Boston Beer Growth Metrics (2010-2025) | SAM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.40%7.13%22.26%31.93%24.43%23.29%28.70%23.53%38.81%41.70%32.35%36.27%36.77%29.72%20.73%6.65%-7.29%-14.72%-9.18%-4.56%-3.43%1.85%-6.44%-7.52%-1.20%2.82%6.23%12.33%21.41%31.50%62.93%64.73%69.54%48.56%29.14%30.81%22.67%29.19%11.52%0.58%-5.07%-5.16%4.59%2.45%0.18%0.82%-0.90%0.65%-0.60%-3.83%-8.89%-12.59%-10.40%-11.65%-9.80%
Assets Growth (3y) 19.76%23.23%27.70%30.47%33.18%31.35%27.17%21.54%20.74%16.16%13.21%11.52%6.98%4.06%0.86%-2.00%-4.01%-3.70%-3.35%-0.29%5.02%11.26%17.43%19.61%26.69%26.17%30.75%34.27%36.17%36.15%32.88%29.41%25.45%22.10%14.63%10.46%5.27%7.30%4.95%1.22%-1.86%-2.76%-1.89%-3.40%-3.73%-5.03%-6.61%
Assets Growth (5y) 20.08%15.67%17.95%17.72%16.16%14.50%11.81%9.64%10.92%10.42%7.60%7.58%7.99%8.78%12.17%11.74%12.73%11.78%13.69%16.40%19.22%21.46%18.46%17.62%18.82%19.74%21.12%20.06%19.15%19.27%19.45%17.45%14.48%12.03%6.34%3.47%0.77%0.97%-1.02%
Assets (QoQ) -3.66%-0.84%1.85%10.11%9.95%6.99%-3.94%9.10%14.77%2.69%7.95%11.37%7.20%5.74%8.34%5.63%-0.23%-6.59%-5.82%-2.84%6.25%-1.84%-4.71%2.48%-2.39%-2.98%1.80%6.66%0.84%2.59%10.03%15.53%24.94%3.73%13.24%1.23%8.61%5.07%6.19%6.61%-6.24%-5.24%0.23%6.51%3.39%-7.18%-1.99%7.18%1.63%-5.73%-3.20%3.70%-3.72%-9.55%-0.78%2.26%-1.70%
Capital Expenditures Growth (1y) 7.88%103.93%501.33%384.39%182.63%125.69%56.66%33.40%55.45%67.03%108.58%81.58%44.68%-14.74%-57.69%-54.40%-58.02%-20.90%-30.38%-35.90%-33.31%-31.09%-46.35%-24.75%-39.99%-25.25%64.40%43.67%98.42%74.55%92.38%60.78%67.01%58.45%24.07%45.25%81.54%49.79%43.38%35.39%-7.21%-31.83%-39.49%-38.89%-47.79%-25.02%-27.16%-35.28%-28.40%-24.47%-9.10%16.32%19.42%53.54%-36.96%-30.06%-24.69%
Capital Expenditures Growth (3y) 67.98%97.37%169.84%127.23%85.24%47.58%11.40%3.37%-1.90%4.05%-14.99%-19.03%-26.01%-22.54%-45.93%-39.64%-44.82%-25.86%-15.00%-11.51%-7.40%-3.48%19.28%20.24%25.75%27.39%57.73%49.70%81.87%60.61%50.70%46.77%41.17%17.40%2.48%6.32%-4.19%-8.52%-14.18%-18.80%-29.74%-27.18%-26.28%-22.80%-23.57%-4.55%-25.26%-19.25%-13.65%
Capital Expenditures Growth (5y) 23.55%38.98%42.07%27.95%12.22%11.87%-12.38%-11.83%-17.69%-10.31%-11.53%-10.51%-13.57%-9.52%-12.95%-12.67%-11.05%2.42%7.95%10.11%19.21%16.37%24.73%27.87%27.35%16.12%27.76%22.65%23.85%16.19%8.57%4.57%1.01%-1.73%-6.55%-1.98%-5.54%-2.35%-18.38%-15.31%-20.78%
Capital Expenditures (QoQ) -38.31%-37.28%67.88%66.08%16.61%84.95%35.23%-3.10%-6.88%28.38%15.15%12.93%0.06%60.30%0.25%-10.03%-41.04%-20.45%8.05%-17.17%11.09%-29.98%-0.52%-13.82%14.80%-45.48%39.52%-31.27%42.99%19.90%21.92%-5.08%25.79%32.15%1.89%-1.40%19.34%3.48%19.29%23.23%-1.52%-0.95%12.64%-15.54%-27.66%-12.08%13.76%-27.84%3.90%-14.59%1.07%-20.17%9.61%2.79%29.33%-18.05%40.93%-57.80%43.48%-11.76%
Cash & Equivalents Growth (1y) 23.54%-9.53%0.98%-15.80%-37.96%30.57%50.58%-15.37%-39.54%-30.41%-33.49%-13.37%25.76%30.76%54.27%336.65%369.86%135.43%23.29%-58.15%-81.24%-42.60%-3.35%17.14%159.79%-9.35%-27.90%-22.12%6.32%-1.65%65.15%120.57%-96.04%-60.62%-66.17%25.87%2,774.25%479.22%345.27%11.73%18.78%-44.95%-83.55%-89.08%33.79%156.75%572.55%675.70%50.80%39.94%65.28%67.63%5.53%-17.76%-29.04%-25.77%-3.13%-2.00%
Cash & Equivalents Growth (3y) -22.62%-6.32%0.38%-14.86%-22.16%5.92%15.61%47.38%52.87%28.91%8.15%16.55%3.50%20.90%22.50%28.88%31.82%7.00%-4.94%-27.45%-19.67%-20.01%4.79%26.25%-52.17%-29.45%-26.15%29.31%6.57%30.91%35.50%45.84%10.58%7.89%-37.20%-46.45%257.46%101.55%70.14%-1.82%33.82%25.53%22.27%12.39%28.65%43.50%99.06%112.91%15.52%4.09%
Cash & Equivalents Growth (5y) 22.32%20.41%13.98%2.44%-16.09%9.93%12.98%9.43%11.73%2.20%-2.49%7.63%25.09%9.52%16.96%29.75%-37.36%-13.85%-13.65%1.18%-10.02%3.14%11.63%23.13%30.15%2.28%-21.66%-23.40%13.97%25.96%22.44%21.31%22.23%35.17%22.46%14.83%135.66%56.61%42.01%3.32%19.63%9.78%
Cash & Equivalents (QoQ) -0.91%-7.94%-7.45%46.32%-27.43%2.76%-22.83%7.81%52.73%18.50%-56.63%-22.98%75.79%13.26%-43.51%11.82%82.78%33.62%59.89%20.32%-8.42%-30.03%-45.72%-46.06%180.15%17.82%-34.21%19.63%-2.24%-6.29%-28.93%63.32%-9.57%57.36%-5.09%-97.07%799.17%35.17%253.16%-33.04%81.20%3.92%-11.38%-28.82%-16.02%-68.96%-41.16%772.16%61.17%-18.69%-32.14%69.55%49.57%-3.96%-31.17%6.74%16.55%-17.13%-28.00%39.30%17.92%
Cash from Investing Activities Growth (1y) -7.88%-103.93%-567.04%-400.98%-184.37%-113.39%-40.81%-28.98%-69.95%-76.55%-108.93%-81.58%-31.86%14.68%57.54%54.40%58.12%20.91%30.84%35.90%33.37%51.69%46.29%24.65%39.94%-6.13%-63.32%-43.62%-97.88%-75.62%-94.04%-1,191.86%-120.13%-59.51%-23.64%82.04%-37.58%-47.04%-42.37%-35.81%8.64%31.15%38.94%39.75%46.76%30.79%27.78%34.21%36.16%18.13%-108.65%-16.32%-33.92%-53.55%72.34%30.06%24.72%
