Sabre reported revenue growth of 3.61% and asset growth of -1.06% for the quarter ended Jun 2026. These growth metrics cover 53 quarters of results from Jun 2013 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -15.16% | -12.94% | -8.81% | -7.70% | -7.78% | -6.21% | -5.43% | -4.87% | -5.54% | -5.86% | -5.73% | -5.24% | -1.02% | -0.80% | -1.26% | -5.30% | -6.82% | -2.87% | -7.39% | -1.06% | |||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -2.48% | -3.05% | -3.20% | -3.55% | -4.26% | -4.45% | -4.16% | -9.59% | -8.39% | -6.67% | -5.95% | -4.82% | -4.32% | -4.16% | -5.14% | -4.49% | -3.20% | -4.83% | -3.89% | ||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -1.08% | -1.56% | -1.70% | -1.87% | -2.40% | -2.56% | -2.77% | -3.16% | -4.17% | -4.25% | -4.16% | -4.16% | -3.88% | -4.02% | -3.91% | -7.38% | -5.83% | -5.76% | -4.86% | ||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -2.95% | -2.78% | 0.44% | -2.59% | -3.04% | -1.13% | 1.27% | -2.02% | -3.71% | -1.47% | 1.40% | -1.51% | 0.57% | -1.24% | 0.94% | -5.54% | -1.04% | 2.95% | -3.77% | 0.92% | |||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 47.54% | 39.23% | 170.44% | 47.89% | 52.56% | -32.95% | 4.06% | 88.24% | 1.64% | -23.16% | 52.82% | -40.58% | -5.53% | 19.30% | -39.04% | 24.64% | 5.07% | 59.80% | 25.84% | 18.51% | |||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -43.70% | -32.67% | -22.83% | -18.33% | -6.94% | -11.41% | -13.96% | 40.28% | 31.76% | -10.48% | 62.62% | 18.27% | 13.57% | -14.98% | -1.03% | 11.71% | 0.30% | 13.57% | 5.44% | -4.25% | |||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -31.86% | -20.11% | -27.74% | -27.37% | -23.24% | -26.29% | -22.48% | -14.85% | -22.66% | -30.92% | -6.08% | -9.43% | -5.00% | -8.61% | -9.92% | 15.38% | 17.82% | 6.46% | 26.96% | 19.56% | |||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 21.88% | 81.43% | -27.16% | -8.18% | 25.72% | -20.26% | 13.05% | 66.10% | -32.11% | -39.72% | 124.83% | -35.42% | 7.93% | -23.87% | 14.88% | 32.06% | -9.02% | 15.78% | -9.54% | 24.36% | |||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -38.64% | -34.76% | -8.74% | -11.58% | -23.54% | -18.75% | -31.13% | -28.83% | -23.14% | -18.45% | -23.00% | -13.25% | 11.16% | 11.77% | 3.50% | -30.44% | -1.05% | 9.26% | -1.16% | 58.64% | |||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 32.08% | 24.31% | 37.19% | 35.72% | 18.25% | 22.15% | 6.08% | -28.82% | -24.39% | -21.49% | -18.27% | -13.23% | -9.53% | -18.13% | -24.55% | -5.45% | -0.14% | -7.65% | -1.44% | ||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 30.35% | 21.86% | 32.76% | 26.47% | 23.88% | 17.08% | 17.74% | 13.80% | 6.25% | 4.94% | 6.49% | 9.07% | 7.15% | 10.68% | -0.99% | -16.89% | -12.00% | -13.12% | -9.64% | ||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -8.76% | -4.44% | 21.27% | -16.37% | -21.11% | 1.55% | 2.79% | -13.58% | -14.80% | 7.75% | -2.94% | -2.63% | 9.17% | 8.33% | -10.12% | -34.56% | 55.29% | 19.62% | -18.69% | 5.03% | |||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -48.17% | -146.54% | 4,360.02% | -13,254.99% | -550.37% | 48.63% | -104.83% | 57.82% | 77.72% | 11.81% | -52.82% | 58.16% | 286.23% | -35.67% | 73.88% | -25.75% | -157.03% | -59.80% | -193.64% | -15.53% | |||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 43.70% | 29.98% | 128.31% | -39.05% | -38.38% | 54.98% | 18.00% | -58.56% | -29.01% | -30.27% | -74.27% | -186.72% | 67.49% | 14.98% | -26.40% | 39.45% | 38.15% | -24.12% | -5.44% | 15.29% | |||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 31.78% | 2.48% | 44.24% | -5.42% | -2.54% | 30.29% | 22.48% | 8.35% | 23.69% | 31.08% | 6.08% | 13.85% | 25.39% | 35.79% | 26.12% | -15.97% | -17.92% | -19.70% | -35.25% | -102.73% | |||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -1,608.04% | -81.43% | 1,668.93% | -127.47% | 16.82% | 85.67% | -47.55% | -139.84% | 56.06% | 43.28% | -155.67% | 34.33% | 295.57% | -141.32% | 50.77% | -216.09% | 11.31% | -15.78% | 9.54% | -24.36% | |||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 63.71% | 96.45% | 29.54% | 48.09% | -47.02% | 689.23% | 47.94% | 63.43% | 157.98% | 179.68% | 5.96% | 242.78% | -58.94% | -29.34% | 6.06% | -669.86% | 38.10% | 83.97% | -109.75% | 116.59% | |||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -33.11% | -26.71% | -42.85% | -39.13% | -37.76% | -37.50% | -55.92% | 60.53% | 32.18% | 37.24% | 29.87% | 31.44% | 32.95% | 138.96% | 22.81% | -43.83% | 32.55% | 53.77% | -22.82% | 49.63% | |||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -19.26% | -15.15% | -25.64% | -19.85% | -20.83% | -29.64% | -18.85% | -16.89% | -21.11% | -10.69% | -19.61% | -18.40% | -31.91% | -13.56% | -29.07% | 12.93% | 16.82% | 22.52% | 7.43% | 17.67% | |||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 50.59% | 90.67% | -2,039.08% | 47.35% | -39.91% | 137.39% | -289.00% | 63.02% | 321.84% | 80.37% | -163.55% | 156.15% | -36.20% | 210.38% | -184.48% | -240.65% | 115.46% | 313.50% | -196.32% | 126.94% | |||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 4,820.00 | 4,483.00 | 4,825.00 | 3,230.00 | 2,700.00 | 1,646.00 | 1,357.00 | 496.00 | 1,557.00 | 1,400.00 | 1,256.00 | 1,273.00 | 132.00 | 183.00 | 49.00 | 596.00 | 472.00 | -395.00 | 223.00 | 6.00 | |||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -4962.00 | -3824.00 | -2412.00 | -1887.00 | -2005.00 | -1480.00 | 2,295.00 | 45,677.00 | 9,077.00 | 7,529.00 | 7,438.00 | 4,999.00 | 4,389.00 | 3,229.00 | 2,661.00 | 2,365.00 | 2,161.00 | 1,188.00 | 1,527.00 | 1,875.00 | |||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -4627.00 | -3189.00 | -3144.00 | -1275.00 | -2815.00 | -2395.00 | -1676.00 | -1982.00 | -705.00 | -778.00 | 201.00 | -118.00 | -316.00 | 103.00 | 3,599.00 | 47,546.00 | 9,681.00 | 7,317.00 | 7,710.00 | 5,601.00 | |||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 746.00 | 1,038.00 | 1,155.00 | 292.00 | 215.00 | -16.00 | 865.00 | -569.00 | 1,277.00 | -173.00 | 721.00 | -552.00 | 136.00 | -122.00 | 587.00 | -5.00 | 12.00 | -989.00 | 1,204.00 | -221.00 | |||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 32.77% | 42.66% | 60.74% | 61.08% | 63.92% | 56.47% | 99.73% | 39.90% | 192.33% | 140.91% | 46,149.30% | 215.50% | 10.80% | 105.60% | -6.82% | 82.94% | 61.87% | -53.70% | 26.83% | 4.09% | |||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -46.52% | -44.87% | -39.60% | -41.89% | -35.69% | -43.43% | 88.80% | 52.11% | 30.53% | 28.10% | 35.44% | 31.43% | 33.31% | 33.25% | 46.58% | 48.43% | 54.05% | 33.69% | 717.44% | 61.34% | |||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -30.18% | -33.56% | -19.99% | -41.88% | -18.33% | -19.21% | -14.88% | -18.17% | -17.52% | -28.62% | -2.34% | -9.87% | -12.61% | -4.37% | 21.09% | 17.42% | 19.15% | 15.97% | 20.80% | 20.25% | |||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 4,820.00 | 4,483.00 | 4,825.00 | 3,230.00 | 2,700.00 | 1,646.00 | 1,357.00 | 496.00 | 1,557.00 | 1,400.00 | 1,256.00 | 1,273.00 | 132.00 | 183.00 | 49.00 | 596.00 | 472.00 | -395.00 | 223.00 | 6.00 | |||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -4962.00 | -3824.00 | -2412.00 | -1887.00 | -2005.00 | -1480.00 | 2,295.00 | 45,677.00 | 9,077.00 | 7,529.00 | 7,438.00 | 4,999.00 | 4,389.00 | 3,229.00 | 2,661.00 | 2,365.00 | 2,161.00 | 1,188.00 | 1,527.00 | 1,875.00 | |||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -4627.00 | -3189.00 | -3144.00 | -1275.00 | -2815.00 | -2395.00 | -1676.00 | -1982.00 | -705.00 | -778.00 | 201.00 | -118.00 | -316.00 | 103.00 | 3,599.00 | 47,546.00 | 9,681.00 | 7,317.00 | 7,710.00 | 5,601.00 | |||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 746.00 | 1,038.00 | 1,155.00 | 292.00 | 215.00 | -16.00 | 865.00 | -569.00 | 1,277.00 | -173.00 | 721.00 | -552.00 | 136.00 | -122.00 | 587.00 | -5.00 | 12.00 | -989.00 | 1,204.00 | -221.00 | |||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 13.13% | 19.66% | 36.82% | 11.74% | 19.46% | 3.07% | 99.61% | -19,704.23% | 223.75% | -57.05% | 337.53% | -50.33% | 18.72% | -20.31% | 98.29% | -2.47% | 5.04% | -77.21% | 443.17% | -19.96% | |||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 26.12% | 34.19% | 