash from Operations Growth (3y) 14.46%-11.51%1.90%1.47%38.74%-13.70%-9.40%50.97%13.97%-32.02%-11.96%14.49%-0.53%2.34%-14.24%26.56%-1.38%5.88%76.27%-46.89%-1.72%32.14%93.12%-81.04%5.81%2.34%3.84%-67.41%5.17%-31.55%-44.03%-11.69%2.49%7.13%-31.72%4.81%5.52%19.37%33.95%-5.68%-4.58%63.15%8.00%21.10%-8.22%59.59%45.48%10.94%-5.64%78.84%65.81%-9.43%12.85%181.91%117.39%
Cash from Operations Growth (5y) 12.22%-12.89%-2.82%11.50%20.12%-6.97%-12.22%11.23%4.69%-12.62%32.65%-44.78%2.41%10.80%42.61%-53.37%2.10%3.06%-4.73%-27.21%-0.24%-19.61%1.08%-43.33%4.27%13.88%24.38%-36.62%6.33%10.74%-19.19%-6.10%-2.00%-14.57%-28.68%12.75%-4.26%48.67%52.27%6.25%-0.37%105.30%55.04%-4.80%3.83%52.66%42.88%
Cash from Operations (QoQ) -66.32%27.30%22.28%12.58%-39.18%52.93%18.82%84.27%-55.27%1.25%10.58%149.08%-84.43%94.36%20.75%187.73%-85.36%76.95%449.87%-20.72%-90.51%119.97%143.12%63.39%-83.05%14.39%288.05%36.11%-81.88%716.41%-217.40%164.36%-76.93%586.65%-232.78%149.21%-84.66%19.49%-1,032.94%158.82%-104.30%617.87%-1,033.01%149.73%-73.65%77.78%-459.77%167.03%-77.80%68.87%-558.13%143.29%-88.39%178.45%-463.80%178.28%38.52%34.65%-182.55%179.72%51.14%34.59%-231.68%147.48%80.98%27.68%
Dividends Paid - Common Growth (1y) 6.38%9.71%8.04%-31.45%-19.13%-69.10%-76.80%-7.05%-5.08%-3.15%-5.86%-14.52%-18.62%-20.99%-10.34%-8.06%-0.86%-2.48%99.90%-2.08%-9.31%-12.17%-27.99%-18.18%-112,216.11%-16.34%-12.26%-17.10%14.69%9.75%11.84%-5.91%-8.05%-6.37%-12.41%-13.84%
Dividends Paid - Common Growth (3y) -27.67%-24.65%4.76%5.31%-11.10%-9.91%-9.76%-8.91%-9.00%89.00%-7.60%-7.32%89.20%-9.63%-9.81%-9.38%-14.98%-13.19%-1,038.39%-8.30%-6.19%-950.56%-1.68%-3.06%-3.17%-0.52%-3.54%
Dividends Paid - Common Growth (5y) -13.94%-13.80%-12.33%-9.36%-9.14%0.42%-0.77%-7.14%-8.27%72.61%-11.04%-10.84%-10.90%-13.15%-10.40%-10.62%-5.51%-6.05%-6.20%-6.55%-7.18%-324.80%-8.62%-8.05%
Dividends Paid - Common (QoQ) -5.03%-3.26%-1.29%-5.17%96.44%-3,366.29%-0.65%1.45%1.21%3.27%-6.87%-0.20%2.54%1.87%0.42%-5.90%0.97%99.90%-6.05%99.90%2.07%2.99%5.51%-1.19%0.03%1.16%-1.98%2.70%-3.28%
EBITDA Margin Growth (1y) 939.00186.00-84.00-1860.00-246.00-78.002,776.002,374.00-91.00-234.00-2829.00-593.00-90.0070.00248.00408.00161.00-751.00141.00-317.00-536.00-267.002,401.00-533.00301.00675.00-3045.00-1494.00-446.00-645.00-327.00-8276.00675.00393.00163.00-787.00-2172.00-1187.00-697.00258.002,079.001,230.00789.00852.00-343.00-387.00-396.0061.00660.00317.00475.009,188.00-1093.004.00142.005,210.00-2058.00-1549.00389.0053,924.003,567.002,389.00126.00
EBITDA Margin Growth (3y) 603.00-126.00-138.00-79.00-426.00-242.00194.002,189.00-19.00-915.00-2440.00-502.00-465.00-948.002,790.00-443.00-74.00-343.00-503.00-2344.00-682.00-237.00-971.00-10303.00530.00423.00-3208.00-10556.00-1943.00-1439.00-861.00-8804.00582.00435.00255.00324.00-436.00-344.00-304.001,172.002,395.001,160.00868.0010,102.00-776.00-65.00221.0014,459.00-2491.00-1228.001,006.0068,323.00417.00844.00658.00
EBITDA Margin Growth (5y) 674.00-807.00252.0011.00-801.00-1260.002,736.001,338.00-254.00-507.00-3084.00-2529.00-610.00-918.00-582.00-10213.00154.00-595.00-666.00-11407.00-2178.00-1031.00-1505.00-10831.00437.00466.00-3117.00-9445.00-208.00-596.00-468.00-7891.00898.00365.00334.009,574.00-869.00-23.00313.0015,570.00-755.00-384.001,399.0069,236.00733.00774.00737.00
EBITDA Margin (QoQ) 1,208.00-20.00733.00-981.00454.00-290.00-1044.00634.00623.002,563.00-1446.00-1831.00479.00-32.00791.00-1328.00638.00146.00951.00-1574.00-274.001,038.00492.00-1793.00-4.003,706.00-2442.00-959.00370.00-14.00-891.0089.00172.00304.00-8840.009,039.00-111.0075.00-9790.007,654.00873.00565.00-8834.009,475.0025.00123.00-8770.008,279.00-19.00114.00-8313.008,878.00-361.00272.00400.00-1403.00736.00410.005,468.00-8671.001,245.002,348.0059,003.00-59028.0066.0086.00
EBIT Growth (1y) 92.11%13.05%4.44%-51.00%5.85%24.94%169.14%204.85%1.35%-4.00%-53.71%-9.70%3.08%9.01%19.99%20.61%16.16%-25.77%11.12%-10.67%-27.25%54.54%84.84%-14.95%24.40%58.97%25.20%-154.70%-20.04%-25.26%-3.69%881.94%75.62%40.44%12.27%2.58%-112.28%-62.37%-31.38%11.12%964.12%195.62%75.71%8.75%-13.31%-14.78%-18.74%-4.71%42.57%15.36%-58.31%-78.31%-47.79%-44.72%19.48%243.14%-199.20%-68.69%29.63%25.51%387.03%1,059.89%19.58%
EBIT Growth (3y) 27.26%10.68%9.17%10.49%3.41%9.35%14.34%49.18%6.67%-8.08%-14.86%-0.91%-4.49%7.73%35.07%-2.87%1.68%22.17%37.00%-34.18%-10.22%22.45%30.63%53.79%20.44%18.61%10.63%63.71%-29.51%-26.63%-9.47%121.81%23.05%16.04%10.62%7.43%-2.76%-1.76%-0.68%4.82%133.19%42.71%-15.88%-39.19%-13.59%-18.39%-26.03%-10.82%-39.90%-41.56%-13.57%-2.24%14.13%26.14%22.80%
EBIT Growth (5y) 19.80%1.87%11.65%7.76%-1.34%8.44%25.15%20.33%1.90%13.80%7.39%-19.65%-2.82%8.24%24.34%31.41%8.10%13.86%22.70%27.23%-16.61%-0.60%11.42%32.91%13.13%13.17%10.30%39.60%5.25%-0.10%1.16%62.23%18.15%8.96%-14.44%-23.84%-7.30%-9.57%-13.36%-3.03%-40.79%-12.84%-1.61%-0.64%12.94%14.56%-8.90%
EBIT Margin Growth (1y) 939.00186.00-84.00-1860.00-246.00-78.002,776.002,374.00-91.00-234.00-2829.00-593.00-90.0070.00248.00408.00161.00-751.00141.00-317.00-536.00-267.002,401.00-533.00301.00675.00-3045.00-1494.00-446.00-645.00-327.00-8276.00675.00393.00163.00-787.00-2172.00-1187.00-697.00258.002,079.001,230.00789.00852.00-343.00-387.00-396.0061.00660.00317.00475.009,188.00-1093.004.00142.005,210.00-2058.00-1549.00389.0053,924.003,567.002,389.00126.00
EBIT Margin Growth (3y) 603.00-126.00-138.00-79.00-426.00-242.00194.002,189.00-19.00-915.00-2440.00-502.00-465.00-948.002,790.00-443.00-74.00-343.00-503.00-2344.00-682.00-237.00-971.00-10303.00530.00423.00-3208.00-10556.00-1943.00-1439.00-861.00-8804.00582.00435.00255.00324.00-436.00-344.00-304.001,172.002,395.001,160.00868.0010,102.00-776.00-65.00221.0014,459.00-2491.00-1228.001,006.0068,323.00417.00844.00658.00
EBIT Margin Growth (5y) 674.00-807.00252.0011.00-801.00-1260.002,736.001,338.00-254.00-507.00-3084.00-2529.00-610.00-918.00-582.00-10213.00154.00-595.00-666.00-11407.00-2178.00-1031.00-1505.00-10831.00437.00466.00-3117.00-9445.00-208.00-596.00-468.00-7891.00898.00365.00334.009,574.00-869.00-23.00313.0015,570.00-755.00-384.001,399.0069,236.00733.00774.00737.00
EBIT Margin (QoQ) 1,208.00-20.00733.00-981.00454.00-290.00-1044.00634.00623.002,563.00-1446.00-1831.00479.00-32.00791.00-1328.00638.00146.00951.00-1574.00-274.001,038.00492.00-1793.00-4.003,706.00-2442.00-959.00370.00-14.00-891.0089.00172.00304.00-8840.009,039.00-111.0075.00-9790.007,654.00873.00565.00-8834.009,475.0025.00123.00-8770.008,279.00-19.00114.00-8313.008,878.00-361.00272.00400.00-1403.00736.00410.005,468.00-8671.001,245.002,348.0059,003.00-59028.0066.0086.00
EBIT (QoQ) 117.40%1.42%70.32%-48.85%27.93%-6.30%-20.10%10.51%51.00%101.85%-9.50%-63.26%43.02%-2.67%76.55%-58.06%51.25%7.13%77.47%-59.60%-3.35%60.37%42.67%-67.10%105.29%91.82%-34.35%-51.88%162.33%51.08%-128.68%170.35%145.21%94.69%132.84%-84.20%96.09%55.63%112.75%-101.89%701.14%183.80%244.51%-85.30%105.65%68.68%113.23%-88.28%102.17%60.84%150.03%-82.46%63.58%-41.87%30.11%-57.80%73.21%25.64%273.67%-112.20%154.67%420.24%261.79%-72.10%120.90%-46.37%
EBT Growth (1y) 92.22%6.19%10.70%-58.02%10.51%34.20%179.37%256.14%-0.16%-3.90%-58.64%-10.95%3.01%13.13%33.41%24.18%17.66%-21.56%16.04%-10.40%-44.02%24.93%63.83%-16.65%51.75%73.03%24.15%-139.35%-13.16%-18.72%7.67%1,247.01%70.38%38.15%9.66%-1.13%-113.12%-61.75%-30.80%14.45%878.38%193.96%99.35%14.87%30.20%40.51%9.37%12.55%-5.01%-35.26%-79.54%-91.03%-52.57%-51.40%62.50%524.00%-246.51%-63.17%23.23%24.80%343.84%1,183.58%35.85%
EBT Growth (3y) 28.48%11.05%8.55%10.01%4.36%13.42%15.52%57.92%6.56%-5.17%-13.81%-0.31%-12.13%3.50%36.37%-2.48%-0.02%19.24%33.14%-31.88%-9.64%20.66%29.86%55.53%30.94%24.78%13.60%64.64%-29.94%-24.55%-6.51%146.51%20.29%15.82%14.80%9.13%9.97%16.47%14.69%13.95%126.55%38.80%-23.60%-51.24%-16.29%-23.82%-28.63%-14.28%-38.56%-51.25%-25.73%-11.28%19.22%31.95%39.60%
EBT Growth (5y) 20.78%3.98%14.64%8.18%-5.63%7.41%23.99%24.08%0.55%13.01%5.42%-18.38%-2.21%9.29%27.66%33.16%8.14%13.74%22.75%27.22%-16.70%-1.47%10.69%33.61%18.06%16.92%15.13%42.46%14.50%12.15%12.24%79.78%16.57%7.16%-19.48%-33.38%-9.73%-13.04%-12.89%-3.70%-46.25%-13.70%-2.24%-2.02%15.95%15.88%-9.45%
EBT Margin Growth (1y) 879.0022.0054.00-1990.00-149.00100.002,860.002,491.00-116.00-217.00-3074.00-617.00-87.00152.00479.00490.00179.00-639.00260.00-303.00-841.00-554.001,885.00-580.00509.00716.00-2812.00-1770.00-308.00-470.00-110.00-8076.00612.00357.00121.00-513.00-2106.00-1141.00-683.0030.001,950.001,202.001,062.00479.00386.00570.00182.00-1237.00-91.00-771.00-897.009,791.00-1106.00-195.00709.006,023.00-2129.00-1198.00266.0051,000.003,957.002,506.00485.00
EBT Margin Growth (3y) 615.00-95.00-161.00-115.00-352.0035.00264.002,364.00-24.00-704.00-2335.00-430.00-749.00-1041.002,623.00-393.00-153.00-477.00-668.00-2652.00-640.00-308.00-1038.00-10425.00813.00604.00-2801.00-10358.00-1802.00-1253.00-672.00-8559.00457.00418.00499.00-4.00230.00631.00560.00-728.002,245.001,001.00347.009,033.00-811.00-396.00-6.0014,577.00-3325.00-2164.0077.0066,814.00723.001,113.001,459.00
EBT Margin Growth (5y) 706.00-582.00578.0072.00-1014.00-1158.002,409.001,481.00-356.00-543.00-3263.00-2779.00-548.00-795.00-299.00-10238.00152.00-589.00-657.00-11241.00-2134.00-1091.00-1600.00-10908.00658.00665.00-2423.00-9849.00534.00519.00572.00-9317.00751.00217.00-216.008,550.00-966.00-335.00372.0015,086.00-989.00-391.001,321.0066,057.001,018.00912.00745.00
EBT Margin (QoQ) 1,116.00-73.00863.00-1027.00259.00-41.00-1181.00814.00508.002,718.00-1549.00-1793.00407.00-139.00908.00-1264.00646.00188.00920.00-1575.00-172.001,086.00357.00-2112.00115.003,525.00-2108.00-1024.00322.00-3.00-1065.00438.00160.00357.00-9031.009,126.00-95.00120.00-9665.007,533.00870.00578.00-8951.009,454.00122.00437.00-9534.009,360.00307.0049.00-10953.0010,506.00-374.00-77.00-265.00-390.00537.00827.005,049.00-8542.001,468.002,290.0055,784.00-55585.0017.00269.00
EBT (QoQ) 116.23%-0.97%81.90%-50.65%19.46%3.24%-31.01%29.89%45.07%114.91%-12.05%-63.59%39.64%-7.51%89.36%-57.88%53.36%9.06%76.26%-60.09%2.24%61.34%36.10%-75.07%128.17%111.58%-30.76%-54.60%160.16%51.82%-121.95%200.17%143.49%101.12%133.82%-85.12%97.44%59.65%110.81%-101.97%675.49%188.82%248.64%-86.57%117.34%95.87%100.89%-84.77%134.55%52.45%106.73%-87.15%59.85%-51.83%-9.36%-32.04%63.79%61.07%248.04%-115.96%141.17%438.97%252.48%-68.82%116.71%-42.96%
Enterprise Value Growth (1y) -87.34%-57.20%-38.98%-22.93%-52.95%-95.33%-127.81%-83.36%-38.45%-18.43%-5.33%-21.56%47.11%46.30%42.90%40.94%-19.22%-22.93%-19.02%-28.81%-37.80%-21.47%-21.16%4.09%-19.55%-7.83%-7.28%-5.18%-2.07%-0.81%3.46%-11.13%-35.03%15.02%-16.39%-91.01%4.05%-49.44%-27.54%27.41%16.11%-20.30%-10.77%-22.48%-84.77%2.55%-46.70%-39.30%10.20%-30.66%21.35%15.39%10.87%-6.71%-16.07%-19.29%-15.40%-15.18%-18.04%-10.26%-16.99%-23.24%-23.94%
Enterprise Value Growth (3y) -58.30%-53.78%-49.40%-39.93%-3.85%-7.50%-11.06%-9.60%4.42%7.88%10.55%2.57%4.57%7.09%6.27%9.97%-25.23%-17.21%-15.66%-9.13%-18.91%-9.71%-7.86%-3.88%-18.11%2.61%-6.43%-30.70%-9.76%-8.58%-12.74%-15.50%-2.82%-15.17%-18.03%-19.31%-14.15%-20.55%-27.50%-7.39%-11.65%-15.27%-8.52%-13.02%-13.93%-10.76%-10.22%-12.03%2.61%-17.11%-2.52%-3.63%-6.36%-14.85%-19.30%
Enterprise Value Growth (5y) -20.13%-19.14%-17.78%-15.82%-12.97%-13.16%-14.59%-10.22%-7.54%-0.48%1.43%1.38%-1.18%2.71%3.14%3.13%-22.04%-6.65%-11.69%-22.50%-16.85%-10.89%-13.25%-9.22%-5.81%-10.68%-11.23%-14.70%-15.44%-8.46%-18.42%-21.33%-12.52%-14.23%-13.66%-14.89%-3.55%-19.56%-13.60%-4.57%-7.44%-13.49%-11.86%-13.68%-14.83%-14.04%-14.40%
Enterprise Value (QoQ) -4.99%-5.10%-24.26%-36.64%11.90%7.09%-9.91%-70.01%-12.51%-8.36%11.54%-28.38%3.76%3.63%-2.09%44.14%2.29%-2.47%-5.60%-12.76%-0.75%0.79%-14.29%-20.63%11.19%1.05%9.53%-50.36%19.89%1.55%11.29%-45.91%20.88%5.72%-2.11%-77.29%50.21%-29.13%-67.58%10.94%22.46%-10.20%4.62%-2.92%-11.20%-1.47%-5.47%-55.27%41.35%-52.75%-0.15%-0.09%14.67%8.05%-7.74%-5.43%-2.17%-0.01%-10.73%-1.99%-1.98%-2.49%-3.43%-8.22%-7.43%-3.07%
EPS (Basic) Growth (1y) 31.63%-98.30%-38.28%-21.90%5,961.96%82.33%45.06%-1.07%0.50%12.16%-96.98%1,201.28%-0.96%-0.29%-0.66%-1.01%-0.21%-0.14%-22.43%-99.46%
EPS (Basic) Growth (3y) 0.57%1.21%0.14%-71.42%120.34%-7.54%-0.48%-9.20%-14.77%
EPS (Basic) Growth (5y) -21.12%-18.60%5.98%11.06%27.73%113.00%15.38%
EPS (Basic) (QoQ) -23.06%153.52%-99.01%3,028.26%-21.77%220.78%-22.78%-5.91%-37.76%118.77%-21.56%-94.11%944.80%-0.88%-0.08%31.62%-24.02%-0.21%-0.45%0.35%23.62%-37.17%
EPS (Weighted Average and Diluted) Growth (1y) -4.27%-98.57%-13.21%-38.28%1.07%5,961.96%54.38%45.06%1.24%0.50%-35.95%12.16%-1.52%1,204.57%-0.96%-0.29%-0.66%-1.01%-0.21%-0.14%
EPS (Weighted Average and Diluted) Growth (3y) -0.68%-4.55%-4.97%0.14%0.26%-0.48%
EPS (Weighted Average and Diluted) Growth (5y) -18.60%0.19%11.06%23.00%27.81%0.31%
EPS (Weighted Average and Diluted) (QoQ) -33.28%-39.23%-6.86%153.52%-99.01%3,594.58%-33.76%315.13%-40.33%-5.91%-37.76%189.72%-40.77%-40.03%9.00%154.40%944.80%-0.88%-0.08%32.01%-24.25%-0.21%-0.45%0.35%
FCF Margin Growth (1y) -2701.0023.00399.00128.002,188.00289.00-520.00-346.00918.00-1207.00-382.00-275.00-178.00-56.00-283.004,327.00356.00-251.00-188.00-3452.00-1099.00-104.00-257.00493.00-11.008.001,430.002,634.00184.00140.00111.00200.00278.00129.00-1998.00-2112.00-522.00-663.00-68.001,182.00-103.00672.00334.00-1661.0014.00-44.00-48.00765.00-1148.00-318.00860.00-6767.00-418.004,140.004,313.00-510.0045.00-1808.00967.00-55283.00615.00837.001,822.00
FCF Margin Growth (3y) 404.00-895.00-503.00-493.002,927.00-974.00-1185.003,706.001,096.00-1514.00-853.00600.00-921.00-411.00-727.001,369.00-753.00-347.00986.00-324.00-926.0043.001,285.003,328.00451.00276.00-456.00722.00-61.00-395.00-1954.00-730.00-348.00138.00-1731.00-2590.00-611.00-35.00219.00287.00-1237.00310.001,146.00-7663.00-1552.003,778.005,125.00-6513.00-1522.002,014.006,140.00-62561.00241.003,168.007,102.00
FCF Margin Growth (5y) 582.00-1202.00-973.00383.002,184.00-1329.00-1629.00748.00-14.00-1611.00321.003,728.00-748.00-264.00814.004,203.00-292.00-79.00-901.00-2236.00-1171.00-492.00-781.002,398.00-175.00285.00-190.00244.00-150.00233.00-1668.00-1625.00-1482.00-225.00-920.00-8593.00-2177.003,787.005,392.00-6991.00-1610.002,642.006,426.00-63456.00-893.002,806.007,914.00
FCF Margin (QoQ) -4039.00426.00-149.001,061.00-1315.00802.00-420.003,121.00-3213.00-7.00-246.004,384.00-5338.00818.00-139.004,481.00-5216.00592.004,470.00510.00-5823.00655.001,206.002,863.00-4828.00502.001,957.002,359.00-4810.001,925.003,161.00-92.00-4854.001,896.003,249.00-14.00-5003.00-230.003,135.001,576.00-5144.00365.004,385.00290.00-4369.0028.002,390.001,965.00-4427.0024.003,203.0052.00-3597.001,201.00-4424.006,402.00961.001,375.00-9248.006,957.00-892.004,150.00-65497.0062,854.00-670.005,135.00
FCF Payout Ratio Growth (1y) 12.16%29.48%26.09%12.24%-29.08%-289.55%-94.30%2.21%86.55%143.64%25.62%4.33%-12.37%10.32%-456.02%85.43%-1,373.84%-10.46%-99.93%93.66%43.42%40.12%-27.07%-24.75%93,802.39%-131.69%-56.23%171.86%87.77%78.60%-32.42%17.11%15.93%-60.92%26.18%21.20%
FCF Payout Ratio Growth (3y) -44.27%-22.84%6.93%25.18%13.27%10.56%39.40%-114.23%-80.45%-89.66%5.70%-51.47%-87.90%-5.92%7.96%-3.58%42.84%-3.32%1,429.35%28.85%25.28%1,099.34%38.29%34.49%-10.45%57.86%47.85%
FCF Payout Ratio Growth (5y) -22.48%-29.63%-0.99%-25.16%18.69%10.13%16.65%9.41%14.87%14.88%4.54%-32.91%7.81%-19.81%-46.61%35.21%19.56%23.57%10.49%54.76%27.63%293.61%26.10%22.68%
FCF Payout Ratio (QoQ) 17.50%15.55%33.77%11.49%98.07%-7,648.92%12.02%74.60%87.90%182.40%84.44%175.47%3.51%125.17%-203.95%-5,738.12%92.77%100.02%35.50%100.04%36.68%128.93%57.30%150.35%25.30%258.95%24.23%173.89%19.11%
Free Cash Flow Growth (1y) -40.98%6.58%28.04%24.42%103.66%49.79%-0.83%-7.71%24.74%-56.59%-16.67%-9.00%5.11%-1.16%-10.01%309.79%12.91%-26.78%-8.99%-59.76%-17.06%48.11%-22.98%22.94%2.41%9.47%681.27%-336.36%11.77%42.32%19.70%-35.38%20.65%34.91%-80.16%41.72%-2.68%-93.16%-7.23%-52.49%1.92%1,508.98%93.19%19.95%6.66%0.72%-5.26%-19.61%-23.08%-49.79%-28.14%56.93%-6.04%597.30%321.66%-30.46%10.76%27.78%28.51%-172.15%27.17%52.28%44.46%
Free Cash Flow Growth (3y) 14.46%-11.51%1.90%1.47%38.74%-13.70%-9.40%50.97%13.97%-32.02%-11.96%14.49%-0.53%2.34%-14.24%26.56%-1.38%5.88%76.27%-46.89%-1.72%32.14%93.12%-81.04%11.36%28.10%22.89%-56.93%9.48%-49.16%-39.60%-6.36%6.17%14.10%-29.15%10.73%1.90%3.51%19.30%-13.45%-5.79%101.14%9.56%25.56%-8.31%52.21%42.12%12.40%-7.15%64.78%57.32%-15.21%9.79%138.51%98.56%
Free Cash Flow Growth (5y) 12.22%-12.89%-2.82%11.50%20.12%-6.97%-12.22%11.23%4.69%-12.62%32.65%-44.78%2.41%10.80%42.61%-53.37%5.28%17.91%5.40%-23.92%2.20%-26.60%5.81%-40.61%6.50%18.27%27.17%-33.73%7.37%16.32%-16.61%-2.87%-0.36%-5.56%-24.70%18.19%-5.23%31.17%38.76%3.88%-2.74%135.55%48.11%-7.93%1.66%46.99%39.74%
Free Cash Flow (QoQ) -66.32%27.30%22.28%12.58%-39.18%52.93%18.82%84.27%-55.27%1.25%10.58%149.08%-84.43%94.36%20.75%187.73%-85.36%76.95%449.87%-20.72%-90.51%119.97%143.12%63.39%-83.05%14.39%288.05%36.11%-81.88%716.41%-217.40%164.36%-76.93%586.65%-232.78%157.36%-74.20%1.00%-489.92%195.79%-98.19%1,269.33%-740.88%164.02%-71.36%64.42%-365.56%185.31%-72.96%54.65%-435.28%154.86%-82.35%121.30%-300.98%219.67%31.00%33.82%-162.18%201.60%51.14%34.59%-231.68%147.48%80.98%27.68%
Gross Margin Growth (1y) -80.00-96.00-84.00-1895.00-1325.00-917.00-942.00-681.0076.0082.00-101.00-232.00108.0057.00113.00229.0018.00-53.0050.00-54.00-191.00-100.0012,996.00337.00225.0078.00-13084.00-1249.00-23.00-84.00-32.00-24218.00184.0066.00-15.00-1736.00-202.00-117.00-8.001,000.00181.00177.00139.0025,069.00200.00143.00108.00-23238.00185.00186.00190.0017,990.00-116.00-83.004.006,052.0065.0052.0055.00179,290.00165.00119.0016.00
Gross Margin Growth (3y) -1328.00-931.00-1127.00-2808.00-1140.00-779.00-930.00-684.00203.0086.0062.00-58.00-65.00-96.0013,159.00512.0052.00-75.00-38.00-966.0010.00-106.00-120.00-25129.00386.0059.00-13131.00-27203.00-41.00-136.00-55.00-24954.00164.00126.00117.0024,333.00180.00203.00239.002,831.00566.00507.00437.0019,820.00269.00246.00301.00803.00134.00155.00248.00203,332.00114.0088.0075.00
Gross Margin Growth (5y) -1202.00-927.00-965.00-2633.00-1313.00-931.0012,116.00-401.00236.0064.00-26.00-969.00137.00-102.0042.00-24955.00212.00-93.00-85.00-26919.00-7.00-158.00-143.00-25865.00365.00119.00-13000.00-1134.00341.00185.00192.00-23123.00549.00456.00414.0019,084.00249.00306.00433.0026,872.00515.00476.00496.00205,162.00499.00417.00372.00
Gross Margin (QoQ) -38.00124.002,006.00-2173.00-54.00136.00196.00-1603.00354.00111.00457.00-846.00359.00-71.00326.00-505.00307.00-15.00442.00-716.00237.0087.00338.00-853.00329.0013,183.00-12321.00-965.00181.0021.00-485.00260.00120.0073.00-24671.0024,662.002.00-8.00-26392.0026,197.0086.00101.00-25384.0025,377.0082.0064.00-455.00509.0026.0028.00-23800.0023,932.0027.0031.00-6000.005,826.0059.00119.0047.00-161.0047.00121.00179,283.00-179286.001.0019.00
Gross Profit Growth (1y) 9.71%3.89%6.97%-5.29%-1.24%13.39%9.46%0.73%7.48%6.78%1.00%4.06%10.03%6.77%10.24%10.10%6.87%6.55%6.10%-2.56%-2.62%81.07%180.95%6.67%6.19%8.83%6.57%-203.51%7.61%6.75%13.78%463.09%17.96%11.52%2.48%1.34%3.97%4.56%7.90%9.01%6.81%4.89%8.69%-143.07%9.49%9.52%2.84%346.37%1.88%-2.33%-66.96%-95.53%3.38%-45.49%11.90%536.45%10.37%115.34%11.18%299.13%11.03%18.04%14.32%
Gross Profit Growth (3y) 5.21%7.95%5.75%-0.24%5.31%8.93%6.81%4.89%8.12%6.70%5.71%3.73%4.62%27.24%48.67%4.59%3.39%28.05%47.00%-45.43%3.63%28.13%50.47%58.86%10.47%9.02%7.51%56.17%9.69%7.57%7.95%81.83%9.42%6.94%6.32%-35.28%6.73%6.30%6.44%4.98%6.01%3.91%-28.25%-63.80%4.87%-16.46%-27.55%39.26%5.15%4.66%-25.65%4.32%8.20%11.48%12.45%
Gross Profit Growth (5y) 6.49%7.43%6.70%1.27%3.98%20.06%29.43%3.70%5.50%19.07%28.74%-26.45%5.53%19.07%31.85%33.88%7.01%20.11%29.94%31.68%6.42%19.66%30.37%34.67%8.40%7.28%7.82%-30.52%9.07%7.41%7.05%44.30%7.88%5.52%-16.40%-44.56%5.07%-8.55%-14.92%-19.93%6.33%5.66%-14.40%3.80%7.16%8.19%-13.54%
Gross Profit (QoQ) 11.36%3.88%64.51%-42.35%5.46%6.95%45.65%-39.89%21.09%3.24%34.04%-35.86%20.29%-2.35%38.10%-32.17%16.72%0.83%37.93%-34.16%16.37%0.40%26.66%-34.20%116.38%55.78%-51.91%-34.49%121.78%52.54%-146.71%168.10%120.00%62.58%49.07%-77.88%107.98%49.40%47.42%-77.30%109.16%54.18%48.94%-77.76%105.40%59.76%-159.02%156.53%105.47%50.01%41.40%-76.62%96.98%-49.25%-80.88%440.76%3.85%4.18%8.78%-6.22%102.63%-46.21%290.53%-73.91%115.42%-47.91%
Interest Coverage Ratio Growth (1y) -190.29%-40.87%20.86%80.55%62.61%30.07%-201.14%-294.93%-13.62%-4.71%60.41%17.89%6.93%14.62%-3.18%-49.67%-58.85%-15.39%-28.00%19.56%53.63%47.20%49.10%79.50%-7.40%-28.40%-0.41%150.97%38.36%35.01%9.80%-767.26%-101.64%-28.57%-5.50%27.09%107.30%75.68%64.98%18.68%-665.38%-119.79%-65.62%14.68%30.58%27.58%37.86%27.06%10.46%28.32%39.64%77.19%26.04%-3.26%-96.73%-150.78%217.69%76.36%-48.76%-60.94%-358.33%-878.61%13.23%
Interest Coverage Ratio Growth (3y) -7.24%-1.04%1.92%14.24%26.60%14.49%-7.15%-69.31%-18.87%-1.04%19.44%0.38%11.83%19.58%12.40%37.27%7.52%7.86%13.19%27.73%32.54%23.91%22.75%11.33%-10.11%-2.37%1.51%-35.35%27.87%41.21%30.67%-81.27%5.93%11.75%15.10%20.32%34.07%27.12%28.83%20.31%-76.67%-4.50%14.67%47.83%22.82%18.76%9.64%25.27%40.60%44.06%-20.89%2.72%-31.01%-33.69%-36.43%
Interest Coverage Ratio Growth (5y) -12.76%-0.32%-4.50%5.36%21.87%17.55%4.33%4.36%3.51%6.90%23.20%16.03%14.61%15.37%9.45%3.44%0.34%8.15%9.05%16.38%15.38%32.73%29.81%16.20%11.23%10.52%11.13%-11.46%18.65%20.21%19.27%-34.87%12.34%18.62%25.50%39.04%28.27%22.11%15.61%21.96%25.06%22.55%-12.70%10.54%-6.93%-4.40%0.97%
Interest Coverage Ratio (QoQ) -78.97%-4.00%-86.46%16.35%13.15%41.57%54.17%-60.79%-62.44%-151.60%39.90%53.74%-49.70%4.88%-24.65%47.56%-37.33%-14.95%-80.81%44.35%0.24%-27.51%-13.63%67.92%-13.60%-22.92%54.24%-68.07%-35.80%3.87%123.23%-303.26%-43.16%-33.42%-71.86%38.58%8.72%-9.48%-18.77%106.15%-404.04%-57.65%-175.77%57.23%-18.20%-18.79%-42.06%65.20%-23.31%-1.92%-66.76%57.27%1.29%14.17%36.98%-38.54%-37.81%-63.51%19.67%165.01%-127.69%-928.74%13.09%-4.35%-4.88%8.79%
Net Cash Flow Growth (1y) -34.40%1,047.53%-10.43%-62.31%92.38%-182.86%109.02%50.95%-128.26%-66.45%559.25%-147.91%782.72%23.85%-123.54%113.48%-6.08%-62.34%283.07%-225.45%-48.31%-5.45%-1,032.88%-125.95%108.43%-1.31%121.69%-372.98%-8.65%-16.37%40.99%-22.24%90.94%-4.40%-473.91%49.36%-106.94%-176.88%-120.78%-17.67%937.30%66.73%71.76%20.64%118.67%60.61%7.74%-79.14%-100.92%-380.61%-187.92%8.61%1,444.99%230.43%110.91%-23.81%69.20%-106.62%300.30%-12.76%84.01%-210.64%-117.78%
Net Cash Flow Growth (3y) -33.07%-161.22%38.50%-25.44%54.82%-45.03%48.07%29.34%21.91%-27.19%41.64%25.16%74.51%-9.24%-81.92%27.44%0.39%-20.15%78.67%-148.83%-0.53%-7.53%41.82%-135.52%53.76%-7.17%-4.56%-43.06%-28.49%-49.83%-138.92%10.02%3.54%1.29%-63.01%22.09%8.33%28.67%16.83%-18.71%44.87%14.28%9.13%-9.12%-35.44%64.72%31.80%-26.55%-40.73%25.40%48.23%-8.46%252.70%35.50%57.34%
Net Cash Flow Growth (5y) 17.99%-84.82%17.95%19.71%12.49%-30.59%-19.05%14.22%14.31%-17.06%41.88%-34.97%52.73%-8.98%4.22%-17.17%12.03%-16.07%-81.18%-59.43%-16.33%-29.15%-91.19%-50.75%16.14%-2.55%6.55%-22.28%17.26%15.11%-38.15%-0.70%-15.12%-12.73%-52.30%4.99%-30.99%33.72%16.87%-13.61%42.19%44.13%18.41%-12.65%-3.47%12.67%27.08%
Net Cash Flow (QoQ) -90.45%-1,086.39%-171.31%125.68%67.01%-194.92%-298.76%130.43%-171.93%110.34%-2,268.04%82.47%-323.71%140.94%-915.30%148.27%-147.26%87.34%566.67%236.43%-181.69%114.27%-419.80%238.61%-266.66%-26.28%22.54%227.86%-181.01%127.03%-1,789.42%124.69%-203.20%132.75%-1,564.73%138.57%-156.43%-17.28%-98.39%94.71%-2,150.16%6.48%-5.74%137.63%-189.41%20.61%-197.11%203.69%-116.11%-85.94%-476.86%99.47%-8,359.61%-11.39%-83.10%107.80%720.36%-90.69%-2,178.57%110.65%-132.12%662.89%-685.54%117.38%-154.22%67.79%
Net Income Growth (1y) 9,094.46%8,011.28%62,312.49%-1,514.19%10.51%34.20%179.37%263.76%-0.16%-3.90%-58.64%-10.95%3.01%13.13%33.41%24.18%17.66%-21.56%16.04%-10.40%-44.02%24.93%63.83%-16.65%51.75%73.03%24.15%-139.35%-13.16%-18.72%7.67%1,247.01%70.38%38.15%9.66%-1.13%-113.12%-61.75%-30.80%14.45%878.38%193.96%99.35%14.87%30.20%40.51%9.37%12.55%-126.72%-77.60%-81.01%-102.34%73.60%-455.12%
Net Income Growth (3y) 366.38%370.32%796.63%194.49%4.36%13.42%15.52%56.20%6.56%-5.17%-13.81%-0.31%-12.13%3.50%36.37%-2.48%-0.02%19.24%33.14%-31.88%-9.64%20.66%29.86%55.53%30.94%24.78%13.60%64.64%-29.94%-24.55%-6.51%146.51%20.29%15.82%14.80%9.13%9.97%16.47%14.69%13.95%-39.39%-2.56%-25.47%-26.62%-27.89%-46.09%100.20%87.96%43.11%
Net Income Growth (5y) 161.79%147.33%306.86%95.00%-5.63%7.41%23.99%27.37%0.55%13.01%5.42%-18.38%-2.21%9.29%27.66%33.16%8.14%13.74%22.75%27.22%-16.70%-1.47%10.69%33.61%18.06%16.92%15.13%42.46%14.50%12.15%12.24%79.78%-21.11%-13.33%-20.67%-15.26%-15.93%-26.64%15.95%15.88%-9.45%
Net Income (QoQ) -238.83%86.87%-5,682.70%972.38%19.46%3.24%-250.04%159.72%45.07%114.91%-12.05%-63.59%39.64%-7.51%89.36%-57.88%53.36%9.06%76.26%-60.09%2.24%61.34%36.10%-75.07%128.17%111.58%-30.76%-54.60%160.16%51.82%-121.95%200.17%143.49%101.12%133.82%-85.12%97.44%59.65%110.81%-101.97%675.49%188.82%248.64%-86.57%117.34%95.87%100.89%-84.77%134.55%52.45%106.73%-103.62%296.59%29.24%-125.44%59.15%-2,544.45%116.71%-42.96%
Net Income towards Common Stockholders Growth (1y) 109.07%7.94%1.00%-41.31%2.84%35.17%174.10%173.72%5.65%0.59%-56.33%-11.49%17.92%11.46%30.64%25.73%6.58%-19.28%15.68%-8.87%-36.08%27.99%69.79%-14.17%34.88%60.35%19.21%-133.53%-12.02%-16.64%7.96%1,427.35%56.70%30.08%9.19%-5.14%-114.90%-62.41%-32.08%13.95%793.50%189.60%99.77%12.91%39.60%55.84%18.58%19.15%-8.48%-38.72%-80.21%-91.69%-55.22%94.68%56.80%817.21%-274.96%-98.12%15.49%-18.43%308.15%5,991.36%45.81%
Net Income towards Common Stockholders Growth (3y) 31.45%13.64%6.53%12.45%8.61%14.86%16.07%44.96%9.91%-3.27%-12.93%0.47%-7.04%4.82%36.90%-0.56%-2.78%18.32%32.79%-31.27%-8.80%19.60%29.76%56.31%22.97%20.25%12.01%61.62%-30.16%-25.85%-7.14%153.80%17.42%12.30%14.00%6.86%12.98%19.27%17.18%15.31%121.46%40.36%-22.32%-51.83%-16.98%22.96%-28.34%-3.16%-39.54%-71.81%-28.97%-14.65%17.71%30.57%38.22%
Net Income towards Common Stockholders Growth (5y) 23.34%5.72%12.81%10.25%-2.68%9.38%25.16%18.96%2.74%13.18%5.96%-18.04%-0.95%9.01%26.99%34.34%4.84%12.43%22.51%26.98%-16.84%-3.50%10.14%32.79%13.95%13.61%13.78%40.27%14.74%12.97%13.66%84.37%15.65%6.22%-19.05%-34.47%-9.98%15.14%-12.97%3.16%-47.33%-36.77%-3.22%-3.51%15.81%16.28%-9.13%
Net Income towards Common Stockholders (QoQ) 125.78%10.46%57.09%-46.63%16.57%3.36%-8.72%-6.49%53.22%109.58%-8.84%-63.91%45.88%-9.00%84.75%-51.92%37.88%6.66%77.81%-59.24%4.42%52.86%40.07%-71.41%109.10%102.77%-29.20%-55.07%148.57%50.74%-119.91%217.91%135.53%95.22%144.83%-86.08%95.52%63.87%112.69%-102.19%593.42%196.04%256.85%-86.70%106.05%104.21%101.69%-83.55%130.01%55.39%102.66%-87.36%54.00%-49.82%-14.91%-31.90%569.50%-59.58%397.75%-112.99%107.18%2,386.63%251.57%-66.85%110.21%-40.48%
Net Margin Growth (1y) 725.0043.00-117.00-1062.00-210.0086.002,005.001,591.00-7.00-83.00-2106.00-469.00119.0089.00320.00391.000.00-443.00185.00-185.00-523.00-407.001,509.00-380.00289.00458.00-2197.00-1471.00-224.00-319.00-77.00-6107.00360.00191.0083.00-152.00-1533.00-818.00-515.0047.001,435.00820.00763.00442.00390.00573.00279.00-1249.00-128.00-655.00-737.007,390.00-867.002,999.00473.006,683.00-1673.00-4148.0077.0031,965.003,005.001,891.00481.00
Net Margin Growth (3y) 508.0046.00-219.0060.00-98.0092.00219.001,514.00111.00-437.00-1601.00-262.00-405.00-761.002,014.00-173.00-234.00-392.00-503.00-2036.00-458.00-267.00-765.00-7958.00425.00331.00-2191.00-7730.00-1397.00-946.00-509.00-6211.00262.00193.00331.00337.00293.00575.00528.00-761.001,698.00738.00305.006,582.00-605.002,917.0015.0012,823.00-2668.00-1804.00-187.0046,038.00465.00742.001,031.00
Net Margin Growth (5y) 626.00-308.00286.00267.00-622.00-758.001,912.00949.00-123.00-386.00-2289.00-2113.00-340.00-621.00-260.00-7751.00-98.00-519.00-497.00-8294.00-1631.00-895.00-1197.00-8062.00328.00333.00-1943.00-7241.00428.00448.00534.00-7019.00525.00111.00-127.006,477.00-702.002,919.00264.0013,311.00-843.00-411.00856.0045,230.00727.00660.00573.00
Net Margin (QoQ) 832.00132.00349.00-589.00151.00-28.00-596.00263.00446.001,891.00-1009.00-1335.00370.00-132.00628.00-748.00341.0099.00699.00-1139.00-102.00727.00330.00-1478.0014.002,643.00-1559.00-809.00183.00-12.00-834.00439.0089.00230.00-6863.006,905.00-80.00121.00-7098.005,524.00634.00424.00-6536.006,912.0019.00368.00-6857.006,861.00202.0074.00-8386.007,982.00-325.00-8.00-259.00-274.003,541.00-2534.005,950.00-8630.001,066.001,691.0037,839.00-37591.00-48.00281.00
Operating Income Growth (1y) 92.11%13.05%4.44%-51.00%5.85%24.94%169.14%204.85%1.35%-4.00%-53.71%-9.70%3.08%9.01%19.99%20.61%16.16%-25.77%11.12%-10.67%-27.25%54.54%84.84%-14.95%24.40%58.97%25.20%-154.70%-20.04%-25.26%-3.69%881.94%75.62%40.44%12.27%2.58%-112.28%-62.37%-31.38%11.12%964.12%195.62%75.71%8.75%-13.31%-14.78%-18.74%-4.71%42.57%15.36%-58.31%-78.31%-47.79%-44.72%19.48%243.14%-199.20%-68.69%29.63%25.51%387.03%1,059.89%19.58%
Operating Income Growth (3y) 27.26%10.68%9.17%10.49%3.41%9.35%14.34%49.18%6.67%-8.08%-14.86%-0.91%-4.49%7.73%35.07%-2.87%1.68%22.17%37.00%-34.18%-10.22%22.45%30.63%53.79%20.44%18.61%10.63%63.71%-29.51%-26.63%-9.47%121.81%23.05%16.04%10.62%7.43%-2.76%-1.76%-0.68%4.82%133.19%42.71%-15.88%-39.19%-13.59%-18.39%-26.03%-10.82%-39.90%-41.56%-13.57%-2.24%14.13%26.14%22.80%
Operating Income Growth (5y) 19.80%1.87%11.65%7.76%-1.34%8.44%25.15%20.33%1.90%13.80%7.39%-19.65%-2.82%8.24%24.34%31.41%8.10%13.86%22.70%27.23%-16.61%-0.60%11.42%32.91%13.13%13.17%10.30%39.60%5.25%-0.10%1.16%62.23%18.15%8.96%-14.44%-23.84%-7.30%-9.57%-13.36%-3.03%-40.79%-12.84%-1.61%-0.64%12.94%14.56%-8.90%
Operating Income (QoQ) 117.40%1.42%70.32%-48.85%27.93%-6.30%-20.10%10.51%51.00%101.85%-9.50%-63.26%43.02%-2.67%76.55%-58.06%51.25%7.13%77.47%-59.60%-3.35%60.37%42.67%-67.10%105.29%91.82%-34.35%-51.88%162.33%51.08%-128.68%170.35%145.21%94.69%132.84%-84.20%96.09%55.63%112.75%-101.89%701.14%183.80%244.51%-85.30%105.65%68.68%113.23%-88.28%102.17%60.84%150.03%-82.46%63.58%-41.87%30.11%-57.80%73.21%25.64%273.67%-112.20%154.67%420.24%261.79%-72.10%120.90%-46.37%
Operating Margin Growth (1y) 939.00186.00-84.00-1860.00-246.00-78.002,776.002,374.00-91.00-234.00-2829.00-593.00-90.0070.00248.00408.00161.00-751.00141.00-317.00-536.00-267.002,401.00-533.00301.00675.00-3045.00-1494.00-446.00-645.00-327.00-8276.00675.00393.00163.00-787.00-2172.00-1187.00-697.00258.002,079.001,230.00789.00852.00-343.00-387.00-396.0061.00660.00317.00475.009,188.00-1093.004.00142.005,210.00-2058.00-1549.00389.0053,924.003,567.002,389.00126.00
Operating Margin Growth (3y) 603.00-126.00-138.00-79.00-426.00-242.00194.002,189.00-19.00-915.00-2440.00-502.00-465.00-948.002,790.00-443.00-74.00-343.00-503.00-2344.00-682.00-237.00-971.00-10303.00530.00423.00-3208.00-10556.00-1943.00-1439.00-861.00-8804.00582.00435.00255.00324.00-436.00-344.00-304.001,172.002,395.001,160.00868.0010,102.00-776.00-65.00221.0014,459.00-2491.00-1228.001,006.0068,323.00417.00844.00658.00
Operating Margin Growth (5y) 674.00-807.00252.0011.00-801.00-1260.002,736.001,338.00-254.00-507.00-3084.00-2529.00-610.00-918.00-582.00-10213.00154.00-595.00-666.00-11407.00-2178.00-1031.00-1505.00-10831.00437.00466.00-3117.00-9445.00-208.00-596.00-468.00-7891.00898.00365.00334.009,574.00-869.00-23.00313.0015,570.00-755.00-384.001,399.0069,236.00733.00774.00737.00
Operating Margin (QoQ) 1,208.00-20.00733.00-981.00454.00-290.00-1044.00634.00623.002,563.00-1446.00-1831.00479.00-32.00791.00-1328.00638.00146.00951.00-1574.00-274.001,038.00492.00-1793.00-4.003,706.00-2442.00-959.00370.00-14.00-891.0089.00172.00304.00-8840.009,039.00-111.0075.00-9790.007,654.00873.00565.00-8834.009,475.0025.00123.00-8770.008,279.00-19.00114.00-8313.008,878.00-361.00272.00400.00-1403.00736.00410.005,468.00-8671.001,245.002,348.0059,003.00-59028.0066.0086.00
Profit After Tax Growth (1y) 109.07%7.91%1.20%-41.40%2.84%35.13%173.56%173.72%5.65%0.42%-56.33%-11.49%17.92%11.31%30.64%25.73%6.58%-19.32%15.81%-8.87%-36.23%27.79%69.12%-14.38%34.74%60.20%18.98%-133.22%-10.19%-15.71%9.32%1,452.62%54.04%29.49%8.57%-5.73%-118.29%-46.27%-5.29%14.75%878.38%193.96%99.35%14.40%30.20%40.51%9.37%22.42%-7.51%-35.26%-79.54%-51.38%-77.40%-51.40%62.50%43.88%-415.89%-63.17%23.23%24.80%343.84%1,183.58%35.85%
Profit After Tax Growth (3y) 31.45%13.55%6.53%12.40%8.61%14.73%16.00%44.96%9.91%-3.39%-12.90%0.47%-7.11%4.70%36.78%-0.64%-2.89%18.21%32.58%-31.22%-8.28%19.94%30.05%56.70%23.07%20.47%12.19%61.80%-31.10%-16.30%3.98%155.26%29.93%26.94%27.03%7.37%22.85%30.44%27.34%17.14%124.89%38.80%-23.60%-12.02%-35.20%-23.82%-28.63%-5.04%-38.56%-51.25%-25.73%-4.42%20.29%31.95%39.60%
Profit After Tax Growth (5y) 23.34%5.63%12.84%10.22%-2.73%9.26%25.04%18.91%2.67%13.04%5.86%-18.01%-0.61%9.16%27.19%34.54%4.84%12.51%22.57%27.01%-17.27%3.72%17.73%33.00%21.56%22.53%21.67%40.94%20.73%19.36%19.64%86.39%21.44%13.22%-14.44%-5.93%-17.27%-6.93%-7.25%2.37%-46.25%-13.70%-2.24%4.10%15.95%15.88%-9.45%
Profit After Tax (QoQ) 126.31%10.20%57.32%-46.71%16.81%3.35%-8.90%-6.49%53.48%109.23%-8.84%-63.91%45.88%-9.00%84.75%-51.92%37.69%6.80%77.81%-59.24%4.23%53.30%39.91%-71.48%108.89%102.89%-29.17%-55.12%148.36%50.68%-119.78%221.34%133.09%95.43%144.71%-86.18%95.93%63.87%112.49%-102.68%675.49%188.82%157.45%-81.81%117.34%95.87%47.75%-79.30%134.55%52.45%65.39%-84.36%64.18%-51.83%293.07%-92.73%253.14%61.07%248.04%-115.96%141.17%438.97%252.48%-68.82%116.71%-42.96%
Property, Plant & Equipment (Net) Growth (1y) 5.21%-4.21%-6.88%-2.81%2.30%16.66%15.90%6.23%4.73%1.11%-3.62%5.97%10.21%7.45%14.98%11.83%10.23%10.82%8.37%6.05%-1.71%-6.45%-7.19%-8.54%-2.02%8.86%12.22%15.94%15.45%15.85%24.48%25.41%33.97%20.64%16.09%67.87%52.42%50.01%-0.32%5.88%-1.20%-7.40%-5.27%-7.88%-14.65%-11.59%-5.46%0.78%5.86%-8.61%-12.28%-14.29%-12.57%4.36%1.74%10.45%11.85%
Property, Plant & Equipment (Net) Growth (3y) 4.07%4.16%1.32%3.04%5.70%8.22%8.70%7.98%8.36%6.38%6.29%7.92%6.09%3.67%4.96%2.75%2.01%4.12%4.12%3.99%3.60%5.67%9.04%9.97%14.87%19.00%19.06%37.44%33.01%31.79%29.74%26.51%24.87%19.83%17.59%14.33%11.97%-3.73%-4.25%-5.77%-6.12%-3.90%-5.77%-8.52%-8.58%-7.56%-5.52%-5.51%-1.56%1.16%
Property, Plant & Equipment (Net) Growth (5y) 6.49%6.12%5.32%5.35%5.05%5.62%5.25%4.08%4.15%4.16%4.58%5.91%6.20%7.04%10.07%9.54%10.43%11.13%10.36%20.12%19.10%18.98%18.29%20.62%22.16%20.13%20.26%17.55%15.37%14.95%12.26%9.00%7.58%7.21%6.19%2.56%-5.84%-5.39%-4.98%-4.62%-3.42%-3.93%
Property, Plant & Equipment (Net) (QoQ) 2.71%4.19%3.19%-4.73%-6.48%1.29%7.69%0.28%6.65%0.63%-1.29%-1.13%2.96%-4.08%8.53%2.82%0.38%2.64%5.56%1.35%0.93%0.36%3.31%-6.07%-3.93%-0.43%1.80%0.63%6.73%2.64%5.17%0.20%7.10%10.29%5.95%7.05%1.95%54.80%-3.25%-0.16%0.33%6.05%-6.38%1.17%-4.23%-1.62%-4.83%-4.83%-0.78%5.20%1.45%-0.03%-14.34%0.97%-0.87%1.98%2.24%-1.56%7.61%3.28%
Return on Assets Growth (1y) 4.008.0011.005.001.00-2.000.0017.0016.0015.006.00-6.00-7.00-7.00-2.001.002.001.000.00-3.00-5.00-3.00-1.001.003.004.003.0010.007.00-5.00-6.005.006.0018.0018.00-1.00-5.00-9.00-12.00-9.00-1.004.0010.0010.006.004.001.001.00-1.00-5.00-11.00-26.00-22.00-26.00-22.00-7.00-8.003.005.004.007.0010.0013.00
Return on Assets Growth (3y) 21.0021.0017.0016.0010.006.004.0012.0011.009.005.00-9.00-10.00-9.00-2.00-1.000.002.002.008.006.00-4.00-4.0015.0017.0016.0015.0014.008.003.000.00-5.00-1.0013.0016.000.00-1.000.00-1.002.004.004.000.00-16.00-17.00-26.00-32.00-33.00-31.00-27.00-29.00-29.00-22.00-13.00-4.00
Return on Assets Growth (5y) 16.0015.0016.0013.008.004.004.009.0010.0011.007.002.001.00-10.00-6.0013.0014.0014.0014.0012.006.004.002.006.0010.0012.0013.0015.0013.0012.0011.006.004.0012.007.00-25.00-24.00-31.00-34.00-32.00-26.00-19.00-17.00-19.00-17.00-13.00-14.00
Return on Assets (QoQ) 0.000.000.004.004.003.00-6.000.001.005.0011.00-1.000.00-4.00-1.00-2.000.001.001.000.00-1.001.00-2.00-2.001.003.00-1.000.002.001.007.00-2.00-11.001.0018.00-1.000.001.00-1.00-6.00-3.00-1.002.002.003.004.001.00-2.000.001.001.00-4.00-3.00-5.00-15.001.00-7.00-2.000.000.004.000.000.003.007.003.00
Return on Capital Employed Growth (1y) -8.00-4.00-3.00-7.00-12.00-10.00-2.0013.0014.0012.003.00-9.00-11.00-10.00-4.00-1.002.000.00-1.00-4.00-7.00-4.000.002.005.005.003.0026.0027.00-8.00-10.00-8.00-10.0023.0024.00-1.00-7.00-11.00-14.00-11.006.0012.0010.00-6.00-7.00-4.00-2.008.004.00-20.00-16.00-16.00-16.005.005.00-1.007.0017.0015.00
Return on Capital Employed Growth (3y) -6.00-2.00-3.00-3.00-9.00-8.00-3.004.005.003.00-2.00-13.00-16.00-13.00-5.00-3.00-1.002.002.0024.0025.00-6.00-7.0020.0022.0020.0017.0017.0010.004.00-1.00-21.0017.0021.00-3.00-3.00-8.00-8.00-1.005.004.0011.00-21.00-24.00-15.00-17.00-13.00-9.00-5.001.004.00
Return on Capital Employed Growth (5y) -15.00-12.00-7.00-8.00-14.00-11.00-4.001.003.004.001.0015.0016.00-16.00-12.0015.0017.0017.0016.0015.008.005.003.007.0015.0015.0016.0014.005.00-18.00-18.0017.0014.00-2.00-4.00-26.00-26.00-16.00-13.00-10.00-7.00-6.001.00-4.00
Return on Capital Employed (QoQ) -6.00-4.00-3.005.00-2.00-3.00-7.00-1.000.005.008.001.00-2.00-4.00-3.00-1.00-1.001.000.001.00-2.000.00-3.00-2.001.004.00-1.001.001.002.0022.002.00-34.000.0024.000.00-1.001.00-1.00-6.00-5.00-2.002.004.000.00-1.00-1.002.001.00-3.008.00-3.00-23.001.008.00-2.00-2.001.003.006.007.00-1.00
Return on Sales Growth (1y) 21.0024.0023.00-22.00-1.001.0029.0060.00-1.00-2.00-31.00-6.00-1.002.005.005.002.00-6.003.00-3.00-8.00-6.0019.00-6.005.007.00-28.00-18.00-3.00-5.00-1.00-81.006.004.001.00-5.00-21.00-11.00-7.000.0020.0012.0011.005.004.006.002.00-12.00-27.00-18.00-10.0082.004.00-42.00-25.00-6.00-7.0037.0010.009.0036.0028.0030.00
Return on Sales Growth (3y) 18.0023.0021.0032.00-4.000.003.0059.000.00-7.00-23.00-4.00-7.00-10.0026.00-4.00-2.00-5.00-7.00-27.00-6.00-3.00-10.00-104.008.006.00-28.00-104.00-18.00-13.00-7.00-86.005.004.005.000.002.006.006.00-7.00-3.00-1.002.0074.00-19.00-55.00-33.0063.00-30.00-24.00-25.0085.0033.0022.0016.00
Return on Sales Growth (5y) 19.0018.0028.0034.00-10.00-12.0024.0050.00-4.00-5.00-33.00-28.00-5.00-8.00-3.00-102.002.00-6.00-7.00-112.00-21.00-11.00-16.00-109.007.007.00-24.00-98.005.005.006.00-93.00-18.00-9.00-3.0069.00-20.00-54.00-29.0068.00-6.00-6.00-12.0077.0010.009.007.00
Return on Sales (QoQ) -1.000.00-2.0023.003.000.00-47.0044.005.0027.00-15.00-18.004.00-1.009.00-13.006.002.009.00-16.00-2.0011.004.00-21.001.0035.00-21.00-10.003.000.00-11.004.002.004.00-90.0091.00-1.001.00-97.0075.009.006.00-90.0095.001.004.00-95.0094.003.000.00-110.0079.0011.009.00-18.002.00-35.0026.001.001.009.000.000.0027.000.003.00
Revenue Growth (1y) 10.83%5.18%8.12%16.98%19.03%28.67%24.37%10.03%6.23%5.51%2.49%7.44%8.23%5.90%8.44%6.68%6.58%7.37%5.35%-1.84%0.26%83.72%-1.82%1.97%2.62%7.61%208.84%-223.68%7.99%8.08%14.31%-30.65%14.79%10.44%2.69%7.66%7.12%6.38%8.03%-14.89%3.98%2.20%6.52%-22.45%6.37%7.30%1.27%3.85%-0.73%-4.84%-67.82%158.60%5.07%-44.86%11.84%10.74%9.37%113.77%10.34%-84.33%8.53%16.13%14.07%
Revenue Growth (3y) 11.91%12.61%11.28%11.41%11.02%12.86%11.39%8.04%7.01%6.25%5.40%4.01%4.97%27.83%3.90%2.21%3.12%28.52%47.27%-47.94%3.57%28.80%51.34%-53.94%8.35%8.70%53.62%-51.71%9.91%8.29%8.24%-11.50%8.53%6.29%5.72%-9.12%5.81%5.27%5.23%-10.60%3.17%1.43%-29.72%39.07%3.52%-17.43%-28.57%37.93%4.49%3.90%-26.49%28.09%7.64%11.03%12.07%
Revenue Growth (5y) 10.08%10.18%9.50%7.69%7.90%23.18%7.41%4.77%4.74%18.85%28.84%-27.87%5.09%19.43%31.69%-30.09%6.33%20.43%30.26%-28.43%6.44%20.21%30.92%-30.25%7.22%6.91%33.07%-32.60%7.99%6.85%6.47%-10.29%6.19%4.16%-17.37%22.26%4.32%-9.35%-15.95%23.54%4.76%4.23%-15.59%16.21%5.66%6.93%-14.43%
Revenue (QoQ) 11.90%2.25%31.34%-26.25%6.19%5.10%42.11%-24.96%14.79%1.59%25.73%-27.55%14.02%-1.32%31.80%-27.01%11.55%1.05%29.66%-27.08%12.37%-0.85%20.82%-25.52%105.92%-47.01%25.48%-25.04%115.92%52.08%-150.25%165.45%116.10%60.85%-157.43%157.50%107.91%49.57%-151.64%166.71%106.48%51.89%-154.92%160.37%102.95%58.30%-163.14%152.44%104.72%49.41%-159.94%154.14%96.24%-49.47%9.15%-2.92%2.99%2.48%8.08%-4.12%101.30%-47.10%-84.65%564.08%115.39%-48.04%
Share-based Compensation Growth (1y) 15.71%1,007.59%-89.22%-46.15%-14.93%100.08%454.56%124.39%86.07%-208,843.24%-76.54%-63.81%-59.15%94.77%344.42%132.15%93.23%-799.46%25.92%8.47%9.19%-17.97%-40.89%-22.07%-19.12%
Share-based Compensation Growth (3y) 87.77%-48.05%-24.10%-13.53%55.36%79.48%23.53%13.67%-894.52%9.50%-3.05%-4.83%17.83%49.00%25.20%19.50%
Share-based Compensation Growth (5y) 47.16%-4.73%1.95%6.41%1.15%33.89%9.77%5.34%
Share-based Compensation (QoQ) 31.42%16.72%-208.34%106.49%556.59%84.37%-99.90%44,033.18%165.67%52.89%-216.45%104.96%309.86%72.59%-114.90%521.58%114.09%43.66%-169.37%159.02%84.42%44.61%-174.95%129.57%143.15%50.07%
Shareholder's Equity Growth (1y) 4.54%11.61%5.70%9.20%3.76%4.59%33.12%-7.97%6.83%3.97%
Shareholder's Equity Growth (3y) 7.24%8.81%6.20%5.82%13.05%8.62%9.39%0.73%
Shareholder's Equity Growth (5y) 6.92%6.93%10.77%7.74%7.27%7.31%
Tax Rate Growth (1y) 5,098.00
Total Debt Growth (1y) -68.86%-32.29%166.54%461.21%417.78%152.35%-0.73%-67.38%-28.98%-37.64%-53.25%46.27%56.62%42.39%89.95%-11.29%-13.14%3.21%4.42%119.42%103.21%93.31%92.93%-15.22%-8.70%-2.17%-4.45%47.08%-27.89%-27.55%-21.40%-15.30%15.28%9.48%3.89%103.22%-298.00%-299.23%-295.13%18.76%4.04%-5.27%-10.84%13.40%-13.49%3.47%10.45%-22.13%20.42%17.03%19.19%-22.89%15.52%15.70%25.76%-12.28%174.76%177.40%194.86%-10.34%-12.59%-5.10%-3.90%
Total Debt Growth (3y) 4.62%2.14%7.35%38.87%79.25%30.86%-4.11%-24.91%-1.14%-2.87%-2.49%41.73%40.35%41.63%56.41%18.17%17.24%24.97%24.39%39.87%10.19%11.07%13.16%1.84%-8.78%-8.11%-7.94%36.29%-53.91%-52.98%-53.17%26.91%-61.22%-62.56%-61.94%39.88%-60.78%-59.07%-57.90%1.60%4.66%5.53%7.09%-12.02%8.62%12.27%18.71%-19.24%35.77%36.47%36.96%-15.35%36.66%37.84%38.85%
Total Debt Growth (5y) 9.27%9.39%19.66%39.13%59.01%34.92%12.17%-4.67%12.38%11.63%11.32%28.84%12.73%15.03%23.51%15.51%6.02%9.14%9.46%36.33%-38.27%-37.91%-37.62%20.58%-28.05%-29.40%-29.82%27.80%-30.55%-29.24%-29.07%12.54%-31.81%-30.87%-29.39%10.44%-28.10%-27.85%-25.89%-6.64%20.56%20.59%20.73%-11.74%20.10%20.07%20.01%
Total Debt (QoQ) 0.26%-35.49%0.51%-52.09%117.99%153.91%111.62%-55.79%6.24%-0.11%-30.46%-3.76%-6.72%-25.11%117.58%3.05%-15.19%-0.10%1.61%0.90%0.77%1.06%113.53%-6.56%-4.13%0.87%-6.17%0.63%2.72%-1.48%44.44%-50.66%3.20%6.87%55.66%-32.85%-1.99%1.41%204.49%-165.42%1.38%0.68%285.31%-152.87%-8.19%-4.58%289.60%-152.91%7.98%2.99%264.87%-154.07%4.06%5.51%257.31%-159.24%4.26%16.79%285.88%-49.52%-0.87%1.98%75.69%-50.78%7.61%3.28%