Cash from Investing Activities Growth (3y) -73.40%-97.32%-169.73%-127.23%-85.39%-47.58%-7.70%-2.22%2.10%-6.01%15.03%19.03%28.35%31.18%45.97%39.61%44.87%25.99%15.34%11.48%7.49%3.44%-19.40%-140.90%-37.79%-43.79%-57.65%-49.38%-81.64%-60.30%-50.60%-46.62%-40.39%-17.32%-2.43%47.22%12.53%11.18%14.37%18.65%32.28%26.93%2.74%22.75%23.08%4.53%25.30%18.81%13.66%
Cash from Investing Activities Growth (5y) -23.55%-38.98%-41.95%-27.95%-12.20%-4.19%14.24%12.40%17.79%9.39%11.65%10.50%15.25%9.49%12.95%-32.51%6.10%-2.58%-7.80%-9.99%-19.12%-16.13%-24.54%-27.81%-26.88%-24.66%-27.78%-22.22%-23.86%-14.44%-8.54%-4.55%1.22%1.76%-10.12%35.40%10.57%2.50%18.37%15.22%20.73%
Cash from Investing Activities (QoQ) 38.31%37.28%-67.88%-66.08%-16.61%-105.16%-26.09%5.73%12.49%-35.38%-15.49%-24.21%9.10%-60.21%-0.38%9.80%41.18%20.27%-7.80%17.17%-11.09%30.28%0.09%13.90%19.45%22.48%-40.16%31.37%-42.33%-19.29%-23.25%5.44%-26.32%-31.81%-720.54%83.89%8.47%-2.16%-19.22%-23.40%2.17%1.09%-13.73%16.99%26.27%12.27%-12.22%26.65%4.15%8.46%-2.22%28.82%-22.91%-133.29%43.01%18.05%-40.93%57.97%-44.09%11.79%
Cash from Operations Growth (1y) -41.25%3.71%175.76%-51.87%167.93%105.83%-831.95%43.08%17.81%8.40%31.34%52.93%31.40%16.75%340.92%21.22%-0.19%-32.18%-56.34%-26.39%-11.04%74.85%-154.39%57.14%-17.26%-39.46%-106.65%-2.91%15.08%99.65%230.99%-34.71%60.46%-35.80%38.71%103.13%20.38%25.10%4.67%-86.86%-80.96%-88.01%-307.03%1,353.60%417.80%-569.02%56.54%-26.80%26.89%230.96%72.60%-19.30%-11.72%27.95%139.70%31.75%-12.15%
Cash from Operations Growth (3y) 22.86%32.27%-56.15%1.74%60.67%37.59%129.63%38.42%15.61%-4.97%39.63%10.91%5.27%11.45%16.99%11.93%-9.77%-10.46%-35.55%3.94%-5.38%28.33%13.76%-0.13%15.17%-8.11%79.20%8.79%30.51%17.05%57.43%-44.14%-28.35%-54.17%-71.06%57.13%5.88%-39.30%-43.29%11.82%7.76%-9.71%-30.97%104.77%79.67%98.81%26.98%-8.02%-0.53%
Cash from Operations Growth (5y) 19.45%12.87%43.12%-1.24%29.79%25.30%-37.28%25.13%2.61%-1.90%4.09%15.79%2.13%10.84%28.83%-2.33%6.29%-1.65%-2.27%8.29%10.35%11.16%16.41%-23.28%-18.93%-34.96%-52.08%19.72%16.99%-23.74%-11.34%13.14%19.30%-9.98%-18.72%18.04%5.86%3.34%-36.60%8.25%-0.60%
Cash from Operations (QoQ) -45.74%-116.18%2,033.79%-65.39%-4.21%-88.18%1,128.69%92.67%-26.41%-142.02%340.19%58.64%-32.29%-126.61%634.96%36.31%-39.84%-45.08%169.16%12.24%-59.12%-64.64%353.78%35.65%-19.66%-111.00%1,411.15%-28.58%-41.22%-137.54%716.00%-15.34%1.98%-75.37%207.02%108.06%-59.20%-46.78%349.62%23.30%-57.59%-55.48%-43.56%78.69%-73.31%-869.05%496.31%-36.35%-124.17%28.73%767.48%10.34%-75.05%-114.91%2,065.60%20.70%-63.84%-95.37%6,422.95%-19.51%
EBITDA Margin Growth (1y) 36.00-829.00-407.00274.00-1119.0038.00-124.00-153.00114.00-60.00-197.00-56.0011.00219.00-60.00237.0089.00-89.00-85.00-317.00-103.00-73.00249.00-19.0091.00119.00464.00136.00-312.00-125.00-500.00454.0013.00-56.00-533.00-393.00455.00481.00279.00
EBITDA Margin Growth (3y) -968.00-851.00-728.0065.00-994.00197.00-381.0028.00214.0071.00-342.00-136.00-3.0057.00105.00-99.0076.00-43.00629.00-200.00-325.00-79.00214.00571.00-209.00-62.00-568.00197.00156.00300.00-753.00
EBITDA Margin Growth (5y) -869.00-720.00-873.00-15.00-1008.0035.00-216.00-308.00201.00116.00372.00-19.00-225.0051.0069.00491.00-223.00-224.00-403.00-139.00143.00346.00-39.00
EBITDA Margin (QoQ) -18.00-407.00-1243.001,704.00-883.0015.00-562.00311.00274.00-147.00-591.00579.00100.00-284.00-451.00646.00308.00-563.00-154.00497.00131.00-559.00-386.00712.00160.00-237.00-654.00821.00189.00109.00-982.00373.00376.00-266.00-29.00-68.00307.00-742.00110.00780.00333.00-944.00
EBIT Growth (1y) 68.67%4.14%36.31%79.71%-47.81%26.11%4.89%-18.20%36.69%26.81%7.90%38.25%26.35%43.58%10.01%65.32%15.62%0.38%-17.79%-49.24%-10.75%-17.36%30.33%-64.15%8.38%2.36%-56.70%129.34%-31.41%-9.26%94.11%218.72%22.11%28.05%-38.64%-26.87%107.66%70.10%137.97%
EBIT Growth (3y) 6.36%18.53%15.55%26.67%-3.40%31.93%7.58%23.19%25.93%22.26%-0.81%5.08%9.25%6.00%5.63%-33.00%3.80%-5.31%-22.59%-25.27%-12.78%-8.44%3.08%37.86%-3.18%5.95%-19.81%74.85%20.26%25.50%41.52%
EBIT Growth (5y) 11.94%19.14%6.89%11.27%-1.44%13.75%5.93%-19.40%14.07%9.10%-11.25%-0.94%-0.62%2.04%-0.19%17.07%-1.30%-0.27%-11.19%-0.55%10.97%10.83%9.85%
EBIT Margin Growth (1y) 1,298.00-79.00180.00401.00-1764.0042.00-47.00-333.00178.00-49.00-346.0016.00-19.00297.0053.00381.00108.00-171.00-247.00-515.00-149.00-92.00340.00-346.00120.0099.00-844.00236.00-689.00-562.00561.00685.0054.0058.00-693.00-519.00551.00484.00326.00
EBIT Margin Growth (3y) -288.00-86.00-213.0084.00-1605.00289.00-341.0064.00267.0076.00-540.00-117.00-60.0033.00147.00-479.0078.00-164.00-750.00-625.00-719.00-554.0057.00575.00-516.00-404.00-977.00402.00-84.00-19.00194.00
