|
Cash & Equivalents (Quarter)
|
53.68M | 53.19M | 48.97M | 45.32M | 66.31M | 48.12M | 49.45M | 38.16M | 41.14M | 62.84M | 74.46M | 32.29M | 24.87M | 43.73M | 49.52M | 27.98M | 31.28M | 57.18M | 76.40M | 122.16M | 146.98M | 134.61M | 94.19M | 51.13M | 27.58M | 77.27M | 91.03M | 59.89M | 71.65M | 70.05M | 65.64M | 46.65M | 76.18M | 68.89M | 108.40M | 102.89M | 3.02M | 27.13M | 36.67M | 129.50M | 86.70M | 157.10M | 163.28M | 144.66M | 102.95M | 86.50M | 26.85M | 15.77M | 137.80M | 222.10M | 180.60M | 122.56M | 207.75M | 310.80M | 298.50M | 205.44M | 219.30M | 255.60M | 211.80M | 152.45M | 212.43M | 250.50M | 223.38M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.50M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
53.68M | 53.19M | 48.97M | 45.32M | 66.31M | 48.12M | 49.45M | 38.16M | 41.14M | 62.84M | 74.46M | 32.29M | 24.87M | 43.73M | 49.52M | 27.98M | 31.28M | 57.18M | 76.40M | 122.16M | 146.98M | 134.61M | 94.19M | 51.13M | 27.58M | 77.27M | 91.03M | 59.89M | 71.65M | 70.05M | 65.64M | 46.65M | 76.18M | 68.89M | 108.40M | 102.89M | 3.02M | 27.13M | 36.67M | 129.50M | 86.70M | 157.10M | 163.28M | 144.66M | 102.95M | 86.50M | 66.35M | 15.77M | 137.80M | 222.10M | 180.60M | 122.56M | 207.75M | 310.80M | 298.50M | 205.44M | 219.30M | 255.60M | 211.80M | 152.45M | 212.43M | 250.50M | 223.38M |
|
Receivables - Net (Quarter)
|
| | 20.02M | | 26.50M | 30.79M | 23.23M | 24.80M | 34.81M | 34.13M | 31.48M | 30.26M | 43.48M | 52.57M | 42.00M | 45.97M | 57.76M | 49.67M | 36.86M | 44.35M | 52.58M | 57.12M | 38.98M | 45.18M | 56.69M | 46.19M | 36.69M | 35.31M | 51.68M | 43.18M | 33.75M | 49.01M | 54.06M | 52.81M | 34.07M | 54.52M | 69.42M | 68.69M | 54.40M | 58.25M | 99.32M | 93.81M | 78.36M | 105.04M | 113.46M | 83.12M | 55.02M | 101.88M | 119.37M | 92.35M | 56.67M | 80.10M | 117.07M | 87.98M | 67.00M | 72.96M | 125.45M | 94.10M | 61.42M | 16.80M | 10.90M | 11.00M | 11.20M |
|
Receivables - Other (Quarter)
|
| 2.60M | 2.59M | | | | 2.59M | | 0.70M | | 1.33M | | | | 0.98M | | | | 0.51M | | | | 1.58M | | | | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 22.61M | | 26.50M | 30.79M | 25.82M | 24.80M | 35.51M | 34.13M | 32.81M | 30.26M | 43.48M | 52.57M | 42.98M | 45.97M | 57.76M | 49.67M | 37.37M | 44.35M | 52.58M | 57.12M | 40.57M | 45.18M | 56.69M | 46.19M | 36.81M | 35.31M | 51.68M | 43.18M | 33.75M | 49.01M | 54.06M | 52.81M | 34.07M | 54.52M | 69.42M | 68.69M | 54.40M | 58.25M | 99.32M | 93.81M | 78.36M | 105.04M | 113.46M | 83.12M | 55.02M | 101.88M | 119.37M | 92.35M | 56.67M | 80.10M | 117.07M | 87.98M | 67.00M | 72.96M | 125.45M | 94.10M | 61.42M | 16.80M | 10.90M | 11.00M | 11.20M |
|
Raw Materials (Quarter)
|
| | 15.99M | | | | 21.19M | 23.09M | 23.21M | 19.59M | | | | | | | | | | | | | | | | | 35.31M | 35.61M | 34.97M | 34.27M | 33.09M | 33.25M | 37.64M | 46.04M | | | | | 61.52M | | | | 69.27M | 75.55M | 106.36M | 84.50M | 78.55M | 86.34M | 94.57M | 102.50M | 81.22M | 78.86M | 75.28M | 72.91M | 55.12M | 62.24M | 67.02M | 58.44M | 48.32M | 56.85M | 49.33M | 36.83M | 37.40M |
