|
Revenue (Quarter)
|
635.30M | 631.34M | 629.98M | 626.92M | 666.41M | 646.38M | 672.48M | 646.14M | 710.35M | 707.09M | 785.00M | 758.46M | 859.54M | 845.24M | 838.98M | 829.62M | 915.35M | 900.66M | 900.61M | 881.86M | 988.37M | 984.38M | 970.28M | 923.93M | 1,049.36M | 1,000.01M | 984.20M | 941.42M | 658.98M | 100.00M | 278.37M | 313.71M | 327.48M | 419.67M | 441.09M | 500.64M | 584.91M | 657.53M | 663.39M | 631.18M | 742.70M | 737.53M | 740.46M | 421.39M | 782.89M | 695.05M | 691.30M | 644.86M | 776.62M | 687.15M | 715.18M | 666.52M |
|
Cost of Revenue (Quarter)
|
481.79M | 467.37M | 474.09M | 281.92M | 451.97M | 422.65M | 441.05M | 426.81M | 469.00M | 461.13M | 509.91M | 504.02M | 554.26M | 556.32M | 593.65M | 583.43M | 607.59M | 643.07M | 631.97M | 631.23M | 692.86M | 721.76M | 703.37M | -463.61M | 787.56M | 763.39M | 419.38M | 405.44M | 281.42M | 61.23M | 115.43M | 120.94M | 146.76M | 179.82M | 171.43M | 193.44M | 223.03M | 274.25M | 274.33M | 269.21M | 307.04M | 316.37M | 294.12M | 158.71M | 321.09M | 293.34M | 294.66M | 265.57M | 333.71M | 296.35M | 313.07M | 292.09M |
|
Gross Profit (Quarter)
|
352.56M | 362.92M | 369.05M | 345.00M | 342.72M | 343.00M | 358.35M | 219.33M | 241.35M | 245.97M | 275.10M | 254.44M | 305.28M | 288.93M | 245.33M | 246.19M | 307.77M | 257.60M | 268.64M | 250.63M | 295.51M | 262.62M | 266.92M | 1,387.54M | 261.80M | 236.62M | 564.81M | 535.99M | 377.56M | 38.77M | 162.94M | 192.77M | 180.72M | 239.85M | 269.66M | 307.20M | 361.88M | 383.29M | 389.06M | 361.97M | 435.65M | 421.16M | 446.34M | 262.68M | 461.79M | 401.71M | 396.64M | 379.29M | 442.91M | 390.80M | 402.11M | 374.44M |
|
Amortization - Intangibles (Quarter)
|
35.95M | 9.75M | 9.38M | | 9.10M | 11.74M | 10.39M | | 21.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 322.56M | 320.81M | 325.37M | 282.10M | 276.36M | 272.89M | 252.66M | 261.22M | 269.11M | 269.84M | 273.73M | 277.17M | 273.24M | 271.95M | 271.44M | 284.28M | 243.40M | 151.60M | 222.29M | 199.05M | 189.42M | 190.70M | 196.23M | 172.49M | 168.01M | 195.29M |
|
Selling, General & Administrative (Quarter)
|
199.83M | 212.36M | 208.03M | -182.77M | 110.74M | 127.65M | 113.58M | 115.62M | 122.36M | 123.36M | 166.32M | 145.03M | 133.86M | 146.89M | 155.18M | 190.23M | 144.44M | 146.86M | 91.84M | 126.94M | 130.11M | 123.78M | 130.15M | 167.88M | 151.39M | 154.71M | 128.79M | 157.54M | 203.60M | 123.78M | 119.63M | 139.40M | 130.61M | 159.00M | 157.23M | 163.23M | 167.68M | 176.31M | 172.36M | 144.81M | 164.43M | 179.06M | 150.74M | 88.66M | 141.42M | 153.94M | 149.39M | 142.50M | 143.28M | 129.17M | 140.47M | 157.81M |
|
Restructuring Costs (Quarter)
|
| | 15.89M | -7.73M | | | 4.74M | -2.88M | 1.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