EBIT Margin Growth (5y) -199.0039.00-407.00-50.00-1647.0026.00-247.00-796.00237.0083.00-1044.00-228.00-630.00-429.00-137.00442.00-557.00-667.00-883.00-458.00-114.00-12.00-310.00
EBIT Margin (QoQ) -18.00-407.00-986.002,709.00-1394.00-148.00-766.00544.00412.00-237.00-1051.001,055.00184.00-534.00-690.001,020.00500.00-778.00-361.00747.00221.00-853.00-629.001,112.00278.00-420.00-1316.001,578.00258.00-1364.00-235.00652.00385.00-242.00-111.0021.00390.00-993.0064.001,091.00323.00-1151.00
EBIT (QoQ) -4.77%-25.58%-65.09%581.79%-41.20%-2.59%-53.98%98.00%42.08%-18.98%-64.11%230.87%31.80%-31.06%-54.01%202.39%49.77%-47.18%-30.90%111.49%30.03%-56.74%-57.34%271.88%20.39%-31.77%-88.27%1,024.33%13.71%-71.14%-37.85%236.26%50.42%-38.26%2.05%28.83%57.75%-70.42%21.64%265.82%29.21%-58.61%
EBT Growth (1y) 68.69%4.62%35.14%79.43%-47.88%26.05%5.51%-19.23%35.85%26.56%7.60%38.58%27.86%42.87%8.30%64.59%15.23%0.08%-17.17%-49.38%-11.27%-16.89%32.17%-63.41%9.38%3.47%-57.17%126.68%-31.58%-9.41%97.16%225.70%22.38%25.34%-39.58%-28.81%106.04%72.99%143.00%
EBT Growth (3y) 6.10%18.62%15.33%26.17%-3.26%31.60%7.13%22.59%26.02%21.86%-1.17%4.91%9.34%5.92%5.84%-32.70%3.80%-4.88%-22.31%-25.12%-12.76%-7.98%3.73%39.27%-2.89%5.52%-20.10%73.87%19.94%25.24%42.52%
EBT Growth (5y) 11.97%19.00%6.59%10.85%-1.53%13.65%6.12%-19.35%14.20%9.25%-11.39%-0.86%-0.44%2.18%0.02%17.62%-1.31%-0.46%-11.00%-0.53%10.86%11.06%10.38%
EBT Margin Growth (1y) 1,299.00-69.00165.00399.00-1767.0041.00-37.00-342.00167.00-53.00-349.0017.002.00285.0030.00372.00102.00-177.00-232.00-509.00-160.00-80.00357.00-335.00136.00122.00-852.00231.00-695.00-569.00574.00704.0057.0025.00-705.00-543.00540.00512.00342.00
EBT Margin Growth (3y) -302.00-82.00-221.0075.00-1598.00273.00-356.0048.00271.0055.00-551.00-119.00-56.0029.00155.00-471.0079.00-135.00-727.00-612.00-719.00-527.0080.00601.00-503.00-422.00-983.00393.00-99.00-32.00211.00
EBT Margin Growth (5y) -197.0027.00-423.00-61.00-1656.0017.00-231.00-795.00247.0097.00-1046.00-223.00-615.00-418.00-123.00465.00-560.00-679.00-858.00-451.00-123.0010.00-284.00
EBT Margin (QoQ) -24.00-402.00-984.002,710.00-1393.00-168.00-750.00543.00416.00-246.00-1055.001,051.00196.00-541.00-689.001,036.00479.00-797.00-346.00766.00200.00-852.00-622.001,115.00280.00-415.00-1314.001,585.00266.00-1389.00-231.00659.00392.00-246.00-101.0011.00361.00-976.0061.001,094.00333.00-1146.00
EBT (QoQ) -5.07%-25.40%-65.03%581.21%-41.13%-3.64%-53.57%97.85%42.39%-19.35%-64.45%232.80%32.65%-31.43%-54.22%207.06%48.21%-48.02%-30.42%114.97%28.73%-56.98%-57.47%276.80%20.58%-31.59%-88.23%1,026.31%14.07%-71.69%-37.68%239.97%51.02%-38.38%2.95%27.74%54.67%-70.30%21.30%269.70%29.87%-58.28%
Enterprise Value Growth (1y) -23.54%9.53%-0.98%15.80%37.96%-30.57%-50.58%15.37%39.54%30.41%33.49%13.37%-25.76%-30.76%-54.27%-336.65%-369.86%-135.43%-23.29%58.15%81.24%42.60%3.35%-17.14%-159.79%9.35%27.90%22.12%-6.32%1.65%-65.15%-120.57%96.04%60.62%66.17%-25.87%-2,774.25%-479.22%-345.27%-11.73%-18.78%44.95%59.36%89.08%-33.79%-156.75%-172.18%-675.70%-50.80%-39.94%-65.28%-67.63%-5.53%17.76%29.04%25.77%3.13%2.00%
Enterprise Value Growth (3y) 22.62%6.32%-0.38%14.86%22.16%-5.92%-15.61%-47.38%-52.87%-28.91%-8.15%-16.55%-3.50%-20.90%-22.50%-28.88%-31.82%-7.00%4.94%27.45%19.67%20.01%-4.79%-26.25%52.17%29.45%26.15%-29.31%-6.57%-30.91%-35.50%-45.84%-10.58%-7.89%15.09%46.45%-257.46%-101.55%-70.14%1.82%-33.82%-25.53%-22.27%-12.39%-28.65%-43.50%-47.24%-112.91%-15.52%-4.09%
Enterprise Value Growth (5y) -22.32%-20.41%-13.98%-2.44%16.09%-9.93%-12.98%-9.43%-11.73%-2.20%2.49%-7.63%-25.09%-9.52%-16.96%-29.75%37.36%13.85%13.65%-1.18%10.02%-3.14%-11.63%-23.13%-30.15%-2.28%6.13%23.40%-13.97%-25.96%-22.44%-21.31%-22.23%-35.17%-22.46%-14.83%-135.66%-56.61%-42.01%-3.32%-19.63%-9.78%
Enterprise Value (QoQ) 0.91%7.94%7.45%-46.32%27.43%-2.76%22.83%-7.81%-52.73%-18.50%56.63%22.98%-75.79%-13.26%43.51%-11.82%-82.78%-33.62%-59.89%-20.32%8.42%30.03%45.72%46.06%-180.15%-17.82%34.21%-19.63%2.24%6.29%28.93%-63.32%9.57%-57.36%5.09%97.07%-799.17%-35.17%-253.16%33.04%-81.20%-3.92%11.38%28.82%16.02%23.29%76.19%-772.16%-61.17%18.69%32.14%-69.55%-49.57%3.96%31.17%-6.74%-16.55%17.13%28.00%-39.30%-17.92%
EPS (Basic) Growth (1y) 79.66%12.53%53.26%96.67%-47.64%26.98%-7.09%-8.47%37.84%25.00%6.87%18.52%27.45%45.50%4.29%62.50%14.87%0.69%-14.38%-47.12%-5.80%-13.65%40.77%-16.36%12.80%11.46%63.35%71.74%-16.39%15.25%-35.33%158.23%20.10%13.85%-37.72%-26.48%106.33%78.62%132.25%
EPS (Basic) Growth (3y) 9.04%21.33%15.02%28.73%-2.75%32.18%1.17%20.80%26.37%22.34%-1.55%0.61%11.31%8.15%7.92%-10.42%6.87%-1.04%25.33%-8.76%-3.87%3.52%14.14%54.79%4.24%13.51%-13.02%48.29%27.48%32.83%-2.20%
