SAM Balance Sheet (2010-2025) | SAM

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 53.68M53.19M48.97M45.32M66.31M48.12M49.45M38.16M41.14M62.84M74.46M32.29M24.87M43.73M49.52M27.98M31.28M57.18M76.40M122.16M146.98M134.61M94.19M51.13M27.58M77.27M91.03M59.89M71.65M70.05M65.64M46.65M76.18M68.89M108.40M102.89M3.02M27.13M36.67M129.50M86.70M157.10M163.28M144.66M102.95M86.50M26.85M15.77M137.80M222.10M180.60M122.56M207.75M310.80M298.50M205.44M219.30M255.60M211.80M152.45M212.43M250.50M223.38M
Short-term Investments (Quarter) 39.50M
Cash & Current Investments (Quarter) 53.68M53.19M48.97M45.32M66.31M48.12M49.45M38.16M41.14M62.84M74.46M32.29M24.87M43.73M49.52M27.98M31.28M57.18M76.40M122.16M146.98M134.61M94.19M51.13M27.58M77.27M91.03M59.89M71.65M70.05M65.64M46.65M76.18M68.89M108.40M102.89M3.02M27.13M36.67M129.50M86.70M157.10M163.28M144.66M102.95M86.50M66.35M15.77M137.80M222.10M180.60M122.56M207.75M310.80M298.50M205.44M219.30M255.60M211.80M152.45M212.43M250.50M223.38M
Receivables - Net (Quarter) 20.02M26.50M30.79M23.23M24.80M34.81M34.13M31.48M30.26M43.48M52.57M42.00M45.97M57.76M49.67M36.86M44.35M52.58M57.12M38.98M45.18M56.69M46.19M36.69M35.31M51.68M43.18M33.75M49.01M54.06M52.81M34.07M54.52M69.42M68.69M54.40M58.25M99.32M93.81M78.36M105.04M113.46M83.12M55.02M101.88M119.37M92.35M56.67M80.10M117.07M87.98M67.00M72.96M125.45M94.10M61.42M16.80M10.90M11.00M11.20M
Receivables - Other (Quarter) 2.60M2.59M2.59M0.70M1.33M0.98M0.51M1.58M0.11M
Receivables (Quarter) 22.61M26.50M30.79M25.82M24.80M35.51M34.13M32.81M30.26M43.48M52.57M42.98M45.97M57.76M49.67M37.37M44.35M52.58M57.12M40.57M45.18M56.69M46.19M36.81M35.31M51.68M43.18M33.75M49.01M54.06M52.81M34.07M54.52M69.42M68.69M54.40M58.25M99.32M93.81M78.36M105.04M113.46M83.12M55.02M101.88M119.37M92.35M56.67M80.10M117.07M87.98M67.00M72.96M125.45M94.10M61.42M16.80M10.90M11.00M11.20M
Raw Materials (Quarter) 15.99M21.19M23.09M23.21M19.59M35.31M35.61M34.97M34.27M33.09M33.25M37.64M46.04M61.52M69.27M75.55M106.36M84.50M78.55M86.34M94.57M102.50M81.22M78.86M75.28M72.91M55.12M62.24M67.02M58.44M48.32M56.85M49.33M36.83M37.40M
Work In Process (Quarter) 5.05M6.67M5.51M7.07M8.18M8.13M8.55M8.71M8.69M6.83M8.60M10.12M9.47M12.63M16.85M16.68M18.85M20.02M17.76M19.94M18.18M23.77M20.37M22.36M26.54M23.64M18.75M22.71M25.42M21.53M18.88M21.16M24.71M20.59M20.37M
Finished Goods (Quarter) 5.58M6.21M9.53M6.88M10.38M9.05M10.28M12.65M11.99M10.74M14.38M15.88M16.75M31.89M44.79M68.45M122.34M91.93M52.81M56.31M51.49M65.90M46.85M49.54M53.88M51.85M41.91M61.83M59.85M80.35M49.96M67.25M60.32M44.30M34.77M
