|
Cash & Equivalents
|
150.23M | 186.01M | 491.59M | 308.24M | 286.36M | 252.38M | 157.75M | 155.68M | 458.56M | 578.03M | 132.69M | 321.13M | 111.70M | 68.31M | 272.00M | 364.11M | 287.64M | 306.70M | 268.27M | 361.38M | 361.10M | 370.00M | 444.32M | 509.26M | 459.49M | 396.85M | 473.43M | 436.18M | 684.47M | 1,306.29M | 1,668.35M | 1,499.66M | 1,300.00M | 1,122.11M | 1,023.77M | 978.35M | 1,186.41M | 992.18M | 782.76M | 794.89M | 817.08M | 706.15M | 601.60M | 648.21M | 629.14M | 612.61M | 668.76M | 724.48M | 651.14M | 426.12M | 661.72M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.02M | 21.02M | 21.02M |
|
Cash & Current Investments
|
150.23M | 186.01M | 491.59M | 308.24M | 286.36M | 252.38M | 157.75M | 155.68M | 458.56M | 578.03M | 132.69M | 321.13M | 111.70M | 68.31M | 272.00M | 364.11M | 287.64M | 306.70M | 268.27M | 361.38M | 361.10M | 370.00M | 444.32M | 509.26M | 459.49M | 396.85M | 473.43M | 436.18M | 684.47M | 1,306.29M | 1,668.35M | 1,499.66M | 1,300.00M | 1,122.11M | 1,044.81M | 999.39M | 1,207.45M | 1,013.22M | 803.80M | 815.92M | 838.11M | 727.18M | 622.64M | 669.24M | 650.17M | 633.65M | 689.80M | 745.52M | 672.17M | 447.14M | 682.75M |
|
Receivables - Net
|
| | | 400.91M | 459.96M | 456.67M | 466.75M | 362.91M | 422.49M | 391.78M | 430.36M | 375.79M | 456.94M | 466.69M | 452.49M | 400.67M | 512.34M | 512.17M | 567.27M | 490.56M | 583.62M | 562.15M | 589.86M | 508.12M | 617.96M | 604.40M | 581.48M | 546.53M | 360.68M | 291.48M | 281.79M | 255.47M | 293.95M | 330.36M | 329.84M | 259.93M | 333.58M | 395.92M | 400.56M | 353.59M | 414.46M | 441.21M | 392.94M | 343.44M | 411.36M | 376.48M | 408.72M | 286.60M | 397.08M | 329.20M | 380.09M |
|
Receivables - Other
|
| | | 35.16M | 31.31M | 31.20M | 28.90M | 5.67M | 35.33M | 35.04M | 50.73M | 6.16M | | | | 0.82M | | | | 3.55M | 53.00M | 54.00M | 55.00M | 50.47M | 6.00M | 7.00M | 4.00M | 38.25M | 350.54M | 10.00M | 280.52M | 38.16M | 289.45M | 327.84M | 328.20M | 23.71M | 12.00M | 11.00M | 12.00M | 16.38M | 13.00M | 12.00M | 12.00M | 341.36M | 10.00M | 9.00M | 8.00M | 282.17M | 391.11M | 325.22M | 377.22M |
|
Receivables
|
| | | 436.07M | 491.27M | 487.88M | 495.65M | 368.58M | 457.82M | 426.82M | 481.10M | 381.95M | 456.94M | 466.69M | 452.49M | 401.48M | 512.34M | 512.17M | 567.27M | 494.11M | 636.62M | 616.15M | 644.86M | 558.59M | 623.96M | 611.40M | 585.48M | 584.78M | 711.21M | 301.48M | 562.31M | 293.62M | 583.40M | 658.19M | 658.03M | 283.64M | 345.58M | 406.92M | 412.56M | 369.97M | 427.46M | 453.21M | 404.94M | 684.80M | 421.36M | 385.48M | 416.72M | 568.77M | 788.19M | 654.42M | 757.32M |
|
Current Deferred Tax Assets
|
| | | 41.43M | 49.87M | 40.50M | 39.18M | 182.28M | 184.29M | 159.44M | 148.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 49.27M | 56.08M | 46.44M | 56.31M | 64.73M | 35.45M | 32.35M | 27.97M | 81.17M | 92.72M | 94.25M | 158.16M | 88.60M | 110.45M | 108.22M | 111.36M | 108.75M | 148.33M | 163.09M | 170.11M | 170.24M | 163.84M | 151.33M | 141.04M | 139.21M | 150.47M | 138.69M | 138.11M | 132.97M | 153.96M | 146.76M | 137.64M | 121.59M | 137.39M | 177.24M | 188.30M | 191.98M | 189.81M | 177.37M | 180.25M | 145.91M | 165.27M | 156.29M | 97.49M | 76.52M | 154.76M | 105.38M | 94.56M |
|
Current Assets
|
| | | 880.37M | 901.94M | 839.20M | 759.02M | 695.88M | 1,136.62M | 1,196.64M | 789.95M | 778.09M | 661.36M | 629.26M | 882.66M | 853.38M | 910.43M | 927.08M | 946.89M | 960.69M | 1,093.06M | 1,095.24M | 1,204.29M | 1,187.63M | 1,241.29M | 1,152.58M | 1,195.95M | 1,121.92M | 1,195.62M | 1,736.46M | 2,088.25M | 1,888.11M | 1,732.84M | 1,599.23M | 1,512.29M | 1,402.27M | 1,678.42M | 1,586.38M | 1,392.66M | 1,361.49M | 1,442.38M | 1,345.76M | 1,195.83M | 1,158.59M | 1,226.81M | 1,166.42M | 1,196.02M | 1,163.22M | 1,224.01M | 952.56M | 1,157.40M |
|
Property, Plant & Equipment (Net)
|
| | | 496.20M | 502.54M | 512.26M | 526.72M | 551.28M | 545.49M | 560.44M | 583.79M | 627.53M | 652.72M | 689.71M | 717.53M | 753.28M | 777.95M | 791.74M | 800.09M | 799.19M | 791.66M | 787.58M | 788.03M | 790.37M | 753.95M | 708.58M | 658.11M | 641.72M | 594.13M | 540.22M | 488.21M | 363.49M | 323.36M | 293.49M | 269.18M | 249.81M | 238.59M | 231.96M | 231.57M | 229.42M | 230.76M | 234.17M | 233.74M | 233.68M | 242.86M | 248.49M | 249.58M | 233.78M | 251.09M | 244.58M | 248.93M |
|
Long-Term Investments
|
| | | 132.14M | 134.52M | 142.00M | 142.64M | 145.32M | 154.81M | 130.29M | 24.02M | 24.35M | 24.48M | 25.20M | 25.43M | 25.58M | 26.41M | 26.15M | 26.78M | 27.53M | 27.96M | 28.94M | 28.68M | 27.77M | 27.33M | 27.13M | 27.99M | 27.49M | 24.50M | 23.86M | 23.62M | 24.27M | 23.89M | 23.06M | 22.70M | 22.67M | 23.04M | 22.50M | 22.19M | 22.40M | 22.52M | 21.47M | 21.94M | 22.34M | 23.18M | 21.83M | 22.00M | 22.47M | 22.55M | 21.98M | 22.39M |
|
Goodwill
|
| | | 2,138.18M | 2,138.22M | 2,138.26M | 2,152.59M | 2,153.50M | 2,153.15M | 2,153.21M | 2,425.96M | 2,440.43M | 2,535.59M | 2,543.51M | 2,552.87M | 2,548.45M | 2,546.61M | 2,551.45M | 2,553.87M | 2,554.99M | 2,557.03M | 2,553.00M | 2,552.57M | 2,552.37M | 2,550.98M | 2,551.74M | 2,549.00M | 2,633.25M | 2,631.08M | 2,631.90M | 2,633.59M | 2,636.55M | 2,630.01M | 2,625.63M | 2,624.11M | 2,470.21M | 2,476.63M | 2,481.07M | 2,528.43M | 2,542.09M | 2,543.25M | 2,558.42M | 2,552.00M | 2,554.04M | 2,553.50M | 2,553.64M | 2,557.26M | 2,383.38M | 2,550.41M | 2,385.14M | 2,384.03M |
|
Intangibles
|
| | | 1,527.38M | 316.79M | 312.07M | 307.44M | 479.99M | 235.79M | 233.00M | 447.90M | 836.55M | 460.36M | 438.35M | 405.96M | 775.44M | 373.87M | 362.15M | 357.04M | 683.21M | 345.60M | 337.25M | 330.53M | 613.25M | 316.74M | 310.75M | 303.22M | 573.65M | 306.08M | 299.99M | 294.52M | 511.37M | 281.57M | 273.55M | 266.73M | 440.68M | 251.25M | 245.15M | 248.21M | 410.25M | 232.73M | 226.74M | 220.11M | 376.10M | 208.60M | 203.05M | 197.80M | 177.87M | 186.91M | 168.80M | 164.00M |
|
Goodwill & Intangibles
|
| | | 3,665.56M | 2,455.01M | 2,450.33M | 2,460.03M | 2,633.49M | 2,388.94M | 2,386.22M | 2,873.87M | 3,276.98M | 2,995.94M | 2,981.87M | 2,958.83M | 3,323.88M | 2,920.47M | 2,913.60M | 2,910.91M | 3,238.19M | 2,902.62M | 2,890.25M | 2,883.10M | 3,165.62M | 2,867.73M | 2,862.49M | 2,852.22M | 3,206.90M | 2,937.16M | 2,931.89M | 2,928.11M | 3,147.91M | 2,911.58M | 2,899.18M | 2,890.84M | 2,910.89M | 2,727.89M | 2,726.21M | 2,776.64M | 2,952.34M | 2,775.98M | 2,785.16M | 2,772.11M | 2,930.14M | 2,762.10M | 2,756.70M | 2,755.05M | 2,561.25M | 2,737.31M | 2,553.94M | 2,548.03M |
|
Long-Term Deferred Tax
|
| | | 34.79M | | | | 131.97M | | | | 44.46M | 115.43M | 90.44M | 93.69M | 95.28M | 81.22M | 111.90M | 73.66M | 31.82M | 32.50M | 37.91M | 30.35M | 24.32M | 23.81M | 30.87M | 26.90M | 21.81M | 35.96M | 27.25M | 41.53M | 24.18M | 24.28M | 18.61M | 22.00M | 27.06M | 25.52M | 28.27M | 35.80M | 38.89M | 38.38M | 36.29M | 30.70M | 10.20M | 12.17M | 11.87M | 11.47M | 8.11M | 6.14M | 6.87M | 7.04M |
|
Other Non-Current Assets
|
| | | 470.53M | 474.75M | 508.71M | 522.40M | 485.14M | 518.29M | 574.32M | 635.75M | 642.21M | 675.33M | 709.10M | 663.45M | 673.16M | 708.12M | 559.50M | 562.13M | 591.94M | 615.84M | 633.76M | 634.42M | 610.67M | 665.63M | 718.29M | 699.10M | 670.11M | 671.07M | 628.05M | 613.78M | 629.77M | 599.46M | 572.17M | 532.89M | 475.42M | 447.39M | 414.46M | 386.07M | 358.33M | 348.06M | 337.27M | 321.82M | 317.24M | 312.98M | 307.41M | 308.98M | 272.88M | 294.71M | 262.02M | 260.55M |
|
Non-Current Assets
|
| | | 3,875.34M | 3,848.47M | 3,876.51M | 3,913.37M | 3,947.19M | 3,830.86M | 3,854.94M | 4,541.77M | 4,615.54M | 4,897.76M | 4,918.17M | 4,864.53M | 4,871.19M | 4,879.57M | 4,762.80M | 4,719.60M | 4,688.67M | 4,691.50M | 4,688.04M | 4,664.19M | 4,618.75M | 4,618.27M | 4,617.49M | 4,524.79M | 4,568.04M | 4,514.24M | 4,392.75M | 4,327.25M | 4,189.62M | 4,095.00M | 4,009.22M | 3,930.62M | 3,889.06M | 3,636.05M | 3,590.35M | 3,626.96M | 3,601.39M | 3,583.63M | 3,578.80M | 3,545.87M | 3,513.60M | 3,511.00M | 3,499.95M | 3,497.14M | 3,471.71M | 3,454.31M | 3,466.59M | 3,215.60M |
|
Assets
|
| | | 4,755.71M | 4,750.41M | 4,715.70M | 4,672.39M | 4,643.07M | 4,967.48M | 5,051.58M | 5,331.72M | 5,393.63M | 5,559.12M | 5,547.42M | 5,747.19M | 5,724.57M | 5,790.00M | 5,689.88M | 5,666.49M | 5,649.36M | 5,784.55M | 5,783.28M | 5,868.48M | 5,806.38M | 5,859.56M | 5,770.07M | 5,720.73M | 5,689.96M | 5,709.86M | 6,129.21M | 6,415.50M | 6,077.72M | 5,827.84M | 5,608.45M | 5,442.91M | 5,291.33M | 5,314.48M | 5,176.74M | 5,019.62M | 4,962.88M | 5,026.01M | 4,924.56M | 4,741.70M | 4,672.19M | 4,737.81M | 4,666.38M | 4,693.16M | 4,634.93M | 4,678.32M | 4,419.15M | 4,373.00M |
|
Accounts Payables
|
| | | 107.62M | 123.05M | 131.41M | 129.56M | 117.86M | 142.54M | 133.01M | 149.98M | 138.42M | 156.40M | 141.12M | 117.68M | 168.58M | 170.03M | 152.49M | 150.26M | 162.75M | 173.64M | 164.87M | 158.79M | 165.23M | 220.82M | 175.00M | 194.88M | 187.19M | 200.56M | 134.13M | 100.50M | 115.23M | 104.24M | 85.91M | 99.31M | 122.93M | 155.81M | 145.62M | 135.26M | 171.07M | 192.31M | 216.60M | 215.11M | 231.77M | 249.75M | 237.18M | 243.68M | 242.99M | 258.83M | 246.73M | 219.23M |
|
Payables
|
| | | 107.62M | 123.05M | 131.41M | 129.56M | 117.86M | 142.54M | 133.01M | 149.98M | 138.42M | 156.40M | 141.12M | 117.68M | 168.58M | 170.03M | 152.49M | 150.26M | 162.75M | 173.64M | 164.87M | 158.79M | 165.23M | 220.82M | 175.00M | 194.88M | 187.19M | 200.56M | 134.13M | 100.50M | 115.23M | 104.24M | 85.91M | 99.31M | 122.93M | 155.81M | 145.62M | 135.26M | 171.07M | 192.31M | 216.60M | 215.11M | 231.77M | 249.75M | 237.18M | 243.68M | 242.99M | 258.83M | 246.73M | 219.23M |
|
Accumulated Expenses
|
| | | 109.62M | 81.10M | 72.54M | 91.70M | 83.83M | 54.89M | 57.49M | 91.92M | 99.38M | 68.14M | 74.04M | 78.25M | 102.04M | 66.56M | 109.42M | 104.42M | 112.34M | 61.60M | 85.49M | 95.62M | 112.87M | 64.50M | 86.74M | 83.08M | 94.37M | 72.01M | 110.27M | 104.48M | 86.83M | 88.50M | 118.07M | 126.62M | 135.97M | 75.72M | 103.05M | 113.73M | 122.02M | 88.58M | 125.69M | 121.07M | 135.62M | 81.35M | 90.68M | 112.03M | 105.53M | 62.23M | 59.33M | 58.97M |
|
Other Accumulated Expenses
|
| | | 264.23M | 289.31M | 238.59M | 210.20M | 189.61M | 191.98M | 178.18M | 190.85M | 221.98M | 210.95M | 200.57M | 203.91M | 222.88M | 241.07M | 237.58M | 251.53M | 198.35M | 244.92M | 204.75M | 207.69M | 185.18M | 239.07M | 236.49M | 204.60M | 189.55M | 262.82M | 249.61M | 239.64M | 193.38M | 186.06M | 179.68M | 173.82M | 188.71M | 188.30M | 185.01M | 175.68M | 213.74M | 255.34M | 224.54M | 218.89M | 197.61M | 206.15M | 202.52M | 222.57M | 186.56M | 212.92M | 229.53M | 241.56M |
|
Short term Debt
|