EPS (Basic) Growth (5y) 13.68%21.21%6.32%12.89%-0.09%14.96%4.53%-4.86%16.48%12.00%17.02%7.91%5.40%10.20%5.83%26.09%4.15%4.92%-4.53%7.60%17.10%17.67%16.56%
EPS (Basic) (QoQ) -5.11%-17.83%-67.39%606.67%-40.57%11.90%-58.16%88.14%44.14%-18.13%-58.78%183.33%30.72%-30.00%-54.29%204.69%49.23%-49.83%-28.77%115.38%30.80%-57.34%-56.00%283.64%19.91%-30.45%-73.86%417.39%18.49%1.93%-72.52%151.90%63.32%-42.80%9.74%17.16%54.81%-68.71%29.54%228.77%34.02%-59.31%
EPS (Weighted Average and Diluted) Growth (1y) 77.88%10.33%52.87%100.00%-47.26%28.57%-6.02%-8.93%36.79%23.53%6.40%21.57%29.66%47.62%5.26%61.29%15.96%2.15%-13.57%-47.00%-5.50%-12.98%43.16%-15.09%14.08%12.10%64.87%73.33%-15.74%15.47%-34.91%158.97%19.19%13.71%-37.83%-25.93%107.89%79.42%131.18%
EPS (Weighted Average and Diluted) Growth (3y) 8.67%20.56%15.20%30.34%-2.20%32.85%1.72%21.32%27.17%23.04%-1.08%1.29%12.42%9.48%9.21%-10.13%7.72%-0.12%26.83%-7.95%-3.16%4.04%15.38%56.20%4.64%13.75%-12.62%49.26%27.81%33.06%-2.20%
EPS (Weighted Average and Diluted) Growth (5y) 14.04%21.45%6.82%13.61%0.49%15.82%5.43%-4.28%17.26%12.69%17.97%8.87%6.43%11.18%6.92%26.65%4.65%5.52%-3.76%8.39%17.61%18.10%17.17%
EPS (Weighted Average and Diluted) (QoQ) -4.55%-19.34%-67.82%617.86%-40.80%11.76%-57.89%89.29%44.34%-18.30%-59.20%184.31%30.34%-29.63%-53.38%203.23%48.40%-49.82%-28.57%118.00%30.73%-57.54%-56.20%288.68%20.39%-30.15%-74.02%422.22%18.30%2.73%-72.69%153.85%62.12%-42.09%8.67%16.83%54.66%-68.34%29.47%227.89%33.48%-59.20%
FCF Margin Growth (1y) -967.00-396.00-592.00-2838.00745.00388.00-1463.00134.00-442.00-648.00-380.00-232.00-82.00426.003,009.001,342.00712.00-341.00-325.00-276.00194.001,151.00-545.001,083.00-171.00-625.00-406.00-436.00-302.00837.00814.00-1228.00380.00-1416.0079.00550.00-405.00-197.00
FCF Margin Growth (3y) -665.00-656.00-2435.00-2936.00221.00166.001,166.001,244.00188.00-563.002,304.00834.00824.001,235.002,138.002,149.00735.00185.00-1277.00372.00-280.001,363.00-137.00-580.00-94.00-1204.00487.00-1113.00-328.00-776.00
FCF Margin Growth (5y) -34.00-572.00248.00-1870.001,127.00975.00295.002,052.00211.00-37.001,352.001,482.00350.001,447.002,547.00486.00812.00-394.00-383.00-305.00-305.00-250.00
FCF Margin (QoQ) -725.00-1373.003,505.00-2375.00-154.00-1569.001,260.001,208.00-511.00-3420.002,857.00632.00-716.00-3152.003,005.00782.00-209.00-569.001,337.00152.00-1262.00-553.001,387.00622.00-305.00-2249.003,016.00-633.00-759.00-2030.002,986.00-500.00380.00-2053.00944.001,108.00-1415.00-558.001,415.00153.00-1207.00
Free Cash Flow Growth (1y) -55.14%-29.79%-157.89%-92.05%157.93%86.54%-189.06%97.45%-10.22%-60.49%-55.79%-55.71%14.28%173.11%104.79%1,196.49%94.21%-49.66%-247.58%-21.19%-3.17%332.85%-221.07%93.56%-11.74%-44.97%-82.11%-10.97%1.31%112.88%61.46%-61.35%58.34%-76.51%-0.39%170.30%-0.51%-46.83%-129.88%-163.09%-126.90%-549.09%-232.66%509.75%582.74%-108.65%45.76%-25.11%39.74%138.52%41.31%-25.44%-15.43%5.48%61.29%48.38%-10.04%
Free Cash Flow Growth (3y) 1.28%-19.71%-126.46%-58.88%38.32%26.27%30.37%124.65%25.84%-18.40%52.07%65.40%29.05%81.22%39.01%170.42%18.40%6.24%-119.87%10.74%-4.69%71.80%-31.10%-12.67%12.29%-34.95%11.02%-2.38%16.86%-35.70%3.83%-38.54%-34.33%-36.82%-97.27%91.18%8.91%-91.13%-60.67%24.63%21.97%53.39%-1.93%62.46%97.51%41.74%50.24%-6.08%2.06%
Free Cash Flow Growth (5y) 18.19%-6.58%3.88%-6.61%37.84%34.41%-0.43%76.84%11.23%5.29%8.43%50.80%13.95%47.46%30.75%46.75%21.63%-9.72%-39.79%7.25%6.40%-8.73%-39.06%-25.68%-18.93%-21.59%-40.05%19.18%15.69%-35.05%-9.92%15.13%23.38%-14.73%-19.57%31.29%8.83%15.15%1.18%16.45%6.66%
Free Cash Flow (QoQ) -47.83%-142.55%998.16%-77.50%-18.36%-256.28%127.69%630.02%-40.96%-342.17%118.92%231.93%-74.01%-1,054.77%105.38%756.55%-37.90%-83.26%1,355.93%28.31%-83.90%-149.08%877.48%57.65%-28.04%-136.40%568.70%-28.11%-55.13%-220.47%329.14%-18.20%-5.72%-121.81%329.81%235.08%-86.01%-193.20%718.76%23.34%-92.52%-502.96%-69.81%47.41%-24.80%-198.49%309.15%-38.04%-153.94%22.40%388.79%15.61%-85.13%-218.24%466.84%31.13%-81.46%-143.39%1,506.23%-20.50%
Gross Margin Growth (1y) 101.0033.00-97.00331.00-229.00-38.00-424.00-470.00-93.00-270.00-120.00-63.00-42.00-30.00-118.0069.0087.0056.0079.00-146.00-219.00-85.00-148.00-126.00223.0051.00329.00324.00-207.00-199.00-44.00-97.00-205.00-161.00-454.00-473.00-357.00-81.00-47.00
Gross Margin Growth (3y) -222.00-276.00-640.00-202.00-364.00-338.00-661.00-464.00-48.00-245.00-158.00-139.00-174.00-60.00-187.00-202.0091.0022.00260.0052.00-203.00-233.00137.00102.00-189.00-309.00-168.00-245.00-769.00-441.00-544.00
