|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.48M | 419.67M | 441.09M | 500.64M | 584.91M | 657.53M | 663.39M | 631.18M | 742.70M | 737.53M | 740.46M | 421.39M | 782.89M | 695.05M | 691.30M | 644.86M | 776.62M | 687.15M | 715.18M | 666.52M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.76M | 179.82M | 171.43M | 193.44M | 223.03M | 274.25M | 274.33M | 269.21M | 307.04M | 316.37M | 294.12M | 158.71M | 321.09M | 293.34M | 294.66M | 265.57M | 333.71M | 296.35M | 313.07M | 292.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.72M | 239.85M | 269.66M | 307.20M | 361.88M | 383.29M | 389.06M | 361.97M | 435.65M | 421.16M | 446.34M | 262.68M | 461.79M | 401.71M | 396.64M | 379.29M | 442.91M | 390.80M | 402.11M | 374.44M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.66M | 261.22M | 269.11M | 269.84M | 273.73M | 277.17M | 273.24M | 271.95M | 271.44M | 284.28M | 243.40M | 151.60M | 222.29M | 199.05M | 189.42M | 190.70M | 196.23M | 172.49M | 168.01M | 195.29M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.61M | 159.00M | 157.23M | 163.23M | 167.68M | 176.31M | 172.36M | 144.81M | 164.43M | 179.06M | 150.74M | 88.66M | 141.42M | 153.94M | 149.39M | 142.50M | 143.28M | 129.17M | 140.47M | 157.81M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.28M | 420.22M | 426.35M | 433.07M | 441.41M | 453.48M | 445.60M | 416.77M | 435.87M | 463.34M | 394.14M | 240.26M | 363.71M | 352.99M | 338.80M | 333.20M | 339.51M | 301.66M | 308.48M | 353.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -202.55M | -180.37M | -156.69M | -125.88M | -79.53M | -70.19M | -56.53M | -54.80M | -0.21M | -42.18M | 52.20M | 22.42M | 98.08M | 48.72M | 57.84M | 46.09M | 103.40M | 89.13M | 93.62M | 21.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -202.55M | -180.37M | -156.69M | -125.88M | -79.53M | -70.19M | -56.53M | -54.80M | -0.21M | -42.18M | 52.20M | 22.42M | 98.08M | 48.72M | 57.84M | 46.09M | 103.40M | 89.13M | 93.62M | 21.34M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.13M | -119.37M | -71.31M | -124.75M | -116.43M | -113.13M | -111.84M | -129.35M | -111.24M | -111.31M | -115.48M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | -3.20M | -5.99M | -15.51M | -3.53M | -43.94M | -7.69M | 140.18M | | 12.54M | -11.55M | | -37.99M | | -0.33M | -19.77M | | -3.20M | 6.93M | -97.11M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.38M | -66.84M | -5.99M | -4.19M | 191.24M | -110.64M | -84.61M | -2.97M | 2.41M | 17.23M | -11.55M | 437.41M | -4.48M | -112.53M | -0.33M | -19.77M | 3.78M | -198.89M | 6.93M | -541.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -255.93M | -247.21M | -241.33M | -193.92M | 46.95M | -180.83M | -141.14M | -148.41M | -97.17M | -118.09M | -199.33M | -43.31M | -68.17M | -63.81M | -55.18M | -84.77M | -21.51M | -109.76M | -10.38M | -104.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | -1.90M | -6.61M | -9.61M | -0.60M | 5.39M | -6.99M | 10.86M | 2.20M | 5.91M | 8.46M | 16.64M | 2.93M | 5.92M | 7.24M | -12.89M | -57.06M | 91.26M | -58.55M | -4.81M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -260.68M | -245.31M | -234.53M | -188.51M | 47.54M | -186.22M | -134.15M | -159.95M | -99.37M | -123.93M | -207.79M | -60.38M | -71.11M | -69.48M | -62.42M | -79.52M | 35.55M | -256.53M | 848.48M | -882.99M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | 0.63M | -0.11M | 0.13M | -0.17M | 0.19M | 0.20M | 0.47M | 0.42M | 0.46M | 0.51M | 0.65M | 0.96M | 0.47M | 0.43M | 0.75M | 0.67M | 0.74M | 0.38M | 1.61M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.46M | 0.71M | 0.51M | 0.27M | 0.89M | 0.78M | 0.74M | -0.83M | -0.07M | 0.38M | 0.19M | 0.38M | 0.28M | -0.32M | -0.26M | 0.21M | -0.17M | -0.27M | -0.43M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -259.93M | -245.31M | -234.71M | -184.30M | 47.54M | -186.22M | -134.15M | -159.27M | -99.37M | -124.00M | -207.79M | -59.95M | -71.11M | -69.73M | -62.42M | -71.87M | 35.55M | -201.02M | 48.16M | -99.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.08M | 0.19M | -2.37M | 0.13M | -0.28M | -0.45M | -0.08M | -0.40M | 0.00M | -0.12M | -35.88M | | 0.25M | -0.71M | -2.65M | | -55.51M | 800.31M | -4.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.08M | 0.19M | -2.37M | 0.13M | -0.28M | -0.45M | -0.08M | -0.40M | 0.00M | -0.12M | -35.88M | | 0.25M | -0.71M | -2.65M | | -55.51M | 800.31M | -4.27M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | 5.43M | 5.40M | 5.35M | 5.35M | 5.35M | 5.35M | 5.35M | 5.35M | 5.35M | 3.56M | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -266.11M | -251.28M | -240.64M | -192.04M | 42.06M | -192.73M | -140.72M | -165.44M | -104.28M | -129.28M | -211.85M | -96.46M | -71.48M | -69.76M | -62.82M | -74.70M | 35.34M | -256.36M | 848.74M | -103.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84 | -0.79 | -0.75 | -0.59 | 0.13 | -0.59 | -0.43 | -0.51 | -0.32 | -0.39 | -0.61 | -0.13 | -0.19 | -0.18 | -0.16 | -0.19 | 0.09 | -0.65 | 2.15 | -0.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84 | -0.79 | -0.75 | -0.58 | 0.12 | -0.59 | -0.43 | -0.51 | -0.32 | -0.39 | -0.61 | -0.23 | -0.19 | -0.18 | -0.16 | -0.21 | 0.09 | -0.51 | 1.98 | -2.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.63M | 319.75M | 322.72M | 320.92M | 323.66M | 325.12M | 326.17M | 326.74M | 328.93M | 332.15M | 335.46M | 346.57M | 379.77M | 381.64M | 383.01M | 383.73M | 386.27M | 388.60M | 394.58M | 391.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.63M | 318.70M | 322.72M | 320.92M | 409.38M | 325.12M | 326.17M | 326.74M | 328.93M | 332.15M | 345.13M | 346.57M | 379.77M | 381.64M | 385.73M | 383.73M | 455.26M | 388.60M | 429.25M | 391.71M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -259.98M | -215.82M | -156.69M | -125.88M | 50.14M | -184.62M | -56.53M | -54.80M | -0.21M | -42.18M | 52.20M | 22.42M | 98.08M | 48.72M | 57.84M | 46.09M | 103.40M | 89.13M | 93.62M | 21.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.10M | 64.27M | 65.46M | 63.98M | 61.06M | 66.88M | 77.12M | 90.17M | 99.78M | 106.13M | 119.37M | 122.59M | 124.75M | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.56% | 0.77% | 2.74% | 4.96% | -1.27% | -2.98% | 4.95% | -7.32% | -2.26% | -5.00% | -4.25% | -38.43% | -4.30% | -9.28% | -13.11% | 15.21% | 265.23% | -83.15% | 563.97% | 4.62% |