| | | 86.12M | 88.79M | 22.40M | 22.42M | 22.43M | 417.23M | 488.93M | 420.24M | 190.31M | 204.82M | 174.05M | 115.34M | 169.25M | 60.25M | 60.05M | 59.02M | 57.14M | 57.20M | 57.17M | 64.22M | 68.44M | 75.55M | 82.66M | 82.17M | 81.61M | 79.77M | 77.88M | 33.45M | 26.07M | 26.05M | 26.03M | 30.12M | 29.29M | 16.73M | 16.73M | 23.48M | 23.48M | 23.48M | 4.04M | 4.04M | 4.04M | 3.17M | 217.56M | 244.98M | 230.21M | 232.91M | 42.53M | 152.99M |
|
Current Taxes
|
| | | | | | | | | | | | | | | 100.50M | | | | 59.83M | | | | 104.26M | 101.50M | 71.10M | 71.67M | 71.91M | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | 136.22M | 156.07M | 169.76M | 176.99M | 167.83M | 184.89M | 176.55M | 178.97M | 165.12M | 196.12M | 193.37M | 193.01M | 187.11M | 225.06M | 176.34M | 163.56M | 110.53M | 94.66M | 81.00M | 201.00M | 80.90M | 92.68M | 197.33M | 179.24M | 84.66M | 189.13M | 187.59M | 193.54M | 176.96M | 184.09M | 174.35M | 191.19M | 135.27M | 137.38M | 139.58M | 126.76M | 115.15M | 117.76M | 147.31M | 148.44M | 166.91M | 163.53M | 143.78M | 135.00M | 107.87M | 127.22M | 99.61M | 96.86M |
|
Total Current Liabilities
|
| | | 1,148.64M | 1,181.59M | 1,018.31M | 1,005.58M | 896.93M | 1,231.56M | 1,268.42M | 1,278.12M | 1,000.49M | 1,167.62M | 1,114.27M | 1,036.13M | 1,166.36M | 1,104.89M | 1,077.29M | 1,058.01M | 972.15M | 1,008.54M | 1,003.20M | 1,052.18M | 1,018.39M | 1,147.16M | 1,120.35M | 1,063.27M | 1,025.54M | 968.33M | 764.41M | 688.72M | 621.94M | 641.97M | 659.79M | 681.42M | 716.50M | 694.53M | 745.49M | 737.65M | 815.57M | 863.66M | 899.31M | 907.76M | 914.71M | 892.74M | 1,085.88M | 1,173.14M | 1,141.77M | 1,117.16M | 946.65M | 1,018.24M |
|
Non-Current Debt
|
| | | 3,643.55M | 3,621.68M | 3,069.50M | 3,065.44M | 3,040.01M | 2,662.17M | 2,706.27M | 2,701.09M | 3,169.34M | 3,085.49M | 3,081.92M | 3,313.54M | 3,276.28M | 3,438.76M | 3,425.95M | 3,410.53M | 3,398.73M | 3,387.01M | 3,374.83M | 3,355.60M | 3,337.47M | 3,318.20M | 3,298.92M | 3,280.20M | 3,261.82M | 3,619.31M | 4,608.48M | 4,639.12M | 4,717.81M | 4,714.99M | 4,702.17M | 4,727.84M | 4,723.69M | 4,732.71M | 4,732.53M | 4,718.97M | 4,717.09M | 4,831.43M | 4,797.55M | 4,816.89M | 4,829.46M | 4,984.63M | 4,789.41M | 4,790.31M | 4,834.78M | 4,884.70M | 4,997.09M | 4,063.28M |
|
Non-Current Deffered Revenue
|
| | | 50.58M | | | | 59.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | 55.03M | | | | 90.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | 634.84M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | 0.51M | 1.25M | -0.66M | 0.06M | 0.62M | 1.57M | -0.22M | 0.72M | 1.44M | 2.54M | 3.62M | 1.43M | 2.58M | 3.93M | 5.02M | 3.58M | 5.20M | 6.58M | 4.86M | 6.27M | 7.21M | 8.10M | 7.15M | 7.92M | 8.59M | 9.37M | 9.30M | 9.43M | 7.03M | 7.51M | 7.97M | 8.69M | 9.19M | 9.34M | 10.19M | 10.97M | | 16.00M | 15.01M | 15.00M | 14.38M | 14.10M | 14.27M | 14.37M | 14.38M | 15.05M | 15.45M | 15.70M |
|
Liabilities from Discontinued Operations
|
| | | 110.25M | 32.86M | 24.80M | 23.88M | 96.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.09M | | | | | | | | | | | | 51.21M | | 52.22M | |
|
Non-Current Deferred Tax Liability
|
| | | 10.25M | 12.31M | 10.09M | 8.60M | 8.04M | 181.17M | 165.56M | 253.88M | 83.56M | 109.93M | 107.68M | 108.06M | 88.96M | 97.22M | 96.84M | 84.78M | 99.80M | 147.13M | 192.34M | 200.77M | 277.84M | 119.06M | 113.65M | 97.63M | 246.00M | 77.82M | 78.03M | 73.72M | 211.74M | 69.67M | 64.01M | 50.16M | 180.27M | 37.38M | 32.13M | 26.77M | 158.59M | 28.09M | 27.56M | 29.26M | 154.52M | 27.84M | 27.62M | 30.55M | 30.12M | 22.07M | 59.23M | 40.56M |
|
Other Non-Current Liabilities
|
| | | 270.96M | 247.76M | 567.33M | 523.73M | 613.71M | 605.80M | 602.24M | 639.89M | 656.09M | 543.50M | 530.87M | 536.16M | 567.36M | 478.41M | 439.97M | 468.07M | 480.19M | 395.88M | 331.39M | 322.00M | 340.50M | 309.54M | 317.46M | 323.52M | 347.52M | 361.69M | 352.26M | 372.51M | 380.62M | 369.46M | 342.27M | 338.57M | 297.04M | 287.56M | 273.17M | 268.23M | 264.41M | 251.81M | 268.78M | 255.74M | 258.72M | 248.82M | 240.39M | 229.21M | 204.04M | 200.95M | 194.52M | 190.44M |
|
Total Non-Current Liabilities
|
| | | -270.96M | -247.76M | -567.33M | -523.73M | -613.71M | -605.80M | -602.24M | -639.89M | -656.09M | -543.50M | -530.87M | -536.16M | -567.36M | -478.41M | -439.97M | -468.07M | -480.19M | -395.88M | -331.39M | -322.00M | -340.50M | -309.54M | -317.46M | -323.52M | -347.52M | -361.69M | -352.26M | -372.51M | -380.62M | -369.46M | -342.27M | -338.57M | -297.04M | -287.56M | -273.17M | -268.23M | -264.41M | -251.81M | -268.78M | -255.74M | -258.72M | -248.82M | -240.39M | -229.21M | -204.04M | -200.95M | -194.52M | -190.44M |
|
Total Debt
|
| | | 3,729.66M | 3,710.47M | 3,091.90M | 3,087.86M | 3,062.44M | 3,079.40M | 3,195.20M | 3,121.33M | 3,359.66M | 3,290.32M | 3,255.97M | 3,428.89M | 3,445.53M | 3,499.00M | 3,486.00M | 3,469.55M | 3,455.87M | 3,444.21M | 3,431.99M | 3,419.82M | 3,405.90M | 3,393.75M | 3,381.58M | 3,362.37M | 3,343.43M | 3,699.08M | 4,686.35M | 4,672.58M | 4,743.88M | 4,741.04M | 4,728.20M | 4,757.96M | 4,752.98M | 4,749.44M | 4,749.26M | 4,742.45M | 4,740.57M | 4,854.91M | 4,801.59M | 4,820.93M | 4,833.50M | 4,987.79M | 5,006.97M | 5,035.29M | 5,064.99M | 5,117.61M | 5,039.62M | 4,216.27M |
|
Common Equity
|
