|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.95M | 86.50M | 26.85M | 15.77M | 137.80M | 222.10M | 180.60M | 122.56M | 207.75M | 310.78M | 298.50M | 205.40M | 219.30M | 255.60M | 211.80M | 152.45M | 212.43M | 250.50M | 223.40M | 164.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.47M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.95M | 86.50M | 66.32M | 15.77M | 137.80M | 222.10M | 180.60M | 122.56M | 207.75M | 310.78M | 298.50M | 205.40M | 219.30M | 255.60M | 211.80M | 152.45M | 212.43M | 250.50M | 223.40M | 164.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.46M | 83.12M | 55.02M | 101.88M | 119.37M | 92.35M | 56.67M | 80.10M | 117.07M | 87.98M | 67.00M | 72.96M | 125.45M | 94.10M | 26.00M | 16.80M | 10.90M | 11.00M | 57.09M | 86.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.46M | 83.12M | 55.02M | 101.88M | 119.37M | 92.35M | 56.67M | 80.10M | 117.07M | 87.98M | 67.00M | 72.96M | 125.45M | 94.10M | 26.00M | 16.80M | 10.90M | 11.00M | 57.09M | 86.94M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.36M | 84.50M | 78.55M | 86.34M | 94.57M | 102.50M | 81.22M | 78.86M | 75.28M | 72.91M | 55.12M | 62.24M | 67.02M | 58.44M | 48.32M | 56.85M | 49.33M | 36.83M | 37.40M | 51.16M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.85M | 20.02M | 17.76M | 19.94M | 18.18M | 23.77M | 20.37M | 22.36M | 26.54M | 23.64M | 18.75M | 22.71M | 25.42M | 21.53M | 18.88M | 21.16M | 24.71M | 20.59M | 20.37M | 18.41M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.34M | 91.93M | 52.81M | 56.31M | 51.49M | 65.90M | 46.85M | 49.54M | 53.88M | 51.85M | 41.91M | 61.83M | 59.85M | 80.35M | 49.96M | 67.25M | 60.32M | 44.30M | 34.77M | 49.38M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.55M | 196.46M | 149.12M | 162.59M | 164.25M | 192.17M | 148.45M | 150.76M | 155.70M | 148.40M | 115.77M | 146.78M | 152.30M | 160.32M | 117.16M | 145.26M | 134.37M | 101.72M | 92.53M | 118.95M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.24M | 24.13M | 0.52M | 24.01M | 21.42M | 17.95M | 3.50M | 39.00M | 34.80M | 32.24M | 20.54M | 27.49M | 28.05M | 25.66M | 20.21M | 28.83M | 26.83M | 23.54M | 20.32M | 30.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 515.10M | 431.13M | 345.34M | 356.53M | 449.58M | 528.77M | 423.27M | 403.82M | 517.07M | 579.40M | 503.51M | 452.92M | 526.25M | 535.68M | 417.29M | 414.35M | 466.50M | 461.79M | 417.58M | 417.28M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.56M | | | | 237.56M | | | | 247.38M | | | | 256.83M | | | | 276.48M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.62M | | | | 41.32M | | | | 66.70M | | | | 46.64M | | | | 49.15M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.67M | | | | 25.78M | | | | 25.75M | | | | 25.98M | | | | 31.00M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 664.20M | 665.37M | 664.82M | 668.88M | 675.21M | 670.69M | 667.91M | 662.70M | 656.36M | 647.32M | 642.51M | 635.13M | 626.86M | 619.01M | 616.24M | 603.58M | 591.03M | 579.54M | 578.12M | 563.76M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.80M | 103.74M | 104.31M | 103.61M | 104.31M | 98.50M | 76.32M | 2.79M | 77.21M | 71.40M | 60.78M | 59.58M | 60.78M | 1.00M | 16.45M | 18.20M | 15.60M | 18.20M | 14.75M | 14.33M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.33M | 216.27M | 216.84M | 216.14M | 216.84M | 211.03M | 188.85M | 115.32M | 189.74M | 183.93M | 173.31M | 172.11M | 173.31M | 113.53M | 128.97M | 130.73M | 128.13M | 130.73M | 127.28M | 126.86M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.70M | 21.88M | 88.29M | 80.57M | 74.23M | 67.45M | 35.63M | 40.48M | 46.83M | 39.21M | 33.58M | 30.70M | 24.30M | 18.00M | 28.46M | 11.90M | 26.09M | 8.41M | 22.06M | 21.42M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,045.86M | 1,032.40M | 1,041.44M | 1,033.46M | 1,030.88M | 1,001.93M | 997.50M | 988.69M | 975.48M | 937.49M | 926.48M | 931.27M | 909.20M | 846.31M | 832.73M | 825.88M | 801.71M | 784.82M | 776.02M | 753.