|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,284.92M | 1,100.00M | 1,023.77M | 978.35M | 1,186.41M | 992.18M | 782.76M | 794.89M | 817.08M | 706.15M | 601.60M | 648.21M | 629.14M | 612.61M | 668.76M | 724.48M | 651.14M | 426.12M | 661.72M | 791.55M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.02M | 21.02M | 21.02M | 118.56M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,284.92M | 1,100.00M | 1,044.81M | 999.39M | 1,207.45M | 1,013.22M | 803.80M | 815.92M | 838.11M | 727.18M | 622.64M | 669.24M | 650.17M | 633.65M | 689.80M | 745.52M | 672.17M | 447.14M | 682.75M | 910.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.95M | 330.36M | 329.84M | 259.93M | 333.58M | 395.92M | 400.56M | 353.59M | 414.46M | 441.21M | 392.94M | 343.44M | 411.36M | 376.48M | 408.72M | 286.60M | 397.08M | 329.20M | 380.09M | 311.87M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.45M | 327.84M | 328.20M | 23.71M | 12.00M | 11.00M | 12.00M | 12.00M | 13.00M | 12.00M | 12.00M | 21.07M | 10.00M | 9.00M | 8.00M | 9.33M | 391.11M | 20.78M | 4.00M | 14.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.40M | 658.19M | 658.03M | 283.64M | 345.58M | 406.92M | 412.56M | 365.59M | 427.46M | 453.21M | 404.94M | 364.51M | 421.36M | 385.48M | 416.72M | 295.93M | 788.19M | 349.98M | 384.09M | 325.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.96M | 146.76M | 137.64M | 121.59M | 137.39M | 177.24M | 188.30M | 191.98M | 189.81M | 177.37M | 180.25M | 145.91M | 165.27M | 156.29M | 97.49M | 76.52M | 154.76M | 105.38M | 94.56M | 74.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,732.84M | 1,599.23M | 1,512.29M | 1,402.27M | 1,678.42M | 1,586.38M | 1,392.66M | 1,361.49M | 1,442.38M | 1,345.76M | 1,195.83M | 1,158.59M | 1,226.81M | 1,166.42M | 1,196.02M | 1,163.22M | 1,224.01M | 952.56M | 1,157.40M | 1,296.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.36M | 293.49M | 269.18M | 249.81M | 238.59M | 231.96M | 231.57M | 229.42M | 230.76M | 234.17M | 233.74M | 233.68M | 242.86M | 248.49M | 249.58M | 233.78M | 251.09M | 244.58M | 248.93M | 255.32M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.89M | 23.06M | 22.70M | 22.67M | 23.04M | 22.50M | 22.19M | 22.40M | 22.52M | 21.47M | 21.94M | 22.34M | 23.18M | 21.83M | 22.00M | 22.47M | 22.55M | 21.98M | 22.39M | 23.08M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,630.01M | 2,625.63M | 2,624.11M | 2,470.21M | 2,476.63M | 2,481.07M | 2,528.43M | 2,542.09M | 2,543.25M | 2,558.42M | 2,552.00M | 2,384.48M | 2,553.50M | 2,553.64M | 2,557.26M | 2,383.38M | 2,550.41M | 2,385.14M | 2,384.03M | 2,384.19M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.57M | 273.55M | 193.02M | 440.68M | 173.62M | 166.96M | 248.21M | 410.25M | 167.93M | 164.45M | 165.55M | 376.10M | 157.72M | 203.05M | 197.80M | 315.29M | 186.91M | 131.96M | 164.00M | 284.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,911.58M | 2,899.18M | 2,817.12M | 2,910.89M | 2,650.26M | 2,648.02M | 2,776.64M | 2,952.34M | 2,711.18M | 2,722.87M | 2,717.55M | 2,760.58M | 2,711.22M | 2,756.70M | 2,755.05M | 2,698.66M | 2,737.31M | 2,517.11M | 2,548.03M | 2,669.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.28M | 18.61M | 22.00M | 27.06M | 25.52M | 28.27M | 35.80M | 38.89M | 38.38M | 36.29M | 30.70M | 10.20M | 12.17M | 11.87M | 11.47M | 8.11M | 6.14M | 6.87M | 7.04M | 3.87M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 599.46M | 572.17M | 532.89M | 21.36M | | | 386.07M | 358.33M | 348.06M | 337.27M | 321.82M | 317.24M | 312.98M | 307.41M | 308.98M | 54.58M | 294.71M | 245.22M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,095.00M | 4,009.22M | 3,930.62M | 3,889.06M | 3,636.05M | 3,590.35M | 3,626.96M | 3,601.39M | 3,583.63M | 3,578.80M | 3,545.87M | 3,513.60M | 3,511.00M | 3,499.95M | 3,497.14M | 3,471.71M | 3,454.31M | 3,466.59M | 3,215.60M | 3,206.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,827.84M | 5,608.45M | 5,442.91M | 5,291.33M | 5,314.48M | 5,176.74M | 5,019.62M | 4,962.88M | 5,026.01M | 4,924.56M | 4,741.70M | 4,672.19M | 4,737.81M | 4,666.38M | 4,693.16M | 4,634.93M | 4,678.32M | 4,419.15M | 4,373.00M | 4,502.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.24M | 85.91M | 99.31M | 122.93M | 155.81M | 145.62M | 135.26M | 171.07M | 192.31M | 216.60M | 215.11M | 231.77M | 249.75M | 237.18M | 243.68M | 242.99M | 258.83M | 246.73M | 219.23M | 260.04M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.24M | 85.91M | 99.31M | 122.93M | 155.81M | 145.62M | 135.26M | 171.07M | 192.31M | 216.60M | 215.11M | 231.77M | 249.75M | 237.18M | 243.68M | 242.99M | 258.83M | 246.73M | 219.23M | 260.