|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,122.11M | 1,023.77M | 978.35M | 1,186.41M | 992.18M | 782.76M | 794.89M | 817.08M | 706.15M | 601.60M | 648.21M | 629.14M | 612.61M | 668.76M | 724.48M | 651.14M | 426.12M | 661.72M | 791.55M | 643.58M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.02M | 21.02M | 21.02M | 118.56M | 21.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,122.11M | 1,044.77M | 999.39M | 1,207.45M | 1,013.22M | 803.80M | 815.92M | 838.11M | 727.18M | 622.64M | 669.24M | 650.17M | 633.65M | 689.80M | 745.52M | 672.17M | 447.14M | 682.75M | 910.11M | 664.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.36M | 329.84M | 259.93M | 333.58M | 395.92M | 400.56M | 353.59M | 414.46M | 441.21M | 392.94M | 343.44M | 411.36M | 376.48M | 408.72M | 286.60M | 397.08M | 329.20M | 380.09M | 311.87M | 367.12M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.84M | 80.08M | 23.71M | 12.00M | 11.00M | 12.00M | 16.38M | 13.00M | 12.00M | 12.00M | 341.36M | 10.00M | 9.00M | 8.00M | 282.17M | 5.00M | 5.00M | 4.00M | 7.79M | 6.75M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 658.19M | 409.92M | 283.64M | 345.58M | 406.92M | 412.56M | 369.97M | 427.46M | 453.21M | 404.94M | 684.80M | 421.36M | 385.48M | 416.72M | 568.77M | 402.08M | 334.20M | 384.09M | 319.67M | 373.87M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.76M | 137.64M | 121.59M | 137.39M | 177.24M | 188.30M | 191.98M | 189.81M | 177.37M | 180.25M | 145.91M | 165.27M | 156.29M | 97.49M | 76.52M | 154.76M | 105.38M | 94.56M | 74.06M | 102.09M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,599.23M | 1,512.29M | 1,402.27M | 1,678.42M | 1,586.38M | 1,392.66M | 1,361.49M | 1,442.38M | 1,345.76M | 1,195.83M | 1,158.59M | 1,226.81M | 1,166.42M | 1,196.02M | 1,163.22M | 1,224.01M | 952.56M | 1,157.40M | 1,296.04M | 1,133.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.49M | 269.18M | 249.81M | 238.59M | 231.96M | 231.57M | 229.42M | 230.76M | 234.17M | 233.74M | 233.68M | 242.86M | 248.49M | 249.58M | 233.78M | 251.09M | 244.58M | 248.93M | 255.32M | 261.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.06M | 22.70M | 22.67M | 23.04M | 22.50M | 22.19M | 22.40M | 22.52M | 21.47M | 21.94M | 22.34M | 23.18M | 21.83M | 22.00M | 22.47M | 22.55M | 21.98M | 22.39M | 23.08M | 23.08M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,625.63M | 2,624.11M | 2,470.21M | 2,476.63M | 2,481.07M | 2,528.43M | 2,542.09M | 2,543.25M | 2,558.42M | 2,552.00M | 2,384.48M | 2,553.50M | 2,553.64M | 2,557.26M | 2,383.38M | 2,550.41M | 2,385.14M | 2,384.03M | 2,384.19M | 2,382.97M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.71M | 193.02M | 440.68M | 251.25M | 245.15M | 248.21M | 410.25M | 232.73M | 164.45M | 220.11M | 376.10M | 208.60M | 203.05M | 150.07M | 315.29M | 186.91M | 168.80M | 164.00M | 125.56M | 122.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,828.34M | 2,817.12M | 2,910.89M | 2,727.89M | 2,726.21M | 2,776.64M | 2,952.34M | 2,775.98M | 2,722.87M | 2,772.11M | 2,760.58M | 2,762.10M | 2,756.70M | 2,707.33M | 2,698.66M | 2,737.31M | 2,553.94M | 2,548.03M | 2,509.75M | 2,505.28M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.61M | 22.00M | 27.06M | 25.52M | 28.27M | 35.80M | 38.89M | 38.38M | 36.29M | 30.70M | 10.20M | 12.17M | 11.87M | 11.47M | 8.11M | 6.14M | 6.87M | 7.04M | 3.87M | 4.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.17M | 532.89M | 21.36M | 447.39M | 414.46M | | 358.33M | 348.06M | 337.27M | 321.82M | 317.24M | 312.98M | 307.41M | 308.98M | 235.80M | 294.71M | 262.02M | 260.55M | 254.74M | 250.17M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,009.22M | 3,930.62M | 3,889.06M | 3,636.05M | 3,590.35M | 3,626.96M | 3,601.39M | 3,583.63M | 3,578.80M | 3,545.87M | 3,513.60M | 3,511.00M | 3,499.95M | 3,497.14M | 3,471.71M | 3,454.31M | 3,466.59M | 3,215.60M | 3,206.09M | 3,198.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,608.45M | 5,442.91M | 5,291.33M | 5,314.48M | 5,176.74M | 5,019.62M | 4,962.88M | 5,026.01M | 4,924.56M | 4,741.70M | 4,672.19M | 4,737.81M | 4,666.38M | 4,693.16M | 4,634.93M | 4,678.32M | 4,419.15M | 4,373.00M | 4,502.13M | 4,332.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.91M | 99.31M | 122.93M | 155.81M | 145.62M | 135.26M | 171.07M | 192.31M | 216.60M | 215.11M | 231.77M | 249.75M | 237.18M | 243.68M | 242.99M | 258.83M | 246.73M | 219.23M | 260.04M | 207.63M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.91M | 99.31M | 122.93M | 155.81M | 145.62M | 135.26M | 171.07M | 192.31M | 216.60M | 215.11M | 231.77M | 249.75M | 237.18M | 243.68M | 242.99M | 258.83M | 246.73M | 219.23M | 260.04M | 207.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.07M | 126.62M | 135.97M | 75.72M | 103.05M | 113.73M | 122.02M | 88.58M | 125.69M | 121.07M | 135.62M | 81.35M | 90.68M | 112.03M | 105.53M | 62.23M | 59.33M | 58.97M | 103.52M | 83.83M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.68M | 173.82M | 188.71M | 188.30M | 185.01M | 175.68M | 213.74M | 255.34M | 224.54M | 218.89M | 197.61M | 206.15M | 202.52M | 222.57M | 186.56M | 212.92M | 229.53M | 241.56M | 256.86M | 225.66M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.03M | 30.12M | 29.29M | 16.73M | 16.73M | 23.48M | 23.48M | 23.48M | 4.04M | 4.04M | 4.04M | 3.17M | 217.56M | 244.98M | 230.21M | 232.91M | 42.53M | 152.99M | 245.65M | 354.68M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.75M | 117.86M | 81.06M | 137.38M | 89.69M | 126.76M | 66.50M | 67.98M | 84.96M | 148.44M | 166.91M | 163.53M | 81.63M | 78.84M | 60.20M | 72.37M | 99.61M | 55.40M | 96.75M | 90.06M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 659.79M | 681.42M | 716.50M | 694.53M | 745.49M | 737.65M | 815.57M | 863.66M | 899.31M | 907.76M | 914.71M | 892.74M | 1,085.88M | 1,173.14M | 1,141.77M | 1,117.16M | 946.65M | 1,018.24M | 1,213.57M | 1,225.47M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,702.17M | 4,727.84M | 4,723.69M | 4,732.71M | 4,749.00M | 4,742.00M | 4,741.00M | 4,855.00M | 4,797.55M | 4,821.00M | 4,834.00M | 4,988.00M | 4,789.41M | 5,035.00M | 4,834.78M | 5,118.00M | 4,997.09M | 4,216.00M | 4,103.21M | 4,266.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 8.69M | 9.19M | 9.34M | 10.19M | 10.97M | | 16.00M | 15.00M | 15.00M | 14.38M | 14.10M | 13.68M | 13.28M | 12.93M | 12.00M | 15.45M | 11.30M | 14.51M | 11.62M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.48M | | | | | | | | | | | | 15.99M | | 52.22M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.01M | 50.16M | 38.34M | 37.38M | 32.13M | 26.77M | 38.63M | 28.09M | 27.56M | 29.26M | 154.52M | 27.84M | 27.62M | 30.55M | 152.27M | 22.07M | 59.23M | 40.56M | 36.61M | 36.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.27M | 338.57M | 297.04M | 287.56M | 273.17M | 268.23M | 264.41M | 251.81M | 268.78M | 255.74M | 258.72M | 248.82M | 240.39M | 229.21M | 204.04M | 200.95M | 194.52M | 190.44M | 173.17M | 173.26M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,266.18M | 5,104.34M | 4,994.29M | 5,026.92M | 4,903.57M | 4,751.39M | 4,698.46M | 4,774.19M | 4,655.78M | 4,485.97M | 4,413.48M | 4,488.99M | 4,425.99M | 4,463.95M | 4,430.89M | 4,477.37M | 4,224.62M | 4,182.56M | 4,328.96M | 4,159.25M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,608.45M | 5,442.91M | 5,291.33M | 5,314.48M | 5,176.74M | 5,019.62M | 4,962.88M | 5,026.01M | 4,924.56M | 4,741.70M | 4,672.19M | 4,737.81M | 4,666.38M | 4,693.16M | 4,634.93M | 4,678.32M | 4,419.15M | 4,373.00M | 4,502.13M | 4,332.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,728.20M | 4,757.96M | 4,752.98M | 4,749.44M | 4,765.73M | 4,765.48M | 4,764.48M | 4,878.48M | 4,801.59M | 4,825.04M | 4,838.04M | 4,991.16M | 5,006.97M | 5,279.98M | 5,064.99M | 5,350.91M | 5,039.62M | 4,368.99M | 4,348.86M | 4,620.68M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -159.79M | -355.08M | -499.72M | -437.70M | -606.58M | -732.00M | -872.83M | -964.55M | -1083.66M | -1282.66M | -1375.82M | -1430.32M | -1490.60M | -1543.33M | -1604.70M | -1559.02M | -1804.31M | -950.81M | -1036.49M | -1025.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,608.45M | 5,442.91M | 5,291.33M | 5,314.48M | 5,176.74M | 5,019.62M | 4,962.88M | 5,026.01M | 4,924.56M | 4,741.70M | 4,672.19M | 4,737.81M | 4,666.38M | 4,693.16M | 4,634.93M | 4,678.32M | 4,419.15M | 4,373.00M | 4,502.13M | 4,332.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.84M | 22.91M | 22.93M | 24.01M | 24.78M | 24.88M | 24.89M | 26.20M | 26.27M | 26.32M | 26.35M | 27.37M | 28.74M | 28.81M | 28.82M | 29.56M | 32.10M | 32.30M | 32.36M | 32.43M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,049.16M | 3,080.95M | -3049.70M | -3007.64M | -3200.37M | 3,185.79M | -65.73M | -3610.81M | 3,224.32M | -3951.93M | -4048.39M | 3,263.80M | 3,276.03M | 3,290.67M | 3,304.47M | -4291.82M | 3,330.72M | -3699.44M | 3,351.11M | -67.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | |