|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 5.77M | 9.45M | 8.69M | 8.57M | 7.70M | 10.95M | 14.23M | 10.93M | 12.21M | 12.04M | 12.40M | 19.09M | 12.75M | 12.63M | 15.28M | 20.86M | 13.15M | 14.35M | 11.41M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | | | | | | | | | | 2.25M | 2.60M | 2.87M | 3.03M | 3.35M | 4.92M | 4.46M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 1.87M | 2.70M | 2.07M | 2.73M | 2.51M | 3.45M | 2.91M | 3.31M | 3.70M | 3.15M | 3.81M | 4.01M | 4.19M | 4.45M | 4.74M | 4.99M | 6.67M | 9.87M | 5.95M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.85M | 1.87M | 1.96M | 3.32M | 4.96M | 1.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.94M | -1.85M | -1.87M | -1.96M | -3.32M | -4.96M | -1.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64M | 7.64M | 12.15M | 10.75M | 11.30M | 10.22M | 14.39M | 17.14M | 14.24M | 15.91M | 15.19M | 16.21M | 23.10M | 16.94M | 17.08M | 20.02M | 25.85M | 19.82M | 24.22M | 17.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.64M | -7.64M | -12.15M | -10.75M | -11.30M | -10.22M | -14.39M | -17.14M | -14.24M | -15.91M | -15.19M | -16.21M | -23.10M | -16.94M | -17.08M | -20.02M | -25.85M | -19.82M | -24.22M | -17.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.64M | -7.64M | -12.15M | -10.75M | -11.30M | -10.22M | -14.39M | -17.14M | -14.24M | -15.91M | -15.19M | -16.21M | -23.10M | -16.94M | -17.08M | -20.02M | -25.85M | -19.82M | -24.22M | -17.37M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | -0.01M | -0.01M | 6.55M | -0.01M | -0.01M | -0.01M | 0.04M | -0.01M | -0.02M | -1.96M | -0.90M | -0.01M | 0.01M | -0.01M | | -0.01M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.44M | -0.45M | -0.44M | 0.07M | 0.40M | 0.85M | 1.48M | 1.48M | 1.40M | 1.30M | 1.12M | 1.04M | 1.58M | 1.34M | 1.11M | 1.45M | 1.68M | 1.45M | 1.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -0.20M | -0.44M | -0.45M | 1.88M | 0.39M | 0.84M | 1.47M | 1.51M | 1.39M | 1.28M | -0.84M | 0.13M | 1.56M | 1.35M | 1.11M | 1.46M | 1.67M | 1.45M | 1.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.63M | -8.08M | -12.59M | -11.20M | -11.23M | -9.82M | -13.54M | -15.66M | -12.76M | -14.51M | -13.89M | -15.09M | -22.06M | -15.36M | -15.74M | -18.91M | -24.41M | -18.14M | -22.77M | -16.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.49M | -7.84M | -12.59M | -11.21M | -9.42M | -9.83M | -13.56M | -15.67M | -12.73M | -14.52M | -13.91M | -17.05M | -22.98M | -15.38M | -15.73M | -18.91M | -24.38M | -18.20M | -22.77M | -16.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.63M | -8.08M | -12.59M | -11.20M | -11.23M | -9.82M | -13.54M | -15.66M | -12.76M | -14.51M | -13.89M | -15.09M | -22.06M | -15.36M | -15.74M | -18.91M | -24.41M | -18.14M | -22.77M | -16.17M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.63M | -8.08M | -12.59M | -11.20M | -11.23M | -9.82M | -13.54M | -15.66M | -12.76M | -14.51M | -13.89M | -15.09M | -22.06M | -15.36M | -15.74M | -18.91M | -24.41M | -18.14M | -22.77M | -16.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.63M | -8.08M | -12.59M | -11.20M | -11.23M | -9.82M | -13.54M | -15.66M | -12.76M | -14.51M | -13.89M | -15.09M | -22.06M | -15.36M | -15.74M | -18.91M | -24.41M | -18.14M | -22.77M | -16.17M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.63M | -8.08M | -12.59M | -11.20M | -11.23M | -9.82M | -13.54M | -15.66M | -12.76M | -14.51M | -13.89M | -15.09M | -22.06M | -15.36M | -15.74M | -18.91M | -24.41M | -18.14M | -22.77M | -16.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78 | -0.92 | -0.80 | -0.65 | 0.04 | -0.19 | -0.26 | -0.30 | -0.25 | -0.28 | -0.27 | -0.34 | -0.44 | -0.22 | -0.22 | -0.27 | -0.26 | -0.18 | -0.22 | -0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78 | -0.92 | -0.80 | -0.65 | -0.02 | -0.19 | -0.26 | -0.30 | -0.25 | -0.28 | -0.27 | -0.34 | -0.44 | -0.22 | -0.22 | -0.27 | -0.26 | -0.18 | -0.22 | -0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.22M | 1.19M | 17.22M | 14.58M | 1.15M | 51.41M | 1.12M | 12.92M | 51.41M | 51.41M | 51.21M | 51.47M | 69.74M | 69.84M | 70.03M | 16.40M | 103.42M | 103.69M | 103.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | 8.51M | 15.68M | 13.75M | 19.49M | 50.53M | 50.97M | 51.11M | 51.19M | 51.41M | 51.41M | 51.21M | 51.47M | 69.74M | 69.94M | 70.03M | 76.00M | 103.42M | 103.69M | 103.71M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.64M | -7.64M | -12.15M | -11.21M | -9.42M | -9.83M | -13.56M | -15.80M | -12.95M | -14.46M | -13.67M | -17.08M | -22.98M | -15.01M | -15.96M | -18.93M | -24.44M | -18.09M | -22.78M | -16.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.64M | 15.56M | 15.56M | 33.58M | 36.83M | 36.83M | 36.83M | 36.83M | 36.83M | 39.63M | 40.13M | 53.25M | 55.39M | 60.53M | 60.54M | 87.00M | 91.04M | 95.55M | 96.29M |