118.34% | 26.85% | 41.51% | 23.47% | -306.97% | 34.69% | -41.22% | 70.82% | 29.84% | 45.96% | 72.32% | -95.72% | 77.96% | -72.00% | 81.19% | -22.78% | 86.66% | 77.52% | |||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -65.30% | -63.02% | -12.90% | -86.57% | -57.86% | -126.75% | 25.71% | 35.82% | 15.18% | 47.23% | 35.66% | 36.33% | 38.85% | 24.11% | -32.38% | 15.33% | 58.10% | 11.16% | 72.58% | 40.66% | |||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -47.06% | -48.14% | -15.57% | -55.93% | -25.05% | -24.25% | -22.57% | -26.78% | -32.46% | -20.31% | -24.23% | -29.10% | -22.48% | -49.69% | 42.40% | 24.47% | 49.83% | 18.79% | 62.09% | 36.93% | |||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 6,263.00 | 5,519.00 | 8,618.00 | 3,141.00 | 3,344.00 | 1,522.00 | -2111.00 | 1,149.00 | -564.00 | 1,324.00 | 438.00 | 683.00 | 1,894.00 | -287.00 | 657.00 | -679.00 | 653.00 | -247.00 | 188.00 | 1,251.00 | |||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -6460.00 | -4773.00 | 126.00 | -3152.00 | -2869.00 | -2515.00 | 2,289.00 | 52,177.00 | 9,043.00 | 8,365.00 | 6,944.00 | 4,973.00 | 4,673.00 | 2,559.00 | -1017.00 | 1,153.00 | 1,982.00 | 790.00 | 1,282.00 | 1,255.00 | |||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -6061.00 | -4329.00 | -393.00 | -2532.00 | -3609.00 | -4102.00 | -2590.00 | -2542.00 | -3680.00 | -1928.00 | -1548.00 | -1320.00 | -1540.00 | -1478.00 | 3,383.00 | 52,181.00 | 11,589.00 | 7,831.00 | 7,789.00 | 5,544.00 | |||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 419.00 | 1,598.00 | 4,676.00 | -3553.00 | 623.00 | -224.00 | 1,043.00 | -293.00 | -1091.00 | 1,664.00 | 157.00 | -47.00 | 120.00 | -516.00 | 1,100.00 | -1383.00 | 1,452.00 | -1416.00 | 1,535.00 | -320.00 | |||||||||||||||||||||||||||||||||
| EBT (QoQ) | 2.38% | 19.65% | 124.21% | -485.17% | 21.95% | -5.15% | 34.53% | -21.53% | -68.79% | 78.27% | -57.41% | 6.40% | 13.52% | -53.61% | 82.27% | -630.49% | 90.54% | -902.52% | 98.07% | -1,131.39% | |||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 29.59% | 46.64% | 115.51% | 24.90% | 42.50% | 15.39% | -343.96% | 34.05% | -43.17% | 45.03% | 40.63% | 53.27% | 73.47% | 30.06% | 148.60% | -260.54% | 1,420.81% | -35.21% | -77.55% | 86.20% | |||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -68.81% | -58.10% | -14.73% | -95.72% | -56.59% | -150.70% | 25.80% | 37.64% | 16.62% | 37.16% | 39.21% | 38.60% | 39.78% | 31.23% | -11.04% | -3.58% | 91.45% | 19.59% | 27.34% | 38.50% | |||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -47.94% | -54.36% | -13.85% | -90.87% | -27.03% | -29.96% | -24.50% | -25.90% | -33.96% | -23.80% | -23.71% | -29.87% | -21.96% | -48.78% | 16.19% | 16.39% | 32.15% | 25.17% | 15.15% | 35.09% | |||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 5.11% | 19.75% | 121.72% | -554.15% | 27.35% | -18.10% | 37.39% | -22.77% | -57.71% | 54.66% | 32.37% | 3.36% | 10.47% | -19.53% | 146.99% | -816.92% | 427.99% | -112.24% | 107.80% | -540.75% | |||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 29.59% | 46.64% | 112.26% | 24.90% | 42.50% | 15.39% | -408.57% | 34.05% | -43.17% | 45.03% | 40.63% | 53.27% | 73.47% | 30.06% | 141.24% | -260.54% | 1,314.12% | -35.21% | -73.70% | 86.20% | |||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -69.09% | -58.31% | -20.96% | -95.93% | -56.81% | -151.24% | 25.80% | 37.64% | 16.62% | 37.16% | 39.21% | 38.60% | 39.78% | 31.23% | -8.92% | -3.58% | 87.69% | 19.59% | 27.33% | 38.50% | |||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -48.32% | -54.80% | -17.67% | -90.87% | -27.06% | -30.03% | -24.56% | -25.95% | -34.08% | -23.86% | -23.77% | -29.92% | -22.02% | -48.94% | 16.00% | 16.39% | 31.06% | 25.17% | 15.15% | 35.09% | |||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 5.11% | 19.75% | 117.17% | -674.42% | 27.35% | -18.10% | 37.39% | -22.77% | -57.71% | 54.66% | 32.37% | 3.36% | 10.47% | -19.53% | 139.87% | -944.97% | 401.49% | -113.31% | 107.76% | -543.44% | |||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 5,341.00 | 5,779.00 | 3,549.00 | 2,262.00 | 31.00 | 960.00 | 1,457.00 | 586.00 | 2,374.00 | 1,897.00 | -4.00 | 1,064.00 | -453.00 | -1304.00 | 72.00 | -3788.00 | 114.00 | 791.00 | -892.00 | 3,632.00 | |||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -3121.00 | -1801.00 | -3763.00 | -2120.00 | -3288.00 | -1069.00 | -1401.00 | 52,979.00 | 7,746.00 | 8,637.00 | 5,001.00 | 3,912.00 | 1,952.00 | 1,553.00 | 1,524.00 | -2138.00 | 2,035.00 | 1,385.00 | -825.00 | 908.00 | |||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -2822.00 | -2939.00 | -3055.00 | -2198.00 | -2987.00 | -1331.00 | -2539.00 | -1578.00 | -716.00 | 1,057.00 | -2311.00 | -470.00 | -1367.00 | -475.00 | -1333.00 | 50,255.00 | 7,407.00 | 8,124.00 | 4,181.00 | 3,756.00 | |||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 1,740.00 | 1,271.00 | -2068.00 | 1,319.00 | -491.00 | 2,200.00 | -1572.00 | 448.00 | 1,297.00 | 1,724.00 | -3474.00 | 1,516.00 | -219.00 | 873.00 | -2098.00 | -2344.00 | 3,683.00 | 1,550.00 | -3781.00 | 2,181.00 | |||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 58.77% | 84.83% | 23.23% | 41.26% | -47.90% | 173.34% | 42.16% | 36.26% | 131.81% | 325.44% | -5.80% | 135.81% | -86.91% | -35.65% | 15.59% | -1,279.56% | 162.98% | 89.79% | -92.24% | 104.06% | |||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -39.03% | -31.53% | -49.94% | -46.88% | -42.02% | -44.98% | -112.14% | 49.68% | 29.94% | 35.24% | 22.26% | 28.75% | 27.27% | 58.84% | 19.76% | -39.11% | 28.25% | 73.20% | -19.74% | 29.49% | |||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -24.96% | -16.62% | -45.44% | -26.02% | -26.14% | -31.56% | -21.92% | -22.12% | -20.21% | -2.98% | -23.21% | -23.23% | -48.57% | -14.54% | -54.28% | 11.66% | 15.63% | 20.85% | 5.28% | 15.60% | |||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 45.44% | 63.32% | -414.84% | 42.99% | -37.37% | 118.19% | -506.06% | 37.19% | 168.57% | 143.26% | -200.98% | 121.26% | -74.94% | 1,096.12% | -232.46% | -197.11% | 105.59% | 763.26% | -234.16% | 106.27% | |||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 260.00 | -9.00 | 668.00 | 114.00 | -249.00 | -401.00 | -321.00 | -119.00 | 163.00 | 499.00 | 33.00 | 69.00 | -290.00 | -352.00 | -249.00 | -92.00 | -115.00 | -264.00 | -55.00 | -48.00 | |||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 3,363.00 | -8882.00 | 3,692.00 | 3,463.00 | 126.00 | 41.00 | 136.00 | 3,083.00 | 174.00 | 89.00 | 380.00 | 64.00 | -376.00 | -254.00 | -538.00 | -142.00 | -242.00 | -117.00 | -272.00 | -71.00 | |||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 3,189.00 | 3,169.00 | 2,825.00 | 2,969.00 | 2,882.00 | 2,893.00 | 2,876.00 | 3,043.00 | 3,277.00 | -8784.00 | 3,404.00 | 3,413.00 | -1.00 | 188.00 | -80.00 | 3,060.00 | -231.00 | -527.00 | 76.00 | -76.00 | |||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 398.00 | 23.00 | 51.00 | -358.00 | 36.00 | -130.00 | 131.00 | -155.00 | 317.00 | 206.00 | -335.00 | -119.00 | -42.00 | 144.00 | -232.00 | 38.00 | -65.00 | -5.00 | -24.00 | 45.00 | |||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 65.50% | 59.36% | 100.24% | 59.80% | 44.28% | 17.83% | 20.39% | 9.88% | 14.72% | -27.43% | 6.00% | -4.62% | -11.13% | 44.39% | -14.11% | -2.72% | 1.38% | -1.28% | 7.23% | 2.74% | |||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 0.34% | -39.50% | 11.39% | 17.44% | -11.68% | -12.26% | 4.89% | 168.26% | 39.92% | 10.87% | 36.71% | 18.76% | 13.73% | 7.28% | 3.11% | 0.65% | 1.11% | 1.14% | -0.80% | -1.58% | |||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 1.91% | 4.53% | 3.29% | 8.27% | 7.69% | 7.63% | 8.07% | 9.91% | 10.83% | -28.31% | 12.02% | 11.17% | -6.83% | -6.68% | 0.99% | 78.09% | 19.80% | 14.20% | 18.67% | 10.85% | |||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 12.43% | 13.92% | 17.80% | 5.92% | 1.51% | -6.96% | 20.36% | -3.33% | 5.98% | -41.15% | 75.80% | -13.01% | -1.26% | -4.37% | 4.58% | -1.48% | 2.90% | -6.88% | 13.60% | -5.61% | |||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 33.88% | 39.02% | 58.78% | 62.60% | 69.37% | 69.11% | 99.84% | 62.13% | 159.65% | 130.09% | 36,934.42% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -39.04% | -38.45% | -34.78% | -35.86% | -31.17% | -34.10% | 91.92% | 61.32% | 28.48% | 27.17% | 31.01% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -24.65% | -28.26% | -18.28% | -32.84% | -16.67% | -16.74% | -14.88% | -16.14% | -33.96% | -42.89% | -23.00% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 14.71% | 17.81% | 33.79% | 19.43% | 30.15% | 17.10% | 99.65% | -18,519.34% | 210.03% | -58.18% | 329.96% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -120.64% | 73.83% | 198.47% | -17.59% | -178.18% | 128.02% | -89.80% | 41.40% | 51.01% | 506.01% | -183.37% | 96.67% | 150.57% | -26.90% | -224.69% | -5,792.62% | -1,691.74% | 329.85% | -326.67% | 114.98% | |||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -45.49% | -38.85% | 83.55% | -46.00% | -68.18% | 32.81% | -55.66% | -29.65% | -31.64% | 34.71% | 56.25% | 71.58% | 39.06% | 47.99% | -31.54% | -4.78% | -57.99% | 167.04% | -138.40% | 31.89% | |||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -18.77% | -19.69% | 37.27% | -61.50% | -42.10% | -33.07% | 60.33% | -81.05% | -28.26% | 2.83% | 18.67% | 42.89% | -7.34% | 28.60% | -17.46% | -18.65% | -33.65% | 27.71% | -3.02% | 17.11% | |||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 53.61% | 41.61% | 577.80% | -190.87% | -9.74% | 105.88% | 73.95% | -621.91% | 8.26% | 172.76% | -123.93% | 79.15% | 1,492.62% | 5.18% | -206.30% | -278.46% | -276.18% | 128.40% | -205.51% | 113.29% | |||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 23.68% | 41.58% | 118.48% | 24.00% | 42.61% | 14.64% | -307.50% | 33.51% | -54.46% | 39.86% | 28.66% | 43.96% | 69.63% | 22.24% | 150.44% | -269.19% | 1,443.95% | -38.93% | -77.69% | 85.91% | |||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -72.65% | -61.11% | -5.93% | -102.75% | -59.84% | -156.19% | 22.20% | 34.57% | 12.21% | 33.06% | 35.09% | 34.33% | 35.43% | 26.37% | -9.28% | -11.21% | 102.50% | 13.39% | 27.66% | 33.69% | |||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -50.03% | -56.07% | -9.05% | -103.27% | -28.17% | -22.42% | -25.54% | -27.19% | -36.79% | -25.56% | -26.44% | -34.24% | -24.39% | -54.94% | 16.75% | 10.34% | 36.63% | 20.18% | 15.22% | 31.82% | |||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 4.43% | 20.40% | 125.76% | -487.88% | 27.83% | -18.39% | 37.39% | -24.28% | -67.67% | 53.90% | 25.74% | 2.37% | 9.14% | -18.04% | 148.17% | -814.57% | 430.75% | -112.20% | 107.73% | -551.49% | |||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 22.29% | 40.93% | 115.81% | 23.30% | 41.52% | 13.85% | -347.93% | 32.92% | -50.54% | 41.69% | 31.45% | 46.04% | 70.35% | 22.56% | 149.43% | -267.49% | 1,451.12% | -38.02% | -77.03% | 85.90% | |||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -74.31% | -62.30% | -10.03% | -104.45% | -61.41% | -163.97% | 21.15% | 33.65% | 11.89% | 33.30% | 35.48% | 34.76% | 36.09% | 27.00% | -5.64% | -9.98% | 100.26% | 14.58% | 27.61% | 34.61% | |||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -51.18% | -57.91% | -11.15% | -97.05% | -28.81% | -32.05% | -26.09% | -27.74% | -37.43% | -25.74% | -26.49% | -34.30% | -24.44% | -56.55% | 16.72% | 10.34% | 36.51% | 20.52% | 15.22% | 32.14% | |||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 4.23% | 20.20% | 121.90% | -558.24% | 26.99% | -17.56% | 36.97% | -23.97% | -63.87% | 54.47% | 25.89% | 2.41% | 9.95% | -18.91% | 147.30% | -825.52% | 431.07% | -112.15% | 107.87% | -545.43% | |||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 5,669.00 | 6,526.00 | 8,845.00 | 3,056.00 | 3,334.00 | 1,215.00 | -2123.00 | 1,178.00 | -740.00 | 332.00 | 491.00 | 749.00 | 1,952.00 | 1,131.00 | 1,416.00 | -2727.00 | 12,776.00 | -388.00 | -397.00 | 3,223.00 | |||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -6208.00 | -4749.00 | 169.00 | -3226.00 | -2770.00 | -2728.00 | 1,823.00 | 51,541.00 | 8,263.00 | 8,073.00 | 7,213.00 | 4,984.00 | 4,547.00 | 2,678.00 | -216.00 | -800.00 | 13,989.00 | 1,074.00 | 1,511.00 | 1,245.00 | |||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -5942.00 | -4132.00 | -111.00 | -2859.00 | -3132.00 | -3552.00 | -2293.00 | -2690.00 | -3613.00 | -3203.00 | -1464.00 | -1298.00 | -1557.00 | -1266.00 | 3,731.00 | 49,563.00 | 22,992.00 | 8,816.00 | 8,233.00 | 5,480.00 | |||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 532.00 | 1,620.00 | 4,555.00 | -3650.00 | 810.00 | -500.00 | 1,217.00 | -349.00 | -1108.00 | 572.00 | 1,376.00 | -91.00 | 95.00 | -250.00 | 1,662.00 | -4234.00 | 15,598.00 | -13414.00 | 1,654.00 | -615.00 | |||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 32.77% | 42.66% | 60.74% | 61.08% | 63.92% | 56.47% | 99.73% | 39.90% | 192.33% | 140.91% | 46,149.30% | 215.50% | 10.80% | 105.60% | -6.82% | 82.94% | 61.87% | -53.70% | 26.83% | 4.09% | |||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -46.52% | -44.87% | -39.60% | -41.89% | -35.69% | -43.43% | 88.80% | 52.11% | 30.53% | 28.10% | 35.44% | 31.43% | 33.31% | 33.25% | 46.58% | 48.43% | 54.05% | 33.69% | 717.44% | 61.34% | |||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -30.18% | -33.56% | -19.99% | -41.88% | -18.33% | -19.21% | -14.88% | -18.17% | -17.52% | -28.62% | -2.34% | -9.87% | -12.61% | -4.37% | 21.09% | 17.42% | 19.15% | 15.97% | 20.80% | 20.25% | |||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 13.13% | 19.66% | 36.82% | 11.74% | 19.46% | 3.07% | 99.61% | -19,704.23% | 223.75% | -57.05% | 337.53% | -50.33% | 18.72% | -20.31% | 98.29% | -2.47% | 5.04% | -77.21% | 443.17% | -19.96% | |||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 4,820.00 | 4,483.00 | 4,825.00 | 3,230.00 | 2,700.00 | 1,646.00 | 1,357.00 | 496.00 | 1,557.00 | 1,400.00 | 1,256.00 | 1,273.00 | 132.00 | 183.00 | 49.00 | 596.00 | 472.00 | -395.00 | 223.00 | 6.00 | |||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -4962.00 | -3824.00 | -2412.00 | -1887.00 | -2005.00 | -1480.00 | 2,295.00 | 45,677.00 | 9,077.00 | 7,529.00 | 7,438.00 | 4,999.00 | 4,389.00 | 3,229.00 | 2,661.00 | 2,365.00 | 2,161.00 | 1,188.00 | 1,527.00 | 1,875.00 | |||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -4627.00 | -3189.00 | -3144.00 | -1275.00 | -2815.00 | -2395.00 | -1676.00 | -1982.00 | -705.00 | -778.00 | 201.00 | -118.00 | -316.00 | 103.00 | 3,599.00 | 47,546.00 | 9,681.00 | 7,317.00 | 7,710.00 | 5,601.00 | |||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 746.00 | 1,038.00 | 1,155.00 | 292.00 | 215.00 | -16.00 | 865.00 | -569.00 | 1,277.00 | -173.00 | 721.00 | -552.00 | 136.00 | -122.00 | 587.00 | -5.00 | 12.00 | -989.00 | 1,204.00 | -221.00 | |||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 23.48% | 41.88% | 118.34% | 13.18% | 42.45% | 14.25% | -309.26% | 33.83% | -53.86% | 39.87% | 28.73% | 43.76% | 69.69% | 22.06% | 149.99% | -267.89% | 1,443.95% | -37.10% | -73.57% | 85.82% | |||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -72.76% | -60.64% | -6.97% | -118.35% | -59.75% | -149.54% | 24.43% | 34.57% | 12.17% | 33.08% | 35.09% | 31.38% | 35.50% | 26.20% | -9.32% | -11.04% | 102.21% | 13.71% | 27.94% | 33.56% | |||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -46.53% | -51.64% | -9.31% | -103.46% | -28.17% | -31.40% | -25.42% | -27.19% | -36.82% | -25.44% | -26.20% | -38.68% | -24.31% | -52.86% | 16.58% | 10.34% | 36.62% | 20.37% | 15.28% | 29.96% | |||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -9.00% | 20.64% | 125.54% | -493.03% | 27.76% | -18.26% | 37.68% | -24.29% | -67.97% | 53.78% | 26.14% | 1.93% | 9.46% | -18.85% | 147.37% | -821.65% | 430.75% | -112.13% | 109.13% | -487.19% | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -44.86% | -31.27% | -26.21% | -20.97% | -13.97% | -8.16% | -3.28% | 0.95% | 0.94% | 1.86% | 5.24% | 6.11% | 6.78% | 0.05% | 3.39% | -1.57% | -0.26% | 9.21% | 3.96% | 10.89% | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -30.10% | -31.88% | -31.85% | -31.08% | -29.40% | -29.03% | -27.04% | -21.77% | -13.69% | -9.10% | -5.40% | -2.49% | -2.19% | 1.72% | 1.78% | 2.44% | 3.63% | 4.20% | 5.02% | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -17.81% | -19.81% | -21.05% | -21.77% | -21.96% | -22.09% | -21.85% | -21.54% | -21.58% | -21.63% | -20.27% | -18.91% | -17.63% | -18.29% | -15.82% | -12.60% | -6.82% | -4.19% | -1.57% | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -8.28% | -7.20% | -4.49% | -2.78% | -0.17% | -0.93% | 0.58% | 1.48% | -0.18% | -0.03% | 3.93% | 2.32% | 0.44% | -6.33% | 7.40% | -2.59% | 1.78% | 2.57% | 2.24% | 3.90% | |||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 325.00 | 1,067.00 | 914.00 | 1,016.00 | 861.00 | 5.00 | 26.00 | -321.00 | -254.00 | 101.00 | 95.00 | 583.00 | 524.00 | 693.00 | 157.00 | 1,899.00 | 1,778.00 | 1,492.00 | 2,435.00 | ||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -2724.00 | -2314.00 | -1700.00 | -1492.00 | -1315.00 | -1151.00 | -974.00 | 931.00 | 1,173.00 | 1,035.00 | 1,277.00 | 1,130.00 | 799.00 | 279.00 | 2,160.00 | 2,048.00 | 2,286.00 | 2,687.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -2540.00 | -2157.00 | -1545.00 | -1310.00 | -1236.00 | -1532.00 | -1842.00 | -1884.00 | -2029.00 | -1708.00 | -1594.00 | -1370.00 | -1053.00 | -882.00 | -180.00 | 3,233.00 | 3,358.00 | 3,627.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 63.00 | 191.00 | 560.00 | 100.00 | 165.00 | 35.00 | -295.00 | 121.00 | -182.00 | 102.00 | 60.00 | 115.00 | 305.00 | 44.00 | 229.00 | -420.00 | 2,046.00 | -77.00 | -58.00 | 523.00 | |||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 326.00 | 780.00 | 691.00 | 805.00 | 806.00 | 737.00 | 583.00 | 647.00 | 710.00 | 782.00 | 989.00 | 762.00 | 627.00 | 347.00 | 177.00 | 301.00 | 205.00 | 313.00 | 218.00 | ||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -2773.00 | -2597.00 | -2259.00 | -1919.00 | -1673.00 | -1402.00 | -655.00 | 1,842.00 | 2,299.00 | 2,264.00 | 2,215.00 | 2,143.00 | 1,867.00 | 1,750.00 | 1,710.00 | 1,542.00 | 1,443.00 | 1,385.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -2680.00 | -2437.00 | -2148.00 | -1664.00 | -1659.00 | -1678.00 | -1492.00 | -1665.00 | -1320.00 | -1081.00 | -740.00 | -346.00 | -264.00 | -65.00 | 475.00 | 2,673.00 | 2,959.00 | 2,659.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 85.00 | 136.00 | 254.00 | 217.00 | 199.00 | 136.00 | 185.00 | 63.00 | 263.00 | 200.00 | 257.00 | 270.00 | 35.00 | 64.00 | -22.00 | 100.00 | 158.00 | -32.00 | 86.00 | 5.00 | |||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 576.00 | 377.00 | 904.00 | 802.00 | 935.00 | 832.00 | 747.00 | 585.00 | 660.00 | 770.00 | 876.00 | 1,074.00 | 824.00 | 585.00 | 216.00 | 366.00 | 296.00 | 220.00 | 343.00 | -525.00 | |||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -3025.00 | -2588.00 | -2253.00 | -1860.00 | -1660.00 | -1354.00 | -697.00 | 979.00 | 2,171.00 | 1,979.00 | 2,527.00 | 2,462.00 | 2,419.00 | 2,187.00 | 1,839.00 | 2,026.00 | 1,780.00 | 1,575.00 | 1,435.00 | 916.00 | |||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -2559.00 | -2307.00 | -2018.00 | -1644.00 | -1539.00 | -1852.00 | -1623.00 | -1772.00 | -1430.00 | -986.00 | -630.00 | -200.00 | -176.00 | 1.00 | 395.00 | 2,420.00 | 3,292.00 | 2,784.00 | 3,086.00 | 2,304.00 | |||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 75.00 | 221.00 | 282.00 | 225.00 | 208.00 | 118.00 | 197.00 | 63.00 | 282.00 | 229.00 | 302.00 | 261.00 | 32.00 | -11.00 | -66.00 | 411.00 | -38.00 | -87.00 | 57.00 | -456.00 | |||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 4,820.00 | 4,483.00 | 4,825.00 | 3,230.00 | 2,700.00 | 1,646.00 | 1,357.00 | 496.00 | 1,557.00 | 1,400.00 | 1,256.00 | 1,273.00 | 132.00 | 183.00 | 49.00 | 596.00 | 472.00 | -395.00 | 223.00 | 6.00 | |||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -4962.00 | -3824.00 | -2412.00 | -1887.00 | -2005.00 | -1480.00 | 2,295.00 | 45,677.00 | 9,077.00 | 7,529.00 | 7,438.00 | 4,999.00 | 4,389.00 | 3,229.00 | 2,661.00 | 2,365.00 | 2,161.00 | 1,188.00 | 1,527.00 | 1,875.00 | |||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -4627.00 | -3189.00 | -3144.00 | -1275.00 | -2815.00 | -2395.00 | -1676.00 | -1982.00 | -705.00 | -778.00 | 201.00 | -118.00 | -316.00 | 103.00 | 3,599.00 | 47,546.00 | 9,681.00 | 7,317.00 | 7,710.00 | 5,601.00 | |||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 746.00 | 1,038.00 | 1,155.00 | 292.00 | 215.00 | -16.00 | 865.00 | -569.00 | 1,277.00 | -173.00 | 721.00 | -552.00 | 136.00 | -122.00 | 587.00 | -5.00 | 12.00 | -989.00 | 1,204.00 | -221.00 | |||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 58.46% | 59.58% | 78.61% | 56.68% | 50.40% | 26.08% | 26.98% | 12.17% | 11.62% | -33.24% | 5.41% | -5.76% | -6.64% | 53.03% | -10.32% | -1.14% | 3.45% | 3.36% | 8.29% | 3.61% | |||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -23.11% | -18.47% | -17.70% | -13.04% | -12.32% | -12.48% | 4.07% | 107.09% | 38.56% | 10.34% | 33.71% | 18.31% | 16.16% | 8.80% | 6.28% | 1.48% | 2.54% | 1.83% | 0.79% | -1.17% | |||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | -12.07% | -9.61% | -8.57% | -6.10% | -5.93% | -6.47% | -5.56% | -5.61% | -5.26% | -14.53% | -5.69% | -7.02% | -6.82% | -7.29% | 1.28% | 52.60% | 20.77% | 16.27% | 18.35% | 11.15% | |||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 5.10% | 13.50% | 16.83% | 12.42% | 0.89% | -4.86% | 17.67% | -0.70% | 0.40% | -43.09% | 85.79% | -11.22% | -0.54% | -6.72% | 8.88% | -2.13% | 4.08% | -6.80% | 14.07% | -6.36% | |||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 73.53% | 38.98% | 13.01% | -11.37% | -49.26% | -62.96% | -38.40% | -66.56% | -19.91% | -36.81% | -18.23% | 8.25% | 1.24% | 51.99% | -11.46% | 19.36% | -15.74% | -9.50% | -54.02% | 82.30% | |||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 28.33% | 30.16% | 45.16% | -24.23% | -1.47% | -6.72% | -1.10% | -0.09% | -10.99% | -31.23% | -17.12% | -31.54% | -25.62% | -29.14% | -23.60% | -24.40% | -11.92% | -4.57% | -30.69% | 33.05% | |||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 20.06% | 22.76% | 11.57% | 12.15% | 7.00% | 4.06% | 6.17% | -8.46% | -3.00% | -12.39% | 20.43% | -30.91% | -4.96% | -4.86% | -6.87% | 5.20% | -9.66% | -14.86% | -25.35% | -6.93% | |||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 9.30% | 8.26% | -20.85% | -5.35% | -37.42% | -20.98% | 31.63% | -48.62% | 49.85% | -37.66% | 70.34% | -31.97% | 40.14% | -6.40% | -0.77% | -8.30% | -1.06% | 0.52% | -49.58% | 263.58% | |||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -334.00 | 1,547.00 | -57.00 | -375.00 | 221.00 | -1228.00 | -13.00 | -202.00 | -920.00 | -3111.00 | -214.00 | -427.00 | -887.00 | 5,364.00 | 8,427.00 | -7387.00 | 57,709.00 | -1059.00 | 48,890.00 | 3,575.00 | |||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -2335.00 | 962.00 | -1880.00 | -3316.00 | -573.00 | -3037.00 | -1376.00 | -604.00 | -1033.00 | -2792.00 | -284.00 | -1004.00 | -1585.00 | 1,025.00 | 8,200.00 | -8017.00 | 55,902.00 | 1,194.00 | 57,103.00 | -4239.00 | |||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1183.00 | -1289.00 | -3110.00 | -8182.00 | -2547.00 | 3,025.00 | -3089.00 | -508.00 | -3034.00 | -3377.00 | -2107.00 | -3946.00 | -2379.00 | -785.00 | 6,837.00 | -8419.00 | 55,789.00 | 1,514.00 | 57,033.00 | -4816.00 | |||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 197.00 | 222.00 | -709.00 | -85.00 | 793.00 | -1227.00 | 506.00 | -274.00 | 76.00 | -3419.00 | 3,403.00 | -488.00 | -384.00 | 2,832.00 | 6,466.00 | -16302.00 | 64,712.00 | -55935.00 | 56,414.00 | -61616.00 | |||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 1.74% | 0.26% | -0.03% | 0.25% | -0.47% | -0.37% | 2.37% | 0.85% | 1.25% | 1.54% | 2.31% | 8.71% | 9.43% | 9.45% | 7.21% | -2.72% | -17.25% | -13.23% | -13.65% | -10.09% | |||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 11.18% | 11.24% | 11.16% | 11.21% | 11.43% | 11.64% | 8.89% | 143.09% | 0.83% | 0.47% | 1.54% | 3.20% | 3.31% | 3.45% | 3.94% | 2.17% | -2.85% | -1.20% | -1.79% | -1.67% | |||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 6.91% | 5.75% | 6.01% | 6.09% | 6.19% | 6.28% | 6.86% | 6.61% | 6.73% | 6.85% | 7.54% | 8.56% | 8.92% | 9.11% | 7.21% | 72.31% | -1.48% | -0.75% | -0.62% | -0.79% | |||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.72% | -0.12% | -0.35% | 0.00% | -0.01% | -0.02% | 2.39% | -1.48% | 0.40% | 0.27% | 3.17% | 4.68% | 1.06% | 0.29% | 1.05% | -5.02% | -14.04% | 5.17% | 0.57% | -1.10% |