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.50M | 118.07M | 126.62M | 135.97M | 75.72M | 103.05M | 113.73M | 122.02M | 88.58M | 125.69M | 121.07M | 135.62M | 81.35M | 90.68M | 112.03M | 105.53M | 62.23M | 59.33M | 58.97M | 103.52M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.06M | 179.68M | 173.82M | 188.71M | 188.30M | 185.01M | 175.68M | 213.74M | 255.34M | 224.54M | 218.89M | 197.61M | 206.15M | 202.52M | 222.57M | 186.56M | 212.92M | 229.53M | 241.56M | 256.86M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.05M | 26.03M | 30.12M | 29.29M | 16.73M | 16.73M | 23.48M | 23.48M | 23.48M | 4.04M | 4.04M | 4.04M | 3.17M | 217.56M | 244.98M | 230.21M | 232.91M | 42.53M | 152.99M | 245.65M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.49M | 103.75M | 191.19M | 135.27M | 137.38M | 139.58M | 74.57M | 66.50M | 67.98M | 84.96M | 91.02M | 108.26M | 100.22M | 81.63M | 135.00M | 107.87M | 127.22M | 56.58M | 55.40M | 58.41M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.97M | 659.79M | 681.42M | 716.50M | 694.53M | 745.49M | 737.65M | 815.57M | 863.66M | 899.31M | 907.76M | 914.71M | 892.74M | 1,085.88M | 1,173.14M | 1,141.77M | 1,117.16M | 946.65M | 1,018.24M | 1,213.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,714.99M | 4,702.17M | 4,727.84M | 4,723.69M | 4,732.71M | 4,732.53M | 4,718.97M | 4,717.09M | 4,831.43M | 4,797.55M | 4,816.89M | 4,829.46M | 4,984.63M | 4,789.41M | 4,790.31M | 4,834.78M | 4,884.70M | 4,997.09M | 4,063.28M | 4,103.21M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 7.97M | 8.69M | 9.19M | 9.34M | 10.19M | 10.97M | | 16.00M | 15.00M | 14.72M | 14.38M | 14.10M | 13.68M | 13.00M | 12.93M | 12.46M | 11.90M | 15.70M | 12.06M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.48M | | | | | | | | | | | | 51.21M | | 14.06M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.67M | 64.01M | 50.16M | 38.34M | 37.38M | 32.13M | 26.77M | 158.59M | 28.09M | 27.56M | 29.26M | 30.75M | 27.84M | 27.62M | 30.55M | 152.27M | 22.07M | 59.23M | 40.56M | 36.61M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.46M | 342.27M | 338.57M | 297.04M | 287.56M | 273.17M | 268.23M | 264.41M | 251.81M | 268.78M | 255.74M | 258.72M | 248.82M | 240.39M | 229.21M | 204.04M | 200.95M | 194.52M | 190.44M | 173.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,426.63M | 5,425.97M | 5,459.41M | 5,494.01M | 5,464.62M | 5,510.15M | 5,483.39M | 5,571.29M | 5,738.74M | 5,739.44M | 5,768.62M | 5,789.29M | 5,919.31M | 5,916.58M | 6,007.28M | 6,035.59M | 6,036.39M | 6,028.94M | 5,133.37M | 5,365.45M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,796.10M | 5,768.24M | 5,797.98M | 5,791.05M | 5,752.18M | 5,783.32M | 5,751.62M | 5,835.70M | 5,990.56M | 6,008.22M | 6,024.36M | 6,048.01M | 6,168.12M | 6,156.97M | 6,236.48M | 6,239.63M | 6,237.34M | 6,223.45M | 5,323.81M | 5,538.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,741.04M | 4,728.20M | 4,757.96M | 4,752.98M | 4,749.44M | 4,749.26M | 4,742.45M | 4,740.57M | 4,854.91M | 4,801.59M | 4,820.93M | 4,833.50M | 4,987.79M | 5,006.97M | 5,035.29M | 5,064.99M | 5,117.61M | 5,039.62M | 4,216.27M | 4,348.86M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.74M | -159.79M | -355.08M | -499.72M | -437.70M | -606.58M | -732.00M | -872.83M | -964.55M | -1083.66M | -1282.66M | -1375.82M | -1430.32M | -1490.60M | -1543.33M | -1604.70M | -1559.02M | -1804.31M | -950.81M | -1036.49M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.74M | -159.79M | -355.08M | -499.72M | -437.70M | -606.58M | -732.00M | -872.83M | -964.55M | -1083.66M | -1282.66M | -1375.82M | -1430.32M | -1490.60M | -1543.33M | -1604.70M | -1559.02M | -1804.31M | -950.81M | -1036.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,827.84M | 5,608.45M | 5,442.91M | 5,291.33M | 5,314.48M | 5,176.74M | 5,019.62M | 4,962.88M | 5,026.01M | 4,924.56M | 4,741.70M | 4,672.19M | 4,737.81M | 4,666.38M | 4,693.16M | 4,634.93M | 4,678.32M | 4,419.15M | 4,373.00M | 4,502.13M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.13M | 22.84M | 22.91M | 22.93M | 24.01M | 24.78M | 24.88M | 24.89M | 26.20M | 26.27M | 26.32M | 26.35M | 27.37M | 28.74M | 28.81M | 28.82M | 29.56M | 32.10M | 32.30M | 32.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2365.73M | -2617.01M | -92.61M | -80.29M | -77.82M | -75.94M | -77.24M | -3506.53M | -64.48M | -3740.09M | -3951.93M | -4048.39M | -69.72M | -68.89M | -73.33M | -73.75M | -75.32M | -4548.18M | -3699.44M | -3802.53M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | |