|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 602.80M | 599.97M | 487.12M | 430.11M | 655.02M | 634.33M | 343.69M | 435.16M | 603.30M | 639.39M | 518.39M | 452.21M | 579.10M | 642.13M | 402.30M | 453.87M | 625.42M | 537.49M | 286.74M | 433.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.12M | 166.82M | 137.70M | 257.16M | 154.88M | 153.72M | 789.13M | 125.43M | 149.36M | 326.95M | 245.83M | 120.28M | 144.22M | 325.24M | 241.61M | 137.53M | 295.43M | 164.74M | 147.97M | 140.08M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.69M | 172.70M | 99.78M | 172.95M | 265.77M | 257.75M | 165.51M | 155.66M | 274.16M | 274.65M | 147.90M | 186.35M | 266.46M | 280.24M | 160.69M | 219.26M | 292.52M | 273.12M | 167.68M | 213.96M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.96M | 32.07M | 36.65M | 39.70M | 38.85M | 37.38M | 41.60M | 43.69M | 44.90M | 42.24M | 43.71M | 50.38M | 48.02M | 43.82M | 47.68M | 47.95M | 45.75M | 44.91M | 52.17M | 52.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.62M | 216.40M | 136.06M | 135.41M | 155.54M | 182.00M | 140.71M | 125.91M | 150.89M | 170.91M | 130.11M | 120.61M | 147.62M | 190.59M | 169.03M | 137.53M | 164.70M | 166.16M | 148.52M | 140.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.58M | 248.47M | 172.71M | 175.11M | 194.39M | 219.38M | 182.32M | 169.61M | 195.79M | 213.15M | 173.82M | 170.99M | 195.64M | 234.41M | 216.71M | 185.49M | 210.45M | 211.07M | 200.69M | 404.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.11M | -75.77M | -72.93M | -2.15M | 71.39M | 38.37M | -16.81M | -13.94M | 78.37M | 61.50M | -25.93M | 15.35M | 70.81M | 45.83M | -56.03M | 33.78M | 82.07M | 62.05M | -33.01M | -190.46M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.11M | -75.77M | -72.93M | -2.15M | 71.39M | 38.37M | -16.81M | -13.94M | 78.37M | 61.50M | -25.93M | 15.35M | 70.81M | 45.83M | -56.03M | 33.78M | 82.07M | 62.05M | -33.01M | -190.46M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.03M | -0.03M | -0.03M | 0.08M | 0.76M | 1.75M | 1.64M | 1.85M | 3.48M | 4.02M | 3.49M | 2.95M | 3.58M | 3.23M | 2.33M | 2.29M | 2.70M | 2.62M | 1.89M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.66M | -0.32M | -0.10M | -0.60M | -0.89M | -0.32M | -0.10M | -0.12M | -0.91M | -0.27M | -0.04M | -0.44M | -0.32M | -0.82M | -0.26M | -0.31M | -0.59M | -0.19M | -0.36M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.68M | -0.43M | -0.13M | -0.52M | -0.13M | -1.13M | 1.54M | 1.73M | 2.56M | -7.25M | 3.46M | -0.44M | -0.32M | -0.82M | -0.26M | -0.31M | 2.10M | -0.19M | 1.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.08M | -76.46M | -73.28M | -2.29M | 70.87M | 38.23M | -15.38M | -12.40M | 80.10M | 64.07M | -20.52M | 18.81M | 73.32M | 49.10M | -53.63M | 35.84M | 84.05M | 64.15M | -188.24M | -188.93M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.89M | -18.04M | -16.25M | -0.33M | 17.52M | 10.95M | -13.00M | -3.45M | 22.07M | 18.77M | 6.81M | 6.21M | 20.98M | 15.58M | -14.87M | 11.43M | 23.62M | 18.00M | -6.90M | -43.67M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.20M | -58.42M | -51.78M | -1.96M | 53.35M | 27.29M | -11.42M | -8.96M | 58.03M | 45.30M | -18.12M | 12.60M | 52.34M | 33.51M | -38.76M | 24.41M | 60.43M | 46.16M | -22.53M | -145.26M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.20M | -58.42M | -57.03M | -1.96M | 53.35M | 27.29M | -2.38M | -8.96M | 58.03M | 45.30M | -27.33M | 12.60M | 52.34M | 33.51M | -38.76M | 24.41M | 60.43M | 46.16M | -181.33M | -145.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.20M | -58.42M | -57.03M | -1.96M | 53.35M | 27.29M | -2.38M | -8.96M | 58.03M | 45.30M | -27.33M | 12.60M | 52.34M | 33.51M | -38.76M | 24.41M | 60.43M | 46.16M | -181.33M | -145.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.20M | -58.42M | -57.03M | -1.96M | 53.35M | 27.29M | -2.38M | -8.96M | 58.03M | 45.30M | -27.33M | 12.60M | 52.34M | 33.51M | -38.76M | 24.41M | 60.43M | 46.16M | -181.33M | -145.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.20M | -58.42M | -57.03M | -1.96M | 53.35M | 27.29M | -2.38M | -8.96M | 58.03M | 45.30M | -27.33M | 12.60M | 52.34M | 33.51M | -38.76M | 24.41M | 60.43M | 46.16M | -181.33M | -145.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82 | -4.76 | -4.21 | -0.16 | 4.33 | 2.21 | -0.93 | -0.73 | 4.73 | 3.70 | -1.46 | 1.05 | 4.40 | 2.87 | -3.22 | 2.16 | 5.45 | 4.25 | -1.93 | -13.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75 | -4.76 | -4.16 | -0.16 | 4.31 | 2.21 | -0.92 | -0.73 | 4.72 | 3.70 | -1.46 | 1.04 | 4.39 | 2.86 | -3.21 | 2.16 | 5.45 | 4.25 | -1.93 | -13.88 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.28M | 12.28M | 12.28M | 12.30M | 12.31M | 12.32M | 12.32M | 12.31M | 12.27M | 12.27M | 12.24M | 12.05M | 11.98M | 11.68M | 11.77M | 11.28M | 11.09M | 11.07M | 10.96M | 10.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46M | 12.45M | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.21M | -75.77M | -72.93M | -2.15M | 71.39M | 38.37M | -16.81M | -13.94M | 78.37M | 61.50M | -25.93M | 12.44M | 52.28M | 33.55M | -39.21M | 24.56M | 60.68M | 45.99M | -22.45M | -145.37M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.08% | 23.59% | 22.17% | 14.52% | 24.72% | 28.63% | 84.52% | 27.79% | 27.55% | 29.30% | -33.20% | 33.03% | 28.62% | 31.74% | 27.73% | 31.89% | 28.10% | 28.05% | 3.67% | 23.11% |