Gross Margin Growth (5y) -177.00-250.00-679.00-279.00-496.00-368.00-730.00-735.00-44.00-279.0022.0059.00-158.00-208.0098.0025.00-321.00-338.00-238.00-517.00-765.00-475.00-364.00
Gross Margin (QoQ) 29.00127.00-609.00553.00-39.00-2.00-181.00-7.00152.00-388.00-228.00370.00-25.00-237.00-171.00391.00-13.00-325.0017.00408.00-44.00-301.00-208.00335.0089.00-364.00-186.00684.00-83.00-87.00-191.00153.00-75.0069.00-244.0045.00-31.00-224.00-263.00160.00246.00-190.00
Gross Profit Growth (1y) 5.26%8.94%20.67%18.01%5.67%22.64%-0.39%9.67%20.84%23.74%31.15%33.54%26.73%23.94%3.61%10.05%10.67%9.80%0.34%-8.12%-6.86%-14.91%-1.02%-16.59%5.63%-1.58%0.35%25.87%5.93%19.56%8.25%29.60%12.00%19.47%22.10%18.82%31.84%28.08%51.46%
Gross Profit Growth (3y) 10.36%18.24%16.38%20.01%17.40%23.44%10.62%17.24%19.22%18.97%10.89%10.53%9.31%5.01%0.96%-5.52%2.87%-2.75%-0.11%-1.19%1.39%0.05%2.45%10.81%7.81%12.03%9.87%24.68%16.08%22.31%26.03%
Gross Profit Growth (5y) 13.52%17.60%10.38%11.81%10.77%11.94%6.09%4.31%10.76%7.12%6.25%7.23%7.89%6.38%2.25%6.59%5.25%5.61%5.67%8.24%9.00%8.91%14.74%
Gross Profit (QoQ) -3.43%-4.90%-21.09%45.25%-0.06%5.34%-22.82%30.05%16.00%-14.44%-15.03%43.30%18.79%-9.32%-13.48%35.99%16.17%-24.19%-8.10%36.75%15.26%-30.73%-15.85%38.62%5.31%-19.42%-29.09%75.55%-1.88%-17.84%-11.05%47.74%10.75%-25.62%6.49%27.67%18.13%-23.98%3.63%41.66%14.77%-10.11%
Net Cash Flow Growth (1y) -3,620.25%131.44%-209.54%-85.80%219.24%776.19%-273.54%-348.83%-13.10%-50.13%48.90%144.56%37.36%231.56%312.34%650.97%-147.77%-310.25%-194.12%-194.85%501.63%134.07%27.69%149.93%-103.23%-132.01%39.01%151.18%-354.05%996.37%70.98%-438.15%430.65%-75.85%1,784.22%57.16%192.04%-35.53%-120.06%2.53%-123.36%-428.07%-171.43%392.61%612.18%-105.57%-14.73%-30.19%22.28%70.39%-60.43%-83.74%-64.76%-256.33%36.20%333.02%4.73%
Net Cash Flow Growth (3y) 243.56%49.98%-80.78%-46.00%50.71%143.78%82.25%102.68%-36.98%-76.26%-0.70%-46.95%38.13%33.42%-13.06%52.64%-27.28%-30.63%-34.17%5.96%16.15%43.86%49.60%-61.87%-21.42%-11.51%70.78%-77.99%257.90%50.31%0.65%-50.55%-31.15%-35.92%-109.32%47.70%51.75%-85.16%-37.94%58.62%13.53%-58.70%-70.95%32.61%61.43%-29.45%-5.50%-21.08%-23.30%
Net Cash Flow Growth (5y) -90.82%-57.12%-63.85%-25.57%36.46%59.66%-22.50%31.57%-15.71%-18.93%14.75%43.00%-19.00%46.79%23.87%-100.26%-1.42%-13.07%15.20%-30.07%50.39%16.57%15.44%-12.11%-18.44%-28.22%-10.17%59.67%122.44%-56.58%-25.02%23.60%74.39%-18.24%-75.99%16.42%8.53%-45.80%-21.42%27.74%-11.60%
Net Cash Flow (QoQ) -763.19%13.60%675.62%-186.66%107.29%-950.72%126.42%627.46%-46.40%-462.68%82.40%354.07%-69.24%-471.65%115.34%683.30%-25.76%138.00%-45.74%-149.83%-226.72%-6.55%45.32%311.00%-72.29%-326.17%137.76%-113.66%-174.47%-330.85%255.51%-124.69%641.85%-113.95%-1,711.87%124.14%-60.42%872.90%-146.09%264.56%-91.26%-402.73%-123.93%60.56%-22.70%-150.47%341.40%-30.96%-149.25%-39.79%246.89%20.93%-111.93%-657.28%114.89%162.12%-220.59%-35.59%201.03%-36.61%
Net Income Growth (1y) 72.21%5.50%44.44%89.26%-48.78%27.33%-3.98%-7.75%37.38%23.79%7.15%20.30%28.98%47.65%5.50%65.28%17.71%1.84%-15.51%-48.83%-11.06%-18.37%37.55%-69.44%8.78%5.14%56.93%333.22%-18.72%28.27%-37.30%154.50%18.36%5.20%-36.90%-23.04%115.90%80.57%138.46%
Net Income Growth (3y) 6.61%18.48%14.11%28.06%-3.18%32.52%2.77%22.41%27.77%23.01%-1.52%0.58%10.53%7.07%7.03%-36.30%4.43%-4.39%22.18%-12.17%-7.70%3.26%10.62%49.92%1.52%12.36%-14.69%103.96%27.59%34.56%-1.92%
Net Income Growth (5y) 12.97%20.12%5.78%12.18%-1.02%14.11%4.75%-22.10%15.07%9.82%15.57%6.14%3.61%10.61%3.82%23.30%1.84%3.35%-6.32%5.82%14.98%15.90%15.29%
Net Income (QoQ) -5.06%-21.24%-67.46%607.73%-41.84%7.83%-57.36%91.53%44.59%-18.68%-59.04%185.23%30.29%-29.62%-54.01%205.81%49.15%-49.71%-27.95%117.80%29.04%-58.28%-56.36%278.57%18.44%-29.70%-90.30%1,247.46%14.48%4.93%-73.24%152.79%80.67%-48.70%8.63%17.57%60.57%-69.23%32.50%229.83%34.30%-59.37%
Net Income towards Common Stockholders Growth (1y) 72.21%5.50%44.44%89.26%-48.78%27.33%-3.98%-7.75%37.38%23.79%7.15%20.30%28.98%47.65%5.50%65.28%17.71%1.84%-15.51%-48.83%-11.06%-18.37%37.55%-69.44%8.78%5.14%56.93%333.22%-18.72%28.27%-37.30%154.50%18.36%5.20%-36.90%-23.04%115.90%80.57%138.46%
Net Income towards Common Stockholders Growth (3y) 6.61%18.48%14.11%28.06%-3.18%32.52%2.77%22.41%27.77%23.01%-1.52%0.58%10.53%7.07%7.03%-36.30%4.43%-4.39%22.18%-12.17%-7.70%3.26%10.62%49.92%1.52%12.36%-14.69%103.96%27.59%34.56%-1.92%
Net Income towards Common Stockholders Growth (5y) 12.97%20.12%5.78%12.18%-1.02%14.11%4.75%-22.10%15.07%9.82%15.57%6.14%3.61%10.61%3.82%23.30%1.84%3.35%-6.32%5.82%14.98%15.90%15.29%
Net Income towards Common Stockholders (QoQ) -5.06%-21.24%-67.46%607.73%-41.84%7.83%-57.36%91.53%44.59%-18.68%-59.04%185.23%30.29%-29.62%-54.01%205.81%49.15%-49.71%-27.95%117.80%29.04%-58.28%-56.36%278.57%18.44%-29.70%-90.30%1,247.46%14.48%4.93%-73.24%152.79%80.67%-48.70%8.63%17.57%60.57%-69.23%32.50%229.83%34.30%-59.37%