199.83M | 212.36M | 223.92M | -190.50M | 110.74M | 127.65M | 118.32M | 112.74M | 124.17M | 123.36M | 166.32M | 145.03M | 133.86M | 146.89M | 155.18M | 190.23M | 144.44M | 146.86M | 91.84M | 126.94M | 130.11M | 123.78M | 130.15M | 167.88M | 151.39M | 154.71M | 451.35M | 478.35M | 528.97M | 405.89M | 395.99M | 412.28M | 383.28M | 420.22M | 426.35M | 433.07M | 441.41M | 453.48M | 445.60M | 416.77M | 435.87M | 463.34M | 394.14M | 240.26M | 363.71M | 352.99M | 338.80M | 333.20M | 339.51M | 301.66M | 308.48M | 353.10M |
|
Operating Income (Quarter)
|
112.18M | 91.03M | 100.31M | 77.41M | 103.71M | 96.08M | 117.85M | 103.71M | 118.99M | 122.61M | 108.77M | 109.40M | 171.42M | 142.04M | 90.15M | 55.96M | 163.33M | 18.72M | 176.80M | 134.60M | 165.40M | 138.83M | 136.76M | 121.02M | 110.41M | 81.91M | 113.46M | 57.64M | -151.41M | -384.07M | -233.05M | -219.51M | -202.55M | -180.37M | -156.69M | -125.88M | -79.53M | -70.19M | -56.53M | -54.80M | -0.21M | -42.18M | 52.20M | 22.42M | 98.08M | 48.72M | 57.84M | 46.09M | 103.40M | 89.13M | 93.62M | 21.34M |
|
EBIT (Quarter)
|
112.18M | 91.03M | 100.31M | 77.41M | 103.71M | 96.08M | 117.85M | 103.71M | 118.99M | 122.61M | 108.77M | 109.40M | 171.42M | 142.04M | 90.15M | 55.96M | 163.33M | 18.72M | 176.80M | 134.60M | 165.40M | 138.83M | 136.76M | 121.02M | 110.41M | 81.91M | 113.46M | 57.64M | -151.41M | -384.07M | -233.05M | -219.51M | -202.55M | -180.37M | -156.69M | -125.88M | -79.53M | -70.19M | -56.53M | -54.80M | -0.21M | -42.18M | 52.20M | 22.42M | 98.08M | 48.72M | 57.84M | 46.09M | 103.40M | 89.13M | 93.62M | 21.34M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.13M | -119.37M | -71.31M | -124.75M | -116.43M | -113.13M | -111.84M | -129.35M | -111.24M | -111.31M | -115.48M |
|
Other Non Operating Income (Quarter)
|
-86.84M | -64.18M | -64.04M | | -2.98M | 0.39M | 1.12M | -303.35M | -4.45M | -33.23M | | -94.32M | 3.36M | 0.88M | 0.28M | -8.52M | | | -3.80M | 56.32M | -0.63M | | -1.91M | 2.24M | -1.87M | | | 1.87M | -47.49M | -6.10M | -10.33M | 0.33M | -11.00M | -3.20M | -5.99M | -15.51M | -3.53M | -43.94M | -7.69M | 140.18M | | 12.54M | -11.55M | | -37.99M | | -0.33M | -19.77M | | -3.20M | 6.93M | -97.11M |
|
Non Operating Income (Quarter)
|
5.13M | -64.18M | -2.43M | 0.79M | -2.35M | 0.39M | 1.12M | -303.35M | -42.38M | 0.20M | 92.57M | 3.06M | -37.08M | 0.88M | -40.69M | 23.10M | -53.90M | -0.75M | -43.38M | -96.04M | -38.68M | -7.74M | -1.91M | 117.22M | -1.87M | -2.48M | -40.48M | -3.31M | -85.61M | -62.53M | -18.43M | 174.78M | -53.38M | -66.84M | -5.99M | -4.19M | 191.24M | -110.64M | -84.61M | -2.97M | 2.41M | 17.23M | -11.55M | 437.41M | -4.48M | -112.53M | -0.33M | -19.77M | 3.78M | -198.89M | 6.93M | -541.16M |
|
EBT (Quarter)
|
-9.11M | -111.27M | 10.93M | 215.56M | 36.87M | 16.74M | 71.69M | -8.14M | 76.61M | 52.27M | 161.13M | 63.90M | 134.34M | 106.47M | 49.46M | 37.76M | 109.43M | -19.62M | 133.42M | 154.38M | 126.72M | 92.64M | 95.90M | 83.15M | 71.06M | 40.24M | 72.97M | 15.37M | -237.03M | -446.60M | -326.65M | -294.67M | -255.93M | -247.21M | -241.33M | -193.92M | 46.95M | -180.83M | -141.14M | -148.41M | -97.17M | -118.09M | -199.33M | -43.31M | -68.17M | -63.81M | -55.18M | -84.77M | -21.51M | -109.76M | -10.38M | -104.07M |
|
Tax Provisions (Quarter)
|
-4.95M | -8.14M | 7.86M | 59.27M | 14.91M | 10.28M | 30.46M | -49.37M | 27.28M | 19.68M | 38.01M | 34.39M | 41.42M | 31.27M | 7.21M | 6.74M | 31.71M | -15.47M | 40.59M | -58.00M | 36.27M | 0.07M | 25.02M | -3.88M | 11.84M | 12.14M | 7.79M | 3.54M | -27.00M | -4.63M | -19.87M | 30.75M | 4.00M | -1.90M | -6.61M | -9.61M | -0.60M | 5.39M | -6.99M | 10.86M | 2.20M | 5.91M | 8.46M | 16.64M | 2.93M | 5.92M | 7.24M | -12.89M | -57.06M | 91.26M | -58.55M | -4.81M |
|
Profit After Tax (Quarter)
|
20.47M | -116.03M | 5.37M | -8.55M | -2.84M | -10.20M | 37.28M | 46.96M | 208.24M | 32.59M | 123.12M | 130.42M | 106.27M | 73.10M | 49.46M | 25.71M | 77.72M | -4.15M | 92.30M | 83.48M | 90.45M | 92.56M | 70.88M | 87.03M | 57.76M | 29.44M | 64.58M | 10.76M | -211.90M | -442.57M | -307.43M | -325.41M | -260.68M | -245.31M | -234.53M | -188.51M | 47.54M | -186.22M | -134.15M | -159.95M | -99.37M | -123.93M | -207.79M | -60.38M | -71.11M | -69.48M | -62.42M | -79.52M | 35.55M | -256.53M | 848.48M | -882.99M |
|
Equity Income (Quarter)
|
2.75M | 3.29M | 1.84M | 4.48M | 2.44M | 4.06M | 2.87M | 2.71M | 8.52M | 5.31M | 0.37M | 0.64M | 0.76M | 0.76M | 0.72M | 0.54M | 0.90M | 0.51M | 0.36M | 0.81M | 1.17M | 0.95M | 0.33M | 0.10M | 0.53M | 0.41M | 1.03M | 0.07M | -0.69M | -0.50M | -0.46M | -0.88M | -0.91M | 0.63M | -0.11M | 0.13M | -0.17M | 0.19M | 0.20M | 0.47M | 0.42M | 0.46M | 0.51M | 0.65M | 0.96M | 0.47M | 0.43M | 0.75M | 0.67M | 0.74M | 0.38M | 1.61M |
|
Income from Non-Controlling Interests (Quarter)
|
0.58M | 0.84M | 0.71M | 0.73M | 0.75M | 0.70M | 0.72M | 0.56M | 0.75M | 1.08M | 0.68M | 0.98M | 1.10M | 1.08M | 1.05M | 1.15M | 1.31M | 1.11M | 1.31M | 1.39M | 1.36M | 1.08M | 1.54M | 1.15M | 0.91M | 1.61M | 0.77M | 0.67M | 0.78M | -0.07M | 0.12M | 0.36M | 0.48M | 0.46M | 0.71M | 0.51M | 0.27M | 0.89M | 0.78M | 0.74M | -0.83M | -0.07M | 0.38M | 0.19M | 0.38M | 0.28M | -0.32M | -0.26M | 0.21M | -0.17M | -0.27M | -0.43M |
|
Income from Continuing Operations (Quarter)
|
-4.16M | -103.13M | 3.07M | 156.29M | 21.96M | 6.46M | 41.23M | 41.23M | 49.33M | 32.59M | 123.12M | 29.51M | 92.92M | 75.19M | 42.26M | 31.02M | 77.72M | -4.15M | 92.83M | 212.38M | 90.45M | 92.56M | 70.88M | 87.03M | 59.21M | 28.09M | 65.18M | 11.82M | -210.03M | -441.97M | -306.77M | -325.41M | -259.93M | -245.31M | -234.71M | -184.30M | 47.54M | -186.22M | -134.15M | -159.27M | -99.37M | -124.00M | -207.79M | -59.95M | -71.11M | -69.73M | -62.42M | -71.87M | 35.55M | -201.02M | 48.16M | -99.26M |
|
Consolidated Net Income (Quarter)
|
-35.65M | -138.07M | -12.02M | 36.04M | -24.06M | -16.65M | -3.95M | 5.73M | 158.91M | 0.70M | 53.89M | 100.91M | 13.35M | -2.10M | -0.39M | -5.31M | -0.48M | -1.22M | -0.53M | 0.30M | -1.21M | 0.76M | 3.66M | -1.48M | -1.45M | 1.35M | -0.60M | -1.07M | -2.13M | -0.67M | -0.53M | 6.12M | -0.26M | -0.08M | 0.19M | -2.37M | 0.13M | -0.28M | -0.45M | -0.08M | -0.40M | 0.00M | -0.12M | -35.88M | | 0.25M | -0.71M | -2.65M | | -55.51M | 800.31M | -4.27M |
|
Income towards Parent Company (Quarter)
|
-35.65M | -138.07M | -12.02M | 36.04M | -24.06M | -16.65M | -3.95M | 5.73M | 158.91M | 0.70M | 53.89M | 100.91M | 13.35M | -2.10M | -0.39M | -5.31M | -0.48M | -1.22M | -0.53M | 0.30M | -1.21M | 0.76M | 3.66M | -1.48M | -1.45M | 1.35M | -0.60M | -1.07M | -2.13M | -0.67M | -0.53M | 6.12M | -0.26M | -0.08M | 0.19M | -2.37M | 0.13M | -0.28M | -0.45M | -0.08M | -0.40M | 0.00M | -0.12M | -35.88M | | 0.25M | -0.71M | -2.65M | | -55.51M | 800.31M | -4.27M |
|
Preferred Dividend Payments (Quarter)
|
8.97M | 9.01M | 9.24M | 9.48M | 9.15M | 2.23M | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 5.43M | 5.43M | 5.43M | 5.40M | 5.35M | 5.35M | 5.35M | 5.35M | 5.35M | 5.35M | 5.35M | 3.56M | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-24.74M | -125.87M | -3.87M | 17.27M | -11.99M | -13.13M | 36.56M | 46.40M | 207.49M | 32.21M | 176.34M | 129.44M | 105.17M | 72.02M | 40.81M | 24.56M | 75.94M | -6.49M | 90.99M | 82.09M | 87.88M | 92.25M | 73.00M | 84.40M | -1.45M | 1.35M | 63.81M | 10.09M | -212.68M | -442.57M | -309.66M | -325.08M | -266.11M | -251.28M | -240.64M | -192.04M | 42.06M | -192.73M | -140.72M | -165.44M | -104.28M | -129.28M | -211.85M | -96.46M | -71.48M | -69.76M | -62.82M | -74.70M | 35.34M | -256.36M | 848.74M | -103.10M |
|
EPS (Basic) (Quarter)
|
-0.14 | -0.71 | -0.02 | 0.10 | -0.07 | -0.05 | 0.14 | 0.17 | 0.77 | 0.12 | 0.64 | 0.47 | 0.38 | 0.26 | 0.15 | 0.09 | 0.28 | -0.02 | 0.33 | 0.30 | 0.32 | 0.33 | 0.26 | 0.31 | 0.20 | 0.10 | 0.24 | 0.04 | -0.77 | -1.60 | -1.06 | -1.03 | -0.84 | -0.79 | -0.75 | -0.59 | 0.13 | -0.59 | -0.43 | -0.51 | -0.32 | -0.39 | -0.61 | -0.13 | -0.19 | -0.18 | -0.16 | -0.19 | 0.09 | -0.65 | 2.15 | -0.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.14 | -0.71 | -0.02 | 0.09 | -0.07 | -0.05 | 0.13 | 0.17 | 0.75 | 0.12 | 0.63 | 0.46 | 0.37 | 0.25 | 0.14 | 0.09 | 0.27 | -0.02 | 0.33 | 0.30 | 0.32 | 0.33 | 0.26 | 0.30 | 0.20 | 0.10 | 0.23 | 0.04 | -0.77 | -1.60 | -1.06 | -1.03 | -0.84 | -0.79 | -0.75 | -0.58 | 0.12 | -0.59 | -0.43 | -0.51 | -0.32 | -0.39 | -0.61 | -0.23 | -0.19 | -0.18 | -0.16 | -0.21 | 0.09 | -0.51 | 1.98 | -2.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
177.95M | 178.06M | 178.14M | 178.12M | 178.70M | 211.43M | 264.77M | 238.63M | 269.18M | 270.57M | 272.22M | 273.14M | 275.57M | 276.48M | 278.40M | 277.55M | 277.35M | 277.90M | 277.48M | 276.89M | 274.72M | 275.71M | 275.18M | 275.24M | 275.59M | 274.25M | 273.76M | 274.17M | 274.04M | 275.69M | 280.75M | 289.86M | 317.63M | 319.75M | 322.72M | 320.92M | 323.66M | 325.12M | 326.17M | 326.74M | 328.93M | 332.15M | 335.46M | 346.57M | 379.77M | 381.64M | 383.01M | 383.73M | 386.27M | 388.60M | 394.58M | 391.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 184.98M | | 219.97M | 273.33M | 246.75M | 276.69M | 279.10M | 278.85M | 280.07M | 281.96M | 282.65M | 282.92M | 282.75M | 279.56M | 278.44M | 278.37M | 278.32M | 276.84M | 277.18M | 276.82M | 277.52M | 277.61M | 275.48M | 276.47M | 276.22M | 274.04M | 274.87M | 280.75M | 289.86M | 317.63M | 318.70M | 322.72M | 320.92M | 409.38M | 325.12M | 326.17M | 326.74M | 328.93M | 332.15M | 345.13M | 346.57M | 379.77M | 381.64M | 385.73M | 383.73M | 455.26M | 388.60M | 429.25M | 391.71M |
|
EBITDA (Quarter)
|
112.18M | 91.03M | 100.31M | 77.41M | 103.71M | 96.08M | 117.85M | 103.71M | 118.99M | 122.61M | 108.77M | 109.40M | 171.42M | 142.04M | 90.15M | 55.96M | 163.33M | 18.72M | 176.80M | 134.60M | 99.14M | 138.83M | 136.76M | 121.02M | 56.85M | 22.28M | 113.46M | 57.64M | -231.20M | -384.07M | -233.05M | -219.51M | -259.98M | -215.82M | -156.69M | -125.88M | 50.14M | -184.62M | -56.53M | -54.80M | -0.21M | -42.18M | 52.20M | 22.42M | 98.08M | 48.72M | 57.84M | 46.09M | 103.40M | 89.13M | 93.62M | 21.34M |
|
Interest Expenses (Quarter)
|
14.00M | 63.67M | 63.45M | 65.04M | 63.94M | 53.23M | 50.15M | 51.55M | 46.45M | 42.61M | 40.58M | 43.66M | 41.20M | 37.21M | 38.00M | 41.84M | 39.56M | 38.10M | 38.92M | 37.35M | 38.11M | 39.41M | 39.29M | 40.21M | 38.01M | 39.61M | 39.74M | 39.03M | 37.44M | 55.93M | 64.38M | 68.04M | 64.10M | 64.27M | 65.46M | 63.98M | 61.06M | 66.88M | 77.12M | 90.17M | 99.78M | 106.13M | 119.37M | 122.59M | 124.75M | | | | | | | |
|
Tax Rate (Quarter)
|
54.31% | 7.32% | 71.91% | 27.50% | 40.44% | 61.44% | 42.49% | 606.39% | 35.61% | 37.65% | 23.59% | 53.81% | 30.83% | 29.37% | 14.57% | 17.85% | 28.97% | 78.84% | 30.43% | -37.57% | 28.63% | 0.08% | 26.09% | -4.67% | 16.67% | 30.18% | 10.68% | 23.06% | 11.39% | 1.04% | 6.08% | -10.43% | -1.56% | 0.77% | 2.74% | 4.96% | -1.27% | -2.98% | 4.95% | -7.32% | -2.26% | -5.00% | -4.25% | -38.43% | -4.30% | -9.28% | -13.11% | 15.21% | 265.23% | -83.15% | 563.97% | 4.62% |