|
Work In Process (Quarter)
|
| | 5.05M | | | | 6.67M | 5.51M | 7.07M | 8.18M | | | | | | | | | | | | | | | | | 8.13M | 8.55M | 8.71M | 8.69M | 6.83M | 8.60M | 10.12M | 9.47M | | | | | 12.63M | | | | 16.85M | 16.68M | 18.85M | 20.02M | 17.76M | 19.94M | 18.18M | 23.77M | 20.37M | 22.36M | 26.54M | 23.64M | 18.75M | 22.71M | 25.42M | 21.53M | 18.88M | 21.16M | 24.71M | 20.59M | 20.37M |
|
Finished Goods (Quarter)
|
| | 5.58M | | | | 6.21M | 9.53M | 6.88M | 10.38M | | | | | | | | | | | | | | | | | 9.05M | 10.28M | 12.65M | 11.99M | 10.74M | 14.38M | 15.88M | 16.75M | | | | | 31.89M | | | | 44.79M | 68.45M | 122.34M | 91.93M | 52.81M | 56.31M | 51.49M | 65.90M | 46.85M | 49.54M | 53.88M | 51.85M | 41.91M | 61.83M | 59.85M | 80.35M | 49.96M | 67.25M | 60.32M | 44.30M | 34.77M |
|
Inventory (Quarter)
|
| | 26.61M | | 31.83M | 30.77M | 34.07M | 38.13M | 37.17M | 38.14M | 44.36M | 51.71M | 51.43M | 59.51M | 56.40M | 61.01M | 64.33M | 59.61M | 51.31M | 55.80M | 57.12M | 57.32M | 56.46M | 61.74M | 61.24M | 57.23M | 52.50M | 54.44M | 56.33M | 54.94M | 50.65M | 56.23M | 63.65M | 72.25M | 70.25M | 85.86M | 80.36M | 92.63M | 106.04M | 124.53M | 108.52M | 123.83M | 130.91M | 160.67M | 247.55M | 196.46M | 149.12M | 162.59M | 164.25M | 192.17M | 148.45M | 150.76M | 155.70M | 148.40M | 115.77M | 146.78M | 152.30M | 160.32M | 117.16M | 145.26M | 134.37M | 101.72M | 92.53M |
|
Current Deferred Tax Assets (Quarter)
|
| | 3.65M | | 3.65M | 3.72M | 4.36M | 4.36M | 4.36M | 4.23M | 5.41M | 5.41M | 5.41M | 5.94M | 5.71M | 5.71M | 5.71M | 5.53M | 8.69M | 8.69M | 7.29M | 6.33M | 6.98M | 6.92M | 6.92M | 6.32M | 7.40M | 7.10M | 5.80M | 4.70M | 2.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 12.76M | | 13.91M | 14.77M | 3.87M | 14.57M | 16.60M | 11.18M | 6.63M | 12.57M | 13.80M | 11.62M | 9.61M | 15.81M | 15.33M | 15.68M | 12.89M | 10.43M | 13.78M | 14.72M | 1.05M | 12.50M | 12.40M | 12.51M | 1.64M | 9.52M | 8.63M | 9.59M | 10.70M | 14.07M | 13.31M | 10.25M | 13.14M | 16.75M | 16.33M | 14.96M | 12.08M | 14.89M | 22.69M | 22.21M | 2.04M | 36.06M | 38.24M | 24.13M | 21.46M | 24.01M | 21.42M | 17.95M | 3.50M | 39.00M | 34.80M | 32.24M | 20.54M | 27.49M | 28.05M | 25.66M | 4.72M | 28.83M | 26.83M | 23.54M | 20.32M |
|
Current Assets (Quarter)
|
| | 112.00M | | 142.20M | 128.16M | 125.72M | 120.02M | 134.09M | 150.51M | 162.34M | 132.25M | 139.00M | 173.37M | 164.28M | 156.47M | 174.42M | 187.67M | 207.46M | 250.41M | 281.26M | 272.27M | 223.60M | 182.50M | 168.32M | 204.55M | 193.89M | 166.07M | 190.71M | 179.14M | 168.35M | 174.90M | 212.02M | 220.64M | 231.57M | 260.86M | 178.76M | 209.39M | 218.65M | 336.00M | 320.69M | 400.02M | 413.17M | 450.55M | 515.10M | 431.13M | 345.34M | 356.53M | 449.58M | 528.77M | 423.27M | 403.82M | 517.07M | 579.40M | 503.51M | 452.92M | 526.25M | 535.68M | 417.29M | 414.35M | 466.50M | 461.79M | 417.58M |
|
Buildings (Quarter)
|
| | 25.64M | | | | 25.22M | | | | 36.67M | | | | 44.23M | | | | 77.13M | | | | 101.84M | | | | 112.51M | | | | 112.91M | | | | 115.75M | | | | 130.31M | | | | 174.33M | | | | 207.56M | | | | 237.56M | | | | 247.38M | | | | 256.83M | | | | 276.48M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.16M | | | | 59.03M | | | | 84.56M | | | | 35.62M | | | | 41.32M | | | | 66.70M | | | | 46.64M | | | | 49.15M |
|
Land & Improvements (Quarter)
|
| | 24.46M | | | | 24.25M | | | | 24.52M | | | | 23.26M | | | | 23.99M | | | | 25.14M | | | | 22.30M | | | | 22.30M | | | | | | | | 25.76M | | | | 25.75M | | | | 25.67M | | | | 25.78M | | | | 25.75M | | | | 25.98M | | | | 31.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.30M | 142.89M | | 139.84M | 141.53M | 143.59M | 152.71M | 166.10M | 178.49M | 189.95M | 205.87M | 229.81M | 248.36M | 266.56M | 309.08M | 347.62M | 371.80M | 381.57M | 391.37M | 397.85M | 405.42M | 409.93M | 412.30M | 411.87M | 410.57M | 408.41M | 404.43M | 394.52M | 387.64M | 384.28M | 385.57M | 384.05M | 387.07M | 389.79M | 398.88M | 412.06M | 521.32M | 541.07M | 550.03M | 565.26M | 588.98M | 623.08M | 636.01M | 664.20M | 665.37M | 664.82M | 668.88M | 675.21M | 670.69M | 667.91M | 662.70M | 656.36M | 647.32M | 642.51M | 635.13M | 626.86M | 619.01M | 616.24M | 603.58M | 591.03M | 579.54M | 578.12M |
|
Goodwill (Quarter)
|
| | 1.38M | | 1.38M | 1.38M | 1.38M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 2.00M | | | | 2.10M | | | 104.33M | 3.80M | 104.21M | 104.10M | 103.99M | 104.31M | 104.31M | 104.31M | 104.31M | 103.68M | 104.31M | 104.31M | 98.50M | 77.21M | 2.79M | 77.21M | 71.40M | 60.78M | 59.58M | 59.52M | 55.60M | 18.20M | 18.20M | 15.60M | 15.18M | 18.20M |
|
Goodwill & Intangibles (Quarter)
|
| | 1.38M | | 1.38M | 1.38M | 1.38M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | 5.68M | 3.68M | 3.68M | 3.68M | 5.68M | 3.68M | 3.68M | 3.68M | 5.78M | 3.68M | 3.68M | 216.86M | 116.33M | 216.74M | 216.62M | 216.52M | 216.84M | 216.84M | 216.84M | 216.84M | 216.21M | 216.84M | 216.84M | 211.03M | 189.74M | 115.32M | 189.74M | 183.93M | 173.31M | 172.11M | 172.05M | 168.13M | 130.73M | 130.73M | 128.13M | 127.70M | 130.73M |
|
Other Non-Current Assets (Quarter)
|
| | 2.26M | | 1.84M | 3.74M | 1.80M | 2.26M | 2.85M | 4.45M | 4.66M | 4.67M | 5.42M | 7.01M | 9.56M | 10.13M | 8.14M | 9.15M | 12.45M | 10.17M | 9.72M | 9.55M | 8.19M | 9.35M | 6.70M | 8.69M | 1.25M | 12.77M | 12.59M | 16.65M | 13.31M | 15.73M | 18.75M | 12.31M | 12.71M | 14.42M | 23.65M | 29.66M | 23.78M | 27.75M | 44.26M | 46.82M | 56.84M | 93.24M | 88.70M | 74.39M | 19.35M | 17.09M | 16.94M | 29.15M | 61.34M | 40.48M | 46.80M | 41.27M | 33.58M | 40.98M | 24.30M | 18.00M | 14.47M | 26.09M | 26.09M | 25.23M | 7.10M |
|
Non-Current Assets (Quarter)
|
| | 146.53M | | 143.06M | 146.64M | 146.76M | 157.51M | 171.50M | 185.48M | 197.14M | 213.08M | 237.77M | 259.06M | 279.80M | 322.89M | 359.45M | 384.63M | 397.70M | 405.22M | 411.25M | 418.65M | 421.80M | 425.34M | 422.25M | 422.94M | 422.06M | 420.88M | 410.79M | 407.97M | 401.28M | 404.98M | 406.48M | 403.06M | 408.28M | 443.16M | 634.57M | 806.78M | 835.41M | 857.56M | 887.57M | 912.31M | 965.65M | 1,013.62M | 1,045.86M | 1,032.40M | 1,041.44M | 1,033.46M | 1,030.88M | 1,001.93M | 997.50M | 988.69M | 975.48M | 937.49M | 926.48M | 931.27M | 909.20M | 846.31M | 832.73M | 825.88M | 801.71M | 784.82M | 776.02M |
|
Assets (Quarter)
|
| | 258.53M | | 285.26M | 274.81M | 272.49M | 277.53M | 305.58M | 335.99M | 359.48M | 345.33M | 376.77M | 432.43M | 444.07M | 479.36M | 533.87M | 572.30M | 605.16M | 655.62M | 692.51M | 690.92M | 645.40M | 607.83M | 590.57M | 627.50M | 615.95M | 586.96M | 601.51M | 587.11M | 569.62M | 579.89M | 618.50M | 623.70M | 639.85M | 704.02M | 813.33M | 1,016.18M | 1,054.06M | 1,193.56M | 1,208.25M | 1,312.34M | 1,378.83M | 1,464.17M | 1,560.95M | 1,463.53M | 1,386.78M | 1,390.00M | 1,480.47M | 1,530.70M | 1,420.77M | 1,392.51M | 1,492.55M | 1,516.89M | 1,429.99M | 1,384.19M | 1,435.45M | 1,381.99M | 1,250.02M | 1,240.22M | 1,268.20M | 1,246.60M | 1,193.60M |
|
Accounts Payables (Quarter)
|
| | 19.42M | | 24.96M | 25.00M | 18.81M | 22.50M | 24.88M | 26.47M | 28.30M | 27.67M | 37.72M | 40.70M | 34.42M | 38.91M | 45.10M | 39.84M | 35.58M | 39.36M | 46.01M | 48.52M | 42.72M | 45.17M | 41.59M | 36.38M | 40.59M | 36.07M | 45.62M | 42.19M | 38.14M | 43.18M | 59.48M | 62.05M | 47.10M | 61.62M | 74.91M | 71.03M | 76.37M | 92.25M | 93.58M | 108.60M | 121.65M | 157.09M | 201.04M | 136.46M | 85.92M | 112.71M | 134.22M | 151.44M | 84.25M | 100.67M | 120.78M | 114.70M | 87.25M | 98.11M | 114.99M | 102.91M | 87.28M | 110.09M | 112.67M | 102.21M | 94.97M |
|
Notes Payables (Quarter)
|
| | | | | | | | 0.06M | 0.06M | 0.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 19.42M | | 24.96M | 25.00M | 18.81M | 22.50M | 24.94M | 26.53M | 28.93M | 27.67M | 37.72M | 40.70M | 34.42M | 38.91M | 45.10M | 39.84M | 35.58M | 39.36M | 46.01M | 48.52M | 42.72M | 45.17M | 41.59M | 36.38M | 40.59M | 36.07M | 45.62M | 42.19M | 38.14M | 43.18M | 59.48M | 62.05M | 47.10M | 61.62M | 74.91M | 71.03M | 76.37M | 92.25M | 93.58M | 108.60M | 121.65M | 157.09M | 201.04M | 136.46M | 85.92M | 112.71M | 134.22M | 151.44M | 84.25M | 100.67M | 120.78M | 114.70M | 87.25M | 98.11M | 114.99M | 102.91M | 87.28M | 110.09M | 112.67M | 102.21M | 94.97M |
|
Accumulated Expenses (Quarter)
|