Net Margin Growth (1y) 836.00-32.00186.00274.00-1119.0038.00-134.00-153.00114.00-60.00-223.00-56.0011.00219.00-5.00237.0089.00-88.00-127.00-316.00-99.00-74.00261.00-239.0081.0098.00676.00356.00-306.0044.00-718.00453.0013.00-204.00-512.00-390.00455.00457.00255.00
Net Margin Growth (3y) -169.00-54.00-171.0065.00-994.00197.00-361.0027.00214.0071.00-354.00-136.000.0057.00130.00-319.0070.00-64.00810.00-200.00-325.0068.00219.00569.00-213.00-62.00-554.00419.00162.00297.00-974.00
Net Margin Growth (5y) -69.0077.00-302.00-15.00-1004.0035.00-227.00-529.00195.0095.00583.00-20.00-225.00199.0088.00489.00-223.00-224.00-419.00-137.00143.00321.00-37.00
Net Margin (QoQ) -15.00-190.00-664.001,704.00-883.0028.00-575.00311.00274.00-144.00-594.00579.00100.00-307.00-428.00646.00308.00-530.00-187.00498.00131.00-569.00-377.00715.00157.00-234.00-878.001,035.00174.00344.00-1197.00373.00524.00-417.00-27.00-67.00307.00-725.0095.00779.00309.00-927.00
Operating Income Growth (1y) 68.67%4.14%36.31%79.71%-47.81%26.11%4.89%-18.20%36.69%26.81%7.90%38.25%26.35%43.58%10.01%65.32%15.62%0.38%-17.79%-49.24%-10.75%-17.36%30.33%-64.15%8.38%2.36%-56.70%129.34%-31.41%-9.26%94.11%218.72%22.11%28.05%-38.64%-26.87%107.66%70.10%137.97%
Operating Income Growth (3y) 6.36%18.53%15.55%26.67%-3.40%31.93%7.58%23.19%25.93%22.26%-0.81%5.08%9.25%6.00%5.63%-33.00%3.80%-5.31%-22.59%-25.27%-12.78%-8.44%3.08%37.86%-3.18%5.95%-19.81%74.85%20.26%25.50%41.52%
Operating Income Growth (5y) 11.94%19.14%6.89%11.27%-1.44%13.75%5.93%-19.40%14.07%9.10%-11.25%-0.94%-0.62%2.04%-0.19%17.07%-1.30%-0.27%-11.19%-0.55%10.97%10.83%9.85%
Operating Income (QoQ) -4.77%-25.58%-65.09%581.79%-41.20%-2.59%-53.98%98.00%42.08%-18.98%-64.11%230.87%31.80%-31.06%-54.01%202.39%49.77%-47.18%-30.90%111.49%30.03%-56.74%-57.34%271.88%20.39%-31.77%-88.27%1,024.33%13.71%-71.14%-37.85%236.26%50.42%-38.26%2.05%28.83%57.75%-70.42%21.64%265.82%29.21%-58.61%
Operating Margin Growth (1y) 1,298.00-79.00180.00401.00-1764.0042.00-47.00-333.00178.00-49.00-346.0016.00-19.00297.0053.00381.00108.00-171.00-247.00-515.00-149.00-92.00340.00-346.00120.0099.00-844.00236.00-689.00-562.00561.00685.0054.0058.00-693.00-519.00551.00484.00326.00
Operating Margin Growth (3y) -288.00-86.00-213.0084.00-1605.00289.00-341.0064.00267.0076.00-540.00-117.00-60.0033.00147.00-479.0078.00-164.00-750.00-625.00-719.00-554.0057.00575.00-516.00-404.00-977.00402.00-84.00-19.00194.00
Operating Margin Growth (5y) -199.0039.00-407.00-50.00-1647.0026.00-247.00-796.00237.0083.00-1044.00-228.00-630.00-429.00-137.00442.00-557.00-667.00-883.00-458.00-114.00-12.00-310.00
Operating Margin (QoQ) -18.00-407.00-986.002,709.00-1394.00-148.00-766.00544.00412.00-237.00-1051.001,055.00184.00-534.00-690.001,020.00500.00-778.00-361.00747.00221.00-853.00-629.001,112.00278.00-420.00-1316.001,578.00258.00-1364.00-235.00652.00385.00-242.00-111.0021.00390.00-993.0064.001,091.00323.00-1151.00
Profit After Tax Growth (1y) 72.21%5.50%46.19%89.26%-48.78%27.33%-5.13%-7.75%37.38%23.79%7.15%20.30%28.98%47.65%5.50%65.28%17.71%1.84%-15.51%-48.83%-11.06%-18.37%37.55%-18.79%9.41%6.83%37.73%63.02%-19.19%12.84%-28.56%154.50%18.36%17.69%-36.90%-23.04%115.90%80.57%138.46%
Profit After Tax Growth (3y) 6.61%18.48%14.11%28.06%-3.18%32.52%2.36%22.41%27.77%23.01%-1.52%0.58%10.53%7.07%7.03%-11.77%4.63%-3.88%16.98%-12.17%-7.70%-0.54%10.62%49.92%1.52%12.36%-14.69%47.25%27.34%33.85%2.44%
Profit After Tax Growth (5y) 12.97%20.12%5.78%12.18%-1.02%14.11%4.50%-5.29%15.21%10.17%12.59%6.14%3.61%8.15%3.82%23.30%1.84%3.35%-6.32%5.82%14.98%15.90%15.29%
Profit After Tax (QoQ) -5.06%-21.24%-67.46%607.73%-41.84%9.14%-57.87%91.53%44.59%-18.68%-59.04%185.23%30.29%-29.62%-54.01%205.81%49.15%-49.71%-27.95%117.80%29.04%-58.28%-56.36%278.57%18.44%-29.70%-74.24%409.98%15.65%-9.36%-69.51%152.79%61.49%-42.61%8.63%17.57%60.57%-69.23%32.50%229.83%34.30%-59.37%
Property, Plant & Equipment (Net) Growth (1y) 0.49%18.78%26.12%32.29%34.81%38.36%39.14%40.33%50.13%51.26%49.70%43.15%26.62%14.45%9.04%7.43%5.35%3.52%1.27%-0.37%-1.91%-4.21%-5.59%-5.91%-4.66%-2.66%-0.15%1.43%3.45%7.29%34.68%38.81%37.89%37.18%12.98%15.16%15.63%17.50%12.97%6.70%5.17%1.66%0.80%0.47%-0.92%-2.79%-3.48%-3.80%-4.16%-4.49%-4.37%-4.09%-4.97%-5.72%-6.38%
Property, Plant & Equipment (Net) Growth (3y) 23.10%35.46%37.98%38.51%36.85%33.80%31.45%29.23%26.05%21.47%18.24%15.28%9.38%4.31%1.40%0.24%-0.50%-1.17%-1.53%-1.67%-1.10%0.02%8.29%9.83%10.79%12.74%14.96%17.48%18.16%20.03%19.79%19.48%18.80%17.89%8.76%7.27%6.41%5.11%3.20%1.03%-0.05%-1.91%-2.38%-2.50%-3.37%-4.34%-4.75%
Property, Plant & Equipment (Net) Growth (5y) 23.46%24.11%23.74%23.25%21.51%18.89%16.78%15.13%13.37%10.82%9.28%7.90%5.23%3.46%6.99%7.23%7.04%7.28%7.76%8.73%9.06%10.03%10.14%10.24%10.59%11.35%11.59%11.69%11.44%11.31%10.83%10.51%9.75%8.75%3.50%2.64%1.88%0.90%-0.32%
Property, Plant & Equipment (Net) (QoQ) 1.20%1.46%6.35%8.77%7.46%6.42%8.38%11.63%8.07%7.33%15.95%12.47%6.95%2.63%2.57%1.66%1.90%1.11%0.58%-0.11%-0.31%-0.53%-0.98%-2.45%-1.75%-0.87%0.34%-0.39%0.79%0.70%2.33%3.30%26.51%3.79%1.66%2.77%4.19%5.79%2.07%4.43%0.18%-0.08%0.61%0.95%-0.67%-0.41%-0.78%-0.96%-1.38%-0.74%-1.15%-1.30%-1.25%-0.45%-2.05%-2.08%-1.94%
Return on Assets Growth (1y) -3.00-7.00-9.00-1.00-2.00-1.00-1.00-2.00-1.00-1.000.000.00-2.00-1.00-1.000.00-1.00-1.00-1.000.001.003.005.003.003.00-2.00-2.00-2.00-5.00-5.00-7.00-4.001.004.003.00-4.00-12.00
Return on Assets Growth (3y) -5.00-9.00-10.00-4.00-4.00-2.00-2.00-3.00-4.00-2.00-2.00-1.00-2.002.003.002.003.001.002.001.000.00-3.00-4.00-3.00-1.00-3.00-6.00-9.00-16.00
Return on Assets Growth (5y) -8.00-10.00-12.00-5.00-4.000.002.00-1.001.00-1.001.000.00-3.00-5.00-6.00-4.00-1.000.00-2.00-7.00-11.00
Return on Assets (QoQ) 2.001.00-6.000.00-2.000.001.00-1.00-1.00-1.000.001.00-1.000.000.000.000.000.000.00-1.001.000.001.000.003.001.00-2.001.00-2.001.00-1.00-2.00-2.00-1.002.002.001.00-2.00-5.00-5.00
Return on Capital Employed Growth (1y) -9.00-13.00-17.00-1.000.00-3.00-2.00-6.00-6.00-3.00-3.00-4.00-4.00-3.00-2.000.00-3.00-2.00-2.00-1.002.00-2.000.00-5.00-7.00-2.000.002.000.00-6.00-11.00-7.001.006.00
Return on Capital Employed Growth (3y) -16.00-20.00-22.00-11.00-11.00-9.00-6.00-10.00-14.00-7.00-7.00-5.00-5.00-6.00-4.00-6.00-8.00-5.00-2.00-4.00-5.00-10.00-11.00-10.00-6.00-2.00
Return on Capital Employed Growth (5y) -23.00-24.00-26.00-12.00-12.00-13.00-8.00-16.00-19.00-11.00-7.00-8.00-12.00-14.00-15.00-11.00-8.00-6.00
Return on Capital Employed (QoQ) 1.001.00-11.000.00-3.00-3.005.001.00-6.00-2.001.001.00-3.00-1.000.000.00-1.000.001.00-3.001.00-1.003.000.00-4.001.00-3.00-2.002.003.000.00-4.00-4.00-2.004.003.001.00
Return on Equity Growth (1y) -7.00-12.00-12.00-2.00-1.00-1.00-2.00-4.00-3.00-3.00-2.00-2.00-3.00-1.000.001.00-1.00-1.00-2.00-1.002.004.006.003.004.00-2.00-1.000.00-6.00-7.00-9.00-6.001.005.003.00-7.00-17.00
Return on Equity Growth (3y) -11.00-16.00-16.00-7.00-7.00-4.00-4.00-5.00-7.00-5.00-4.00-2.00-2.002.004.003.005.001.003.002.000.00-4.00-5.00-3.00-1.00-3.00-7.00-12.00-22.00
Return on Equity Growth (5y) -15.00-17.00-18.00-8.00-7.00-1.001.00-3.00-1.00-2.001.001.00-4.00-6.00-7.00-3.000.000.00-3.00-10.00-16.00
Return on Equity (QoQ) 3.000.00-9.000.00-2.00-1.002.000.00-2.00-2.00-1.001.00-2.00-1.00-1.000.001.000.000.00-2.001.00-1.001.001.003.001.00-2.002.00-3.002.00-1.00-4.00-4.00-1.003.003.001.00-3.00-7.00-8.00
Return on Invested Capital Growth (1y) -7.00-12.00-13.00-2.00-1.00-1.00-2.00-4.00-3.00-3.00-2.00-2.00-3.00-1.000.001.00-1.00-1.00-2.00-1.002.004.006.003.005.00-2.00-1.00-1.00-7.00-6.00-9.00-4.001.005.00
Return on Invested Capital Growth (3y) -11.00-15.00-16.00-7.00-7.00-4.00-3.00-5.00-7.00-5.00-4.00-2.00-2.002.004.003.005.001.003.001.000.00-4.00-5.00-2.00-1.00-3.00
Return on Invested Capital Growth (5y) -15.00-17.00-18.00-8.00-7.00-1.001.00-3.00-1.00-3.001.000.00-4.00-6.00-7.00-3.000.000.00
Return on Invested Capital (QoQ) 3.000.00-9.000.00-2.00-1.002.000.00-2.00-2.00-1.001.00-1.00-1.00-1.000.000.000.000.00-2.001.00-1.001.001.003.001.00-2.002.00-3.002.00-1.00-3.00-3.00-1.003.002.001.00
Return on Sales Growth (1y) 8.000.002.003.00-11.000.00-1.00-2.001.00-1.00-2.00-1.000.002.000.002.001.00-1.00-1.00-3.00-1.00-1.003.00-2.001.001.007.004.00-3.000.00-7.005.000.00-2.00-5.00-4.005.005.003.007.00-1.00-9.00
Return on Sales Growth (3y) -2.00-1.00-2.001.00-10.002.00-4.000.002.001.00-4.00-1.000.001.001.00-3.001.00-1.008.00-2.00-3.001.002.006.00-2.00-1.00-6.004.002.003.00-10.007.003.00-7.00
Return on Sales Growth (5y) -1.001.00-3.000.00-10.000.00-2.00-5.002.001.006.000.00-2.002.001.005.00-2.00-2.00-4.00-1.001.003.000.009.001.00-5.00
Return on Sales (QoQ) 0.00-2.00-7.0017.00-9.000.00-6.003.003.00-1.00-6.006.001.00-3.00-4.006.003.00-5.00-2.005.001.00-6.00-4.007.002.00-2.00-9.0010.002.003.00-12.004.005.00-4.000.00-1.003.00-7.001.008.003.00-9.005.000.00-5.00
Revenue Growth (1y) 3.39%8.31%22.74%10.86%10.11%23.47%7.71%20.01%22.93%30.02%34.23%35.25%27.73%24.64%6.06%8.52%8.89%8.66%-1.23%-5.35%-2.93%-13.53%1.97%-14.37%1.27%-2.52%-5.95%17.79%10.15%24.22%9.16%32.13%16.59%23.33%33.78%31.36%42.00%30.21%52.98%