Inventory (Quarter) 26.61M31.83M30.77M34.07M38.13M37.17M38.14M44.36M51.71M51.43M59.51M56.40M61.01M64.33M59.61M51.31M55.80M57.12M57.32M56.46M61.74M61.24M57.23M52.50M54.44M56.33M54.94M50.65M56.23M63.65M72.25M70.25M85.86M80.36M92.63M106.04M124.53M108.52M123.83M130.91M160.67M247.55M196.46M149.12M162.59M164.25M192.17M148.45M150.76M155.70M148.40M115.77M146.78M152.30M160.32M117.16M145.26M134.37M101.72M92.53M
Current Deferred Tax Assets (Quarter) 3.65M3.65M3.72M4.36M4.36M4.36M4.23M5.41M5.41M5.41M5.94M5.71M5.71M5.71M5.53M8.69M8.69M7.29M6.33M6.98M6.92M6.92M6.32M7.40M7.10M5.80M4.70M2.20M
Prepaid Assets (Quarter) 12.76M13.91M14.77M3.87M14.57M16.60M11.18M6.63M12.57M13.80M11.62M9.61M15.81M15.33M15.68M12.89M10.43M13.78M14.72M1.05M12.50M12.40M12.51M1.64M9.52M8.63M9.59M10.70M14.07M13.31M10.25M13.14M16.75M16.33M14.96M12.08M14.89M22.69M22.21M2.04M36.06M38.24M24.13M21.46M24.01M21.42M17.95M3.50M39.00M34.80M32.24M20.54M27.49M28.05M25.66M4.72M28.83M26.83M23.54M20.32M
Current Assets (Quarter) 112.00M142.20M128.16M125.72M120.02M134.09M150.51M162.34M132.25M139.00M173.37M164.28M156.47M174.42M187.67M207.46M250.41M281.26M272.27M223.60M182.50M168.32M204.55M193.89M166.07M190.71M179.14M168.35M174.90M212.02M220.64M231.57M260.86M178.76M209.39M218.65M336.00M320.69M400.02M413.17M450.55M515.10M431.13M345.34M356.53M449.58M528.77M423.27M403.82M517.07M579.40M503.51M452.92M526.25M535.68M417.29M414.35M466.50M461.79M417.58M
Non-Current Assets
Buildings (Quarter) 25.64M25.22M36.67M44.23M77.13M101.84M112.51M112.91M115.75M130.31M174.33M207.56M237.56M247.38M256.83M276.48M
Construction in Progress (Quarter) 22.16M59.03M84.56M35.62M41.32M66.70M46.64M49.15M
Land & Improvements (Quarter) 24.46M24.25M24.52M23.26M23.99M25.14M22.30M22.30M25.76M25.75M25.67M25.78M25.75M25.98M31.00M
Property, Plant & Equipment (Net) (Quarter) 0.30M142.89M139.84M141.53M143.59M152.71M166.10M178.49M189.95M205.87M229.81M248.36M266.56M309.08M347.62M371.80M381.57M391.37M397.85M405.42M409.93M412.30M411.87M410.57M408.41M404.43M394.52M387.64M384.28M385.57M384.05M387.07M389.79M398.88M412.06M521.32M541.07M550.03M565.26M588.98M623.08M636.01M664.20M665.37M664.82M668.88M675.21M670.69M667.91M662.70M656.36M647.32M642.51M635.13M626.86M619.01M616.24M603.58M591.03M579.54M578.12M
Goodwill (Quarter) 1.38M1.38M1.38M1.38M2.54M2.54M2.54M2.54M2.54M2.54M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M112.53M
Intangibles (Quarter) 2.00M2.00M2.10M104.33M3.80M104.21M104.10M103.99M104.31M104.31M104.31M104.31M103.68M104.31M104.31M98.50M77.21M2.79M77.21M71.40M60.78M59.58M59.52M55.60M18.20M18.20M15.60M15.18M18.20M
Goodwill & Intangibles (Quarter) 1.38M1.38M1.38M1.38M2.54M2.54M2.54M2.54M2.54M2.54M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M3.68M5.68M3.68M3.68M3.68M5.68M3.68M3.68M3.68M5.78M3.68M3.68M216.86M116.33M216.74M216.62M216.52M216.84M216.84M216.84M216.84M216.21M216.84M216.84M211.03M189.74M115.32M189.74M183.93M173.31M172.11M172.05M168.13M130.73M130.73M128.13M127.70M130.73M
Other Non-Current Assets (Quarter) 2.26M1.84M3.74M1.80M2.26M2.85M4.45M4.66M4.67M5.42M7.01M9.56M10.13M8.14M9.15M12.45M10.17M9.72M9.55M8.19M9.35M6.70M8.69M1.25M12.77M12.59M16.65M13.31M15.73M18.75M12.31M12.71M14.42M23.65M29.66M23.78M27.75M44.26M46.82M56.84M93.24M88.70M74.39M19.35M17.09M16.94M29.15M61.34M40.48M46.80M41.27M33.58M40.98M24.30M18.00M14.47M26.09M26.09M25.23M7.10M
Non-Current Assets (Quarter) 146.53M143.06M146.64M146.76M157.51M171.50M185.48M197.14M213.08M237.77M259.06M279.80M322.89M359.45M384.63M397.70M405.22M411.25M418.65M421.80M425.34M422.25M422.94M422.06M420.88M410.79M407.97M401.28M404.98M406.48M403.06M408.28M443.16M634.57M806.78M835.41M857.56M887.57M912.31M965.65M1,013.62M1,045.86M1,032.40M1,041.44M1,033.46M1,030.88M1,001.93M997.50M988.69M975.48M937.49M926.48M931.27M909.20M846.31M832.73M825.88M801.71M784.82M776.02M
Assets (Quarter) 258.53M285.26M274.81M272.49M277.53M305.58M335.99M359.48M345.33M376.77M432.43M444.07M479.36M533.87M572.30M605.16M655.62M692.51M690.92M645.40M607.83M590.57M627.50M615.95M586.96M601.51M587.11M569.62M579.89M618.50M623.70M639.85M704.02M813.33M1,016.18M1,054.06M1,193.56M1,208.25M1,312.34M1,378.83M1,464.17M1,560.95M1,463.53M1,386.78M1,390.00M1,480.47M1,530.70M1,420.77M1,392.51M1,492.55M1,516.89M1,429.99M1,384.19M1,435.45M1,381.99M1,250.02M1,240.22M1,268.20M1,246.60M1,193.60M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 19.42M24.96M25.00M18.81M22.50M24.88M26.47M28.30M27.67M37.72M40.70M34.42M38.91M45.10M39.84M35.58M39.36M46.01M48.52M42.72M45.17M41.59M36.38M40.59M36.07M45.62M42.19M38.14M43.18M59.48M62.05M47.10M61.62M74.91M71.03M76.37M92.25M93.58M108.60M121.65M157.09M201.04M136.46M85.92M112.71M134.22M151.44M84.25M100.67M120.78M114.70M87.25M98.11M114.99M102.91M87.28M110.09M112.67M102.21M94.97M
Notes Payables (Quarter) 0.06M0.06M0.63M
Payables (Quarter) 19.42M24.96M25.00M18.81M22.50M24.94M26.53M28.93M27.67M37.72M40.70M34.42M38.91M45.10M39.84M35.58M39.36M46.01M48.52M42.72M45.17M41.59M36.38M40.59M36.07M45.62M42.19M38.14M43.18M59.48M62.05M47.10M61.62M74.91M71.03M76.37M92.25M93.58M108.60M121.65M157.09M201.04M136.46M85.92M112.71M134.22M151.44M84.25M100.67M120.78M114.70M87.25M98.11M114.99M102.91M87.28M110.09M112.67M102.21M94.97M
Accumulated Expenses (Quarter) 8.58M57.62M57.55M48.24M38.84M48.04M56.92M60.53M47.05M60.26M84.40M69.90M59.25M79.67M82.49M14.53M62.64M72.36M84.27M68.38M56.29M69.48M69.85M60.93M48.41M67.19M67.20M63.62M56.74M72.03M69.60M73.41M66.66M73.55M92.85M35.39M89.08M118.79M115.60M50.94M106.36M108.04M140.71M21.48M124.46M148.18M153.54M111.15M98.06M133.06M141.03M49.45M104.96M147.48M154.14M47.99M118.99M139.86M137.77M53.71M
Other Accumulated Expenses (Quarter) 2.60M5.57M7.51M0.70M5.23M6.06M6.39M5.74M5.61M13.30M20.49M21.20M10.06M11.44M13.25M11.64M
Short term Debt (Quarter) 0.06M0.05M0.05M0.05M0.05M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M37.50M
Current Leases (Quarter) 3.73M2.31M2.60M5.17M5.46M7.44M7.74M8.23M8.18M8.27M8.31M7.63M8.37M8.54M8.61M8.87M8.91M8.97M9.03M9.11M8.35M7.48M6.60M5.74M12.12M12.35M12.58M12.76M
Current Taxes (Quarter) 3.12M1.72M0.23M4.98M3.98M2.25M2.02M3.32M10.13M7.34M7.23M6.76M7.44M6.25M
Current Deferred Revenue (Quarter) 0.72M2.32M8.83M6.03M3.95M5.38M5.47M7.00M13.52M8.00M6.84M8.89M11.30M13.30M
Total Current Liabilities (Quarter) 72.20M82.58M82.55M67.05M61.34M72.98M83.46M88.89M74.77M98.03M125.15M104.38M98.21M124.82M122.39M110.17M102.06M118.37M132.79M111.16M101.52M111.14M106.29M101.52M84.48M112.81M109.39M101.76M99.92M131.51M131.65M120.51M132.00M188.27M166.48M180.65M186.78M219.81M231.94M259.42M271.63M317.35M285.49M255.11M245.53M290.93M313.60M204.27M207.64M262.81M264.75M223.29M211.42M269.95M263.65M231.63M241.20M264.88M252.56M252.53M
Non-Current Liabilities
Capital Leases (Quarter) 0.23M0.25M0.07M0.07M0.07M0.07M0.07M27.16M
Non-Current Debt (Quarter) 0.57M0.57M0.57M0.74M0.77M0.58M0.58M0.53M0.53M0.53M0.53M0.47M0.47M0.47M0.47M0.41M0.41M0.41M0.41M15.00M
Non-Current Deferred Tax Liability (Quarter) 17.09M17.39M17.38M17.35M17.35M17.35M17.33M20.46M20.25M20.25M20.88M32.39M32.30M32.29M32.37M50.72M50.71M51.18M47.35M56.00M56.29M57.32M60.80M57.26M57.38M57.29M53.68M34.82M35.00M35.59M47.64M49.17M50.20M55.45M81.65M75.01M77.39M87.42M89.17M92.67M97.28M92.68M83.35M87.50M87.52M90.05M89.69M96.59M96.16M95.42M86.24M85.72M85.71M85.91M66.44M65.80M63.22M55.29M50.31M64.78M
Operating Leases (Quarter) 39.24M41.22M53.94M68.71M70.34M61.18M59.17M57.20M57.04M54.95M53.85M51.69M49.72M47.40M45.27M43.03M40.76M38.46M36.16M34.30M32.98M31.59M30.20M34.73M31.52M28.32M25.11M
Other Non-Current Liabilities (Quarter) 3.66M3.30M2.77M3.35M3.27M4.12M4.21M4.47M3.96M4.18M4.40M4.63M4.23M4.50M4.63M7.61M7.26M7.81M15.50M16.55M14.26M9.48M9.75M10.58M9.69M9.75M9.75M9.52M8.04M8.72M9.88M9.85M4.84M7.57M7.84M8.82M7.91M10.65M11.51M10.60M9.33M9.74M10.36M6.92M5.33M5.73M6.02M6.09M4.32M6.39M6.65M6.89M6.04M6.08M6.15M6.19M4.07M4.18M4.43M4.88M
Total Non-Current Liabilities (Quarter) 89.29M99.97M99.93M84.40M78.69M90.90M101.35M109.92M95.77M119.05M146.61M137.35M131.03M157.64M155.29M161.41M153.24M170.02M180.62M167.63M158.22M168.87M167.50M158.78M141.86M170.09M163.07M136.58M134.92M167.10M179.28M169.68M209.36M282.96M289.35M309.60M427.42M370.12M382.29M411.26M426.11M467.07M423.79M396.45M399.74M430.70M450.69M346.13M346.83M398.98M389.46M345.17M331.43M388.84M361.68M327.64M339.14M351.69M331.19M342.43M
Total Liabilities (Quarter) 92.94M103.26M102.70M87.74M81.96M95.02M105.57M114.39M99.73M123.23M151.01M141.99M135.26M162.14M159.91M169.02M160.50M177.83M196.12M184.18M172.48M178.34M177.25M169.36M151.54M179.84M172.82M146.10M142.96M175.82M189.16M179.53M214.20M290.53M297.20M318.42M435.33M380.77M393.81M421.86M435.45M476.82M434.15M403.38M405.07M436.43M456.71M352.22M351.15M405.36M396.11M352.06M337.46M394.91M367.83M333.83M343.21M355.87M335.62M347.31M
Shareholder's Equity
Total Debt (Quarter) 0.57M0.57M0.63M0.80M0.82M0.64M0.64M0.58M0.58M0.58M0.58M0.53M0.47M0.47M0.53M0.47M0.47M0.47M0.47M37.50M15.00M
Common Equity (Quarter) 165.59M181.99M172.10M184.75M195.58M210.56M230.42M245.09M245.60M253.54M281.42M302.08M344.10M371.73M412.38M436.14M495.12M514.68M494.80M461.22M435.35M412.23M450.24M446.58M435.41M421.66M414.29M423.52M436.93M442.67M434.55M460.32M489.82M522.80M718.98M735.64M758.24M827.48M918.53M956.97M1,028.72M1,084.13M1,029.38M983.41M984.92M1,044.04M1,073.99M1,068.55M1,041.36M1,087.19M1,120.78M1,077.93M1,046.73M1,040.54M1,014.16M916.19M897.01M912.34M910.98M846.28M
Shareholder's Equity (Quarter) 165.59M181.99M172.10M184.75M195.58M210.56M230.42M245.09M245.60M253.54M281.42M302.08M344.10M371.73M412.38M436.14M495.12M514.68M494.80M461.22M435.35M412.23M450.24M446.58M435.41M421.66M414.29M423.52M436.93M442.67M434.55M460.32M489.82M522.80M718.98M735.64M758.24M827.48M918.53M956.97M1,028.72M1,084.13M1,029.38M983.41M984.92M1,044.04M1,073.99M1,068.55M1,041.36M1,087.19M1,120.78M1,077.93M1,046.73M1,040.54M1,014.16M916.19M897.01M912.34M910.98M846.28M
Liabilities and Shareholders Equity (Quarter) 258.53M285.26M274.81M272.49M277.53M305.58M335.99M359.48M345.33M376.77M432.43M444.07M479.36M533.87M572.30M605.16M655.62M692.51M690.92M645.40M607.83M590.57M627.50M615.95M586.96M601.51M587.11M569.62M579.89M618.50M623.70M639.85M704.02M813.33M1,016.18M1,054.06M1,193.56M1,208.25M1,312.34M1,378.83M1,464.17M1,560.95M1,463.53M1,386.78M1,390.00M1,480.47M1,530.70M1,420.77M1,392.51M1,492.55M1,516.89M1,429.99M1,384.19M1,435.45M1,381.99M1,250.02M1,240.22M1,268.20M1,246.60M1,193.60M
Retained Earnings (Quarter) -0.44M53.23M41.28M-0.84M50.88M61.38M77.14M-0.88M80.76M85.58M111.27M-0.42M-0.42M163.09M201.02M-1.13M216.49M233.13M210.74M-0.95M-0.95M-1.04M102.08M97.65M70.09M-1.09M-1.08M52.10M-1.51M44.46M33.88M55.69M-1.16M107.24M151.97M-1.67M-1.73M243.78M324.54M357.36M0.10M482.07M423.64M371.86M-0.14M-0.21M-0.46M-0.21M408.05M441.05M469.99M-0.06M-0.22M-0.28M-0.24M-0.70M215.11M-0.30M220.77M147.74M
Treasury Shares (Quarter) 1.10M0.76M0.17M0.20M0.03M0.06M0.62M0.07M0.06M0.06M0.94M0.07M0.06M0.06M0.96M0.09M0.10M0.16M0.35M0.13M0.12M0.12M0.14M0.11M0.11M0.11M0.09M0.09M0.09M0.10M0.09M0.09M0.09M0.11M0.11M0.11M0.11M0.16M0.17M0.16M0.16M0.23M0.42M0.24M0.23M