| | 8.58M | | 57.62M | 57.55M | 48.24M | 38.84M | 48.04M | 56.92M | 60.53M | 47.05M | 60.26M | 84.40M | 69.90M | 59.25M | 79.67M | 82.49M | 14.53M | 62.64M | 72.36M | 84.27M | 68.38M | 56.29M | 69.48M | 69.85M | 60.93M | 48.41M | 67.19M | 67.20M | 63.62M | 56.74M | 72.03M | 69.60M | 73.41M | 66.66M | 73.55M | 92.85M | 35.39M | 89.08M | 118.79M | 115.60M | 50.94M | 106.36M | 108.04M | 140.71M | 21.48M | 124.46M | 148.18M | 153.54M | 111.15M | 98.06M | 133.06M | 141.03M | 49.45M | 104.96M | 147.48M | 154.14M | 47.99M | 118.99M | 139.86M | 137.77M | 53.71M |
|
Other Accumulated Expenses (Quarter)
|
| 2.60M | 5.57M | | | | 7.51M | | 0.70M | | | | | | 5.23M | | | | 6.06M | | | | 6.39M | | | | 5.74M | | | | 5.61M | | | | | | | | 13.30M | | | | 20.49M | | | | 21.20M | | | | 10.06M | | | | 11.44M | | | | 13.25M | | | | 11.64M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | 37.50M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 2.31M | 2.60M | 5.17M | 5.46M | 7.44M | 7.74M | 8.23M | 8.18M | 8.27M | 8.31M | 7.63M | 8.37M | 8.54M | 8.61M | 8.87M | 8.91M | 8.97M | 9.03M | 9.11M | 8.35M | 7.48M | 6.60M | 5.74M | 12.12M | 12.35M | 12.58M | 12.76M |
|
Current Taxes (Quarter)
|
| | 3.12M | | | | 1.72M | | | | | | | | 0.23M | | | | 4.98M | | | | 3.98M | | | | 2.25M | | | | 2.02M | | | | | | | | 3.32M | | | | 10.13M | | | | 7.34M | | | | 7.23M | | | | 6.76M | | | | 7.44M | | | | 6.25M |
|
Current Deferred Revenue (Quarter)
|
| | 0.72M | | | | 2.32M | | | | | | | | 8.83M | | | | 6.03M | | | | 3.95M | | | | 5.38M | | | | 5.47M | | | | | | | | 7.00M | | | | 13.52M | | | | 8.00M | | | | 6.84M | | | | 8.89M | | | | 11.30M | | | | 13.30M |
|
Total Current Liabilities (Quarter)
|
| | 72.20M | | 82.58M | 82.55M | 67.05M | 61.34M | 72.98M | 83.46M | 88.89M | 74.77M | 98.03M | 125.15M | 104.38M | 98.21M | 124.82M | 122.39M | 110.17M | 102.06M | 118.37M | 132.79M | 111.16M | 101.52M | 111.14M | 106.29M | 101.52M | 84.48M | 112.81M | 109.39M | 101.76M | 99.92M | 131.51M | 131.65M | 120.51M | 132.00M | 188.27M | 166.48M | 180.65M | 186.78M | 219.81M | 231.94M | 259.42M | 271.63M | 317.35M | 285.49M | 255.11M | 245.53M | 290.93M | 313.60M | 204.27M | 207.64M | 262.81M | 264.75M | 223.29M | 211.42M | 269.95M | 263.65M | 231.63M | 241.20M | 264.88M | 252.56M | 252.53M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | 0.23M | 0.25M | 0.07M | 0.07M | 0.07M | 0.07M | | 0.07M | | | | | | | | | | | | | | | | | 27.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 0.57M | 0.57M | 0.57M | 0.74M | 0.77M | 0.58M | 0.58M | 0.53M | 0.53M | 0.53M | 0.53M | 0.47M | 0.47M | 0.47M | 0.47M | 0.41M | 0.41M | 0.41M | 0.41M | | | | | | | | | | | | | | | | | | | | | 15.00M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 17.09M | | 17.39M | 17.38M | 17.35M | 17.35M | 17.35M | 17.33M | 20.46M | 20.25M | 20.25M | 20.88M | 32.39M | 32.30M | 32.29M | 32.37M | 50.72M | 50.71M | 51.18M | 47.35M | 56.00M | 56.29M | 57.32M | 60.80M | 57.26M | 57.38M | 57.29M | 53.68M | 34.82M | 35.00M | 35.59M | 47.64M | 49.17M | 50.20M | 55.45M | 81.65M | 75.01M | 77.39M | 87.42M | 89.17M | 92.67M | 97.28M | 92.68M | 83.35M | 87.50M | 87.52M | 90.05M | 89.69M | 96.59M | 96.16M | 95.42M | 86.24M | 85.72M | 85.71M | 85.91M | 66.44M | 65.80M | 63.22M | 55.29M | 50.31M | 64.78M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.24M | 41.22M | 53.94M | 68.71M | 70.34M | 61.18M | 59.17M | 57.20M | 57.04M | 54.95M | 53.85M | 51.69M | 49.72M | 47.40M | 45.27M | 43.03M | 40.76M | 38.46M | 36.16M | 34.30M | 32.98M | 31.59M | 30.20M | 34.73M | 31.52M | 28.32M | 25.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.66M | | 3.30M | 2.77M | 3.35M | 3.27M | 4.12M | 4.21M | 4.47M | 3.96M | 4.18M | 4.40M | 4.63M | 4.23M | 4.50M | 4.63M | 7.61M | 7.26M | 7.81M | 15.50M | 16.55M | 14.26M | 9.48M | 9.75M | 10.58M | 9.69M | 9.75M | 9.75M | 9.52M | 8.04M | 8.72M | 9.88M | 9.85M | 4.84M | 7.57M | 7.84M | 8.82M | 7.91M | 10.65M | 11.51M | 10.60M | 9.33M | 9.74M | 10.36M | 6.92M | 5.33M | 5.73M | 6.02M | 6.09M | 4.32M | 6.39M | 6.65M | 6.89M | 6.04M | 6.08M | 6.15M | 6.19M | 4.07M | 4.18M | 4.43M | 4.88M |
|
Total Non-Current Liabilities (Quarter)
|
| | 89.29M | | 99.97M | 99.93M | 84.40M | 78.69M | 90.90M | 101.35M | 109.92M | 95.77M | 119.05M | 146.61M | 137.35M | 131.03M | 157.64M | 155.29M | 161.41M | 153.24M | 170.02M | 180.62M | 167.63M | 158.22M | 168.87M | 167.50M | 158.78M | 141.86M | 170.09M | 163.07M | 136.58M | 134.92M | 167.10M | 179.28M | 169.68M | 209.36M | 282.96M | 289.35M | 309.60M | 427.42M | 370.12M | 382.29M | 411.26M | 426.11M | 467.07M | 423.79M | 396.45M | 399.74M | 430.70M | 450.69M | 346.13M | 346.83M | 398.98M | 389.46M | 345.17M | 331.43M | 388.84M | 361.68M | 327.64M | 339.14M | 351.69M | 331.19M | 342.43M |
|
Total Liabilities (Quarter)
|
| | 92.94M | | 103.26M | 102.70M | 87.74M | 81.96M | 95.02M | 105.57M | 114.39M | 99.73M | 123.23M | 151.01M | 141.99M | 135.26M | 162.14M | 159.91M | 169.02M | 160.50M | 177.83M | 196.12M | 184.18M | 172.48M | 178.34M | 177.25M | 169.36M | 151.54M | 179.84M | 172.82M | 146.10M | 142.96M | 175.82M | 189.16M | 179.53M | 214.20M | 290.53M | 297.20M | 318.42M | 435.33M | 380.77M | 393.81M | 421.86M | 435.45M | 476.82M | 434.15M | 403.38M | 405.07M | 436.43M | 456.71M | 352.22M | 351.15M | 405.36M | 396.11M | 352.06M | 337.46M | 394.91M | 367.83M | 333.83M | 343.21M | 355.87M | 335.62M | 347.31M |
|
Total Debt (Quarter)
|
| | | | | | | | 0.57M | 0.57M | 0.63M | 0.80M | 0.82M | 0.64M | 0.64M | 0.58M | 0.58M | 0.58M | 0.58M | 0.53M | 0.47M | 0.47M | 0.53M | 0.47M | 0.47M | 0.47M | 0.47M | | | | | | | | | | 37.50M | | | | | | | | | | | 15.00M | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 165.59M | | 181.99M | 172.10M | 184.75M | 195.58M | 210.56M | 230.42M | 245.09M | 245.60M | 253.54M | 281.42M | 302.08M | 344.10M | 371.73M | 412.38M | 436.14M | 495.12M | 514.68M | 494.80M | 461.22M | 435.35M | 412.23M | 450.24M | 446.58M | 435.41M | 421.66M | 414.29M | 423.52M | 436.93M | 442.67M | 434.55M | 460.32M | 489.82M | 522.80M | 718.98M | 735.64M | 758.24M | 827.48M | 918.53M | 956.97M | 1,028.72M | 1,084.13M | 1,029.38M | 983.41M | 984.92M | 1,044.04M | 1,073.99M | 1,068.55M | 1,041.36M | 1,087.19M | 1,120.78M | 1,077.93M | 1,046.73M | 1,040.54M | 1,014.16M | 916.19M | 897.01M | 912.34M | 910.98M | 846.28M |
|
Shareholder's Equity (Quarter)
|
| | 165.59M | | 181.99M | 172.10M | 184.75M | 195.58M | 210.56M | 230.42M | 245.09M | 245.60M | 253.54M | 281.42M | 302.08M | 344.10M | 371.73M | 412.38M | 436.14M | 495.12M | 514.68M | 494.80M | 461.22M | 435.35M | 412.23M | 450.24M | 446.58M | 435.41M | 421.66M | 414.29M | 423.52M | 436.93M | 442.67M | 434.55M | 460.32M | 489.82M | 522.80M | 718.98M | 735.64M | 758.24M | 827.48M | 918.53M | 956.97M | 1,028.72M | 1,084.13M | 1,029.38M | 983.41M | 984.92M | 1,044.04M | 1,073.99M | 1,068.55M | 1,041.36M | 1,087.19M | 1,120.78M | 1,077.93M | 1,046.73M | 1,040.54M | 1,014.16M | 916.19M | 897.01M | 912.34M | 910.98M | 846.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 258.53M | | 285.26M | 274.81M | 272.49M | 277.53M | 305.58M | 335.99M | 359.48M | 345.33M | 376.77M | 432.43M | 444.07M | 479.36M | 533.87M | 572.30M | 605.16M | 655.62M | 692.51M | 690.92M | 645.40M | 607.83M | 590.57M | 627.50M | 615.95M | 586.96M | 601.51M | 587.11M | 569.62M | 579.89M | 618.50M | 623.70M | 639.85M | 704.02M | 813.33M | 1,016.18M | 1,054.06M | 1,193.56M | 1,208.25M | 1,312.34M | 1,378.83M | 1,464.17M | 1,560.95M | 1,463.53M | 1,386.78M | 1,390.00M | 1,480.47M | 1,530.70M | 1,420.77M | 1,392.51M | 1,492.55M | 1,516.89M | 1,429.99M | 1,384.19M | 1,435.45M | 1,381.99M | 1,250.02M | 1,240.22M | 1,268.20M | 1,246.60M | 1,193.60M |
|
Retained Earnings (Quarter)
|
| | -0.44M | | 53.23M | 41.28M | -0.84M | 50.88M | 61.38M | 77.14M | -0.88M | 80.76M | 85.58M | 111.27M | -0.42M | -0.42M | 163.09M | 201.02M | -1.13M | 216.49M | 233.13M | 210.74M | -0.95M | -0.95M | -1.04M | 102.08M | 97.65M | 70.09M | -1.09M | -1.08M | 52.10M | -1.51M | 44.46M | 33.88M | 55.69M | -1.16M | 107.24M | 151.97M | -1.67M | -1.73M | 243.78M | 324.54M | 357.36M | 0.10M | 482.07M | 423.64M | 371.86M | -0.14M | -0.21M | -0.46M | -0.21M | 408.05M | 441.05M | 469.99M | -0.06M | -0.22M | -0.28M | -0.24M | -0.70M | 215.11M | -0.30M | 220.77M | 147.74M |
|
Treasury Shares (Quarter)
|
| | 1.10M | | | | 0.76M | | | | 0.17M | | | | 0.20M | | | | 0.03M | | | 0.06M | 0.62M | 0.07M | 0.06M | 0.06M | 0.94M | 0.07M | 0.06M | 0.06M | 0.96M | 0.09M | 0.10M | 0.16M | 0.35M | 0.13M | 0.12M | 0.12M | | 0.14M | 0.11M | 0.11M | | 0.11M | 0.09M | 0.09M | 0.09M | 0.10M | 0.09M | 0.09M | 0.09M | 0.11M | 0.11M | 0.11M | 0.11M | 0.16M | 0.17M | 0.16M | 0.16M | 0.23M | 0.42M | 0.24M | 0.23M |