Revenue Growth (3y) 11.86%20.25%21.07%21.63%20.02%26.01%15.31%20.77%19.58%20.76%12.03%11.58%10.52%5.40%2.22%-4.19%2.30%-2.89%-1.79%-1.53%2.69%1.54%1.54%10.05%9.16%14.30%11.16%26.92%22.17%25.88%30.73%
Revenue Growth (5y) 14.25%18.68%13.20%13.07%12.82%13.46%9.08%7.38%10.94%8.22%6.16%6.98%8.53%7.23%1.86%6.48%6.57%7.01%6.70%10.63%12.38%10.95%16.46%
Revenue (QoQ) -3.93%-7.01%-11.72%31.10%0.64%5.37%-20.26%30.22%12.84%-8.08%-11.16%33.40%19.35%-5.10%-10.48%25.98%16.46%-19.25%-8.41%26.42%16.21%-26.60%-12.23%29.65%3.52%-13.44%-26.29%53.33%-0.36%-16.49%-7.69%43.39%12.37%-26.61%11.73%26.53%18.86%-20.39%9.71%36.78%8.99%-6.46%
Share-based Compensation Growth (1y) 63.21%93.89%25.34%3.43%5.78%-5.61%10.97%-12.00%53.85%15.44%25.96%-9.09%-30.00%-1.41%-16.27%0.00%14.29%-5.61%65.70%55.00%50.00%-236.42%-41.14%-41.94%-50.00%187.28%-5.69%72.22%100.00%76.44%40.85%20.81%34.71%8.36%22.19%21.15%12.34%38.59%93.18%17.57%2.18%1.05%-41.05%-9.86%-29.99%-20.40%39.39%-12.79%55.77%27.64%74.98%-7.44%-9.12%-7.96%-17.64%30.22%-5.27%
Share-based Compensation Growth (3y) 38.49%28.32%20.55%-6.12%4.44%2.42%5.38%-7.17%7.17%2.42%20.45%12.11%6.27%-48.42%-6.53%-3.45%-5.01%3.97%-2.75%15.73%14.47%28.08%-7.88%6.50%10.44%54.23%17.52%36.09%44.65%38.37%49.25%19.83%15.64%14.91%11.64%8.69%-7.03%3.69%16.65%-2.59%3.67%0.88%12.87%-10.06%-0.30%-2.21%26.18%1.68%10.28%
Share-based Compensation Growth (5y) 16.27%14.48%19.44%5.10%14.32%-27.61%2.68%-6.36%-1.59%5.05%-0.61%7.10%3.71%14.35%1.64%13.37%18.22%16.53%9.62%17.80%17.82%25.83%13.04%11.46%9.11%34.10%13.07%21.71%16.71%16.34%22.26%6.23%11.02%9.04%27.68%0.72%2.61%5.54%18.00%2.18%-0.83%
Share-based Compensation (QoQ) -2.26%50.14%118.73%-49.15%16.11%-2.94%80.51%-48.00%3.62%14.11%43.14%-9.09%-22.25%24.50%3.31%-30.00%9.50%5.74%23.38%-20.00%-9.56%85.63%15.41%-22.58%-182.25%180.09%13.85%-33.33%43.58%-13.46%107.91%-22.58%26.67%-30.92%78.33%-13.67%1.89%-22.10%76.81%-19.95%25.69%8.59%7.61%-30.43%24.31%-36.66%64.54%-45.97%41.34%10.92%2.95%-3.48%15.81%52.06%-45.55%-5.23%17.29%36.07%-13.90%-31.06%
Shareholder's Equity Growth (1y) 11.57%15.70%33.88%32.66%25.58%20.41%22.13%23.25%40.11%46.62%46.54%44.38%43.89%38.46%19.99%5.75%-12.07%-19.91%-9.01%-3.17%0.01%2.29%-7.99%-5.16%0.35%4.98%4.89%8.69%12.11%18.10%65.46%59.81%54.80%58.28%27.75%30.09%35.67%31.02%12.07%2.76%-4.26%-3.70%4.33%8.66%5.73%4.13%4.36%0.88%0.52%-4.29%-9.51%-15.00%-14.30%-12.32%-10.17%
Shareholder's Equity Growth (3y) 22.19%26.88%33.81%33.15%36.29%34.71%29.01%23.46%21.02%17.59%16.96%13.92%8.16%4.29%0.15%-0.97%-4.08%-4.90%-4.24%-0.07%4.01%8.24%16.88%18.10%20.31%25.20%30.40%31.22%33.03%34.79%33.30%28.79%26.22%25.93%14.31%13.25%11.16%9.53%6.86%4.05%0.58%-1.36%-0.50%-2.33%-3.07%-4.40%-5.34%
Shareholder's Equity Growth (5y) 22.74%17.77%21.21%19.31%17.36%14.90%12.45%11.56%12.21%11.79%9.08%8.79%7.32%7.06%11.76%11.02%8.90%9.96%13.17%15.72%18.77%21.34%17.98%17.10%17.73%19.88%20.99%20.33%18.97%19.69%20.86%18.55%16.40%14.76%7.12%4.49%3.42%1.97%-0.16%
Shareholder's Equity (QoQ) -5.43%7.34%5.86%7.66%9.43%6.37%0.21%3.23%11.00%7.34%13.91%8.03%10.94%5.76%13.52%3.95%-3.86%-6.79%-5.61%-5.31%9.22%-0.81%-2.50%-3.16%-1.75%2.23%3.16%1.32%-1.84%5.93%6.41%6.73%37.52%2.32%3.07%9.13%11.00%4.18%7.50%5.39%-5.05%-4.47%0.15%6.00%2.87%-0.51%-2.54%4.40%3.09%-3.82%-2.89%-0.59%-2.54%-9.66%-2.09%1.71%-0.15%
Tax Rate Growth (1y) -127.00-52.00-444.00-329.00107.00-62.00620.00-900.00-69.00136.0027.00954.00-54.00-204.00161.00-26.00-135.00-111.00-122.00-68.00-15.00114.00-252.001,050.0035.00-101.00-17210.00-4847.00-1196.00-2656.0016,142.002,222.00248.001,453.00-334.00-643.00-350.00-333.00147.00
Tax Rate Growth (3y) -89.0022.00202.00-275.00-15.00-130.00807.0028.00-258.00-179.0066.00860.00-204.00-201.00-213.00956.00-114.00-98.00-17585.00-3865.00-1175.00-2643.00-1321.00-1575.00-912.00-1304.00-1402.00-3267.00-1297.00-1535.0015,955.00
Tax Rate Growth (5y) -278.00-293.00241.00-369.00-165.00-127.00433.001,010.00-237.00-166.00-17397.00-2937.00-1364.00-2958.00-1282.00-1669.00-1062.00-1301.00-1776.00-2286.00-1277.00-1523.00-1508.00
Tax Rate (QoQ) -1.00-341.00448.00-234.0075.00-733.00563.00202.00-95.00-51.00-956.001,033.00110.00-161.00-29.0026.00-39.00204.00-216.00-83.00-15.00193.00-162.00-30.00113.00-174.001,140.00-1044.00-23.00-17283.0013,504.002,607.00-1484.001,515.00-416.00633.00-279.00-272.00-725.00926.00-261.00208.00
Total Debt Growth (1y) 44.52%12.54%1.43%-26.85%-28.73%-8.48%-8.48%-9.26%-19.21%-19.21%-9.26%-10.96%0.00%0.00%-10.96%
Total Debt Growth (3y) -5.94%-5.94%-5.56%-16.08%-16.81%-9.57%-9.57%330.20%
Total Debt Growth (5y) 129.97%
Total Debt (QoQ) 0.00%10.95%26.91%2.63%-22.13%0.00%-8.48%0.00%0.00%0.00%-9.26%-10.96%0.00%12.31%-10.96%0.00%0.00%0.00%