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,560.95M | 1,463.53M | 1,386.78M | 1,390.00M | 1,480.47M | 1,530.70M | 1,420.77M | 1,392.51M | 1,492.55M | 1,516.89M | 1,429.99M | 1,384.19M | 1,435.45M | 1,381.99M | 1,250.02M | 1,240.22M | 1,268.20M | 1,246.60M | 1,193.60M | 1,171.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.04M | 136.46M | 85.92M | 112.71M | 134.22M | 151.44M | 84.25M | 100.67M | 120.78M | 114.70M | 87.25M | 98.11M | 114.99M | 102.91M | 87.28M | 110.09M | 112.67M | 102.21M | 94.97M | 100.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.04M | 136.46M | 85.92M | 112.71M | 134.22M | 151.44M | 84.25M | 100.67M | 120.78M | 114.70M | 87.25M | 98.11M | 114.99M | 102.91M | 87.28M | 110.09M | 112.67M | 102.21M | 94.97M | 100.21M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.04M | 140.71M | 161.55M | 124.46M | 148.18M | 153.54M | 31.45M | 98.06M | 133.06M | 141.03M | 126.93M | 104.96M | 147.48M | 154.14M | 47.99M | 118.99M | 139.86M | 137.77M | 144.80M | 336.81M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20M | | | | 10.06M | | | | 11.44M | | | | 13.25M | | | | 11.64M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.27M | 8.31M | 7.63M | 8.37M | 8.54M | 8.61M | 8.87M | 8.91M | 8.97M | 9.03M | 9.11M | 8.35M | 7.48M | 6.60M | 5.74M | 12.12M | 12.35M | 12.58M | 12.76M | 11.55M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | | | | 7.23M | | | | 6.76M | | | | 7.44M | | | | 6.25M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05M | | | | 6.84M | | | | 8.89M | | | | 11.30M | | | | 13.34M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.35M | 285.49M | 255.11M | 245.53M | 290.93M | 313.60M | 204.27M | 207.64M | 262.81M | 264.75M | 223.29M | 211.42M | 269.95M | 263.65M | 231.63M | 241.20M | 264.88M | 252.56M | 252.53M | 448.57M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.68M | 83.35M | 87.50M | 87.52M | 90.05M | 89.69M | 96.59M | 96.16M | 95.42M | 86.24M | 85.72M | 85.71M | 85.91M | 66.44M | 65.80M | 63.22M | 55.29M | 50.31M | 64.78M | 13.25M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.04M | 54.95M | 53.85M | 51.69M | 49.72M | 47.40M | 45.27M | 43.03M | 40.76M | 38.46M | 36.16M | 34.30M | 32.98M | 31.59M | 30.20M | 34.73M | 31.52M | 28.32M | 25.11M | 23.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.74M | 10.36M | 6.92M | 5.33M | 5.73M | 6.02M | 6.09M | 4.32M | 6.39M | 6.65M | 6.89M | 6.04M | 6.08M | 6.15M | 6.19M | 4.07M | 4.18M | 4.43M | 4.88M | 3.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.07M | 423.79M | 396.45M | 399.74M | 430.70M | 450.69M | 346.13M | 346.83M | 398.98M | 389.46M | 345.17M | 331.43M | 388.84M | 361.68M | 327.64M | 339.14M | 351.69M | 331.19M | 342.43M | 485.01M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.82M | 434.15M | 403.38M | 405.07M | 436.43M | 456.71M | 352.22M | 351.15M | 405.36M | 396.11M | 352.06M | 337.46M | 394.91M | 367.83M | 333.83M | 343.21M | 355.87M | 335.62M | 347.31M | 488.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,084.13M | 1,029.38M | 983.41M | 984.92M | 1,044.04M | 1,073.99M | 1,068.55M | 1,041.36M | 1,087.19M | 1,120.78M | 1,077.93M | 1,046.73M | 1,040.54M | 1,014.16M | 916.19M | 897.01M | 912.34M | 910.98M | 846.28M | 682.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,084.13M | 1,029.38M | 983.41M | 984.92M | 1,044.04M | 1,073.99M | 1,068.55M | 1,041.36M | 1,087.19M | 1,120.78M | 1,077.93M | 1,046.73M | 1,040.54M | 1,014.16M | 916.19M | 897.01M | 912.34M | 910.98M | 846.28M | 682.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,560.95M | 1,463.53M | 1,386.78M | 1,390.00M | 1,480.47M | 1,530.70M | 1,420.77M | 1,392.51M | 1,492.55M | 1,516.89M | 1,429.99M | 1,384.19M | 1,435.45M | 1,381.99M | 1,250.02M | 1,240.22M | 1,268.20M | 1,246.60M | 1,193.60M | 1,171.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.07M | 423.64M | -0.19M | 369.90M | -0.21M | -0.46M | -0.21M | 408.05M | 441.05M | -0.21M | 421.57M | 383.88M | -0.28M | 342.50M | -0.70M | 215.11M | -0.30M | -0.46M | -0.38M | -0.49M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.10M | 0.09M | 0.09M | 0.09M | 0.07M | 0.11M | 0.19M | 0.11M | 0.16M | 0.17M | 0.23M | 0.16M | 0.23M | 0.22M | 0.65M | 0.23M | 0.22M |