| | | -952.54M | -956.19M | 50.48M | 69.05M | 84.38M | 286.78M | 309.09M | 458.74M | 484.14M | 652.59M | 712.69M | 753.29M | 625.62M | 670.72M | 649.83M | 645.09M | 698.50M | 846.00M | 881.52M | 937.93M | 974.27M | 965.60M | 919.69M | 956.11M | 947.67M | 682.71M | 326.02M | 641.42M | 285.15M | 31.74M | -159.79M | -355.08M | -499.72M | -437.70M | -606.58M | -732.00M | -872.83M | -964.55M | -1083.66M | -1282.66M | -1375.82M | -1430.32M | -1490.60M | -1543.33M | -1604.70M | -1559.02M | -1804.31M | -950.81M |
|
Shareholder's Equity
|
| | | -952.54M | -956.19M | 50.48M | 69.05M | 84.38M | 286.78M | 309.09M | 458.74M | 484.14M | 652.59M | 712.69M | 753.29M | 625.62M | 670.72M | 649.83M | 645.09M | 698.50M | 846.00M | 881.52M | 937.93M | 974.27M | 965.60M | 919.69M | 956.11M | 947.67M | 682.71M | 326.02M | 641.42M | 285.15M | 31.74M | -159.79M | -355.08M | -499.72M | -437.70M | -606.58M | -732.00M | -872.83M | -964.55M | -1083.66M | -1282.66M | -1375.82M | -1430.32M | -1490.60M | -1543.33M | -1604.70M | -1559.02M | -1804.31M | -950.81M |
|
Liabilities and Shareholders Equity
|
| | | 4,755.71M | 4,750.41M | 4,715.70M | 4,672.39M | 4,643.07M | 4,967.48M | 5,051.58M | 5,331.72M | 5,393.63M | 5,559.12M | 5,547.42M | 5,747.19M | 5,724.57M | 5,790.00M | 5,689.88M | 5,666.49M | 5,649.36M | 5,784.55M | 5,783.28M | 5,868.48M | 5,806.38M | 5,859.56M | 5,770.07M | 5,720.73M | 5,689.96M | 5,709.86M | 6,129.21M | 6,415.50M | 6,077.72M | 5,827.84M | 5,608.45M | 5,442.91M | 5,291.33M | 5,314.48M | 5,176.74M | 5,019.62M | 4,962.88M | 5,026.01M | 4,924.56M | 4,741.70M | 4,672.19M | 4,737.81M | 4,666.38M | 4,693.16M | 4,634.93M | 4,678.32M | 4,419.15M | 4,373.00M |
|
Treasury Shares
|
| | | 1.30M | 0.38M | 0.44M | 0.44M | 0.44M | 0.71M | 0.72M | 0.72M | 3,400.00M | 4.51M | 4.51M | 4.51M | 3,980.67M | 9.50M | 9.99M | 14.14M | 5,779.77M | 15.18M | 1,075.26M | 16.29M | 1.08M | 1.49M | 2,182.25M | 20.57M | 20.59M | 21.23M | 21.26M | 21.27M | 21.37M | 22.13M | 22.84M | 22.91M | 22.93M | 24.01M | 24.78M | 24.88M | | 26.20M | 26.27M | 26.32M | 26.35M | 27.37M | 28.74M | 28.81M | 28.82M | 29.56M | 32.10M | 32.30M |
|
Retained Earnings
|
| | | -1785.55M | -1797.54M | -1810.67M | -1797.94M | -1775.62M | -1592.51M | -1584.83M | -1433.13M | -1328.73M | -1172.75M | -1136.83M | -1129.68M | -1141.12M | -1104.12M | -1149.60M | -1097.15M | -1053.45M | -924.97M | -848.95M | -814.45M | -768.57M | -750.31M | -760.75M | -735.25M | -763.48M | -1022.30M | -1466.43M | -1778.88M | -2099.62M | -2365.73M | -2617.01M | -2857.65M | -3049.70M | -3007.64M | -3200.37M | -3341.09M | -3506.53M | -3610.81M | -3740.09M | -3951.93M | -4048.39M | -4119.88M | -4189.64M | -4252.45M | -4327.15M | -4291.82M | -4548.18M | -3699.44M |
|
Preferred Shares
|
| | | 634.84M | 643.26M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | |